HomeMy WebLinkAboutACFR - FY 2020-21&,7<2)',$021'%$5&$/,)251,$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('
-81(
3UHSDUHGE\
)LQDQFH'HSDUWPHQW
7+,63$*(,17(17,21$//</()7%/$1.
&,7<2)',$021'%$5&$/,)25,1$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJHV
,1752'8&725<6(&7,21
/HWWHURI7UDQVPLWWDOL
*)2$&HUWLILFDWHRI$FKLHYHPHQWIRU([FHOOHQFHLQ)LQDQFLDO5HSRUWLQJYLL
2UJDQL]DWLRQ&KDUWYLLL
/LVWRI(OHFWHGDQG$GPLQLVWUDWLYH2IILFLDOVL[
),1$1&,$/6(&7,21
,QGHSHQGHQW$XGLWRUV¶5HSRUW
0DQDJHPHQW
V'LVFXVVLRQDQG$QDO\VLV5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
%$6,&),1$1&,$/67$7(0(176
*RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWV
6WDWHPHQWRI1HW3RVLWLRQ
6WDWHPHQWRI$FWLYLWLHV
)XQG)LQDQFLDO6WDWHPHQWV
%DODQFH6KHHW±*RYHUQPHQWDO)XQGV
5HFRQFLOLDWLRQRIWKH%DODQFH6KHHWRI*RYHUQPHQWDO)XQGV
WRWKH6WDWHPHQWRI1HW3RVLWLRQ
6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV
5HFRQFLOLDWLRQRI6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFHVRIWKH*RYHUQPHQWDO)XQGVWRWKH6WDWHPHQWRI$FWLYLWLHV
6WDWHPHQWRI1HW3RVLWLRQ±3URSULHWDU\)XQGV
6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ)XQG1HW
3RVLWLRQ±3URSULHWDU\)XQGV
6WDWHPHQWRI&DVK)ORZV±3URSULHWDU\)XQGV
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
&,7<2)',$021'%$5&$/,)251,$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJHV
5(48,5('6833/(0(17$5<,1)250$7,21
%XGJHWDU\&RPSDULVRQ,QIRUPDWLRQ
%XGJHWDU\&RPSDULVRQ6FKHGXOH±*HQHUDO)XQG
%XGJHWDU\&RPSDULVRQ,QIRUPDWLRQ
%XGJHWDU\&RPSDULVRQ6FKHGXOH±7UDIILF,PSURYHPHQW)XQG
6FKHGXOHRI3URSRUWLRQDWH6KDUHRIWKH1HW3HQVLRQ/LDELOLW\
6FKHGXOHRI3ODQ&RQWULEXWLRQV±3HQVLRQ
6FKHGXOHRI&KDQJHVLQWKH1HW23(%/LDELOLW\DQG5HODWHG5DWLRV
6FKHGXOHRI&RQWULEXWLRQV±23(%
1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
&20%,1,1*$1',1',9,'8$/)81'67$7(0(176$1'6&+('8/(6
&RPELQLQJ%DODQFH6KHHW±1RQPDMRU*RYHUQPHQWDO)XQGV
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFHV±1RQPDMRU*RYHUQPHQWDO)XQGV
%XGJHWDU\&RPSDULVRQ6FKHGXOHV6SHFLDO5HYHQXH)XQGV
6WDWH*DV7D[)XQG
3URSRVLWLRQ$7UDQVLW)XQG
3URSRVLWLRQ&7UDQVLW)XQG
,QWHJUDWHG:DVWH0DQDJHPHQW)XQG
$LU4XDOLW\,PSURYHPHQW)XQG
0HDVXUH0/RFDO5HWXUQ)XQG
5RDG0DLQWHQDQFH 5HKDE)XQG
7UDLOV %LNHZD\V)XQG
%HYHUDJH&HQWHU5HF\FOLQJ*UDQW)XQG
8VHG2LO%ORFN*UDQW)XQG
3DUNDQG)DFLOLW\'HYHORSPHQW)XQG
&RPPXQLW\'HYHORSPHQW%ORFN*UDQW&'%*)XQG
&LWL]HQV2SWLRQIRU3XEOLF6DIHW\&236)XQG
&DOLIRUQLD/DZ(QIRUFHPHQW(TXLSPHQW3URJUDP&/((3)XQG
/DQGVFDSH0DLQWHQDQFH'LVWULFW)XQG
0HDVXUH5/RFDO5HWXUQ)XQG
3(*)HHV)XQG
/RFDO5RDGZD\6DIHW\3ODQ)XQG
0HDVXUH:5HWXUQ)XQG
+D]DUG0LWLJDWLRQ*UDQW)XQG
&,7<2)',$021'%$5&$/,)251,$
$118$/&2035(+(16,9(),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJHV
&20%,1,1*$1',1',9,'8$/)81'67$7(0(176$1'6&+('8/(6&RQWLQXHG
%XGJHWDU\&RPSDULVRQ6FKHGXOH±&DSLWDO3URMHFWV)XQG
&DSLWDO,PSURYHPHQW)XQGV
%XGJHWDU\&RPSDULVRQ6FKHGXOH±'HEW6HUYLFH)XQGV
3XEOLF)LQDQFLQJ$XWKRULW\
&RPELQLQJ6WDWHPHQWRI1HW3RVLWLRQ±,QWHUQDO6HUYLFH)XQGV
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ
)XQG1HW3RVLWLRQ±,QWHUQDO6HUYLFH)XQGV
&RPELQLQJ6WDWHPHQWRI&DVK)ORZV±,QWHUQDO6HUYLFH)XQGV
67$7,67,&$/6(&7,21
)LQDQFLDO7UHQGV
1HW3RVLWLRQE\&RPSRQHQW/DVW7HQ)LVFDO<HDUV
&KDQJHVLQ1HW3RVLWLRQ/DVW7HQ)LVFDO<HDUV
)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV/DVW7HQ)LVFDO<HDUV
&KDQJHVLQ)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV/DVW7HQ)LVFDO<HDUV
5HYHQXH&DSDFLW\
3URSHUW\7D['ROODU%UHDNGRZQ
$VVHVVHGDQG(VWLPDWHG$FWXDO9DOXHRI7D[DEOH3URSHUW\/DVW7HQ)LVFDO<HDUV
'LUHFWDQG2YHUODSSLQJ3URSHUW\7D[5DWHV/DVW7HQ)LVFDO<HDUV
7RS3URSHUW\7D[SD\HUV&XUUHQW)LVFDO<HDUDQG7HQ)LVFDO<HDUV$JR
6HFXUHG3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV/DVW7HQ)LVFDO<HDUV
'HEW&DSDFLW\
5DWLRVRI2XWVWDQGLQJ'HEWE\7\SH/DVW7HQ)LVFDO<HDUV
'LUHFWDQG2YHUODSSLQJ'HEW
&RPSXWDWLRQRI/HJDO'HEW0DUJLQ/DVW7HQ)LVFDO<HDUV
'HPRJUDSKLFDQG(FRQRPLF,QIRUPDWLRQ
'HPRJUDSKLFDQG(FRQRPLF6WDWLVWLFV/DVW7HQ&DOHQGDU<HDUV
7D[DEOH6DOHVE\&DWHJRU\&XUUHQW)LVFDO<HDUDQG1LQH)LVFDO<HDUV$JR
2SHUDWLQJ,QIRUPDWLRQ
)XOO7LPH(TXLYDOHQW&LW\(PSOR\HHVE\)XQFWLRQ/DVW7HQ)LVFDO<HDUV
2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ/DVW7HQ)LVFDO<HDUV
&DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ/DVW7HQ)LVFDO<HDUV
7+,63$*(,17(17,21$//</()7%/$1.
Ruth M. Low Andrew Chou Stan Liu Nancy A. Lyons Steve Tye
Mayor Mayor Pro Tem Council Member Council Member Council Member
City of Diamond Bar I 21810 Copley Drive Diamond Bar CA 91765-4178
www.DiamondBarCA.gov I (909) 839-7000
December 15, 2021
Honorable Mayor and Council Members
City of Diamond Bar
Diamond Bar, California
It is an honor to submit to you the Annual Comprehensive Financial Report (ACFR)
of the City of Diamond Bar for the fiscal year ended June 30, 2021. This report
consists of management’s representations concerning the finances of the City.
Consequently, responsibility for both the accuracy of the presented data and the
completeness and fairness of the presentation, including all disclosures, rests with
the City’s management. To provide a reasonable basis for making these
representations, management of the City has established a comprehensive
internal control framework that is designed both to protect the City’s assets from
loss, theft, or misuse and to compile sufficient reliable information for the
preparation of the City’s financial statements in conformance with generally
accepted accounting principles (GAAP). Because the cost of internal controls
should not outweigh their benefits, the City’s comprehensive framework of
internal controls has been designed to provide assurance that the financial
statements will be free from misstatement. As management, we assert that, to
the best of our knowledge and belief, this financial report is complete and reliable
in all material aspects.
The City’s financial statements have been audited by Lance, Soll, & Lunghard,
LLP, a firm of certified public accountants. The goal of the independent audit is
to provide reasonable assurance that the financial statements of the City for fiscal
year ended June 30, 2021, are free of material misstatement. The independent
audit involved examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements; assessing the accounting principles used
and significant estimates made by management; and evaluating the overall
financial statement presentation. The independent auditor concluded based
upon the audit that there was a reasonable basis for rendering an unmodified
opinion that the City’s financial statements for the fiscal year ended June 30, 2021,
were fairly presented in conformity with GAAP. The independent auditor’s report
is presented as the first component of the financial section of this report.
GAAP requires that management provide a narrative introduction, overview, and
analysis to accompany the basic financial statements in the form of
Management’s Discussion and Analysis (MD&A). This letter of transmittal is
designed to complement and should be read in conjunction with the MD&A. The
City’s MD&A can be found immediately following the report of the independent
auditors.
PROFILE OF THE CITY OF DIAMOND BAR
The City of Diamond Bar was incorporated on April 18, 1989, and is located at the
eastern edge of Los Angeles County in the East San Gabriel Valley. Diamond Bar
is primarily a residential community of about 57,000, situated among the
meandering hills and valleys of Brea Canyon. Many desired services can be
found in Diamond Bar's shopping and business centers. Recreational
opportunities within the City include more than 75 acres of developed park
facilities, hiking trails, a community center, a County-owned and operated
18-hole public golf course and more than 370 acres of undeveloped publicly
owned open space.
Diamond Bar is also strategically located at the junction of the SR-57 and SR-60
freeways with easy access to I-10 and SR-71 freeways. This makes Diamond Bar a
desirable and convenient location to live and work within close proximity to Los
Angeles, Orange, Riverside and San Bernardino counties.
Diamond Bar is a General Law city and operates under the council-manager form
of government. Policy making and legislative authority are vested in a
five- member City Council. The City Council is responsible, among other things,
for passing ordinances, adopting the budget, appointing Commissioners, and
hiring both the City Manager and contracting for City Attorney services. The
Council Members are elected on a non-partisan basis and serve four-year
staggered terms, with elections held every other year. Each December, the
City Council selects a Mayor and Mayor Pro-Team from its membership. The
City Manager is responsible for overseeing the day-to-day operations of the City,
and for appointing the heads of the various departments.
The City of Diamond Bar operates primarily as a “contract city” utilizing
agreements with other governmental agencies, private sector firms and
individuals to provide many of its essential services. This includes police services,
animal services, building and safety services, engineering, road maintenance
and landscape maintenance.
ii
The Los Angeles County Fire District provides fire protection, which is independent
of the City. Los Angeles County also provides library services through a Library
District, and sewer and sanitation services through a Sanitation District. Funds for
these services are collected through property tax bills and are disbursed directly
by the Los Angeles County Tax Collector's Office to those entities.
Water services for the City are provided by the Walnut Valley Water District.
Refuse collection is provided by private waste collection companies.
Additionally, schools are provided by both the Walnut Valley Unified School
District and the Pomona Unified School District. Accordingly, none of these
activities are included in this report.
ECONOMIC CONDITION AND OUTLOOK
It goes without saying that throughout Fiscal Year 2020/21, the COVID-19 global
pandemic continued to be a devastating worldwide health crisis impacting the
United States, including California, LA County and Diamond Bar. Conditions
continually improved following the significant surge in cases, hospitalizations and
deaths that were tragically experienced between November 2020 and January
2021. While not totally eradicated, new cases, hospitalizations and related deaths
remained relatively low as more persons were vaccinated, and allowed for
easing of social distancing protocols which lead to a more robust recovery as the
State, County and City embarked on the reopening journey. On May 21, 2021,
Governor Newsom announced the end of the Blueprint for a Safer Economy
Program that eliminated the need for social distancing or capacity limits on
businesses and other activities, with a few exceptions, effective June 15, 2021.
On March 11, 2021 the President signed the American Rescue Plan Act (ARPA)
which is a $1.9 trillion relief package to mitigate the continuing effects of the
COVID-19 pandemic. Of that amount, approximately $64 billion has been
allocated to provide direct and flexible financial resources for every city and town
in the nation. The City of Diamond Bar anticipates receiving just over $6.8 million
in ARPA funds over the next two years, with the first half being received in
June 2021. These funds may be used for a broad range of purposes including the
replacement of lost revenue, restoration of City programs and services,
COVID-19 expenses not otherwise reimbursed, and projects that help build
resiliency and financial stability for the residents and businesses of the City.
The City Council, as part of their continued prudent fiscal practices, has
established a Contingency Reserve Fund to provide for times of economic
uncertainties, local emergencies and other financial hardships or downturns in the
local, state or national economy. The Contingency Reserve Fund represents 25%
of the City’s operating budget which is currently estimated at approximately
$6.8 million based on the FY 2020/21 adopted Budget. Often referred to as a
iii
“rainy day fund”, the current COVID-19 crisis is exactly what these resources are
intended to help the City weather. There has never been another time where
there has been such a sudden and extensive reduction in revenue, or impact on
City operations, even of those experienced during the 2008 Great Recession.
It was initially estimated that approximately $850,000 in Contingency Reserves
would be required in FY 2020/21. As in the previous year, City Staff was able to
make adjustments to City operations, offer on-line services and implement remote
work opportunities to maintain essential City services. Many cost saving measures
were immediately put in place due to the closure of City facilities, and
cancellation of recreation programs, rentals and community events. The status
of Capital Improvement Projects was also closely evaluated.
As a result of these immediate and continued proactive actions, the use of
Contingency Reserves was ultimately not needed to close the fiscal year as of
June 30, 2021. The General Fund reserves actually increased by approximately
$3.1 million during FY 2020/21 with the unassigned fund balance increasing to
$20.9 million and total General Fund reserves coming in at $27.7 million. The
primary reason for the increase in reserves is again due to the immediate and
proactive cost saving actions taken in adjusting City operations in response to
COVID-19 and better than expected performance in key revenues, including
sales taxes and property taxes.
The largest revenue source to the City, Property Tax revenue, was up 5%. The
housing market was one sector that was not impacted by COVID-19. The number
of detached resales during FY 2020/21 numbered 408 which was up 34.2% from
the same time period the previous year. Compared to the previous fiscal year,
the average resale detached home price at June 30, 2021 was $943,069
(up 13.6%) while the median price was $832,439 (up 14.5%). Assessed valuations
citywide increased by 4% while the countywide assessed valuations increased by
6%.
The City’s sales tax revenue also increased by 5% compared to last year. While
FY 2020/21 started off slow, as restrictions eased there was a large surge in
spending as people starting going out again in greater numbers than usual. This
culminated in a very strong 2021 2nd quarter (April 2021 – June 2021), which made
up for the slow start to the year. The rise in gas prices, and other consumer goods
for that matter, also boosted sales tax revenues.
In June 2021 the City issued the 2021 Lease Revenue Refunding Bonds to
refinance the 2002 Lease Revenue Bonds. The 2002 bonds were originally issued
to finance the construction of the Diamond Bar Center. The refunding, which
capitalizes on historically low interest rates, will result in a savings of $1,736,355
iv
(approximately $150,000 annually) over the remaining life of the bonds through
June 1, 2033.
Fiscal Year 2021/22 will continue to present many fiscal challenges driven by
COVID-19. However, the FY 2021/2022 Budget provides a more positive outlook
to restore many City programs and services, advance deferred maintenance
and Capital Improvement Projects, and focuses on key initiatives consistent with
the City’s Long-Term Financial Stability Report and Strategic Plan. Much of the
optimism is centered on funding provided through ARPA, the reopening of the
economy and the ability to restore the non-essential City services and programs.
Given the fluid nature of the health crisis, the City will continue to monitor
conditions closely and make adjustments consistent with the latest guidance and
Public Health Order to protect our residents, businesses and City employees to the
greatest extent possible while continuing to deliver City services and programs.
AWARDS
The Government Finance Officers Association of the United States and Canada
(GFOA) awarded a Certificate of Achievement for Excellence in Financial
Reporting to the City of Diamond Bar for its annual comprehensive financial report
for the fiscal year ended June 30, 2020. The Certificate of Achievement is a
prestigious national award recognizing conformance with the highest standards
for preparation of state and local financial reports.
In order to be awarded a Certificate of Achievement, a government unit must
publish an easily readable and efficiently organized comprehensive annual
financial report, with contents that conform to program standards. The ACFR
must satisfy both generally accepted accounting principles and applicable legal
requirements.
A Certificate of Achievement is valid for a period of one year only. The
City of Diamond Bar has received the Certificate of Achievement for the last
twenty-six consecutive years (fiscal years ended 1995 through 2020). We believe
our current report continues to meet the Certificate of Achievement Program’s
requirements and we will be submitting it to GFOA to determine its eligibility for
another certificate.
REPORTING ENTITY AND ITS SERVICES
This Annual Comprehensive Financial Report includes all funds of the City. The
City directly provides a limited range of services and contracts for several other
services. The City's significant reliance on contracted services has the benefit of
reducing expenses to the citizens of the City of Diamond Bar while simultaneously
providing the City with a high degree of flexibility in responding to changing
v
economic conditions. Contracted services include police protection, building
and safety, street maintenance, park maintenance, capital improvement
projects, animal control, attorney services and engineering. Staff provided
services include: community development (which includes planning, economic
development, building and safety management, and neighborhood
improvement), public works (which includes engineering, capital projects
administration, street maintenance contract management, traffic and
transportation matters, engineering contract management, park maintenance,
landscape maintenance and solid waste contract management), parks &
recreation (which includes senior services, recreation services, community events
and community center operation), public information, subsidized transit ticket
sales, grant administration, financial management and administrative
management. All of these activities are included in this report.
INTERNAL CONTROLS
The City of Diamond Bar’s accounting system has been developed by giving
consideration to the adequacy of internal accounting controls. Internal
accounting controls are implemented by the City to provide reasonable
assurance that assets are safeguarded against loss from unauthorized use or
disposition; and that the City’s financial records used for preparing financial
statements are maintained in a reliable fashion. The concept of reasonable
assurance recognizes that the cost of these controls should not exceed the
benefits derived from them. The City’s internal controls accomplish these
objectives.
ACKNOWLEDGEMENTS
The preparation of this Annual Comprehensive Financial Report was made
possible by the dedicated service and excellence found within the City's Finance
Department staff, and through the cooperation of the entire City staff. Each City
staff member has my sincere appreciation for their cooperation and contributions
in the preparation of this Report. In addition, I would also like to thank our
independent auditor, Lance, Soll, and Lunghard, LLP, who provided expertise and
advice in the preparation of the City's Annual Comprehensive Financial Report.
In closing, without the leadership and support of the City Council of the
City of Diamond Bar, the preparation of this Report would not have been possible.
Sincerely,
Daniel Fox
City Manager
vi
Government Finance Officers Association
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
City of Diamond Bar
California
For its Comprehensive Annual
Financial Report
For the Fiscal Year Ended
June 30, 2020
Executive Director/CEO
vii
DIAMOND BAR RESIDENTS
CITY COUNCIL
CITY MANAGER
CITY CLERK
PUBLIC INFORMATION
HUMAN RESOURCES & RISK
MANAGEMENT
FINANCE
INFORMATION SYSTEMS
PARKS & RECREATION COMMUNITY DEVELOPMENT
PUBLIC WORKS
PUBLIC SAFETY
CITY ATTORNEY CITY COMMISSIONS
PLANNING
PARKS & RECREATION
TRAFFIC & TRANSPORTATION
viii
CITY OF DIAMOND BAR
ELECTED AND ADMINISTRATIVE OFFICIALS
FISCAL YEAR 20-21
Mayor Ruth M. Low
Mayor Pro Tern Andrew Chou
Councilmember Stan Liu
Councilmember Nancy A. Lyons
Councilmember Steve Tye
City Manager Dan Fox
Assistant City Manager Ryan McLean
City Clerk Kristina Santana
Director of:
Parks & Recreation Ryan Wright
Community Development Greg Gubman
Finance Jason Jacobsen
Information Systems Ken Desforges
Public Works David Liu
ix
7+,63$*(,17(17,21$//</()7%/$1.
203 N. Brea Blvd., Suite 203 Brea, CA 92821 Lance, Soll & Lunghard, LLP Phone: 714.672.0022
,1'(3(1'(17$8',7256¶5(3257
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO
&LW\RI&LW\RI'LDPRQG%DU&DOLIRUQLD
5HSRUWRQWKH)LQDQFLDO6WDWHPHQWV
Opinions
:HKDYHDXGLWHGWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVRIWKHJRYHUQPHQWDODFWLYLWLHVHDFKPDMRUIXQG
DQGWKHDJJUHJDWHUHPDLQLQJIXQGLQIRUPDWLRQRI&LW\RI'LDPRQG%DU&DOLIRUQLDWKH&LW\DVRIDQGIRU
WKH\HDUHQGHG-XQHDQGWKHUHODWHGQRWHVWRWKHILQDQFLDOVWDWHPHQWVZKLFKFROOHFWLYHO\FRPSULVH
WKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWVDVOLVWHGLQWKHWDEOHRIFRQWHQWV
,Q RXU RSLQLRQ WKH ILQDQFLDO VWDWHPHQWV UHIHUUHG WR DERYH SUHVHQW IDLUO\ LQ DOO PDWHULDO UHVSHFWV WKH
UHVSHFWLYHILQDQFLDOSRVLWLRQRIWKHJRYHUQPHQWDODFWLYLWLHVHDFKPDMRUIXQGDQGWKHDJJUHJDWHUHPDLQLQJ
IXQGLQIRUPDWLRQRIWKH&LW\RI'LDPRQG%DU&DOLIRUQLDDVRI-XQHDQGWKHUHVSHFWLYHFKDQJHVLQ
ILQDQFLDOSRVLWLRQDQGZKHUHDSSOLFDEOHFDVKIORZVWKHUHRIIRUWKH\HDUWKHQHQGHGLQDFFRUGDQFHZLWK
DFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD
Basis for Opinions
:HFRQGXFWHGRXUDXGLWLQDFFRUGDQFHZLWKDXGLWLQJVWDQGDUGVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHV
RI$PHULFD*$$6DQGWKHVWDQGDUGVDSSOLFDEOHWRILQDQFLDODXGLWVFRQWDLQHGLQGovernment Auditing
Standards, LVVXHGE\WKH&RPSWUROOHU*HQHUDORIWKH8QLWHG6WDWHV2XUUHVSRQVLELOLWLHVXQGHUWKRVH
VWDQGDUGVDUHIXUWKHUGHVFULEHGLQWKH$XGLWRU¶V5HVSRQVLELOLWLHVIRUWKH$XGLWRIWKH)LQDQFLDO6WDWHPHQWV
VHFWLRQ RI RXU UHSRUW :H DUH UHTXLUHG WR EH LQGHSHQGHQW RI WKH &LW\ DQGWR PHHW RXURWKHUHWKLFDO
UHVSRQVLELOLWLHVLQDFFRUGDQFHZLWKWKHUHOHYDQWHWKLFDOUHTXLUHPHQWVUHODWLQJWRRXUDXGLWV:HEHOLHYHWKDW
WKHDXGLWHYLGHQFHZHKDYHREWDLQHGLVVXIILFLHQWDQGDSSURSULDWHWRSURYLGHDEDVLVIRURXUDXGLWRSLQLRQ
Responsibilities of Management for the Financial Statements
0DQDJHPHQW LV UHVSRQVLEOH IRU WKH SUHSDUDWLRQ DQG IDLU SUHVHQWDWLRQ RI WKHVH ILQDQFLDO VWDWHPHQWV LQ
DFFRUGDQFHZLWKDFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDDQGIRUWKH
GHVLJQ LPSOHPHQWDWLRQ DQG PDLQWHQDQFH RI LQWHUQDO FRQWURO UHOHYDQW WR WKH SUHSDUDWLRQ DQG IDLU
SUHVHQWDWLRQRIILQDQFLDOVWDWHPHQWVWKDWDUHIUHHIURPPDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXGRUHUURU
,QSUHSDULQJWKHILQDQFLDOVWDWHPHQWVPDQDJHPHQWLVUHTXLUHGWRHYDOXDWHZKHWKHUWKHUHDUHFRQGLWLRQVRU
HYHQWVFRQVLGHUHGLQWKHDJJUHJDWHWKDWUDLVHVXEVWDQWLDOGRXEWDERXWWKH&LW\¶VDELOLW\WRFRQWLQXHDVD
JRLQJFRQFHUQIRUWZHOYHPRQWKVEH\RQGWKHGDWHRIWKHILQDQFLDOVWDWHPHQWV
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO
&LW\RI'LDPRQG%DU&DOLIRUQLD
Auditor’s Responsibilities for the Audit of the Financial Statements
2XUREMHFWLYHVDUHWRREWDLQUHDVRQDEOHDVVXUDQFHDERXWZKHWKHUWKHILQDQFLDOVWDWHPHQWVDVDZKROHDUH
IUHHIURPPDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXGRUHUURUDQGWRLVVXHDQDXGLWRU¶VUHSRUWWKDWLQFOXGHV
RXURSLQLRQ5HDVRQDEOHDVVXUDQFHLVDKLJKOHYHORIDVVXUDQFHEXWLVQRWDEVROXWHDVVXUDQFHDQGWKHUHIRUH
LVQRWDJXDUDQWHHWKDWDQDXGLWFRQGXFWHGLQDFFRUGDQFHZLWKWKH*$$6ZLOODOZD\VGHWHFWDPDWHULDO
PLVVWDWHPHQWZKHQLWH[LVWV7KHULVNRIQRWGHWHFWLQJDPDWHULDOPLVVWDWHPHQWUHVXOWLQJIURPIUDXGLVKLJKHU
WKDQ IRU RQH UHVXOWLQJ IURP HUURU DV IUDXG PD\ LQYROYH FROOXVLRQ IRUJHU\ LQWHQWLRQDO RPLVVLRQV
PLVUHSUHVHQWDWLRQVRUWKHRYHUULGHRILQWHUQDOFRQWURO0LVVWDWHPHQWVDUHFRQVLGHUHGPDWHULDOLIWKHUHLVD
VXEVWDQWLDOOLNHOLKRRGWKDWLQGLYLGXDOO\RULQWKHDJJUHJDWHWKH\ZRXOGLQIOXHQFHWKHMXGJPHQWPDGHE\D
UHDVRQDEOHXVHUEDVHGRQWKHILQDQFLDOVWDWHPHQWV
,QSHUIRUPLQJDQDXGLWLQDFFRUGDQFHZLWK*$$6DQGGovernment Auditing StandardsZH
x ([HUFLVHSURIHVVLRQDOMXGJPHQWDQGPDLQWDLQSURIHVVLRQDOVNHSWLFLVPWKURXJKRXWWKHDXGLW
x ,GHQWLI\DQGDVVHVVWKHULVNVRIPDWHULDOPLVVWDWHPHQWRIWKHILQDQFLDOVWDWHPHQWVZKHWKHUGXHWR
IUDXGRUHUURUDQGGHVLJQDQGSHUIRUPDXGLWSURFHGXUHVUHVSRQVLYHWRWKRVHULVNV6XFKSURFHGXUHV
LQFOXGHH[DPLQLQJRQDWHVWEDVLVHYLGHQFHUHJDUGLQJWKHDPRXQWVDQGGLVFORVXUHVLQWKHILQDQFLDO
VWDWHPHQWV
x 2EWDLQDQXQGHUVWDQGLQJRILQWHUQDOFRQWUROUHOHYDQWWRWKHDXGLWLQRUGHUWRGHVLJQDXGLWSURFHGXUHV
WKDWDUHDSSURSULDWHLQWKHFLUFXPVWDQFHVEXWQRWIRUWKHSXUSRVHRIH[SUHVVLQJDQRSLQLRQRQWKH
HIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURO$FFRUGLQJO\QRVXFKRSLQLRQLVH[SUHVVHG
x (YDOXDWHWKHDSSURSULDWHQHVVRIDFFRXQWLQJSROLFLHVXVHGDQGWKHUHDVRQDEOHQHVVRIVLJQLILFDQW
DFFRXQWLQJHVWLPDWHVPDGHE\PDQDJHPHQWDVZHOODVHYDOXDWHWKHRYHUDOOSUHVHQWDWLRQRIWKH
ILQDQFLDOVWDWHPHQWV
x &RQFOXGHZKHWKHULQRXUMXGJPHQWWKHUHDUHFRQGLWLRQVRUHYHQWVFRQVLGHUHGLQWKHDJJUHJDWH
WKDWUDLVHVXEVWDQWLDOGRXEWDERXWWKH&LW\¶VDELOLW\WRFRQWLQXHDVDJRLQJFRQFHUQIRUDUHDVRQDEOH
SHULRGRIWLPH
:HDUHUHTXLUHGWRFRPPXQLFDWHZLWKWKRVHFKDUJHGZLWKJRYHUQDQFHUHJDUGLQJDPRQJRWKHUPDWWHUVWKH
SODQQHGVFRSHDQGWLPLQJRIWKHDXGLWVLJQLILFDQWDXGLWILQGLQJVDQGFHUWDLQLQWHUQDOFRQWUROUHODWHGPDWWHUV
WKDWZHLGHQWLILHGGXULQJWKHDXGLW
Other Reporting Responsibilities
Required Supplementary Information
$FFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDUHTXLUHWKDWWKHPDQDJHPHQW¶V
GLVFXVVLRQ DQG DQDO\VLV WKH EXGJHWDU\ FRPSDULVRQ VFKHGXOHV IRU WKH *HQHUDO )XQG DQG 7UDIILF
,PSURYHPHQW)XQGWKHVFKHGXOHRISURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\WKHVFKHGXOHRISODQ
FRQWULEXWLRQVSHQVLRQWKHVFKHGXOHRIFKDQJHVLQQHW23(%OLDELOLW\DQGUHODWHGUDWLRVDQGWKHVFKHGXOH
RIFRQWULEXWLRQV±23(%EHSUHVHQWHGWRVXSSOHPHQWWKHEDVLFILQDQFLDOVWDWHPHQWV6XFKLQIRUPDWLRQLV
WKHUHVSRQVLELOLW\RIPDQDJHPHQWDQGDOWKRXJKQRWDSDUWRIWKHEDVLFILQDQFLDOVWDWHPHQWVLVUHTXLUHGE\
WKH *RYHUQPHQWDO $FFRXQWLQJ 6WDQGDUGV %RDUG ZKR FRQVLGHUV LW WR EH DQ HVVHQWLDO SDUW RI ILQDQFLDO
UHSRUWLQJIRUSODFLQJWKHEDVLFILQDQFLDOVWDWHPHQWVLQDQDSSURSULDWHRSHUDWLRQDOHFRQRPLFRUKLVWRULFDO
FRQWH[W :H KDYH DSSOLHG FHUWDLQ OLPLWHG SURFHGXUHV WR WKH UHTXLUHG VXSSOHPHQWDU\ LQIRUPDWLRQ LQ
DFFRUGDQFHZLWKDXGLWLQJVWDQGDUGVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDZKLFKFRQVLVWHGRI
LQTXLULHVRIPDQDJHPHQWDERXWWKHPHWKRGVRISUHSDULQJWKHLQIRUPDWLRQDQGFRPSDULQJWKHLQIRUPDWLRQIRU
FRQVLVWHQF\ ZLWK PDQDJHPHQW¶V UHVSRQVHV WR RXU LQTXLULHV WKH EDVLF ILQDQFLDO VWDWHPHQWV DQG RWKHU
NQRZOHGJHZHREWDLQHGGXULQJRXUDXGLWRIWKHEDVLFILQDQFLDOVWDWHPHQWV:HGRQRWH[SUHVVDQRSLQLRQRU
SURYLGHDQ\DVVXUDQFHRQWKHLQIRUPDWLRQEHFDXVHWKHOLPLWHGSURFHGXUHVGRQRWSURYLGHXVZLWKVXIILFLHQW
HYLGHQFHWRH[SUHVVDQRSLQLRQRUSURYLGHDQ\DVVXUDQFH
2
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO
&LW\RI'LDPRQG%DU&DOLIRUQLD
Supplementary Information
2XUDXGLWZDVFRQGXFWHGIRUWKHSXUSRVHRIIRUPLQJRSLQLRQVRQWKHILQDQFLDOVWDWHPHQWVWKDWFROOHFWLYHO\
FRPSULVH WKH &LW\¶V EDVLF ILQDQFLDO VWDWHPHQWV 7KH FRPELQLQJ DQG LQGLYLGXDO QRQPDMRU IXQG ILQDQFLDO
VWDWHPHQWVDQGVFKHGXOHVDUHSUHVHQWHGIRUSXUSRVHVRIDGGLWLRQDODQDO\VLVDQGDUHQRWDUHTXLUHGSDUWRI
WKHEDVLFILQDQFLDOVWDWHPHQWV6XFKLQIRUPDWLRQLVWKHUHVSRQVLELOLW\RIPDQDJHPHQWDQGZDVGHULYHGIURP
DQGUHODWHVGLUHFWO\WRWKHXQGHUO\LQJDFFRXQWLQJDQGRWKHUUHFRUGVXVHGWRSUHSDUHWKHILQDQFLDOVWDWHPHQWV
7KHLQIRUPDWLRQKDVEHHQVXEMHFWHGWRWKHDXGLWLQJSURFHGXUHVDSSOLHGLQWKHDXGLWRIWKHEDVLFILQDQFLDO
VWDWHPHQWVDQGFHUWDLQDGGLWLRQDOSURFHGXUHVLQFOXGLQJFRPSDULQJDQGUHFRQFLOLQJVXFKLQIRUPDWLRQGLUHFWO\
WRWKHXQGHUO\LQJDFFRXQWLQJDQGRWKHUUHFRUGVXVHGWRSUHSDUHWKHEDVLFILQDQFLDOVWDWHPHQWVRUWRWKH
EDVLF ILQDQFLDO VWDWHPHQWV WKHPVHOYHV DQG RWKHU DGGLWLRQDO SURFHGXUHV LQ DFFRUGDQFH ZLWK DXGLWLQJ
VWDQGDUGVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD,QRXURSLQLRQWKHFRPELQLQJDQGLQGLYLGXDO
QRQPDMRUIXQGILQDQFLDOVWDWHPHQWVDQGVFKHGXOHVDUHIDLUO\VWDWHGLQDOOPDWHULDOUHVSHFWVLQUHODWLRQWRWKH
EDVLFILQDQFLDOVWDWHPHQWVDVDZKROH
Other Information
0DQDJHPHQWLVUHVSRQVLEOHIRUWKHRWKHULQIRUPDWLRQLQFOXGHGLQWKHDQQXDOUHSRUW7KHRWKHULQIRUPDWLRQ
FRPSULVHVWKHLQWURGXFWRU\VHFWLRQDQGVWDWLVWLFDOVHFWLRQEXWGRHVQRWLQFOXGHWKHEDVLFILQDQFLDOVWDWHPHQWV
DQG RXU DXGLWRU¶V UHSRUW WKHUHRQ 2XU RSLQLRQV RQ WKH ILQDQFLDO VWDWHPHQWV GRHV QRW FRYHU WKH RWKHU
LQIRUPDWLRQDQGZHGRQRWH[SUHVVDQRSLQLRQRUDQ\IRUPRIDVVXUDQFHWKHUHRQ,QFRQQHFWLRQZLWKRXU
DXGLWRIWKHILQDQFLDOVWDWHPHQWVRXUUHVSRQVLELOLW\LVWRUHDGWKHRWKHULQIRUPDWLRQDQGFRQVLGHUZKHWKHUD
PDWHULDOLQFRQVLVWHQF\H[LVWVEHWZHHQWKHRWKHULQIRUPDWLRQDQGWKHILQDQFLDOVWDWHPHQWVRUWKHRWKHU
LQIRUPDWLRQRWKHUZLVHDSSHDUVWREHPDWHULDOO\PLVVWDWHG,IEDVHGRQWKHZRUNSHUIRUPHGZHFRQFOXGH
WKDWDQXQFRUUHFWHGPDWHULDOPLVVWDWHPHQWRIWKHRWKHULQIRUPDWLRQH[LVWVZHDUHUHTXLUHGWRGHVFULEHLWLQ
RXUUHSRUW
2WKHU5HSRUWLQJ5HTXLUHGE\Government Auditing Standards
,Q DFFRUGDQFH ZLWKGovernment Auditing Standards, ZH KDYH DOVR LVVXHG RXU UHSRUW GDWHG
'HFHPEHURQRXUFRQVLGHUDWLRQRIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGRQRXU
WHVWVRILWVFRPSOLDQFHZLWKFHUWDLQSURYLVLRQVRIODZVUHJXODWLRQVFRQWUDFWVDQGJUDQWDJUHHPHQWVDQG
RWKHUPDWWHUV7KHSXUSRVHRIWKDWUHSRUWLVVROHO\WRGHVFULEHWKHVFRSHRIRXUWHVWLQJRILQWHUQDOFRQWURO
RYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFHDQGWKHUHVXOWVRIWKDWWHVWLQJDQGQRWWRSURYLGHDQRSLQLRQRQWKH
HIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJRURQFRPSOLDQFH7KDWUHSRUWLVDQLQWHJUDO
SDUWRIDQDXGLWSHUIRUPHGLQDFFRUGDQFHZLWKGovernment Auditing StandardsLQFRQVLGHULQJWKH&LW\¶V
LQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFH
%UHD&DOLIRUQLD
'HFHPEHU
3
7+,63$*(,17(17,21$//</()7%/$1.
4
As management of the City of Diamond Bar, we offer readers this narrative
overview and analysis of the financial activities of the City for the fiscal year
ended June 30, 2021. We encourage readers to consider the information
presented here in conjunction with additional information that we have furnished
in our letter of transmittal.
Financial Highlights
xThe total revenues and other financing sources from all sources totaled
$34,048,571.
xThe total cost of all City programs totaled $34,162,543.
xThe assets and deferred outflows of the City of Diamond Bar exceeded its
liabilities and deferred inflows at the close of the fiscal year by $382,297,929
(net position). Of this amount, $23,604,159 represents unrestricted net
position may be used to meet the City’s ongoing obligations to citizens and
creditors.
xAs of the close of the current fiscal year, the City of Diamond Bar’s
governmental funds reported combined ending fund balances of
$46,571,567, an increase of $6,978,163 in comparison with the prior year.
Approximately $20.8 million of the $46.6 million is available for spending at
the City’s discretion.
xAt the end of the current fiscal year, the Unassigned Fund Balance of the
General Fund was $20,950,249, which represents an increase from the prior
year of $2,260,267. The $20,950,249 is an addition to a $6,797,181 reserve for
contingencies as established by Council resolution.
xThe City received $3.4 million is American Rescue Plan Act funds in fiscal
year 2021. This is the first of two equal advances the City will receive, with
the second installment to be received in June 2022. The first installment is
presented as “Unearned Revenue” in the accompanying financial
statements and, as such, but represents monies that the City will have
available to address the fiscal impacts created by the pandemic as well as
to fund future projects that have a nexus to COVID-19 and other pandemic
impacts.
Overview of the Financial Statements
This discussion and analysis are intended to serve as an introduction to the
City of Diamond Bar’s basic financial statements. The City of Diamond Bar’s basic
financial statements comprise three components: 1) government-wide financial
5
statements, 2) fund financial statements, and 3) notes to the financial statements.
This report also contains other supplementary information in addition to the basic
financial statements themselves.
Government-wide financial statements – The Government–wide Financial
Statements are designed to provide readers with a broad overview of the
City of Diamond Bar’s finances, in a manner similar to a private-sector business.
The Statement of Net Position presents financial information on all of the
City of Diamond Bar’s assets, liabilities and deferred inflows/outflows of resources
with the difference reported as net position. Over time, increases or decreases in
net position may serve as a useful indicator of whether the financial position of
the City of Diamond Bar is improving or deteriorating.
The Statement of Activities presents information showing how the City’s net
position changed during the most recent fiscal year. All changes in net position
are reported as soon as the underlying event giving rise to the change occurs,
regardless of the timing of related cash flows. Thus, revenues and expenses are
reported in this statement for some items that will only result in cash flows in future
fiscal periods (e.g., uncollected taxes and earned but unused vacation leave).
Both of the government-wide financial statements distinguish functions of the
City of Diamond Bar that are principally supported by taxes and
intergovernmental revenues (governmental activities) from other functions that
are intended to recover all or a significant portion of their costs through user fees
and charges (business-type activities). The governmental activities of the City of
Diamond Bar include general government, public safety, highways and streets,
community development, and parks and recreation. The City of Diamond Bar
currently has no business-type activities or enterprise funds.
The government-wide financial statements include not only the City of Diamond
Bar itself, but also a legally separate financing authority. Although legally
separate, the Diamond Bar Public Financing Authority is included because the
City is financially accountable for it.
Fund financial statements – A fund is a grouping of related accounts that is used
to maintain control over resources that have been segregated for specific
activities or objectives. The City of Diamond Bar, like other state and local
governments, uses fund accounting to ensure and demonstrate compliance with
finance-related legal requirements. All of the funds of the City can be divided
into three categories: governmental funds, proprietary funds and fiduciary funds.
Governmental Funds – Governmental funds are used to account for essentially
the same functions reported as governmental activities in the government-wide
6
financial statements. However, unlike the government-wide financial statements,
governmental fund financial statements focus on near-term inflows and outflows
of spendable resources available at the end of the fiscal year. Such information
may be useful in assessing the near-term financing requirements necessary to
finance City programs.
Because the focus of governmental funds is narrower than that of the
government-wide financial statements, it is useful to compare the information
presented for governmental funds with similar information presented for
governmental activities in the government-wide financial statements. By doing
so, readers may better understand the long-term impacts of the City’s near-term
financing decisions. Both the governmental fund balance sheet and the
governmental fund statement of revenues, expenditures, and changes in fund
balances provide a reconciliation to facilitate this comparison between
governmental funds and governmental activities.
The City of Diamond Bar adopts an annual appropriated budget for its general
fund. A budgetary comparison statement has been provided for the general
fund to demonstrate compliance with this budget.
Proprietary Funds – The type of proprietary funds that the City maintains are
internal service funds that are used to allocate costs internally among the various
functions of the City. The City of Diamond Bar uses these funds to account for its
liability insurance costs and vehicle, building and computer maintenance and
replacement costs. Because these services predominantly benefit governmental
rather than business-type functions, they have been included within
governmental activities within the government-wide financial statements.
Notes to the Financial Statements – The notes provide additional information that
is essential to a full understanding of the data provided in the government-wide
and fund financial statements.
Other Information – In addition to the basic financial statements and
accompanying notes, this report also presents certain required supplementary
information concerning the City’s budgetary control and accounting and
expenditures in excess of appropriations.
Government-wide Financial Analysis
The most prominent theme in the financial analysis below is the impact of
COVID-19 both at a national level and local level. Both the State Governor and
Los Angeles County Public Health officials issued stay-at-home orders in
mid-March 2020 requiring many businesses that were not deemed essential to
close down. This had a significant impact on the local economy and City
7
revenues beginning in the last quarter of fiscal year 2020. With such uncertainty
over how long the pandemic would last and to what extent it would continue to
affect revenues, the City’s fiscal year 2021 adopted budget reflected
conservative revenue estimates, reduced expenditures, and the prudent use of
contingency reserves.
On the revenue side, the pandemic impacted sales tax and, in particular,
transient occupancy tax (TOT) revenue. As further discussed below, sales tax
revenues eventually recovered as restrictions on businesses were eased during
the spring of 2021 and eventually eliminated in June 2021. In fact, sales taxes
grew by 5% over last year. Similarly, property taxes grew by 5% from last year as
well, seemingly not impacted at all by the pandemic. TOT revenues did not fare
as well, with fiscal year 2021 revenues ending the year over $300,000 below the
prior year. Other revenues were largely unaffected with the exception of
revenues tied to facility use and other parks and recreation programs that were
discontinued for the better part of the year.
On the expenditure side, the City scaled back its capital improvement program
as one measure to offset projected revenue declines. In addition, certain costs
naturally declined as a result of the pandemic and state and county restrictions.
For example, with the significantly curtailed uses of recreational facilities, such as
the Diamond Bar Center, the costs to maintain the facility, and utility costs, were
correspondingly reduced. Similarly, with many employees working remotely for
part of the year, maintenance and utility costs, such as electricity and water, were
reduced.
Overall, due to stronger than expected revenue growth in key areas, along with
reduced spending, the City ended the year in a much better position than last
year and much better than budgetary expectations, as discussed in more detail
below.
City-wide Statement of Net Position – The Statement of Net Position is intended to
measure an agency’s financial health at the end of the fiscal year. The “net
position” is the net of the agency’s total assets and its total liabilities. At
June 30, 2021, the City of Diamond Bar’s net position (total assets and deferred
outflows over total liabilities and deferred inflows) was $382.3 million (see Table 1).
By far the largest portion of the City’s net position (89%) is its investment in capital
assets (e.g., land, buildings, infrastructure, machinery, equipment, and
construction in progress), net the related outstanding debt used to acquire those
assets. The City of Diamond Bar uses these capital assets to provide services to
its citizens; consequently, these assets are not available for future spending.
Although the City’s investment in its capital assets is reported net of related debt,
it should be noted that the resources needed to repay this debt must be provided
8
from other sources, since the capital assets themselves cannot be used to
liquidate these liabilities. As shown in Table 1 below, the City’s investment in
capital assets (net of related debt) decreased by approximately $5.5 million,
which was largely the result of $8 million in depreciation expense offset by
additional investments of $1.9 million and the reduction of debt used to finance
the capital assets.
Table 1
CITY OF DIAMOND BAR
Statement of Net Position
The City’s Restricted net position increased by $3.7 million. This is primarily due to
the deferral and change in the construction schedule of capital improvement
projects, which are largely funded from restricted revenues, in response to the
pandemic. Specifically, a total of $3.1 million in Proposition C, Measure M, RMRA
(SB1), MTA Grant, Measure W, and Measure R revenues were unspent in fiscal year
2021, which are restricted primarily for streets and transportation costs. These
unspent revenues contributed to the overall $3.7 million increase in the City’s
restricted net position. These funds will be used in upcoming fiscal years.
ϮϬϮϭ ϮϬϮϬ
ƵƌƌĞŶƚĂŶĚŽƚŚĞƌĂƐƐĞƚƐ ϱϴ͕ϬϯϮ͕ϬϳϵΨϰϴ͕ϲϰϬ͕ϯϯϰΨ
ĂƉŝƚĂůĂƐƐĞƚƐ ϯϰϳ͕ϳϱϭ͕Ϯϳϴϯϱϯ͕ϳϬϲ͕ϭϯϭ
dŽƚĂůƐƐĞƚƐ ϰϬϱ͕ϳϴϯ͕ϯϱϳϰϬϮ͕ϯϰϲ͕ϰϲϱ
ĞĨĞƌƌĞĚKƵƚĨůŽǁƐ ϭ͕ϵϱϰ͕ϱϰϰϮ͕ϭϬϬ͕ϲϲϳ
>ŽŶŐͲƚĞƌŵĚĞďƚŽƵƚƐƚĂŶĚŝŶŐ ϭϱ͕Ϯϱϲ͕ϭϴϬϭϱ͕ϳϲϱ͕ϵϳϱ
KƚŚĞƌůŝĂďŝůŝƚŝĞƐ ϵ͕ϴϱϮ͕ϴϳϮϲ͕Ϭϳϯ͕ϲϱϲ
dŽƚĂů>ŝĂďŝůŝƚŝĞƐ Ϯϱ͕ϭϬϵ͕ϬϱϮϮϭ͕ϴϯϵ͕ϲϯϭ
ĞĨĞƌƌĞĚ/ŶĨůŽǁƐ ϯϯϬ͕ϵϮϬϱϴϭ͕ϲϲϭ
EĞƚƉŽƐŝƚŝŽŶ͗
EĞƚŝŶǀĞƐƚŵĞŶƚŝŶĐĂƉŝƚĂůĂƐƐĞƚƐ ϯϯϵ͕ϳϮϳ͕ϭϴϲϯϰϱ͕ϮϲϬ͕Ϯϴϲ
ZĞƐƚƌŝĐƚĞĚ ϭϴ͕ϵϲϲ͕ϱϴϰϭϱ͕Ϯϱϭ͕ϴϲϲ
hŶƌĞƐƚƌŝĐƚĞĚ Ϯϯ͕ϲϬϰ͕ϭϱϵϮϭ͕ϱϭϯ͕ϲϴϴ
dŽƚĂůEĞƚWŽƐŝƚŝŽŶ ϯϴϮ͕Ϯϵϳ͕ϵϮϵΨϯϴϮ͕ϬϮϱ͕ϴϰϬΨ
'ŽǀĞƌŶŵĞŶƚĂůĐƚŝǀŝƚŝĞƐ
9
The unrestricted portion of the total net position represents those funds the City
can use at its sole discretion. This portion is often looked at when evaluating a
city’s financial health. More importantly, the unrestricted net position increased
from the prior year by approximately $1.8 million. There are many factors that
played into this improvement in the City’s financial position, but this is primarily
due to reduced spending, which in many cases was due to the pandemic, such
as with utility and maintenance costs associated with buildings; reduced sheriff
costs due to a lack of special events; and lower personnel costs. In other cases, it
was a result of an across-the-board focus on keeping costs down due to the
anticipated impacts of the pandemic on revenues.
Changes in Net Position – Although the Statement of Net Position discussed above
is an important measure of financial health, it is only at a specific point in time. A
more useful measure is how the City’s financial position is changing over time.
Table 2 below present a summary of the City’s change in net position from the
prior year, and the specific revenue and expenditure performance that caused
the change.
Overall, the City ended the year in a much better position than originally
expected. Although on a citywide basis the year ended with a slight deficit of
$113,972, this is entirely due to depreciation expense that is recognized in the
government wide statements. In addition, this is a marked improvement to the
prior year deficit of $3.3 million. At the fund level, as further discussed below, the
City ended the year with a $7 million surplus, with the General Fund contributing
$3.1 million to these very positive results. Again, this is a marked difference from
the expectations before the fiscal year began. Specifically, the City’s adopted
fiscal year 2021 General Fund budget anticipated a $1,225,037 deficit, including
the use of $850,000 in emergency contingency reserves, $432,731 in General Fund
reserves to subsidize the Landscape Assessment Districts and $100,000 in the
Building Facilities Fund for the Heritage Park roof replacement project. However,
with better than anticipated revenues and a significant reduction in spending,
the City ended the year in a much better financial position than originally
expected.
10
Table 2
CITY OF DIAMOND BAR
Changes in Net Position
Many of the reasons leading to these results have already been discussed, but
some of the more notable factors are discussed below.
Revenues
In the Statement of Activities, the City’s total revenues were approximately
$34 million, which almost exactly matches the $34.02 million received in last fiscal
year. However, certain revenues were higher than last year, while other revenues
ϮϬϮϭ ϮϬϮϬ
ZĞǀĞŶƵĞƐ͗
WƌŽŐƌĂŵZĞǀĞŶƵĞƐ͗
ŚĂƌŐĞƐĨŽƌƐĞƌǀŝĐĞƐ ϲ͕ϯϲϴ͕ϬϴϭΨϱ͕ϵϯϵ͕ϰϴϭΨ
KƉĞĂƌƚŝŶŐŐƌĂŶƚƐĂŶĚĐŽŶƚƌŝďƵƚŝŽŶƐ ϱ͕ϵϭϵ͕ϯϵϵϰ͕ϵϯϴ͕ϴϵϯ
ĂƉŝƚĂůŐƌĂŶƚƐĂŶĚĐŽŶƚƌŝďƵƚŝŽŶƐ ϯϬϮ͕ϲϭϲϭ͕Ϭϵϴ͕ϴϳϵ
'ĞŶĞƌĂůZĞǀĞŶƵĞƐ͗
WƌŽƉĞƌƚLJdĂdžĞƐ ϱ͕ϴϳϯ͕ϯϮϴϱ͕ϱϵϬ͕ϴϵϵ
dƌĂŶƐŝĞŶƚŽĐĐƵƉĂŶĐLJƚĂdžĞƐ ϳϵϳ͕ϳϴϱϭ͕ϭϮϴ͕ϯϴϲ
^ĂůĞƐdĂdžĞƐ ϱ͕ϭϬϲ͕ϵϮϬϰ͕ϴϰϲ͕ϯϯϬ
&ƌĂŶĐŚŝƐĞ&ĞĞƐ ϭ͕ϯϵϬ͕ϮϱϬϭ͕ϯϰϬ͕ϵϲϬ
KƚŚĞƌƚĂdžĞƐ ϭ͕ϭϬϱ͕ϲϱϭϭ͕ϬϳϬ͕ϲϳϮ
DŽƚŽƌǀĞŚŝĐůĞŝŶůŝĞƵ ϲ͕ϴϬϰ͕Ϭϭϵϲ͕ϱϰϱ͕ϵϴϵ
hƐĞŽĨŵŽŶĞLJΘƉƌŽƉĞƌƚLJ ϭϮϭ͕ϲϭϮϭ͕ϯϳϴ͕ϮϮϳ
KƚŚĞƌϮϱϴ͕ϵϭϬϭϯϵ͕ϯϮϭ
dŽƚĂůƌĞǀĞŶƵĞƐ ϯϰ͕Ϭϰϴ͕ϱϳϭϯϰ͕Ϭϭϴ͕Ϭϯϳ
džƉĞŶƐĞƐ
'ĞŶĞƌĂůŐŽǀĞƌŶŵĞŶƚ ϳ͕ϴϭϬ͕ϰϯϰϲ͕ϲϵϯ͕ϭϵϮ
WƵďůŝĐƐĂĨĞƚLJ ϳ͕ϰϬϭ͕ϵϮϰϳ͕ϯϳϭ͕ϮϵϬ
ŽŵŵƵŶŝƚLJĚĞǀĞůŽƉŵĞŶƚ ϯ͕ϭϮϴ͕ϴϭϯϯ͕ϭϯϴ͕ϱϬϲ
WĂƌŬƐΘZĞĐƌĞĂƚŝŽŶ ϯ͕ϴϬϮ͕ϬϮϱϱ͕ϭϴϴ͕ϳϵϴ
WƵďůŝĐtŽƌŬƐ ϭϭ͕ϲϮϲ͕ϲϵϱϭϰ͕ϰϯϱ͕ϲϬϲ
ŽŶƚƌŝďƵƚŝŽŶƚŽKWͲϴϴ͕ϬϬϬ
/ŶƚĞƌĞƐƚĂŶĚĨŝƐĐĂůĐŚĂƌŐĞƐ ϯϵϮ͕ϲϱϮϯϴϱ͕ϬϬϲ
dŽƚĂůĞdžƉĞŶƐĞƐ ϯϰ͕ϭϲϮ͕ϱϰϯϯϳ͕ϯϬϬ͕ϯϵϴ
/ŶĐƌĞĂƐĞ;ĞĐƌĞĂƐĞͿŝŶŶĞƚƉŽƐŝƚŝŽŶ ;ϭϭϯ͕ϵϳϮͿ;ϯ͕ϮϴϮ͕ϯϲϭͿ
EĞƚƉŽƐŝƚŝŽŶͲďĞŐŝŶŶŝŶŐ ϯϴϮ͕ϬϮϱ͕ϴϰϬϯϴϰ͕ϵϬϮ͕ϭϱϱ
ZĞƐƚĂƚĞŵĞŶƚŽĨŶĞƚƉŽƐŝƚŝŽŶ ϯϴϲ͕ϬϲϭϰϬϲ͕Ϭϰϲ
EĞƚƉŽƐŝƚŝŽŶͲĞŶĚŝŶŐ ϯϴϮ͕Ϯϵϳ͕ϵϮϵΨϯϴϮ͕ϬϮϱ͕ϴϰϬΨ
'ŽǀĞƌŶŵĞŶƚĂůĐƚŝǀŝƚŝĞƐ
11
were down. The two key areas of growth were in property tax and sales tax
revenues. Although the increase in property taxes was generally anticipated, the
growth in sales taxes was not. Both grew approximately 5%. Sales taxes are
discussed in more detail below.
One of the declines was in capital grants revenues of almost $800,000. This is not
indicative of a negative trend but rather the timing of when grant funded projects
are initiated. Another decline was seen in TOT revenues, which end the year
$330,601 lower than last year due to the impacts of the pandemic and the related
state- and county-wide restrictions on businesses. Lastly, again due to the
pandemic, rental income from the use of City recreational facilities, such as the
Diamond Bar Center, for such things as weddings and other special events
declined by approximately $1.2 million.
Expenses
The City has continued to be very diligent in controlling growth in expenses. This
year expenses for the City totaled $34.2 million, which is approximately $3.1 million,
or 8%, lower than the previous fiscal year. The largest declines in spending were in
the Parks & Recreation and Public Works Departments, primarily driven by the
impacts of the pandemic. In Parks & Recreation, because many of the programs
were not provided due to state and county restrictions, the related costs were not
incurred, such as seasonal salaries and supplies associated with providing those
service. In addition, due to the lack of facility rental activity, related costs to
maintain those facilities, including utility costs, were substantially reduced. In the
Public Works Department, there was a general reduction in professional service
contracts, many of which are tied to streets and other capital improvement
projects that were deferred as one of several measures implemented to offset
anticipated revenue declines due to the pandemic.
Fund Financial Analysis
As noted earlier the City of Diamond Bar uses fund accounting to ensure and
demonstrate compliance with finance-related legal requirements. These are
presented starting on page 21 of the financial statements.
Governmental funds - The focus of the City of Diamond Bar’s governmental funds
is to provide information on near-term inflows, outflows, and balances of
spendable resources. Such information is useful in assessing the City’s financing
requirements. In particular, unassigned fund balance may serve as a useful
measure of a city’s net resources available for spending at the end of the fiscal
year.
12
At June 30, 2021, the City of Diamond Bar’s governmental funds reported
combined ending fund balances of $46.6 million, an increase of $7 million in
comparison with the prior year. Approximately 45% of this amount ($20.8 million)
constitutes unassigned fund balance, which is available for spending at the
government’s discretion. The remainder of the fund balance is either non-
spendable, restricted or assigned to indicate that it is 1) not in spendable form
($2,275), 2) restricted for particular purposes ($18,966,584) or 3) committed for
particular purposes ($6,797,181).
The General Fund is the main operating fund of the City. It is where most
traditional services associated with local government are provided and which are
funded primarily from unrestricted tax revenues. At the end of the current fiscal
year, the unassigned fund balance of the General Fund was approximately
$20.9 million, while the total fund balance was $27.7 million. This represents an
increase of $3.1 million from last year, which is a very favorable result of the year,
particularly given original expectations as previously noted. As a measure of the
General Fund’s liquidity, it may be useful to compare both unassigned fund
balance and total fund balance to total fund expenditures. Unassigned fund
balance represents 105% of total General Fund expenditures, including transfers
out, while total fund balance represents 133% of the same amount.
Since the City’s incorporation in 1989, the City has been fiscally conservative
contributing to healthy fund balance reserves. Several years ago, the City chose
to fund major maintenance projects from General Fund unassigned fund balance
(reserves) when other funds were not available for this purpose.
The factors leading to this increase are largely the same as those discussed above
for the City as a whole, including, strong performance in sales tax and property
tax revenues, and reduced spending, particularly in the Public Works and Parks
and Recreation Departments.
General Fund Budgetary Highlights
While in total the General Fund revenue budget changed very little, there were
notable changes to several individual revenues during the fiscal year to adjust to
new or changing circumstances and activity. Some of the more notable changes
include the following:
-Proposition A Exchange – In January of 2021 the City of Diamond Bar entered
into an agreement with Foothill Transit whereby the City would provide
$800,000 in Proposition A restricted revenues to Foothill Transit in exchange for
$600,000 in unrestricted revenues. Since Proposition A revenues are restricted
to transit-related expenses, and the City does not operate its own transit
service, exchanging these funds for unrestricted revenues was a great way to
13
bring in additional funds to the General Fund to fund other important services
to the community. With this agreement, the City established a budget in the
amount of $600,000 in anticipation of these revenues.
-Diamond Bar Center Revenues – The City normally expects to receive
approximately $500,000 in rental revenues at the Diamond Bar Center for a
variety of events, such as weddings and other celebrations. As a result of the
pandemic caused by COVID-19, the City had to close the facility for such
events starting in early 2020. As a result, fiscal year 2020 revenues were only
$255,931 for the first 8 months of the year prior to closure. For fiscal year 2021,
the original budget was reduced from $500,000 to $0. Only $35,621 in revenues
were realized.
-Transient Occupancy Taxes (TOT) – The original budgeted revenues for TOT
were $1.1 million, but was lowered to $750,000 in light of the impact on TOT
revenues of COVID-19. In comparison, the original budget in the prior fiscal
year (2020) was lowered from 1,400,000 to $1,250,000 as the effects on the
economy and local revenues were first being seen. However, the biggest
impacts thus far have been in fiscal year 2021 with revenues dropping from
$1,128,386 last year to $797,785 this fiscal year.
-Sales Taxes – The original budget of $4.3 million was increased by $500,000 to
$4.8 million. The original budget was developed shortly after the pandemic
began when there was still a great deal of uncertainty as to how long the
pandemic would last and to what extent it would affect revenues, particularly
sales taxes, in fiscal year 2021. With the restrictions placed state-wide on
businesses beginning in spring of 2020, sales taxes in the last three months of
fiscal year 2020 were greatly impacted. Consequently, revenues were
budgeted conservatively for fiscal year 2021. Although restrictions continued
for the better part of the year, some businesses continued to do well,
particularly restaurants offering take-out service and those working with food
delivery services, reducing the impacts on sales tax revenues. Eventually,
restrictions on businesses statewide were eased throughout the spring of 2021
and were essentially eliminated in June. In addition, vaccines became widely
available in April 2021, both of which allowed the pent-up demand for
consuming and spending to be met. This is evidenced by a statewide increase
in sales tax revenues of 37% in the last three month of fiscal year 2021
(April-June) compared to the same three months last year, In the City of
Diamond Bar, sales tax revenues increased by 33.2%. Note that some of this
increase is attributable to the increasing prices of taxable goods, in particular
fuel, as measured by the Consumer Price Index. By the end of the fiscal year,
sales tax revenues exceeded budget by approximately $300,000 for a total of
$5.1 million.
14
Capital Asset and Debt Administration
Capital assets - The City of Diamond Bar’s investment in capital assets for its
governmental activities as of June 30, 2021 amounts to $347,751,278
(net of accumulated depreciation). This investment in capital assets includes
land, Right of Way, buildings and improvements, furniture and fixtures, vehicles
and equipment, infrastructure and construction in progress.
Table 3
The City’s capital assets decreased in value by approximately $6 million during
fiscal year 2021. This decrease was due primarily to depreciation expense totaling
almost $8 million, offset by an increase in construction in progress and other
capital assets of approximately $1.5 million.
Construction in progress at the end of the year included projects in various stages
of design or construction. Nearly $1 million of construction in progress relates to
streets improvement projects, including both residential and arterial roadways. An
additional $696,000 was invested in a new, citywide, financial management
systems, which provides much greater functionality, efficiencies and opportunities
for enhancing services to the public.
See footnote 4 for more information on capital assets.
Long-term debt – At the end of the current fiscal year, the City of Diamond Bar’s
total long-term debt totaled $7,624,472, which includes outstanding bonds
payable and accrued compensated absences as shown in the table below.
ŝƚLJŽĨŝĂŵŽŶĚĂƌ
ĂƉŝƚĂůƐƐĞƚƐ;ŶĞƚŽĨĚĞƉƌĞĐŝĂƚŝŽŶͿ
&ŝƐĐĂůzĞĂƌ &ŝƐĐĂůzĞĂƌ
ϮϬϮϭ ϮϬϮϬ
>ĂŶĚϲ͕ϯϲϵ͕ϱϬϲΨϲ͕ϯϲϵ͕ϱϬϲΨ
ZŝŐŚƚŽĨtĂLJ Ϯϲϱ͕ϲϭϰ͕ϭϬϰϮϲϱ͕ϲϭϰ͕ϭϬϰ
ƵŝůĚŝŶŐƐĂŶĚ/ŵƉƌŽǀĞŵĞŶƚƐ ϭϭ͕ϱϵϰ͕Ϭϲϳϭϰ͕ϭϯϴ͕ϵϮϮ
&ƵƌŶŝƚƵƌĞĂŶĚ&ŝdžƚƵƌĞƐ ϭϰ͕ϱϱϲϯϮ͕ϮϯϬ
sĞŚŝĐůĞƐΘƋƵŝƉŵĞŶƚ ϵϯϰ͕Ϭϵϭϭ͕Ϭϭϭ͕ϱϬϰ
/ŶĨƌĂƐƚƌƵĐƚƵƌĞ ϲϬ͕ϴϮϬ͕ϮϰϬϲϯ͕ϬϬϳ͕ϲϮϮ
ŽŶƐƚƵĐƚŝŽŶŝŶWƌŽŐƌĞƐƐ Ϯ͕ϰϬϰ͕ϳϭϰϯ͕ϱϯϮ͕Ϯϰϯ
dŽƚĂůƐ ϯϰϳ͕ϳϱϭ͕ϮϳϴΨϯϱϯ͕ϳϬϲ͕ϭϯϭΨ
15
Table 4
In June 2021 the City issued the 2021 Lease Revenue Refunding Bonds to
refinance the 2002 Lease Revenue Bonds. The 2002 bonds were originally issued
to finance the construction of a community/senior center (the Diamond Bar
Center) and other public improvements. The refunding, which capitalizes on
historically low interest rates, will result in a savings of $1,736,355 over the remaining
life of the bonds.
In addition to the bonds, city employees have accrued leave time (sick and
vacation) totaling $889,472 as of June 30, 2021. This liability is primarily paid out as
time off or the use of sick time and to this extent does not result in an increase in
costs.
See footnote 5 for more information on long-term debt.
Economic Factors and Next Year’s Budgets and Rates
Fiscal Year 2021/22 will continue to present many fiscal challenges driven by
COVID-19. However, the FY 2021/2022 Budget provides a more positive outlook
to restore many City programs and services, advance deferred maintenance
and Capital Improvement Projects, and focuses on key initiatives consistent with
the City’s Long-Term Financial Stability Report and Strategic Plan. Much of the
optimism is centered on funding provided through ARPA, the reopening of the
economy and the ability to restore the non-essential City services and programs.
Given the fluid nature of the health crisis, the City will continue to monitor
conditions closely and make adjustments consistent with the latest guidance and
Public Health Order to protect our residents, businesses and City employees to the
greatest extent possible while continuing to deliver City services and programs.
KƵƚƐƚĂŶĚŝŶŐ>ŽŶŐͲdĞƌŵĞďƚ
&ŝdžĞĚZĂƚĞϮϬϮϭ>ĞĂƐĞZĞǀĞŶƵĞZĞĨƵŶĚŝŶŐŽŶĚƐ
;ďĂĐŬĞĚďLJƚŚĞWƵďůŝĐ&ŝŶĂŶĐŝŶŐƵƚŚŽƌŝƚLJ ϲ͕ϳϯϱ͕ϬϬϬΨ
ŽŵƉĞŶƐĂƚĞĚďƐĞŶĐĞƐ ϴϴϵ͕ϰϳϮ
dŽƚĂů ϳ͕ϲϮϰ͕ϰϳϮΨ
ƚ:ƵŶĞϯϬ͕ϮϬϮϭ
16
Contacting the City’s Financial Management
This financial report is designed to provide our citizens, taxpayers, customers, and
creditors with a general overview of the City of Diamond Bar’s finances and to
show the City’s accountability for the money it receives. If you have questions
about this report or need additional financial information, contact the City’s
Finance Department, at the City of Diamond Bar, 21810 Copley Drive, Diamond
Bar, California 91765.
17
THIS PAGE INTENTIONALLY LEFT BLANK
18
CITY OF DIAMOND BAR
STATEMENT OF NET POSITION
Governmental
Activities
Assets:
Cash and investments 55,210,138$
Receivables:
Accounts 2,037,869
Notes and loans 400,791
Accrued interest 78,491
Prepaid costs 2,275
Due from other governments 277,198
Restricted assets:
Cash with fiscal agent 22,777
Due from employees 2,540
Capital assets not being depreciated 274,388,324
Capital assets, net of depreciation 73,362,954
Total Assets 405,783,357
Deferred Outflows of Resources:
Deferred pension related items 1,772,162
Deferred OPEB related items 182,382
Total Deferred Outflows of Resources 1,954,544
Liabilities:
Accounts payable 2,734,040
Accrued liabilities 49,042
Unearned revenue 3,651,318
Deposits payable 2,160,498
Due to other governments 402,974
Noncurrent liabilities:
Compensated absences - due within one year 400,000
Bonds payable - due within one year 455,000
Compensated absences - due in more than one year 489,472
Bonds payable - due in more than one year 7,569,092
Net pension liability - due in more than one year 6,563,014
Net OPEB liability - due in more than one year 634,602
Total Liabilities 25,109,052
Deferred Inflows of Resources:
Deferred pension related items 251,746
Deferred OPEB related items 79,174
Total Deferred Inflows of Resources 330,920
Net Position:
Net investment in capital assets 339,727,186
Restricted for:
Community development projects 3,100,228
Public safety 346,594
Public works 13,772,296
Capital projects 1,724,690
Debt service 22,776
Unrestricted 23,604,159
Total Net Position 382,297,929$
JUNE 30, 2021
See Notes to Financial Statements.19
CITY OF DIAMOND BAR
STATEMENT OF ACTIVITIES
YEAR ENDED JUNE 30, 2021
Operating Capital
Charges for Contributions Contributions Governmental
Expenses Services and Grants and Grants Activities
Functions/Programs
Primary Government:
Governmental Activities:
General government 7,810,434$ 642,791$ 1,044,350$ -$ (6,123,293)$
Public safety 7,401,924 263,147 104,715 - (7,034,062)
Community development 3,128,813 2,260,454 434,415 -(433,944)
Parks and recreation 3,802,025 319,896 -- (3,482,129)
Public works 11,626,695 2,881,793 4,335,919 302,616 (4,106,367)
Interest on long-term debt 392,652 ---(392,652)
Total Primary Government 34,162,543$ 6,368,081$ 5,919,399$ 302,616$ (21,572,447)
General Revenues:
Taxes:
Property taxes, levied for general purpose 5,873,328
Transient occupancy taxes 797,785
Sales taxes 5,106,920
Franchise taxes 1,390,250
Other taxes 1,105,651
Motor vehicle in lieu - unrestricted 6,804,019
Use of money and property 121,612
Other 258,910
Total General Revenues 21,458,475
Change in Net Position (113,972)
Net Position at Beginning of Year 382,025,840
Restatement of Net Position 386,061
Net Position at End of Year 382,297,929$
Program Revenues
Net (Expenses)
Revenue and
Changes in Net
Position
See Notes to Financial Statements.20
CITY OF DIAMOND BAR
BALANCE SHEET
GOVERNMENTAL FUNDS
JUNE 30, 2021
Special
Revenue
Funds
Capital Projects
Funds
Other Total
Governmental Governmental
General Funds Funds
Assets:
Pooled cash and investments 33,063,087$ 7,229,529$ 949,936$ 11,574,920$ 52,817,472$
Receivables:
Accounts 1,741,666 --296,203 2,037,869
Notes and loans ---400,791 400,791
Accrued interest 78,491 ---78,491
Prepaid costs 2,275 ---2,275
Due from other governments 11,379 --265,106 276,485
Due from other funds 69,055 ---69,055
Due from employees 2,540 ---2,540
Restricted assets:
Cash and investments with fiscal agents ---22,777 22,777
Total Assets 34,968,493$ 7,229,529$ 949,936$ 12,559,797$ 55,707,755$
Liabilities, Deferred Inflows of Resources,
and Fund Balances:
Liabilities:
Accounts payable 1,352,227$ -$ 988,261$ 341,670$ 2,682,158$
Accrued liabilities 45,365 --3,677 49,042
Unearned revenues 3,649,758 -1,560 - 3,651,318
Deposits payable 2,160,498 --- 2,160,498
Due to other governments ---402,974 402,974
Due to other funds ---69,055 69,055
Total Liabilities 7,207,848 - 989,821 817,376 9,015,045
Deferred Inflows of Resources:
Unavailable revenues 10,940 --110,203 121,143
Total Deferred Inflows of Resources 10,940 - -110,203 121,143
Fund Balances:
Nonspendable:
Prepaid costs 2,275 ---2,275
Restricted for:
Community development projects - - - 3,100,228 3,100,228
Public safety ---346,594 346,594
Highways and streets - 7,229,529 - 6,542,767 13,772,296
Capital Projects --- 1,724,690 1,724,690
Debt service ---22,776 22,776
Committed to:
Emergency contingencies 6,797,181 - - - 6,797,181
Unassigned 20,950,249 - (39,885) (104,837) 20,805,527
Total Fund Balances 27,749,705 7,229,529 (39,885) 11,632,218 46,571,567
Total Liabilities, Deferred Inflows of
Resources, and Fund Balances 34,968,493$ 7,229,529$ 949,936$ 12,559,797$ 55,707,755$
Traffic
Improvement
Fund
Capital
Improvement
Fund
See Notes to Financial Statements.21
CITY OF DIAMOND BAR
RECONCILIATION OF THE BALANCE SHEET OF GOVERNMENTAL FUNDS
TO THE STATEMENT OF NET POSITION
JUNE 30, 2021
Fund balances of governmental funds 46,571,567$
Amounts reported for governmental activities in the statement of net position are
different because:
Capital assets net of depreciation have not been included as financial resources
in governmental fund activity.347,283,197
Deferred outflows related to pension items:
Adjustments due to difference in proportions 299,141$
Net difference between project and actual earnings on pension plan investments 194,965
Difference between expected and actual experiences 338,212
939,844 1,772,162
Deferred outflows related to OPEB:
Change in assumptions 176,519
Difference between expected and actual experiences 5,863 182,382
Long-term debt, compensated absences, other post employee benefit obligation
and net pension liability that have not been included in the governmental fund
activity:
Bonds payable (6,735,000)
Unamortized bond premiums (1,289,092)
Compensated Absences (889,472)
Net OPEB liability (634,602)
Net pension liability (6,563,014) (16,111,180)
Deferred inflows related to pension items:
Change in assumptions (46,810)
(204,936)(251,746)
Deferred inflows related to OPEB:
Difference between expected and actual experience (49,592)
Net differences between projected and actual return investments (29,582)(79,174)
Revenues reported as unavailable revenue in the governmental funds and recognized
in the statement of activities. These are included in the intergovernmental revenues
in the governmental fund activity.121,143
Internal service funds are used by management to charge the costs of certain
activities, such as equipment management and self-insurance, to individual funds.
The assets and liabilities of the internal service funds must be added to the
statement of net position.2,809,578
Net Position of Governmental Activities 382,297,929$
Current year contributions that occurred after the measurement date
Change in employer's proportion and differences between the employer's contributions and the
employer's proportionate share of contributions
See Notes to Financial Statements.22
CITY OF DIAMOND BAR
STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2021
Capital Projects
Funds
Other Total
Governmental Governmental
General Funds Funds
Revenues:
Taxes 13,498,926$ -$ -$ 775,008$ 14,273,934$
Licenses and permits 2,113,823 --145,464 2,259,287
Intergovernmental 8,448,369 -38,363 7,786,806 16,273,538
Charges for services 321,427 --593,339 914,766
Use of money and property (97,951) 83,977 1,449 109,020 96,495
Fines and forfeitures 263,147 ---263,147
Miscellaneous 155,338 --107,591 262,929
Total Revenues 24,703,079 83,977 39,812 9,517,228 34,344,096
Expenditures:
Current:
General government 5,580,027 --803,429 6,383,456
Public safety 7,366,971 --34,953 7,401,924
Community development 2,150,405 --768,640 2,919,045
Parks and recreation 1,178,756 ---1,178,756
Public works 4,521,902 -- 1,908,909 6,430,811
Capital outlay -- 1,370,686 27,539 1,398,225
Debt service:
Principal retirement - - - 485,000 485,000
Interest and fiscal charges ---543,673 543,673
Total Expenditures 20,798,061 - 1,370,686 4,572,143 26,740,890
Excess (Deficiency) of Revenues
Over (Under) Expenditures 3,905,018 83,977 (1,330,874) 4,945,085 7,603,206
Other Financing Sources (Uses):
Transfers in 1,276,919 - 1,308,216 1,192,380 3,777,515
Transfers out (2,125,116) (40,000)- (2,421,682)(4,586,798)
Refunding bonds issued --- 8,024,092 8,024,092
Payment to refunded bond escrow agent --- (7,839,852)(7,839,852)
Total Other Financing Sources
(Uses) (848,197) (40,000) 1,308,216 (1,045,062) (625,043)
Net Change in Fund Balances 3,056,821 43,977 (22,658) 3,900,023 6,978,163
Fund Balances, Beginning of Year 24,692,884 7,185,552 (17,227) 7,732,195 39,593,404
Fund Balances, End of Year 27,749,705$ 7,229,529$ (39,885)$ 11,632,218$ 46,571,567$
Special
Revenue
Funds
Traffic
Improvement
Fund
Capital
Improvement
Fund
See Notes to Financial Statements.23
CITY OF DIAMOND BAR
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS
TO THE STATEMENT OF ACTIVITIES
YEAR ENDED JUNE 30, 2021
Net change in fund balances - total governmental funds 6,978,163$
Amounts reported for governmental activities in the statement of activities are
different because:
Governmental funds report capital outlays as expenditures. However, in the statement
of activities, the costs of those assets is allocated over their estimated useful lives
as depreciation expense. This is the amount by which capital outlays exceeded
depreciation in the current period.
Capital Expenditures 1,563,577$
Depreciation Expense (7,783,811) (6,220,234)
Repayment of bond principal is an expenditure in the governmental funds, but the
repayment reduces long-term liabilities in the statement of net position.
Lease revenue bonds issued (8,024,092)
Lease revenue bonds refunded 7,839,852
Principal payment 485,000
Amortization of bond premium 40,490
Deferred charge expensed in the current year 80,503
Compensated Absences (137,809)283,944
Accrued interest for long-term liabilities. This is the net change in accrued interest
for the current period.30,028
Pension contributions are expenditures in the governmental funds, but reduce
the Net Pension Liability in the statement of net position and changes in the
Net Pension Liability are expensed in statement of activities.(475,962)
OPEB contributions are expenditures in the governmental funds, but reduce
the Net OPEB Liability on the statement of net position and changes in the
Net OPEB Liability are expensed in the statement of activities.(48,569)
Revenues reported as unavailable revenue in the governmental funds and recognized
in the statement of activities. These are included in the intergovernmental revenues
in the governmental fund activity.(320,642)
Internal service funds are used by management to charge the costs of certain
activities, such as equipment management and self-insurance, to individual funds.
The net revenues (expenses) of the internal service funds is reported with
governmental activities.(340,700)
Change in Net Position of Governmental Activities (113,972)$
See Notes to Financial Statements.24
CITY OF DIAMOND BAR
STATEMENT OF NET POSITION
PROPRIETARY FUNDS
JUNE 30, 2021
Governmental
Activities-
Internal
Service Funds
Assets:
Current:
Cash and investments 2,392,666$
Due from other governments 713
Total Current Assets 2,393,379
Noncurrent:
Capital assets - net of accumulated depreciation 468,081
Total Noncurrent Assets 468,081
Total Assets 2,861,460$
Liabilities and Net Position:
Liabilities:
Current:
Accounts payable 51,882$
Total Current Liabilities 51,882
Total Liabilities 51,882
Net Position:
Investment in capital assets 468,081
Unrestricted 2,341,497
Total Net Position 2,809,578
Total Liabilities and Net Position 2,861,460$
See Notes to Financial Statements.25
CITY OF DIAMOND BAR
STATEMENT OF REVENUES, EXPENSES
AND CHANGES IN FUND NET POSITION
PROPRIETARY FUNDS
YEAR ENDED JUNE 30, 2021
Governmental
Activities-
Internal
Service Funds
Operating Expenses:
Insurance premiums 388,886$
Equipment repair and maintenance 578,690
Depreciation expense 207,524
Total Operating Expenses 1,175,100
Operating Income (Loss)(1,175,100)
Nonoperating Revenues (Expenses):
Interest revenue 25,117
Total Nonoperating
Revenues (Expenses)25,117
Income (Loss) Before Transfers (1,149,983)
Transfers in 882,783
Transfers out (73,500)
Changes in Net Position (340,700)
Net Position:
Beginning of Fiscal Year 3,150,278
End of Fiscal Year 2,809,578$
See Notes to Financial Statements.26
CITY OF DIAMOND BAR
STATEMENT OF CASH FLOWS
PROPRIETARY FUNDS
YEAR ENDED JUNE 30, 2021
Governmental
Activities-
Internal
Service Funds
Cash Flows from Operating Activities:
Insurance premiums paid (388,886)$
Payments to suppliers (611,862)
Cash received from others 1,320
Net Cash Provided (Used) by Operating Activities (999,428)
Cash Flows from Non-Capital
Financing Activities:
Cash transfers out (73,500)
Cash transfers in 882,783
Net Cash Provided (Used) by
Non-Capital Financing Activities 809,283
Cash Flows from Capital
and Related Financing Activities:
Acquisition and construction of capital assets (86,843)
Net Cash Provided (Used) by
Capital and Related Financing Activities (86,843)
Cash Flows from Investing Activities:
Interest received 25,116
Net Cash Provided (Used) by
Investing Activities 25,116
Net Increase (Decrease) in Cash
and Cash Equivalents (251,872)
Cash and Cash Equivalents at Beginning of Year 2,644,538
Cash and Cash Equivalents at End of Year 2,392,666$
Reconciliation of Operating Income to Net Cash
Provided (Used) by Operating Activities:
Operating income (loss)(1,175,100)$
Adjustments to Reconcile Operating Income (Loss)
Net Cash Provided (Used) by Operating Activities:
Depreciation 207,524
(Increase) decrease in due from other governments 1,320
Increase (decrease) in accounts payable (33,172)
Total Adjustments 175,672
Net Cash Provided (Used) by
Operating Activities (999,428)$
See Notes to Financial Statements.27
THIS PAGE INTENTIONALLY LEFT BLANK
28
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
D 'HVFULSWLRQRI5HSRUWLQJ(QWLW\
7KH&LW\RI'LDPRQG%DUWKH&LW\ZDVLQFRUSRUDWHG$SULODVD*HQHUDO/DZ´
&LW\JRYHUQHGE\DQHOHFWHGILYHPHPEHUFLW\FRXQFLO$VUHTXLUHGE\DFFRXQWLQJSULQFLSOHV
JHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDWKHVHILQDQFLDOVWDWHPHQWVSUHVHQWWKH
&LW\RI'LDPRQG%DUWKHSULPDU\JRYHUQPHQWDQGLWVFRPSRQHQWXQLWV7KHFRPSRQHQW
XQLWVGLVFXVVHGEHORZDUHLQFOXGHGLQWKH&LW\
VUHSRUWLQJHQWLW\EHFDXVHRIWKHVLJQLILFDQFH
RIWKHLURSHUDWLRQDORUILQDQFLDOUHODWLRQVKLSZLWKWKH&LW\7KHVHHQWLWLHVDUHOHJDOO\VHSDUDWH
IURPHDFKRWKHU+RZHYHUWKH&LW\RI'LDPRQG%DU
VHOHFWHGRIILFLDOVKDYHDFRQWLQXLQJ
IXOORUSDUWLDODFFRXQWDELOLW\IRUILVFDOPDWWHUVRIWKHRWKHUHQWLWLHV7KHILQDQFLDOUHSRUWLQJ
HQWLW\FRQVLVWVRIWKH&LW\RUJDQL]DWLRQVIRUZKLFKWKH&LW\LVILQDQFLDOO\DFFRXQWDEOH
DQGRUJDQL]DWLRQVIRUZKLFKWKHQDWXUHDQGVLJQLILFDQFHRIWKHLUUHODWLRQVKLSZLWKWKH
&LW\DUHVXFKWKDWH[FOXVLRQZRXOGFDXVHWKH&LW\
VILQDQFLDOVWDWHPHQWVWREHPLVOHDGLQJ
RULQFRPSOHWH
$QRUJDQL]DWLRQLVILVFDOO\GHSHQGHQWRQWKHSULPDU\JRYHUQPHQWLILWLVXQDEOHWRDGRSWLWV
EXGJHWOHY\WD[HVRUVHWUDWHVRUFKDUJHVRULVVXHERQGHGGHEWZLWKRXWDSSURYDOE\WKH
SULPDU\ JRYHUQPHQW ,Q D EOHQGHG SUHVHQWDWLRQ D FRPSRQHQW XQLW¶V EDODQFHV DQG
WUDQVDFWLRQVDUHUHSRUWHGLQDPDQQHUVLPLODUWRWKHEDODQFHVDQGWUDQVDFWLRQVRIWKH
&LW\ &RPSRQHQW XQLWV DUH SUHVHQWHG RQ D EOHQGHG EDVLV ZKHQ WKH FRPSRQHQW XQLW¶V
JRYHUQLQJERG\LVVXEVWDQWLDOO\WKHVDPHDVWKH&LW\
VRUZKHQWKHFRPSRQHQWXQLWSURYLGHV
VHUYLFHVDOPRVWHQWLUHO\WRWKH&LW\
%OHQGHG&RPSRQHQW8QLWV
7KH 'LDPRQG %DU 3XEOLF )LQDQFLQJ $XWKRULW\ WKH $XWKRULW\ ZDVIRUPHG RQ
1RYHPEHU 7KH SXUSRVH RI WKH $XWKRULW\ LV WR LVVXH GHEW WR ILQDQFH SXEOLF
LPSURYHPHQWVDQGRWKHUFDSLWDOSXUFKDVHVIRUWKH&LW\DQG$JHQF\7KHDFWLYLW\RIWKH
$XWKRULW\ LV UHSRUWHG LQ GHEW VHUYLFH DQG FDSLWDO SURMHFWV IXQGV 6HSDUDWH ILQDQFLDO
VWDWHPHQWVDUHQRWSUHSDUHGIRUWKLVEOHQGHGFRPSRQHQWXQLW
E *RYHUQPHQW:LGHDQG)XQG)LQDQFLDO6WDWHPHQWV
7KHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVLHWKHVWDWHPHQWRIQHWSRVLWLRQDQGWKH
VWDWHPHQWRIFKDQJHVLQQHWSRVLWLRQUHSRUWLQIRUPDWLRQRQDOORIWKHQRQILGXFLDU\DFWLYLWLHV
RIWKH&LW\)RUWKHPRVWSDUWWKHHIIHFWRILQWHUIXQGDFWLYLW\KDVEHHQUHPRYHGIURPWKHVH
VWDWHPHQWV *RYHUQPHQWDO DFWLYLWLHV ZKLFK QRUPDOO\ DUH VXSSRUWHG E\ WD[HV DQG
LQWHUJRYHUQPHQWDOUHYHQXHVDUHUHSRUWHGVHSDUDWHO\IURPEXVLQHVVW\SHDFWLYLWLHVZKLFK
UHO\WRDVLJQLILFDQWH[WHQWRQIHHVDQGFKDUJHVIRUVXSSRUW7KH&LW\KDVQREXVLQHVVW\SH
DFWLYLWLHV
7KHVWDWHPHQWRIDFWLYLWLHVGHPRQVWUDWHVWKHGHJUHHWRZKLFKWKHGLUHFWH[SHQVHVRIDJLYHQ
IXQFWLRQRUVHJPHQWDUHRIIVHWE\SURJUDPUHYHQXHV'LUHFWH[SHQVHVDUHWKRVHWKDWDUH
FOHDUO\ LGHQWLILDEOH ZLWK D VSHFLILF IXQFWLRQ RU VHJPHQW 3URJUDP UHYHQXHV LQFOXGH
FKDUJHVWRFXVWRPHUVRUDSSOLFDQWVZKRSXUFKDVHXVHRUGLUHFWO\EHQHILWIURPJRRGV
VHUYLFHV RU SULYLOHJHV SURYLGHG E\ D JLYHQ IXQFWLRQ RU VHJPHQW DQG JUDQWV DQG
FRQWULEXWLRQVWKDWDUHUHVWULFWHGWRPHHWLQJWKHRSHUDWLRQDORUFDSLWDOUHTXLUHPHQWVRID
SDUWLFXODU IXQFWLRQ RU VHJPHQW 7D[HV DQG RWKHU LWHPV QRW SURSHUO\ LQFOXGHG DPRQJ
SURJUDPUHYHQXHVDUHUHSRUWHGLQVWHDGDVJHQHUDOUHYHQXHV
6HSDUDWHILQDQFLDOVWDWHPHQWVDUHSURYLGHGIRUJRYHUQPHQWDOIXQGVSURSULHWDU\IXQGVDQG
ILGXFLDU\IXQGVHYHQWKRXJKWKHODWWHUDUHH[FOXGHGIURPWKHJRYHUQPHQWZLGHILQDQFLDO
VWDWHPHQWV0DMRULQGLYLGXDOJRYHUQPHQWDOIXQGVDUHUHSRUWHGDVVHSDUDWHFROXPQVLQWKH
IXQGILQDQFLDOVWDWHPHQWV
29
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
F 0HDVXUHPHQW)RFXV%DVLVRI$FFRXQWLQJDQG)LQDQFLDO6WDWHPHQW3UHVHQWDWLRQ
7KHEDVLFILQDQFLDOVWDWHPHQWVRIWKH&LW\DUHFRPSRVHGRIWKHIROORZLQJ
x *RYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV
x )XQGILQDQFLDOVWDWHPHQWV
x 1RWHVWREDVLFILQDQFLDOVWDWHPHQWV
7KHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVSURSULHWDU\IXQGDQGILGXFLDU\IXQGILQDQFLDO
VWDWHPHQWVDUHUHSRUWHGXVLQJWKHHFRQRPLFUHVRXUFHVPHDVXUHPHQWIRFXVDQGWKHDFFUXDO
EDVLVRIDFFRXQWLQJ8QGHUWKHHFRQRPLFUHVRXUFHVPHDVXUHPHQWIRFXVDOODVVHWVDQG
OLDELOLWLHVFXUUHQWDQGORQJWHUPDUHUHSRUWHG8QGHUWKHDFFUXDOEDVLVRIDFFRXQWLQJ
UHYHQXHV DUH UHFRUGHG ZKHQ HDUQHG DQG H[SHQVHV DUH UHFRUGHG ZKHQ D OLDELOLW\ LV
LQFXUUHGUHJDUGOHVVRIWKHWLPLQJRIUHODWHGFDVKIORZV3URSHUW\WD[HVDUHUHFRJQL]HGDV
UHYHQXHVLQWKHILVFDO\HDUZKLFKWKHWD[HVDUHOHYLHG5HYHQXHIURPJUDQWVHQWLWOHPHQWV
DQG GRQDWLRQV LVUHFRJQL]HG LQ WKH ILVFDO\HDU LQZKLFK DOO WKH HOLJLELOLW\ UHTXLUHPHQWV
LPSRVHGE\WKHSURYLGHUKDYHEHHQPHW
3URSULHWDU\IXQGVGLVWLQJXLVKRSHUDWLQJUHYHQXHVDQGH[SHQVHVIURPQRQRSHUDWLQJLWHPV
2SHUDWLQJUHYHQXHVDQGH[SHQVHVJHQHUDOO\UHVXOWIURPSURYLGLQJVHUYLFHVDQGSURGXFLQJ
DQGGHOLYHULQJJRRGVLQFRQQHFWLRQZLWKDSURSULHWDU\IXQG¶VSULQFLSDORQJRLQJRSHUDWLRQV
7KH SULQFLSDO RSHUDWLQJ UHYHQXHV RI WKH &LW\
V LQWHUQDO VHUYLFH IXQGV DUH FKDUJHV WR
GHSDUWPHQWVIRUVHUYLFHV2SHUDWLQJH[SHQVHVIRUWKHSURSULHWDU\IXQGVLQFOXGHWKHFRVWRI
VHUYLFHVDGPLQLVWUDWLYHH[SHQVHVDQGGHSUHFLDWLRQRQFDSLWDODVVHWV$OOUHYHQXHVDQG
H[SHQVHVQRWPHHWLQJWKLVGHILQLWLRQDUHUHSRUWHGDVQRQRSHUDWLQJUHYHQXHVDQGH[SHQVHV
*RYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWVDUHUHSRUWHGXVLQJWKHFXUUHQWILQDQFLDOUHVRXUFHV
PHDVXUHPHQW IRFXV DQG WKH PRGLILHG DFFUXDO EDVLV RI DFFRXQWLQJ 8QGHU WKH FXUUHQW
ILQDQFLDOUHVRXUFHVPHDVXUHPHQWIRFXVJHQHUDOO\RQO\FXUUHQWDVVHWVDQGOLDELOLWLHVDUH
UHSRUWHGLQWKHJRYHUQPHQWDOIXQGV*RYHUQPHQWDOIXQGRSHUDWLQJVWDWHPHQWVSUHVHQW
LQFUHDVHVUHYHQXHVDQGRWKHUILQDQFLQJVRXUFHVDQGGHFUHDVHVH[SHQGLWXUHVDQGRWKHU
ILQDQFLQJXVHVLQQHWFXUUHQWDVVHWV8QGHUWKHPRGLILHGDFFUXDOEDVLVRIDFFRXQWLQJ
UHYHQXHVDUHUHFRJQL]HGDVVRRQDVWKH\DUHERWKPHDVXUDEOHDQGDYDLODEOH5HYHQXHV
DUHFRQVLGHUHGWREHDYDLODEOHZKHQWKH\DUHFROOHFWLEOHZLWKLQWKHFXUUHQWSHULRGRUVRRQ
HQRXJKWKHUHDIWHUWRSD\OLDELOLWLHVRIWKHFXUUHQWSHULRG)RUWKLVSXUSRVHWKHJRYHUQPHQW
FRQVLGHUVUHYHQXHVWREHDYDLODEOHLIWKH\DUHFROOHFWHGZLWKLQGD\VRIWKHHQGRIWKH
FXUUHQWILVFDO\HDU([SHQGLWXUHVJHQHUDOO\DUHUHFRUGHGZKHQDOLDELOLW\LVLQFXUUHGH[FHSW
IRUSULQFLSDODQGLQWHUHVWRQORQJWHUPOLDELOLWLHVFODLPVDQGMXGJPHQWVDQGFRPSHQVDWHG
DEVHQFHVZKLFKDUHUHFRJQL]HGDVH[SHQGLWXUHVRQO\ZKHQSD\PHQWLVGXH
3URSHUW\WD[HVWD[SD\HUDVVHVVHGWD[HVVXFKDVVDOHVWD[HVJDVWD[HVDQGWUDQVLHQW
RFFXSDQF\WD[HVDQGLQWHUHVWDVVRFLDWHGZLWKWKHFXUUHQWILVFDOSHULRGDUHDOOFRQVLGHUHG
WREHVXVFHSWLEOHWRDFFUXDODQGKDYHEHHQUHFRJQL]HGDVUHYHQXHVRIWKHFXUUHQWILVFDO
SHULRG2QO\WKHSRUWLRQRIVSHFLDODVVHVVPHQWVUHFHLYDEOHGXHZLWKLQWKHFXUUHQWILVFDO
SHULRGLVFRQVLGHUHGWREHVXVFHSWLEOHWRDFFUXDODVUHYHQXHRIWKHFXUUHQWSHULRGWRWKH
H[WHQW QRUPDOO\ FROOHFWHG ZLWKLQ WKH DYDLODELOLW\ SHULRG $OORWKHU UHYHQXH LWHPV DUH
FRQVLGHUHGWREHPHDVXUDEOHDQGDYDLODEOHRQO\ZKHQFDVKLVUHFHLYHGE\WKH&LW\
30
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
7KHDFFRXQWVRIWKH&LW\DUHRUJDQL]HGDQGRSHUDWHGRQWKHEDVLVRIIXQGVHDFKRIZKLFK
LV FRQVLGHUHG D VHSDUDWH DFFRXQWLQJ HQWLW\ ZLWK D VHOIEDODQFLQJ VHW RI DFFRXQWV
HVWDEOLVKHGIRUWKHSXUSRVHRIFDUU\LQJRQVSHFLILFDFWLYLWLHVRUDWWDLQLQJFHUWDLQREMHFWLYHV
LQDFFRUGDQFHZLWKVSHFLDOUHJXODWLRQVUHVWULFWLRQVRUOLPLWDWLRQV
$V D JHQHUDO UXOH WKH HIIHFW RI ,QWHUIXQG DFWLYLW\ KDV EHHQ HOLPLQDWHG IURP WKH
JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV ([FHSWLRQV WR WKLV JHQHUDO UXOH DUH FKDUJHV
EHWZHHQWKHJRYHUQPHQW¶VSURSULHWDU\IXQGVIXQFWLRQVDQGYDULRXVRWKHUIXQFWLRQVRIWKH
JRYHUQPHQW (OLPLQDWLRQ RI WKHVH FKDUJHV ZRXOG GLVWRUW WKH GLUHFWFRVWVDQGSURJUDP
UHYHQXHVUHSRUWHGIRUWKHYDULRXVIXQFWLRQVFRQFHUQHG
$PRXQWVUHSRUWHGDVSURJUDPUHYHQXHVLQFOXGHFKDUJHVWRFXVWRPHUVRUDSSOLFDQWVIRU
JRRGV VHUYLFHV RU SULYLOHJHV SURYLGHG RSHUDWLQJ FRQWULEXWLRQV DQG JUDQWV DQG
FDSLWDOFRQWULEXWLRQVDQGJUDQWVLQFOXGLQJVSHFLDODVVHVVPHQWV,QWHUQDOO\GHGLFDWHG
UHVRXUFHVDUHUHSRUWHGDVJHQHUDOUHYHQXHVUDWKHUWKDQDVSURJUDPUHYHQXHV/LNHZLVH
JHQHUDOUHYHQXHVLQFOXGHDOOWD[HV
:KHQERWKUHVWULFWHGDQGXQUHVWULFWHGUHVRXUFHVDUHFRPELQHGLQDIXQGH[SHQVHVDUH
FRQVLGHUHGWREHSDLGILUVWIURPUHVWULFWHGUHVRXUFHVDQGWKHQIURPXQUHVWULFWHGUHVRXUFHV
G )XQG&ODVVLILFDWLRQV
7KH&LW\UHSRUWVWKHIROORZLQJPDMRUJRYHUQPHQWDOIXQGV
7KH*HQHUDO)XQGLVWKHSULPDU\RSHUDWLQJIXQGRIWKH&LW\DQGLVXVHGWRDFFRXQWIRUDOO
UHYHQXHVDQGH[SHQGLWXUHVRIWKH&LW\QRWOHJDOO\UHVWULFWHGDVWRXVH$EURDGUDQJHRI
PXQLFLSDODFWLYLWLHVDUHSURYLGHGWKURXJKWKLVIXQGLQFOXGLQJ&LW\0DQDJHU&LW\$WWRUQH\
)LQDQFH&LW\&OHUN3XEOLF:RUNV%XLOGLQJDQG6DIHW\DQG3DUNVDQG5HFUHDWLRQ
7KH7UDIILF,PSURYHPHQW)XQGLVXVHGWRDFFRXQWIRUIXQGVZKLFKKDYHEHHQUHFHLYHGIURP
GHYHORSPHQWSURMHFWVDQGGHVLJQDWHGE\WKH&LW\&RXQFLOIRUWUDIILFPLWLJDWLRQSURMHFWV
7KH&DSLWDO,PSURYHPHQW)XQGKDVEHHQFODVVLILHGDVDPDMRUIXQGDQGLVXVHGWRDFFRXQW
IRU&LW\FDSLWDOLPSURYHPHQWSURMHFWV7KHUHYHQXHVLQWKLVIXQGZLOOJHQHUDOO\FRPHIURP
WUDQVIHUVLQIURPRWKHUIXQGVDQGKDYHEHHQLGHQWLILHGIRUVSHFLILFFDSLWDOSURMHFWV
7KH&LW\
VIXQGVWUXFWXUHDOVRLQFOXGHVWKHIROORZLQJIXQGW\SHV
6SHFLDO5HYHQXH)XQGVDUHXVHGWRDFFRXQWIRUWKHSURFHHGVRIVSHFLILFUHYHQXHVRXUFHV
WKDWDUHOHJDOO\UHVWULFWHGRUFRPPLWWHGWRH[SHQGLWXUHVIRUVSHFLILHGSXUSRVHV
&DSLWDO3URMHFWV)XQGVDUHXVHGWRDFFRXQWIRUDQGUHSRUWILQDQFLDOUHVRXUFHVWKDWDUH
UHVWULFWHG FRPPLWWHG RU DVVLJQHG WR H[SHQGLWXUH IRUFDSLWDORXWOD\V LQFOXGLQJ WKH
DFTXLVLWLRQRUFRQVWUXFWLRQRIFDSLWDOIDFLOLWLHVDQGRWKHUFDSLWDODVVHWV
'HEW6HUYLFH)XQGVDUHXVHGWRDFFRXQWIRUWKHUHFHLSWRIUHYHQXHVDQGSD\PHQWVRIGHEW
VHUYLFHUHODWHGWRRXWVWDQGLQJERQGV
31
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
$GGLWLRQDOO\WKH&LW\UHSRUWVWKHIROORZLQJIXQGW\SHV
,QWHUQDO6HUYLFH)XQGVKDYHEHHQHVWDEOLVKHGWRILQDQFHDQGDFFRXQWIRUJRRGVDQG
VHUYLFHVSURYLGHGE\RQH&LW\GHSDUWPHQWWRRWKHU&LW\GHSDUWPHQWVRUDJHQFLHV7KHVH
DFWLYLWLHV LQFOXGH VHOILQVXUDQFH HTXLSPHQW EXLOGLQJ PDLQWHQDQFH DQG FRPSXWHU
PDLQWHQDQFH
H ,QYHVWPHQWV
)RUILQDQFLDOUHSRUWLQJSXUSRVHVLQYHVWPHQWVDUHVWDWHGDWIDLUYDOXH
&KDQJHVLQIDLUYDOXHWKDWRFFXUGXULQJDILVFDO\HDUDUHUHFRJQL]HGDVLQYHVWPHQWLQFRPH
UHSRUWHGIRUWKDWILVFDO\HDU,QYHVWPHQWLQFRPHLQFOXGHVLQWHUHVWHDUQLQJVFKDQJHVLQIDLU
YDOXHDQGDQ\JDLQVRUORVVHVUHDOL]HGXSRQWKHOLTXLGDWLRQRUVDOHRILQYHVWPHQWV
7KH&LW\SRROVFDVKDQGLQYHVWPHQWVRIDOOIXQGVH[FHSWIRUDVVHWVKHOGE\ILVFDODJHQWV
(DFKIXQG¶VVKDUHLQWKLVSRROLVGLVSOD\HGLQWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVDV
FDVKDQGLQYHVWPHQWV,QYHVWPHQWLQFRPHHDUQHGE\WKHSRROHGLQYHVWPHQWVLVDOORFDWHG
WRWKHYDULRXVIXQGVEDVHGRQHDFKIXQG
VDYHUDJHFDVKDQGLQYHVWPHQWEDODQFHV
I &DVKDQG&DVK(TXLYDOHQWV
)RUSXUSRVHVRIWKHVWDWHPHQWRIFDVKIORZVFDVKDQGFDVKHTXLYDOHQWVDUHGHILQHGDV
VKRUWWHUPKLJKO\OLTXLGLQYHVWPHQWVWKDWDUHERWKUHDGLO\FRQYHUWLEOHWRNQRZQDPRXQWVRI
FDVKRUVRQHDUWKHLUPDWXULW\DQRULJLQDOPDWXULW\GDWHRIWKUHHPRQWKVRUOHVVIURPWKH
GDWH RI SXUFKDVH WKDW WKH\ SUHVHQW LQVLJQLILFDQW ULVN RI FKDQJHV LQ YDOXH EHFDXVH RI
FKDQJHVLQLQWHUHVWUDWHV&DVKDQGFDVKHTXLYDOHQWVDOVRUHSUHVHQWWKHSURSULHWDU\IXQGV
VKDUH LQ WKH FDVK DQG LQYHVWPHQW SRRO RI WKH &LW\ $OO FDVK DQG LQYHVWPHQWV RI WKH
SURSULHWDU\LQWHUQDOVHUYLFHIXQGVDUHSRROHGZLWKWKH&LW\
VSRROHGFDVKDQGLQYHVWPHQWV
DQGDUHWKHUHIRUHFRQVLGHUHGFDVKHTXLYDOHQWVIRUSXUSRVHVRIWKHVWDWHPHQWRIFDVKIORZV
J 3UHSDLG&RVWV
3UHSDLGFRVWVDUHDFFRXQWHGIRURQWKHFRQVXPSWLRQPHWKRG&HUWDLQSD\PHQWVWRYHQGRUV
UHIOHFWFRVWVDSSOLFDEOHWRIXWXUHDFFRXQWLQJSHULRGVDQGDUHUHFRUGHGDVSUHSDLGLWHPVLQ
ERWKJRYHUQPHQWZLGHDQGIXQGILQDQFLDOVWDWHPHQWV
K &DSLWDO$VVHWV
&DSLWDODVVHWVLQFOXGLQJLQIUDVWUXFWXUHDUHUHFRUGHGDWFRVWZKHUHKLVWRULFDOUHFRUGVDUH
DYDLODEOHDQGDWDQHVWLPDWHGRULJLQDOFRVWZKHUHQRKLVWRULFDOUHFRUGVH[LVW&RQWULEXWHG
FDSLWDODVVHWVDUHYDOXHGDWDFTXLVLWLRQYDOXHDWWKHGDWHRIFRQWULEXWLRQ&DSLWDODVVHW
SXUFKDVHVRWKHUWKDQLQIUDVWUXFWXUHLQH[FHVVRIDUHFDSLWDOL]HGLIWKH\KDYHDQ
H[SHFWHGXVHIXOOLIHRIWKUHH\HDUVRUPRUH'RQDWHGFDSLWDODVVHWVGRQDWHGZRUNVRIDUW
DQGVLPLODULWHPVDQGFDSLWDODVVHWVUHFHLYHGLQDVHUYLFHFRQFHVVLRQDUUDQJHPHQWDUH
UHFRUGHGDWDFTXLVLWLRQYDOXHDWWKHGDWHRIGRQDWLRQ
&DSLWDODVVHWVLQFOXGHDGGLWLRQVWRSXEOLFGRPDLQLQIUDVWUXFWXUHFHUWDLQLPSURYHPHQWV
LQFOXGLQJURDGVVWUHHWVVLGHZDONVPHGLDQVDQGVWRUPGUDLQVZLWKLQWKH&LW\
32
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
&DSLWDO DVVHWV XVHG LQ RSHUDWLRQV DUH GHSUHFLDWHG RYHU WKHLU HVWLPDWHG XVHIXO OLYHV
XVLQJ WKH VWUDLJKWOLQH PHWKRG LQ WKH *RYHUQPHQWZLGH DQG 3URSULHWDU\ )XQG
)LQDQFLDO 6WDWHPHQWV'HSUHFLDWLRQ LVFKDUJHG DVDQ H[SHQVHDJDLQVW RSHUDWLRQVDQG
DFFXPXODWHGGHSUHFLDWLRQLVUHSRUWHGRQWKHUHVSHFWLYHEDODQFHVKHHW7KHOLYHVXVHGIRU
GHSUHFLDWLRQSXUSRVHVRIHDFKFDSLWDODVVHWFODVVDUH
%XLOGLQJVDQGLPSURYHPHQWV\HDUV
)XUQLWXUHDQGIL[WXUHV\HDUV
9HKLFOHV\HDUV
,QIUDVWUXFWXUH\HDUV
(TXLSPHQW\HDUV
L 'HIHUUHG2XWIORZV,QIORZVRI5HVRXUFHV
,QDGGLWLRQWRDVVHWVWKHVWDWHPHQWRIILQDQFLDOSRVLWLRQZLOOVRPHWLPHVUHSRUWDVHSDUDWH
VHFWLRQIRUGHIHUUHGRXWIORZVRIUHVRXUFHV7KLVVHSDUDWHILQDQFLDOVWDWHPHQWHOHPHQW
GHIHUUHGRXWIORZVRIUHVRXUFHVUHSUHVHQWVDFRQVXPSWLRQRIQHWSRVLWLRQWKDWDSSOLHVWRD
IXWXUH SHULRGV DQG VR ZLOO QRW EH UHFRJQL]HG DV DQ RXWIORZ RI UHVRXUFHV
H[SHQVHH[SHQGLWXUHXQWLOWKHQ7KH&LW\KDVWZRLWHPVWKDWTXDOLI\IRUUHSRUWLQJLQWKLV
FDWHJRU\ ,W LV GHIHUUHG RXWIORZV UHODWLQJ WR WKH QHW SHQVLRQ REOLJDWLRQ DQG QHW 23(%
REOLJDWLRQUHSRUWHGLQWKHJRYHUQPHQWZLGHVWDWHPHQWRIQHWSRVLWLRQ7KHVHRXWIORZVDUH
WKH UHVXOWV RI FRQWULEXWLRQV PDGH DIWHU WKH PHDVXUHPHQW SHULRG DGMXVWPHQWV GXH WR
GLIIHUHQFHLQSURSRUWLRQVDQGWKHGLIIHUHQFHEHWZHHQDFWXDOFRQWULEXWLRQVPDGHDQGWKH
SURSRUWLRQDWHVKDUHRIWKHULVNSRRO¶VWRWDOFRQWULEXWLRQVGLIIHUHQFHVEHWZHHQH[SHFWHGDQG
DFWXDOH[SHULHQFHVQHWGLIIHUHQFHVEHWZHHQSURMHFWHGDQGDFWXDOH[SHULHQFHVRQSODQ
LQYHVWPHQWVDQGFKDQJHLQDVVXPSWLRQV
,QDGGLWLRQWROLDELOLWLHVWKHVWDWHPHQWRIILQDQFLDOSRVLWLRQZLOOVRPHWLPHVUHSRUWDVHSDUDWH
VHFWLRQ IRU GHIHUUHG LQIORZV RI UHVRXUFHV 7KLV VHSDUDWH ILQDQFLDO VWDWHPHQW HOHPHQW
GHIHUUHGLQIORZVRIUHVRXUFHVUHSUHVHQWVDQDFTXLVLWLRQRIQHWSRVLWLRQWKDWDSSOLHVWRD
IXWXUHSHULRGVDQGWKXVZLOOQRWEHUHFRJQL]HGDVDQLQIORZRIUHVRXUFHVUHYHQXHXQWLO
WKDWWLPH7KHJRYHUQPHQWKDVRQHLWHPZKLFKDULVHVXQGHUWKHPRGLILHGDFFUXDOEDVLVRI
DFFRXQWLQJWKDWTXDOLILHVIRUUHSRUWLQJLQWKLVFDWHJRU\$FFRUGLQJO\WKHLWHPXQDYDLODEOH
UHYHQXHLVUHSRUWHGRQO\LQWKHJRYHUQPHQWDOIXQGVEDODQFHVKHHW7KHJRYHUQPHQWDO
IXQGVUHSRUWXQDYDLODEOHUHYHQXHVIURPWZRVRXUFHVWD[HVDQGJUDQWUHYHQXHV7KHVH
DPRXQWVDUHGHIHUUHGDQGUHFRJQL]HGDVDQLQIORZRIUHVRXUFHVLQWKHSHULRGWKDWWKH
DPRXQWVEHFRPHDYDLODEOH,QDGGLWLRQWKHJRYHUQPHQWKDVLWHPVWKDWTXDOLI\IRUUHSRUWLQJ
LQWKLVFDWHJRU\ZKLFKUHODWHWRGHIHUUHGLQIORZVUHODWLQJWRWKHQHWSHQVLRQDQGQHW23(%
REOLJDWLRQVUHSRUWHGLQWKHJRYHUQPHQWZLGHVWDWHPHQWRIQHWSRVLWLRQ7KHVHLQIORZVDUH
WKHUHVXOWRIWKHQHWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDOHDUQLQJVRQSODQLQYHVWPHQWV
FKDQJHVLQHPSOR\HU¶VSURSRUWLRQGLIIHUHQFHEHWZHHQWKHHPSOR\HU¶VFRQWULEXWLRQVDQGWKH
HPSOR\HU¶V SURSRUWLRQDWH VKDUH RI FRQWULEXWLRQV DGMXVWPHQWV GXH WR GLIIHUHQFH LQ
SURSRUWLRQV GLIIHUHQFHV EHWZHHQ H[SHFWHG DQG DFWXDO H[SHULHQFHV DQG FKDQJH LQ
DVVXPSWLRQV
M 1HW3RVLWLRQ)ORZ$VVXPSWLRQ
6RPHWLPHVWKHJRYHUQPHQWZLOOIXQGRXWOD\VIRUDSDUWLFXODUSXUSRVHIURPERWKUHVWULFWHG
HJUHVWULFWHGERQGRUJUDQWSURFHHGVDQGXQUHVWULFWHGUHVRXUFHV,QRUGHUWRFDOFXODWH
WKHDPRXQWVWRUHSRUWDVUHVWULFWHG±QHWSRVLWLRQDQGXQUHVWULFWHG±QHWSRVLWLRQLQWKH
JRYHUQPHQWZLGHDQGSURSULHWDU\IXQGILQDQFLDOVWDWHPHQWVDIORZDVVXPSWLRQPXVWEH
PDGH DERXW WKH RUGHU LQ ZKLFK WKH UHVRXUFHV DUH FRQVLGHUHG WR EH DSSOLHG ,W LV WKH
JRYHUQPHQW¶VSROLF\WRFRQVLGHUUHVWULFWHG±QHWSRVLWLRQWRKDYHEHHQGHSOHWHGEHIRUH
XQUHVWULFWHG±QHWSRVLWLRQLVDSSOLHG
33
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
N )XQG%DODQFH)ORZ$VVXPSWLRQV
6RPHWLPHVWKHJRYHUQPHQWZLOOIXQGRXWOD\VIRUDSDUWLFXODUSXUSRVHIURPERWKUHVWULFWHG
DQG XQUHVWULFWHG UHVRXUFHV WKH WRWDO RI FRPPLWWHG DVVLJQHG DQG XQDVVLJQHG IXQG
EDODQFH,QRUGHUWRFDOFXODWHWKHDPRXQWVWRUHSRUWDVUHVWULFWHGFRPPLWWHGDVVLJQHG
DQG XQDVVLJQHG IXQG EDODQFH LQ WKH JRYHUQPHQWDO IXQG ILQDQFLDOVWDWHPHQWV D IORZ
DVVXPSWLRQPXVWEHPDGHDERXWWKHRUGHULQZKLFKWKHUHVRXUFHVDUHFRQVLGHUHGWREH
DSSOLHG,WLVWKHJRYHUQPHQW¶VSROLF\WRFRQVLGHUUHVWULFWHGIXQGEDODQFHWRKDYHEHHQ
GHSOHWHGEHIRUHXVLQJDQ\RIWKHFRPSRQHQWVRIXQUHVWULFWHGIXQGEDODQFH)XUWKHUZKHQ
WKHFRPSRQHQWVRIXQUHVWULFWHGIXQGEDODQFHFDQEHXVHGIRUWKHVDPHSXUSRVHFRPPLWWHG
IXQGEDODQFHLVGHSOHWHGILUVWIROORZHGE\DVVLJQHGIXQGEDODQFH8QDVVLJQHGIXQGEDODQFH
LVDSSOLHGODVW
O &RPSHQVDWHG$EVHQFHV
9DFDWLRQDQGVLFNOHDYHWLPHEHJLQWRDFFXPXODWHDVRIWKHILUVWGD\RIHPSOR\PHQWWRD
PD[LPXPRIKRXUVDQGKRXUVUHVSHFWLYHO\(PSOR\HHVZKRDFFXPXODWHVLFNOHDYH
LQH[FHVVRIKRXUVPD\EHFRPSHQVDWHGIRUWKHH[FHVVXSWRKRXUVDQQXDOO\DWRQH
KDOIWKHHPSOR\HHVFXUUHQWZDJHUDWH
$OLDELOLW\LVUHFRUGHGIRUXQXVHGYDFDWLRQDQGVLPLODUFRPSHQVDWRU\OHDYHEDODQFHVVLQFH
WKHHPSOR\HHV
HQWLWOHPHQWWRWKHVHEDODQFHVDUHDWWULEXWDEOHWRVHUYLFHVDOUHDG\UHQGHUHG
DQGLWLVSUREDEOHWKDWYLUWXDOO\DOORIWKHVHEDODQFHVZLOOEHOLTXLGDWHGE\HLWKHUSDLGWLPHRII
RUSD\PHQWVXSRQWHUPLQDWLRQRUUHWLUHPHQW
$OLDELOLW\LVUHFRUGHGIRUXQXVHGVLFNOHDYHEDODQFHVRQO\WRWKHH[WHQWWKDWLW¶VSUREDEOH
WKDWWKHXQXVHGEDODQFHVZLOOUHVXOWLQWHUPLQDWLRQSD\PHQWV7KLVLVHVWLPDWHGE\LQFOXGLQJ
LQWKHOLDELOLW\WKHXQXVHGEDODQFHVRIHPSOR\HHVFXUUHQWO\HQWLWOHGWRUHFHLYHWHUPLQDWLRQ
SD\PHQWVDVZHOODVWKRVHZKRDUHH[SHFWHGWREHFRPHHOLJLEOHWRUHFHLYHWHUPLQDWLRQ
EHQHILWVDVDUHVXOWRIFRQWLQXLQJWKHLUHPSOR\PHQWZLWKWKH&LW\
,IDQHPSOR\HHUHWLUHVUHVLJQVRUWHUPLQDWHVLQJRRGVWDQGLQJZLWKDPLQLPXPRIILYH\HDUV
RIVHUYLFHWKHHPSOR\HHLVHQWLWOHGWRUHFHLYHRIXQXVHGVLFNOHDYHDWRQHKDOIWKH
HPSOR\HHVFXUUHQWZDJHUDWH&RPSHQVDWHGDEVHQFHVZLOOEHUHSRUWHGLQJRYHUQPHQW
IXQGVRQO\LIWKH\KDYHPDWXUHGVXFKDVXSRQUHWLUHPHQW
P 3HQVLRQ3ODQ
)RU SXUSRVHV RI PHDVXULQJ WKH QHW SHQVLRQ OLDELOLW\ GHIHUUHG RXWIORZV DQG LQIORZV RI
UHVRXUFHVUHODWHGWRSHQVLRQVDQGSHQVLRQH[SHQVHLQIRUPDWLRQDERXWWKHILGXFLDU\QHW
SRVLWLRQDQGDGGLWLRQVWRGHGXFWLRQVIURPWKHILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHG
RQWKHVDPHEDVLVDVWKH\DUHUHSRUWHGE\WKH&DO3(56)LQDQFLDO2IILFH)RUWKLVSXUSRVH
EHQHILW SD\PHQWV LQFOXGLQJ UHIXQGV RI HPSOR\HH FRQWULEXWLRQVDUH UHFRJQL]HG ZKHQ
FXUUHQWO\GXHDQGSD\DEOHLQDFFRUGDQFHZLWKWKHEHQHILWWHUPV,QYHVWPHQWVDUHUHSRUWHG
DWIDLUYDOXH&DO3(56DXGLWHGILQDQFLDOVWDWHPHQWVDUHSXEOLFO\DYDLODEOHUHSRUWVWKDWFDQ
EHREWDLQHGDW&DO3(56¶ZHEVLWHXQGHU)RUPVDQG3XEOLFDWLRQV
Q 2WKHU3RVW(PSOR\PHQW%HQHILWV23(%
)RUSXUSRVHVRIPHDVXULQJWKHQHW23(%OLDELOLW\GHIHUUHGRXWIORZVRIUHVRXUFHVDQG
GHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWR23(%DQG23(%H[SHQVHLQIRUPDWLRQDERXWWKH
ILGXFLDU\QHWSRVLWLRQRIWKH&LW\¶VSODQ23(%3ODQWKHDVVHWVRIZKLFKDUHKHOGE\
&DOLIRUQLD(PSOR\HUV¶5HWLUHH%HQHILW7UXVW&(5%7DQGDGGLWLRQVWRGHGXFWLRQVIURPWKH
34
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
23(%3ODQ¶VILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHGE\DQLQGHSHQGHQWDFWXDU\)RU
WKLV SXUSRVH EHQHILW SD\PHQWV DUH UHFRJQL]HG ZKHQ FXUUHQWO\ GXH DQG SD\DEOH LQ
DFFRUGDQFHZLWKWKHEHQHILWWHUPV,QYHVWPHQWVDUHUHSRUWHGDWIDLUYDOXH
*HQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHVUHTXLUHWKDWWKHUHSRUWHGUHVXOWVPXVWSHUWDLQWR
OLDELOLW\ DQG DVVHW LQIRUPDWLRQ ZLWKLQ FHUWDLQ GHILQHG WLPHIUDPHV )RU WKLV UHSRUW WKH
IROORZLQJWLPHIUDPHVDUHXVHG
9DOXDWLRQ'DWH -XQH
0HDVXUHPHQW'DWH -XQH
0HDVXUHPHQW3HULRG -XO\WR-XQH
R 5HFRJQLWLRQRI'HIHUUHG2XWIORZVDQG'HIHUUHG,QIORZVRI5HVRXUFHV
*DLQVDQGORVVHVUHODWHGWRFKDQJHVLQWRWDO23(%RU3HQVLRQOLDELOLW\DQGILGXFLDU\QHW
SRVLWLRQDUHUHFRJQL]HGLQ23(%RU3HQVLRQH[SHQVHV\VWHPDWLFDOO\RYHUWLPH$PRXQWV
DUHILUVWUHFRJQL]HGLQ23(%RU3HQVLRQH[SHQVHIRUWKH\HDUWKHJDLQRUORVVRFFXUV7KH
UHPDLQLQJDPRXQWVDUHFDWHJRUL]HGDVGHIHUUHGRXWIORZVDQGGHIHUUHGLQIORZVRIUHVRXUFHV
UHODWHGWR23(%RU3HQVLRQDQGDUHWREHUHFRJQL]HGLQIXWXUH23(%RU3HQVLRQH[SHQVH
7KHUHFRJQLWLRQSHULRGGLIIHUVGHSHQGLQJRQWKHVRXUFHRIWKHJDLQRUORVV
1HWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDO \HDUV
HDUQLQJVRQSODQLQYHVWPHQWV
$OORWKHUDPRXQWV ([SHFWHGDYHUDJHUHPDLQLQJ
VHUYLFHOLIHWLPH($56/
S 3URSHUW\7D[HV
8QGHU&DOLIRUQLDODZSURSHUW\WD[HVDUHDVVHVVHGDQGFROOHFWHGE\WKHFRXQWLHVXSWR
RIDVVHVVHGYDOXHSOXVRWKHULQFUHDVHVDSSURYHGE\WKHYRWHUV7KHSURSHUW\WD[HVJRLQWR
DSRRODQGDUHWKHQDOORFDWHGWRWKHFLWLHVEDVHGRQFRPSOH[IRUPXODV$FFRUGLQJO\WKH
&LW\DFFUXHVRQO\WKRVHWD[HVZKLFKDUHUHFHLYHGIURPWKH&RXQW\ZLWKLQGD\VDIWHU\HDU
HQG
3URSHUW\WD[HVDUHDVVHVVHGDQGFROOHFWHGHDFKILVFDO\HDUDFFRUGLQJWRWKHIROORZLQJ
SURSHUW\WD[FDOHQGDU
/LHQGDWH-DQXDU\
/HY\GDWH-XO\
'XHGDWHV1RYHPEHUVWLQVWDOOPHQW
)HEUXDU\QGLQVWDOOPHQW
&ROOHFWLRQGDWHV'HFHPEHUVWLQVWDOOPHQW
$SULOQGLQVWDOOPHQW
'HOLQTXHQWGDWHV'HFHPEHUVWLQVWDOOPHQW
$SULOQGLQVWDOOPHQW
35
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
T 8VHRI(VWLPDWHV
7KHSUHSDUDWLRQRIILQDQFLDOVWDWHPHQWVLQFRQIRUPLW\ZLWKDFFRXQWLQJSULQFLSOHVJHQHUDOO\
DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDUHTXLUHVPDQDJHPHQWWRPDNHHVWLPDWHVDQG
DVVXPSWLRQVWKDWDIIHFWWKHUHSRUWHGDPRXQWVRIDVVHWVDQGOLDELOLWLHVDQGGLVFORVXUHRI
FRQWLQJHQWDVVHWVDQGOLDELOLWLHVDWWKHGDWHRIWKHILQDQFLDOVWDWHPHQWVDQGWKHUHSRUWHG
DPRXQWVRIUHYHQXHVDQGH[SHQGLWXUHVGXULQJWKHUHSRUWLQJSHULRG$FWXDOUHVXOWVFRXOG
GLIIHUIURPWKRVHHVWLPDWHV
U )XQG(TXLW\
,Q WKH IXQG ILQDQFLDO VWDWHPHQWV JRYHUQPHQW IXQGV UHSRUW WKH IROORZLQJ IXQG
EDODQFHFODVVLILFDWLRQ
x 1RQVSHQGDEOHLQFOXGHDPRXQWVWKDWFDQQRWEHVSHQWEHFDXVHWKH\DUHHLWKHU
DQRWLQVSHQGDEOHIRUPRUEOHJDOO\RUFRQWUDFWXDOO\UHTXLUHGWREHPDLQWDLQHG
LQWDFW
x 5HVWULFWHGLQFOXGHDPRXQWVWKDWDUHFRQVWUDLQHGRQWKHXVHRIUHVRXUFHVE\HLWKHU
D H[WHUQDO FUHGLWRUV JUDQWRUV FRQWULEXWRUV RU ODZV RI UHJXODWLRQV RI RWKHU
JRYHUQPHQWVRUEE\ODZWKURXJKFRQVWLWXWLRQDOSURYLVLRQVRUHQDEOLQJOHJLVODWLRQ
x &RPPLWWHGLQFOXGHDPRXQWVWKDWFDQRQO\EHXVHGIRUVSHFLILFSXUSRVHVSXUVXDQW
WRFRQVWUDLQWVLPSRVHGE\IRUPDODFWLRQRIWKHJRYHUQPHQW¶VKLJKHVWDXWKRULW\
&LW\&RXQFLO7KHIRUPDODFWLRQWKDWLVUHTXLUHGWREHWDNHQWRHVWDEOLVKPRGLI\RU
UHVFLQGDIXQGEDODQFHFRPPLWPHQWLVDUHVROXWLRQ
x $VVLJQHGLQFOXGHDPRXQWVWKDWDUHFRQVWUDLQHGE\WKHJRYHUQPHQW¶VLQWHQWWREH
XVHGIRUVSHFLILFSXUSRVHVEXWDUHQHLWKHUUHVWULFWHGQRUFRPPLWWHG7KH'LUHFWRU
RI)LQDQFHLVDXWKRUL]HGWRDVVLJQDPRXQWVWRDVSHFLILFSXUSRVHZKLFKZDV
HVWDEOLVKHGE\WKHJRYHUQLQJERG\LQUHVROXWLRQ
x 8QDVVLJQHGLQFOXGHWKHUHVLGXDODPRXQWVWKDWKDYHQRWEHHQUHVWULFWHGFRPPLWWHG
RUDVVLJQHGWRVSHFLILFSXUSRVHV7KH*HQHUDO)XQGLVWKHRQO\IXQGWKDWUHSRUWVD
SRVLWLYHIXQGXQDVVLJQHGIXQGEDODQFHDPRXQW,QRWKHUJRYHUQPHQWDOIXQGVLWLV
QRWDSSURSULDWHWRUHSRUWDSRVLWLYHXQDVVLJQHGIXQGEDODQFHDPRXQW
+RZHYHU LQ JRYHUQPHQWDO IXQGV RWKHU WKDQ WKH JHQHUDO IXQG LIH[SHQGLWXUHV
LQFXUUHGIRUVSHFLILFSXUSRVHVH[FHHGWKHDPRXQWVWKDWDUHUHVWULFWHGFRPPLWWHG
RU DVVLJQHG WR WKRVH SXUSRVHV LW PD\ EH QHFHVVDU\ WR UHSRUW DQHJDWLYH
XQDVVLJQHGIXQGEDODQFHLQWKDWIXQG
$QLQGLYLGXDOJRYHUQPHQWDOIXQGFRXOGLQFOXGHQRQVSHQGDEOHUHVRXUFHVDQGDPRXQWVWKDW
DUHUHVWULFWHGRUXQUHVWULFWHGFRPPLWWHGDVVLJQHGRUXQDVVLJQHGRUDQ\FRPELQDWLRQRI
WKRVHFODVVLILFDWLRQV5HVWULFWHGDPRXQWVDUHWREHFRQVLGHUHGVSHQWZKHQDQH[SHQGLWXUH
LVLQFXUUHGIRUSXUSRVHVIRUZKLFKERWKUHVWULFWHGDQGXQUHVWULFWHGIXQGEDODQFHLVDYDLODEOH
DQGFRPPLWWHGDVVLJQHGWKHQXQDVVLJQHGDPRXQWVDUHFRQVLGHUHGWRKDYHEHHQVSHQW
ZKHQ DQ H[SHQGLWXUH LV LQFXUUHG IRU SXUSRVHV IRU ZKLFK DPRXQWVLQ DQ\ RI WKRVH
XQUHVWULFWHGIXQGEDODQFHFODVVLILFDWLRQVFDQEHXVHG
36
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV
$VRI-XQHFDVKDQGLQYHVWPHQWVZHUHUHSRUWHGLQWKHDFFRPSDQ\LQJILQDQFLDO
VWDWHPHQWVDVIROORZV
6WDWHPHQWRI1HW3RVLWLRQ
&DVKDQGLQYHVWPHQWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
&DVKDQGLQYHVWPHQWVKHOGE\WKH&LW\DW-XQHFRQVLVWHGRIWKHIROORZLQJ
&DVKDQGFDVKHTXLYDOHQWV
,PSUHVWFDVKRQKDQG
'HPDQGGHSRVLWV
7RWDO&DVKDQGFDVKHTXLYDOHQWV
,QYHVWPHQWV
8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG(QWHUSULVH6HFXULWLHV
&HUWLILFDWHVRI'HSRVLW
&RUSRUDWH%RQGV
0XQLFLSDO%RQGV
/RFDO$JHQF\,QYHVWPHQW)XQG
+HOGE\ILVFDODJHQWV
0RQH\0DUNHW0XWXDO)XQGV
7RWDO,QYHVWPHQWVDQGKHOGE\ILVFDODJHQWV
,QYHVWPHQWV$XWKRUL]HGE\WKH&DOLIRUQLD*RYHUQPHQW&RGHDQGWKH&LW\
V,QYHVWPHQW3ROLF\
7KHIROORZLQJWDEOHLGHQWLILHVWKHLQYHVWPHQWW\SHVWKDWDUHDXWKRUL]HGIRUWKH&LW\E\WKH
&DOLIRUQLD*RYHUQPHQW&RGHRUWKH&LW\¶VLQYHVWPHQWSROLF\ZKHUHPRUHUHVWULFWLYH7KHWDEOH
DOVRLGHQWLILHVFHUWDLQSURYLVLRQVRIWKH&DOLIRUQLD*RYHUQPHQW&RGHRUWKH&LW\
VLQYHVWPHQW
SROLF\ZKHUHPRUHUHVWULFWLYHWKDWDGGUHVV
LQWHUHVWUDWHULVNFUHGLWULVNDQGFRQFHQWUDWLRQRI
FUHGLWULVN7KLVWDEOHGRHVQRWDGGUHVVLQYHVWPHQWVRIGHEWSURFHHGVKHOGE\ERQGWUXVWHHWKDW
DUH JRYHUQHG E\ WKH SURYLVLRQV RI GHEW DJUHHPHQWV RI WKH &LW\UDWKHU WKDQ WKH JHQHUDO
SURYLVLRQV RI WKH &DOLIRUQLD *RYHUQPHQW &RGH RU WKH &LW\
V LQYHVWPHQW SROLF\ 7KH
&LW\7UHDVXUHUPD\ZDLYHWKHFROODWHUDOUHTXLUHPHQWIRUGHSRVLWVWKDWDUHIXOO\LQVXUHGXSWR
E\WKH)',&
37
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV&RQWLQXHG
$XWKRUL]HG,QYHVWPHQW7\SH
0D[LPXP
0DWXULW\
0D[LPXP
3HUFHQWDJHRI
3RUWIROLR
0D[LPXP
,QYHVWPHQWLQ
2QH,VVXHU
8QLWHG6WDWHV7UHDVXU\2EOLJDWLRQV \HDUV 1RQH 1RQH
8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG(QWHUSULVH6HFXULWLHV \HDUV 1RQH 1RQH
%DQNHU
V$FFHSWDQFHV GD\V
7LPH&HUWLILFDWHVRI'HSRVLWV \HDUV
&RPPHUFLDO3DSHUGD\V
1HJRWLDEOH&HUWLILFDWHVRI'HSRVLW\HDUV 1RQH
0RQH\0DUNHW0XWXDO)XQGV\HDUV 1RQH
5HSXUFKDVH$JUHHPHQWV\HDU 1RQH1RQH
0HGLXP7HUP&RUSRUDWH1RWHV\HDUV
6XSUDQDWLRQDO \HDUV 1RQH
/RFDO$JHQF\,QYHVWPHQW)XQG/$,)1$1RQH
1RWHVPXVWEHUDWHG$RUEHWWHU
1$1RW$SSOLFDEOH
,QYHVWPHQWV$XWKRUL]HGE\'HEW$JUHHPHQWV
,QYHVWPHQWVRIGHEWSURFHHGVKHOGE\ERQGWUXVWHHDUHJRYHUQHGE\SURYLVLRQVRIWKHGHEW
DJUHHPHQWVUDWKHUWKDQWKHJHQHUDOSURYLVLRQVRIWKH&DOLIRUQLD*RYHUQPHQW&RGHRUWKH&LW\
V
LQYHVWPHQWSROLF\7KHWDEOHEHORZLGHQWLILHVWKHLQYHVWPHQWW\SHVWKDWDUHDXWKRUL]HGIRU
LQYHVWPHQWVKHOGE\ERQGWUXVWHH7KHWDEOHDOVRLGHQWLILHVFHUWDLQSURYLVLRQVRIWKHVHGHEW
DJUHHPHQWVWKDWDGGUHVVLQWHUHVWUDWHULVNFUHGLWULVNDQGFRQFHQWUDWLRQRIFUHGLWULVN
$XWKRUL]HG,QYHVWPHQW7\SH
0D[LPXP
0DWXULW\
0D[LPXP3HUFHQWDJH
RI3RUWIROLR
0D[LPXP
,QYHVWPHQWLQ
2QH,VVXHU
8QLWHG6WDWHV7UHDVXU\2EOLJDWLRQV1RQH1RQH1RQH
8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG
(QWHUSULVH6HFXULWLHV 1RQH 1RQH
%DQNHU
V$FFHSWDQFH\HDU 1RQH1RQH
7LPH&HUWLILFDWHRI'HSRVLWV1RQH1RQH1RQH
/RFDO$JHQF\,QYHVWPHQW)XQG1RQH1RQH1RQH
0RQH\0DUNHW)XQGV 1RQH 1RQH1RQH
5HSXUFKDVH2EOLJDWLRQV7D[([HPSWGD\V1RQH1RQH
7D[DEOH*RYHUQPHQW0RQH\0DUNHW3RUWIROLRV 1RQH1RQH(TXDOWRVL[PRQWKV
RISULQFLSDODQG
LQWHUHVWLQWKHERQGV
'LVFORVXUHV5HODWLQJWR,QWHUHVW5DWH5LVN
,QWHUHVW UDWH ULVN LV WKH ULVN WKDW FKDQJHV LQ LQWHUHVW UDWHV ZLOO DGYHUVHO\ DIIHFW WKH
IDLUYDOXHRIDQLQYHVWPHQW*HQHUDOO\WKHORQJHUWKHPDWXULW\RIDQLQYHVWPHQWWKHJUHDWHU
WKHVHQVLWLYLW\RILWVIDLUYDOXHWRFKDQJHVLQLQWHUHVWUDWHV2QHRIWKHZD\VWKDWWKH&LW\
PDQDJHVLWVH[SRVXUHWRLQWHUHVWUDWHULVNLVE\SXUFKDVLQJDFRPELQDWLRQRIVKRUWHUWHUPDQG
ORQJHUWHUPLQYHVWPHQWVDQGE\WLPLQJFDVKIORZVIURPPDWXULWLHVVRWKDWDSRUWLRQRIWKH
SRUWIROLRLVPDWXULQJRUFRPLQJFORVHWRPDWXULW\HYHQO\RYHUWLPHDVQHFHVVDU\WRSURYLGHWKH
FDVKIORZDQGOLTXLGLW\QHHGHGIRURSHUDWLRQV
38
CITY OF DIAMOND BAR
NOTES TO BASIC FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 2021
Note 2: Cash and Investments (Continued)
Information about the sensitivity of the fair values of the City's investments
(including investments held by bond trustee) to interest rate fluctuations is provided by the
following table that shows the distribution of the City's investments by maturity:
Investment Type
12 Months or
Less 1 - 3 years 3 - 5 years Total
US Government Sponsored Securities -$ -$ 1,490,555$ 1,490,555
Certificate of Deposits 3,770,694 2,299,892 1,516,314 7,586,900
Corporate Bonds 753,095 1,551,346 - 2,304,441
Municipal Bonds 1,433,306 - 550,638 1,983,944
Local Agency Investment Fund (LAIF)36,872,773 - - 36,872,773
Held by Fiscal Agents:
Money Market Mutual Funds 22,777 - - 22,777
42,852,645$ 3,851,238$ 3,557,507$ 50,261,390$
Remaining Maturity (in Months)
Disclosures Relating to Credit Risk
Generally, credit risk is the risk that an issuer of an investment will not fulfill its obligation to
the holder of the investment. This is measured by the assignment of a rating by a nationally
recognized statistical rating organization. Presented below is the minimum rating required by
(where applicable) the California Government Code, the City's investment policy, or debt
agreements, and the actual rating, as reported by Moody’s, as of year-end for each investment
type:
Investment Type
Total as of
June 30, 2021 Aaa Aa1 Aa2 Aa3 A1 A2 Unrated
US Government Sponsored Securities 1,490,555$ 1,490,555$ -$ -$ -$ -$ -$ -$
Certificate of Deposits 7,586,900 - - - - - - 7,586,900
Corporate Bonds 2,304,441 500,118 - 1,283,567 - 520,756 - -
Municipal Bonds 1,983,944 - - 956,144 - - 1,027,800 -
Local Agency Investment Fund (LAIF) 36,872,773 - - - - - - 36,872,773
Held by Fiscal Agents:
Money Market Mutual Funds 22,777 - - - - - - 22,777
50,261,390$ 1,990,673$ -$ 2,239,711$ -$ 520,756$ 1,027,800$ 44,482,450$
39
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV&RQWLQXHG
)DLU9DOXH+LHUDUFK\
7KH&LW\FDWHJRUL]HVLWVIDLUYDOXHPHDVXUHPHQWVZLWKLQWKHIDLUYDOXHKLHUDUFK\HVWDEOLVKHGE\
JHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV7KHKLHUDUFK\LVEDVHGRQWKHYDOXDWLRQLQSXWVXVHG
WRPHDVXUHWKHIDLUYDOXHRIWKHDVVHW/HYHOLQSXWVDUHTXRWHGSULFHVLQDFWLYHPDUNHWVIRU
LGHQWLFDODVVHWV/HYHOLQSXWVDUHVLJQLILFDQWRWKHUREVHUYDEOHLQSXWV/HYHOLQSXWVDUH
VLJQLILFDQWXQREVHUYDEOHLQSXWV´
7KH&LW\KDVWKHIROORZLQJUHFXUULQJIDLUYDOXHPHDVXUHPHQWVDVRI-XQH
,QYHVWPHQWVE\IDLUYDOXHOHYHO 7RWDOV
8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG(QWHUSULVH6HFXULWLHV
&HUWLILFDWHRI'HSRVLW
&RUSRUDWH%RQGV
0XQLFLSDO%RQGV
7RWDOV
2WKHULQYHVWPHQWV
/RFDO$JHQF\,QYHVWPHQW)XQG
&DVKZLWK)LVFDO$JHQWV
0RQH\0DUNHW)XQGV
7RWDOV
7RWDO,QYHVWPHQWV
/HYHO
/RFDO$JHQF\,QYHVWPHQW)XQGVFODVVLILHGLQ/HYHORIWKHIDLUYDOXHKLHUDUFK\DUHYDOXHGXVLQJ
VSHFLILHGIDLUYDOXHIDFWRUV)HGHUDO$JHQF\6HFXULWLHVFODVVLILHGLQ/HYHORIWKHIDLUYDOXH
KLHUDUFK\DUHYDOXHGXVLQJLQVWLWXWLRQDOERQGTXRWHV
'LVFORVXUHV5HODWLQJWR&XVWRGLDO&UHGLW5LVN
&XVWRGLDOFUHGLWULVNIRUGHSRVLWVLVWKHULVNWKDWLQWKHHYHQWRIWKHIDLOXUHRIDGHSRVLWRU\
ILQDQFLDOLQVWLWXWLRQDJRYHUQPHQWZLOOQRWEHDEOHWRUHFRYHULWVGHSRVLWVRUZLOOQRWEHDEOHWR
UHFRYHUFROODWHUDOVHFXULWLHVWKDWDUHLQWKHSRVVHVVLRQRIDQRXWVLGHSDUW\7KHFXVWRGLDOFUHGLW
ULVN IRU LQYHVWPHQWV LV WKH ULVN WKDW LQ WKH HYHQW RI WKH IDLOXUH RI WKH FRXQWHUSDUW\
HJEURNHUGHDOHUWRDWUDQVDFWLRQDJRYHUQPHQWZLOOQRWEHDEOHWRUHFRYHUWKHYDOXHRILWV
LQYHVWPHQWRUFROODWHUDOVHFXULWLHVWKDWDUHLQWKHSRVVHVVLRQRIDQRWKHUSDUW\7KH&DOLIRUQLD
*RYHUQPHQW&RGHDQGWKH&LW\
VLQYHVWPHQWSROLF\GRQRWFRQWDLQOHJDORUSROLF\UHTXLUHPHQWV
WKDWZRXOGOLPLWWKHH[SRVXUHWRFXVWRGLDOFUHGLWULVNIRUGHSRVLWVRULQYHVWPHQWVRWKHUWKDQWKH
IROORZLQJSURYLVLRQIRUGHSRVLWV7KH&DOLIRUQLD*RYHUQPHQW&RGHUHTXLUHVWKDWDILQDQFLDO
LQVWLWXWLRQVHFXUHGHSRVLWVPDGHE\VWDWHRUORFDOJRYHUQPHQWDOXQLWVE\SOHGJLQJVHFXULWLHVLQ
DQXQGLYLGHGFROODWHUDOSRROKHOGE\DGHSRVLWRU\UHJXODWHGXQGHUVWDWHODZXQOHVVVRZDLYHG
E\WKHJRYHUQPHQWDOXQLW7KHIDLUYDOXHRIWKHSOHGJHGVHFXULWLHVLQWKHFROODWHUDOSRROPXVW
HTXDODWOHDVWRIWKHWRWDODPRXQWGHSRVLWHGE\WKHSXEOLFDJHQFLHV&DOLIRUQLDODZDOVR
DOORZVILQDQFLDOLQVWLWXWLRQVWRVHFXUH&LW\GHSRVLWVE\SOHGJLQJILUVWWUXVWGHHGPRUWJDJHQRWHV
KDYLQJDYDOXHRIRIWKHVHFXUHGSXEOLFGHSRVLWV7KH&LW\GRHVQRWDFFHSWRIWKH
VHFXUHGSXEOLFWRWDOV$W-XQHWKH&LW\GHSRVLWVEDQNEDODQFHVZHUHLQVXUHGE\WKH
)HGHUDO'HSRVLWRU\,QVXUDQFH&RUSRUDWLRQXSWRDQGWKHUHPDLQLQJEDODQFHVZHUH
FROODWHUDOL]HGXQGHU&DOLIRUQLD/DZ7KHFDVKDQGLQYHVWPHQWVKHOGE\%RQG7UXVWHHDUH
XQLQVXUHGDQGXQFROODWHUDOL]HG
40
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV&RQWLQXHG
,QYHVWPHQWLQ6WDWH,QYHVWPHQW3RRO
7KH&LW\LVDYROXQWDU\SDUWLFLSDQWLQWKH&DOLIRUQLD/RFDO$JHQF\,QYHVWPHQW)XQG/$,)WKDW
LV UHJXODWHG E\ &DOLIRUQLD *RYHUQPHQW &RGH 6HFWLRQ XQGHUWKH RYHUVLJKW RI WKH
7UHDVXUHURIWKH6WDWHRI&DOLIRUQLD/$,)LVRYHUVHHQE\WKH/RFDO$JHQF\,QYHVWPHQW$GYLVRU\
%RDUG ZKLFK FRQVLVWV RI ILYH PHPEHUV LQ DFFRUGDQFH ZLWK 6WDWH VWDWXWH 7KH
6WDWH7UHDVXUHU¶V2IILFHDXGLWVWKHIXQGDQQXDOO\7KHIDLUYDOXHRIWKHSRVLWLRQLQWKHLQYHVWPHQW
SRROLVWKHVDPHDVWKHYDOXHRIWKHSRROVKDUHV
1RWH ,QWHUIXQG7UDQVIHUVDQG'XH7R)URP2WKHU)XQGV
7RWDO
7UDQVIHUV2XW
*HQHUDO)XQG
7UDIILF,PSURYHPHQW)XQG
1RQ0DMRU*RYHUQPHQWDO)XQGV
,QWHUQDO6HUYLFH)XQGV
7RWDO
,QWHUQDO
6HUYLFH
)XQGV
7UDQVIHUV,Q
*HQHUDO)XQG
&DSLWDO
,PSURYHPHQW
)XQG
1RQ0DMRU
*RYHUQPHQWDO
)XQGV
7UDQVIHUV IURP WKH *HQHUDO )XQG WR WKH ,QWHUQDO 6HUYLFH )XQGV ZHUH PDGH WR IXQG WKH
VHOILQVXUDQFHHTXLSPHQWUHSODFHPHQWFRPSXWHUHTXLSPHQWUHSODFHPHQWDQGEXLOGLQJIDFLOLW\
PDLQWHQDQFHIXQGV
7UDQVIHUVWRWKH&DSLWDO,PSURYHPHQW)XQGIURPWKH*HQHUDO)XQG7UDIILF,PSURYHPHQW)XQG
DQG2WKHU*RYHUQPHQWDO)XQGVZHUHPDGHWRIXQGYDULRXVFDSLWDOSURMHFWVDQGDGPLQLVWUDWLYH
H[SHQGLWXUHV
7UDQVIHUVIURPWKH*HQHUDO)XQGWRWKH2WKHU*RYHUQPHQWDO)XQGVZHUHPDGHWRIXQGYDULRXV
FDSLWDOLPSURYHPHQWSURMHFWVWKH&LW\JHQHUDOSODQUHYLVLRQDIXQGGHILFLWDQGGHEWVHUYLFH
SD\PHQWV
7UDQVIHUVWRWKH*HQHUDO)XQGIURPWKH2WKHU*RYHUQPHQWDO)XQGVZHUHPDGHWRIXQGYDULRXV
FDSLWDOSURMHFWVDQGDGPLQLVWUDWLYHH[SHQGLWXUHV
'XHIURPRWKHUIXQGV 'XHWRRWKHUIXQGV $PRXQW
*HQHUDO)XQG 2WKHU*RYHUQPHQWDO)XQGV
6KRUWWHUP ERUURZLQJV ZHUH PDGH IURP WKH *HQHUDO )XQG WR 2WKHU*RYHUQPHQWDO GXH WR
QHJDWLYHFDVK7KLVLVH[SHFWHGWREHUHSDLGLQWKHLPPHGLDWHIXWXUHZLWKUHLPEXUVHPHQWV
41
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DSLWDO$VVHWV
$VXPPDU\RIFKDQJHVLQWKH*RYHUQPHQWDO$FWLYLWLHVFDSLWDODVVHWVDW-XQHLV
DVIROORZV
%DODQFHDW
-XQH $GMXVWPHQWV
$GMXVWHG
%DODQFH
-XO\ 7UDQVIHUV $GGLWLRQV 'HOHWLRQV
%DODQFHDW
-XQH
&DSLWDODVVHWVQRWEHLQJGHSUHFLDWHG
/DQG
5LJKWRIZD\
&RQVWUXFWLRQLQSURJUHVV
7RWDO&DSLWDO$VVHWV1RW
EHLQJ'HSUHFLDWHG
&DSLWDODVVHWVEHLQJGHSUHFLDWHG
%XLOGLQJVDQGLPSURYHPHQWV
)XUQLWXUHDQGIL[WXUHV
9HKLFOHVDQGHTXLSPHQW
,QIUDVWUXFWXUH
7RWDO&DSLWDO$VVHWV
EHLQJ'HSUHFLDWHG
/HVVDFFXPXODWHGGHSUHFLDWLRQIRU
%XLOGLQJVDQGLPSURYHPHQWV
)XUQLWXUHDQGIL[WXUHV
9HKLFOHVDQGHTXLSPHQW
,QIUDVWUXFWXUH
7RWDO$FFXPXODWHG
'HSUHFLDWLRQ
7RWDO&DSLWDO$VVHWV
%HLQJ'HSUHFLDWHG1HW
*RYHUQPHQWDO$FWLYLWLHV
&DSLWDO$VVHWV1HW
'HSUHFLDWLRQH[SHQVHZDVFKDUJHGWRIXQFWLRQVLQWKH6WDWHPHQWRI$FWLYLWLHVDVIROORZV
*HQHUDOJRYHUQPHQW
+LJKZD\VDQGVWUHHWV
3DUNVUHFUHDWLRQDQGFXOWXUH
,QWHUQDO6HUYLFH)XQGVGHSUHFLDWLRQFKDUJHVWRSURJUDP
1RWH /RQJ7HUP/LDELOLWLHV
/RQJWHUPOLDELOLW\DFWLYLW\IRUWKH\HDUHQGHG-XQHZDVDVIROORZV
%DODQFHDW
-XQH $GGLWLRQV 'HIHDVHG 'HOHWLRQV
%DODQFHDW
-XQH
'XH:LWKLQ
2QH<HDU
3XEOLF2IIHULQJ
%RQGVSD\DEOH
6HULHV$/HDVH5HYHQXH%RQGV
6HULHV$/HDVH5HYHQXH%RQGV
7RWDO
1HWXQDPRUWL]HGERQGSUHPLXP
1HW/RQJ7HUP'HEW
42
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH /RQJ7HUP/LDELOLWLHV&RQWLQXHG
%RQGV3D\DEOH
5HILQDQFLQJRIWKH6HULHV$/HDVH5HYHQXH%RQGV&RPPXQLW\6HQLRU&HQWHU3URMHFW
7KH6HULHV$/HDVH5HYHQXH%RQGVZHUHRULJLQDOO\LVVXHGRQ'HFHPEHULQWKH
DJJUHJDWHSULQFLSDODPRXQWRI6LQFHWKHGDWHRIWKHLULQLWLDOLVVXDQFHWKH%RQGV
KDYHERUQHLQWHUHVWDWD:HHNO\5DWHDQGWKHUHJXODUO\VFKHGXOHGSD\PHQWVRISULQFLSDORIDQG
LQWHUHVW RQ WKH %RQGV KDYH EHHQ SD\DEOH IURP WKH SURFHHGV RI GUDZV XSRQ DQ
LUUHYRFDEOH GLUHFWSD\ OHWWHU RI FUHGLW LVVXHG E\ 8QLRQ %DQN 1$ IRUPHUO\ NQRZQ DV
8QLRQ%DQNRI&DOLIRUQLD1$2Q'HFHPEHUWKHVH%RQGVZHUHUHILQDQFHGDQG
ZDVGHIHDVHG6XEVHTXHQWO\LQ%RQGVZHUHLVVXHGZLWKWKHLQWHUHVW
UDWHFRQYHUWHGIURPD:HHNO\5DWHWRD)L[HG5DWH7KHIL[HGUDWHVUDQJHIURPWR
WKURXJKRXWWKHOLIHRIWKHERQG
'XULQJWKHILVFDO\HDUHQGHG-XQHWKH&LW\RI'LDPRQG%DU3XEOLF)LQDQFLQJ$XWKRULW\
LVVXHGWKH6HULHV$/HDVH5HYHQXH5HIXQGLQJ%RQGVWRUHIXQGWKH6HULHV$%RQGV
6HULHV$/HDVH5HYHQXH5HIXQGLQJ%RQGV
7KH6HULHV$/HDVH5HYHQXH5HIXQGLQJ%RQGVZHUHRULJLQDOO\LVVXHGRQ-XQH
LQ WKH SULQFLSDO DPRXQW RI ,QWHUHVW LV SDLG VHPLDQQXDOO\ RQ 'HFHPEHU DQG
-XQH7KHLQWHUHVWUDWHRQWKHVHERQGVLV7KHSXUSRVHRIWKHVHERQGVLVWRUHIXQGWKH
6HULHV$/HDVH5HYHQXH%RQGVDQGWRFRYHULVVXDQFHFRVWVRIWKH6HULHV$ERQGV
7KHIROORZLQJHYHQWVDUH(YHQWVRI'HIDXOWXQGHUWKH,QGHQWXUHLLIWKH&LW\IDLOV$WRSD\
UHQWDOSD\PHQWSD\DEOHXQGHUWKHOHDVHDJUHHPHQWZKHQWKHVDPHEHFRPHVGXHDQGSD\DEOH
WLPHEHLQJH[SUHVVO\GHFODUHGWREHRIWKHHVVHQFHLQWKHOHDVHDJUHHPHQWRU%WRNHHS
REVHUYHRUSHUIRUPDQ\RWKHUWHUPFRYHQDQWRUFRQGLWLRQFRQWDLQHGWKHUHLQRULQWKHLQGHQWXUH
WREHNHSWRUSHUIRUPHGE\WKH&LW\RULLXSRQWKHKDSSHQLQJRIDQ\RIWKHHYHQWVVSHFLILHGLQ
WKHOHDVHDJUHHPHQWWKH&LW\LVGHHPHGWREHLQGHIDXOWWKHUHXQGHUDQGLWLVODZIXOIRUWKH
$XWKRULW\WRH[HUFLVHDQ\DQGDOOUHPHGLHVDYDLODEOHSXUVXDQWWRODZRUJUDQWHGSXUVXDQW
WKHUHWR7KH%RQGVDUHQRWVXEMHFWWRDFFHOHUDWLRQLQWKHHYHQWRISD\PHQWGHIDXOW7KH
&LW\FRPSOHWHGWKHUHIXQGLQJWRUHGXFHLWVWRWDOVHUYLFHSD\PHQWVE\DQGWRREWDLQ
DQHFRQRPLFJDLQGLIIHUHQFHEHWZHHQWKHSUHVHQWYDOXHRIWKHROGDQGQHZGHEWVHUYLFH
SD\PHQWVRI
&UHGLW5LVN
7KH&RXQWHUSDUW\-30RUJDQ&KDVHKDVWKHIROORZLQJFUHGLWUDWLQJVRIL6WDQGDUG 3RRU
V
$$DQGLL0RRG\
V$D
43
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH /RQJ7HUP/LDELOLWLHV&RQWLQXHG
3D\PHQWVDQG$VVRFLDWHG'HEW
$VRI-XQHGHEWVHUYLFHUHTXLUHPHQWVRIWKH%RQGVDQGWKH&RXQWHUSDUW\
VSD\PHQWV
DVVXPLQJFXUUHQWLQWHUHVWUDWHVUHPDLQWKHVDPHIRUUHPDLQGHURIWKHWHUPRIWKH$JUHHPHQW
DUHDVIROORZV
<HDU(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
)L[HG5DWH'HEW
&RPSHQVDWHG$EVHQFHV
7KH&LW\
VSROLFLHVUHODWLQJWRFRPSHQVDWHGDEVHQFHVDUHGHVFULEHGLQ1RWH7KLVOLDELOLW\
DPRXQWLQJWRDW-XQHLVH[SHFWHGWREHSDLGLQIXWXUH\HDUVIURPIXWXUH
UHVRXUFHVW\SLFDOO\OLTXLGDWHGIURPWKH*HQHUDO)XQG
%DODQFHDW
-XQH$GGLWLRQV 'HOHWLRQV
%DODQFHDW
-XQH
'XH:LWKLQ
2QH<HDU
&RPSHQVDWHGDEVHQFHV
1RWH /LDELOLW\3URSHUW\DQG:RUNHUV¶&RPSHQVDWLRQ3URWHFWLRQ
7KH&LW\RI'LDPRQG%DULVDPHPEHURIWKH&DOLIRUQLD-RLQW3RZHUV,QVXUDQFH$XWKRULW\
$XWKRULW\7KH$XWKRULW\LVFRPSRVHGRI&DOLIRUQLDSXEOLFHQWLWLHVDQGLVRUJDQL]HGXQGHU
DMRLQWSRZHUVDJUHHPHQWSXUVXDQWWR&DOLIRUQLD*RYHUQPHQW&RGHHWVHT7KHSXUSRVH
RIWKH$XWKRULW\LVWRDUUDQJHDQGDGPLQLVWHUSURJUDPVIRUWKHSRROLQJRIVHOILQVXUHGORVVHVWR
SXUFKDVHH[FHVVLQVXUDQFHRUUHLQVXUDQFHDQGWRDUUDQJHIRUJURXSSXUFKDVHGLQVXUDQFHIRU
SURSHUW\ DQG RWKHU OLQHV RI FRYHUDJH 7KH &DOLIRUQLD -3,$ EHJDQ FRYHULQJ FODLPV RI LWV
PHPEHUVLQ(DFKPHPEHUJRYHUQPHQWKDVDQHOHFWHGRIILFLDODVLWVUHSUHVHQWDWLYHRQ
WKH%RDUGRI'LUHFWRUV7KH%RDUGRSHUDWHVWKURXJKDQLQHPHPEHU([HFXWLYH&RPPLWWHH
D 6HOI,QVXUDQFH3URJUDPVRIWKH$XWKRULW\
(DFKPHPEHUSD\VDQDQQXDOFRQWULEXWLRQDWWKHEHJLQQLQJRIWKHFRYHUDJHSHULRG$
UHWURVSHFWLYH DGMXVWPHQW LV WKHQ FRQGXFWHG DQQXDOO\ WKHUHDIWHU IRU FRYHUDJH \HDUV
DQGSULRU&RYHUDJH\HDUVDQGIRUZDUGDUHQRWVXEMHFWWRURXWLQHDQQXDO
UHWURVSHFWLYH DGMXVWPHQW 7KH WRWDO IXQGLQJ UHTXLUHPHQW IRU SULPDU\ VHOILQVXUDQFH
SURJUDPVLVEDVHGRQDQDFWXDULDODQDO\VLV&RVWVDUHDOORFDWHGWRLQGLYLGXDODJHQFLHV
EDVHGRQSD\UROODQGFODLPVKLVWRU\UHODWLYHWRRWKHUPHPEHUVRIWKHULVNVKDULQJSRRO
44
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH /LDELOLW\3URSHUW\DQG:RUNHUV¶&RPSHQVDWLRQ3URWHFWLRQ&RQWLQXHG
3ULPDU\/LDELOLW\3URJUDP
&ODLPV DUH SRROHG VHSDUDWHO\ EHWZHHQ SROLFH DQG JHQHUDO JRYHUQPHQW H[SRVXUHV
7KHSD\UROORIHDFKPHPEHULVHYDOXDWHGUHODWLYHWRWKHSD\UROORIRWKHUPHPEHUV$
YDULDEOHFUHGLELOLW\IDFWRULVGHWHUPLQHGIRUHDFKPHPEHUZKLFKHVWDEOLVKHVWKHZHLJKW
DSSOLHGWRSD\UROODQGWKHZHLJKWDSSOLHGWRORVVHVZLWKLQWKHIRUPXOD7KHILUVWOD\HURI
ORVVHVLQFOXGHVLQFXUUHGFRVWVXSWRIRUHDFKRFFXUUHQFHDQGLVHYDOXDWHGDVD
SHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHGFRVWVZLWKLQWKHILUVWOD\HU7KHVHFRQGOD\HURI
ORVVHVLQFOXGHVLQFXUUHGFRVWVIURPWRIRUHDFKRFFXUUHQFHDQGLV
HYDOXDWHGDVDSHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHGFRVWVZLWKLQWKHVHFRQGOD\HU
,QFXUUHGFRVWVIURPWRPLOOLRQDUHGLVWULEXWHGEDVHGRQWKHRXWFRPHRI
FRVWDOORFDWLRQZLWKLQWKHILUVWDQGVHFRQGORVVOD\HUV
7KHRYHUDOOFRYHUDJHOLPLWIRUHDFKPHPEHULQFOXGLQJDOOOD\HUVRIFRYHUDJHLVPLOOLRQ
SHURFFXUUHQFH6XEVLGHQFHORVVHVDOVRKDYHDPLOOLRQSHURFFXUUHQFHOLPLW7KH
FRYHUDJHVWUXFWXUHLVFRPSRVHGRIDFRPELQDWLRQRISRROHGVHOILQVXUDQFHUHLQVXUDQFH
DQG H[FHVV LQVXUDQFH $GGLWLRQDO LQIRUPDWLRQ FRQFHUQLQJ WKH FRYHUDJH VWUXFWXUH LV
DYDLODEOHRQWKH$XWKRULW\¶VZHEVLWHKWWSVFMSLDRUJFRYHUDJHULVNVKDULQJSRROV
3ULPDU\:RUNHUV¶&RPSHQVDWLRQ3URJUDP
&ODLPV DUH SRROHG VHSDUDWHO\ EHWZHHQ SXEOLF VDIHW\ SROLFH DQGILUH DQG JHQHUDO
JRYHUQPHQWH[SRVXUHV7KHSD\UROORIHDFKPHPEHULVHYDOXDWHGUHODWLYHWRWKHSD\UROO
RIRWKHUPHPEHUV$YDULDEOHFUHGLELOLW\IDFWRULVGHWHUPLQHGIRUHDFKPHPEHUZKLFK
HVWDEOLVKHV WKH ZHLJKW DSSOLHG WR SD\UROO DQG WKH ZHLJKW DSSOLHG WR ORVVHV ZLWKLQ WKH
IRUPXOD 7KH ILUVW OD\HU RI ORVVHV LQFOXGHV LQFXUUHG FRVWV XS WR IRU HDFK
RFFXUUHQFHDQGLVHYDOXDWHGDVDSHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHGFRVWVZLWKLQWKH
ILUVWOD\HU7KHVHFRQGOD\HURIORVVHVLQFOXGHVLQFXUUHGFRVWVIURPWR
IRUHDFKRFFXUUHQFHDQGLVHYDOXDWHGDVDSHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHGFRVWV
ZLWKLQWKHVHFRQGOD\HU,QFXUUHGFRVWVIURPWRVWDWXWRU\OLPLWVDUHGLVWULEXWHG
EDVHGRQWKHRXWFRPHRIFRVWDOORFDWLRQZLWKLQWKHILUVWDQGVHFRQGORVVOD\HUV
)RUWKH$XWKRULW\¶VSRROHGUHWHQWLRQLVPLOOLRQSHURFFXUUHQFHZLWKUHLQVXUDQFH
WR VWDWXWRU\ OLPLWV XQGHU &DOLIRUQLD :RUNHUV¶ &RPSHQVDWLRQ /DZ (PSOR\HU¶V /LDELOLW\
ORVVHVDUHSRROHGDPRQJPHPEHUVWRPLOOLRQ&RYHUDJHIURPPLOOLRQWRPLOOLRQLV
SXUFKDVHGWKURXJKUHLQVXUDQFHSROLFLHVDQG(PSOR\HU¶V/LDELOLW\ORVVHVIURPPLOOLRQWR
PLOOLRQDUHSRROHGDPRQJPHPEHUV
E 3XUFKDVHG,QVXUDQFH
3ROOXWLRQ/HJDO/LDELOLW\,QVXUDQFH
7KH&LW\RI'LDPRQG%DUSDUWLFLSDWHVLQWKHSROOXWLRQOHJDOOLDELOLW\LQVXUDQFHSURJUDPZKLFK
LVDYDLODEOHWKURXJKWKH$XWKRULW\7KHSROLF\FRYHUVVXGGHQDQGJUDGXDOSROOXWLRQRI
VFKHGXOHG SURSHUW\ VWUHHWV DQG VWRUP GUDLQV RZQHG E\ WKH &LW\ RI 'LDPRQG %DU
&RYHUDJHLVRQDFODLPVPDGHEDVLV7KHUHLVDGHGXFWLEOH7KH$XWKRULW\KDV
DQDJJUHJDWHOLPLWRIPLOOLRQ
45
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH /LDELOLW\3URSHUW\DQG:RUNHUV¶&RPSHQVDWLRQ3URWHFWLRQ&RQWLQXHG
3URSHUW\,QVXUDQFH
7KH&LW\RI'LDPRQG%DUSDUWLFLSDWHVLQWKHDOOULVNSURSHUW\SURWHFWLRQSURJUDPRIWKH
$XWKRULW\ 7KLV LQVXUDQFH SURWHFWLRQ LV XQGHUZULWWHQ E\ VHYHUDO LQVXUDQFH FRPSDQLHV
&LW\RI'LDPRQG%DUSURSHUW\LVFXUUHQWO\LQVXUHGDFFRUGLQJWRDVFKHGXOHRIFRYHUHG
SURSHUW\VXEPLWWHGE\WKH&LW\RI'LDPRQG%DUWRWKH$XWKRULW\&LW\RI'LDPRQG%DU
SURSHUW\ FXUUHQWO\ KDV DOOULVN SURSHUW\ LQVXUDQFH SURWHFWLRQ LQ WKH DPRXQW RI
7KHUH LV D GHGXFWLEOH SHU RFFXUUHQFH H[FHSWIRU QRQHPHUJHQF\
YHKLFOHLQVXUDQFHZKLFKKDVDGHGXFWLEOH
(DUWKTXDNHDQG)ORRG,QVXUDQFH
7KH&LW\RI'LDPRQG%DUSXUFKDVHVHDUWKTXDNHDQGIORRGLQVXUDQFHRQDSRUWLRQRILWV
SURSHUW\7KHHDUWKTXDNHLQVXUDQFHLVSDUWRIWKHSURSHUW\SURWHFWLRQLQVXUDQFHSURJUDP
RIWKH$XWKRULW\&LW\RI'LDPRQG%DUSURSHUW\FXUUHQWO\KDVHDUWKTXDNHSURWHFWLRQLQWKH
DPRXQWRI1RQ3DUWLFLSDQW7KHUHLVDGHGXFWLEOHRISHUXQLWRIYDOXHZLWKDPLQLPXP
GHGXFWLEOHRI
&ULPH,QVXUDQFH
7KH&LW\RI'LDPRQG%DUSXUFKDVHVFULPHLQVXUDQFHFRYHUDJHLQWKHDPRXQWRI
ZLWKDGHGXFWLEOH7KHILGHOLW\FRYHUDJHLVSURYLGHGWKURXJKWKH$XWKRULW\
6SHFLDO(YHQW7HQDQW8VHU/LDELOLW\,QVXUDQFH
7KH&LW\RI'LDPRQG%DUIXUWKHUSURWHFWVDJDLQVWOLDELOLW\GDPDJHVE\UHTXLULQJWHQDQWXVHUV
RIFHUWDLQSURSHUW\WRSXUFKDVHORZFRVWWHQDQWXVHUOLDELOLW\LQVXUDQFHIRUFHUWDLQDFWLYLWLHV
RQDJHQF\SURSHUW\7KHLQVXUDQFHSUHPLXPLVSDLGE\WKHWHQDQWXVHUDQGLVSDLGWRWKH
&LW\RI'LDPRQG%DUDFFRUGLQJWRDVFKHGXOH7KH&LW\RI'LDPRQG%DUWKHQSD\VIRUWKH
LQVXUDQFH7KHLQVXUDQFHLVIDFLOLWDWHGE\WKH$XWKRULW\
F $GHTXDF\RI3URWHFWLRQ
'XULQJWKHSDVWWKUHHILVFDO\HDUVQRQHRIWKHDERYHSURJUDPVRISURWHFWLRQH[SHULHQFHG
VHWWOHPHQWVRUMXGJPHQWVWKDWH[FHHGHGSRROHGRULQVXUHGFRYHUDJH7KHUHZHUHDOVRQR
VLJQLILFDQWUHGXFWLRQVLQSRROHGRULQVXUHGOLDELOLW\FRYHUDJHLQ
1RWH 3HQVLRQV
Rate Plan Description
$OO TXDOLILHG SHUPDQHQW DQG SUREDWLRQDU\ HPSOR\HHV DUH HOLJLEOH WR SDUWLFLSDWH LQ WKH
3XEOLF $JHQF\ &RVW6KDULQJ 0XOWLSOH(PSOR\HU 'HILQHG %HQHILW 3HQVLRQ 3ODQ 3ODQ
DGPLQLVWHUHGE\WKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW6\VWHP&DO3(567KH3ODQ
FRQVLVWVRILQGLYLGXDOUDWHSODQVEHQHILWWLHUVZLWKLQDPLVFHOODQHRXVULVNSRRODOORWKHU3ODQ
DVVHWVPD\EHXVHGWRSD\EHQHILWVIRUDQ\HPSOR\HUUDWHSODQRIWKHPLVFHOODQHRXVSRROV
$FFRUGLQJO\UDWHSODQVPLVFHOODQHRXVSRROVDUHQRWVHSDUDWHSODQVXQGHU*$6%6WDWHPHQW
1R,QGLYLGXDOHPSOR\HUVPD\VSRQVRUPRUHWKDQRQHUDWHSODQLQWKHULVNSRROV7KH&LW\
VSRQVRUVWZRUDWHSODQV%HQHILWSURYLVLRQVXQGHUWKH3ODQDUHHVWDEOLVKHGE\6WDWHVWDWXWHDQG
/RFDO*RYHUQPHQWUHVROXWLRQ&DO3(56LVVXHVSXEOLFO\DYDLODEOHUHSRUWVWKDWLQFOXGHDIXOO
GHVFULSWLRQRIWKHSHQVLRQSODQUHJDUGLQJEHQHILWSURYLVLRQVDVVXPSWLRQVDQGPHPEHUVKLS
LQIRUPDWLRQWKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLWH
46
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3HQVLRQV&RQWLQXHG
Benefits Provided
&DO3(56SURYLGHVVHUYLFHUHWLUHPHQWDQGGLVDELOLW\EHQHILWVDQQXDOFRVWRIOLYLQJDGMXVWPHQWV
DQGGHDWKEHQHILWVWRUDWHSODQPHPEHUVZKRPXVWEHSXEOLFHPSOR\HHVDQGEHQHILFLDULHV
%HQHILWVDUHEDVHGRQ\HDUVRIFUHGLWHGVHUYLFHHTXDOWRRQH\HDURIIXOOWLPHHPSOR\PHQW
0HPEHUVZLWKILYH\HDUVRIWRWDOVHUYLFHDUHHOLJLEOHWRUHWLUHDWDJHZLWKVWDWXWRULO\UHGXFHG
EHQHILWV$OOPHPEHUVDUHHOLJLEOHIRUQRQGXW\GLVDELOLW\EHQHILWVDIWHU\HDUVRIVHUYLFH7KH
GHDWK EHQHILW LV RQH RI WKH IROORZLQJ 7KH 2SWLRQDO 6HWWOHPHQW: 'HDWK %HQHILW RU
WKH/XPS6XP'HDWK%HQHILW7KHFRVWRIOLYLQJDGMXVWPHQWVIRUHDFKUDWHSODQDUHDSSOLHGDV
VSHFLILHGE\WKH3XEOLF(PSOR\HHV¶5HWLUHPHQW/DZ7KH5DWH3ODQV¶SURYLVLRQVDQGEHQHILWV
LQHIIHFWDW-XQHDUHVXPPDUL]HGDVIROORZV
0LVFHOODQHRXV
0LVF3(35$
+LUHGDWHV
3ULRUWR
-DQXDU\
-DQXDU\
DQGWKHUHDIWHU
%HQHILWIRUPXOD ##
%HQHILWYHVWLQJVFKHGXOH \HDUVRIVHUYLFH \HDUVRIVHUYLFH
%HQHILWSD\PHQWV PRQWKO\IRUOLIH PRQWKO\IRUOLIH
5HWLUHPHQWDJH 0LQXPXP\UV 0LQXPXP\UV
0RQWKO\EHQHILWVDVDSHUFHQWDJHRIHOLJLEOH
FRPSHQVDWLRQ
\UV\UV
UHVSHFWLYHO\
\UV\UV
UHVSHFWLYHO\
5HTXLUHGHPSOR\HHFRQWULEXWLRQUDWHV
5HTXLUHGHPSOR\HUFRQWULEXWLRQUDWHV
3D\PHQWWRZDUGV8$/
0LVFHOODQHRXVUDWHSODQLVFORVHGWRQHZHQWUDQWV
Contributions
6HFWLRQFRIWKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW/DZ3(5/UHTXLUHVWKDWWKH
HPSOR\HUFRQWULEXWLRQUDWHVIRUDOOSXEOLFHPSOR\HUVEHGHWHUPLQHGRQDQDQQXDOEDVLVE\WKH
DFWXDU\DQGVKDOOEHHIIHFWLYHRQWKH-XO\IROORZLQJQRWLFHRIDFKDQJHLQWKHUDWH7KHWRWDO
UDWH SODQ FRQWULEXWLRQV DUH GHWHUPLQHG WKURXJK WKH &DO3(56¶ DQQXDO DFWXDULDO YDOXDWLRQ
SURFHVV7KHDFWXDULDOO\GHWHUPLQHGUDWHLVEDVHGRQWKHHVWLPDWHGDPRXQWQHFHVVDU\WRSD\
WKH3ODQ¶VDOORFDWHGVKDUHRIWKHULVNSRRO¶VFRVWVRIEHQHILWVHDUQHGE\HPSOR\HHVGXULQJWKH
\HDUDQGDQ\XQIXQGHGDFFUXHGOLDELOLW\7KHHPSOR\HULVUHTXLUHGWRFRQWULEXWHWKHGLIIHUHQFH
EHWZHHQWKHDFWXDULDOO\GHWHUPLQHGUDWHDQGWKHFRQWULEXWLRQUDWHRIHPSOR\HHV
7KH&LW\¶VFRQWULEXWLRQVWRWKH3ODQIRUWKH\HDUHQGHG-XQHZHUH
Pension Liabilities, Pension Expense and Deferred Outflows and Deferred Inflows of
Resources Related to Pensions
$VRI-XQHWKH&LW\UHSRUWHGDQHWSHQVLRQOLDELOLW\IRULWVSURSRUWLRQDWHVKDUHRIWKH
QHWSHQVLRQOLDELOLW\RIWKH3ODQRI
47
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3HQVLRQV&RQWLQXHG
7KH&LW\¶VQHWSHQVLRQOLDELOLW\IRUWKH3ODQLVPHDVXUHGDVWKHSURSRUWLRQDWHVKDUHRIWKH
QHWSHQVLRQOLDELOLW\7KHQHWSHQVLRQOLDELOLW\RIWKH3ODQLVPHDVXUHGDVRI-XQHDQG
WKHWRWDOSHQVLRQOLDELOLW\IRUWKH3ODQXVHGWRFDOFXODWHWKHQHWSHQVLRQOLDELOLW\ZDVGHWHUPLQHG
E\DQDFWXDULDOYDOXDWLRQDVRI-XQHUROOHGIRUZDUGWR-XQHXVLQJVWDQGDUG
XSGDWHSURFHGXUHV7KH&LW\¶VSURSRUWLRQRIWKHQHWSHQVLRQOLDELOLW\ZDVEDVHGRQDSURMHFWLRQ
RIWKH&LW\¶VORQJWHUPVKDUHRIFRQWULEXWLRQVWR3ODQUHODWLYHWRWKHSURMHFWHGFRQWULEXWLRQVRI
DOOSDUWLFLSDWLQJHPSOR\HUVDFWXDULDOO\GHWHUPLQHG7KH&LW\¶VSURSRUWLRQDWHVKDUHRIWKHQHW
SHQVLRQOLDELOLW\IRUHDFK5DWH3ODQDVRI-XQHDQGZDVDVIROORZV
0LVFHOODQHRXV
3URSRUWLRQ-XQH
3URSRUWLRQ-XQH
&KDQJH,QFUHDVH'HFUHDVH
)RUWKH\HDUHQGHG-XQHWKH&LW\UHFRJQL]HGSHQVLRQH[SHQVHRI$W
-XQH WKH &LW\ UHSRUWHG GHIHUUHG RXWIORZV RI UHVRXUFHV DQG GHIHUUHG LQIORZV RI
UHVRXUFHVUHODWHGWRSHQVLRQVIURPWKHIROORZLQJVRXUFHV
'HIHUUHG2XWIORZVRI
5HVRXUFHV
'HIHUUHG,QIORZVRI
5HVRXUFHV
'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH
1HW'LIIHUHQFHEHWZHHQSURMHFWHGDQGDFXWDOHDUQLQJV
RQSHQVLRQSODQVLQYHVWPHQWV
$GMXVWPHQWGXHWRGLIIHUHQFHLQSURSRUWLRQV
&KDQJHLQDVVXPSWLRQV
&KDQJHLQHPSOR\HU
VSURSRUWLRQDQGGLIIHUHQFHV
EHWZHHQWKHHPSOR\HU
VFRQWULEXWLRQVDQGWKH
HPSOR\HU
VSURSRUWLRQDWHVKDUHRIFRQWULEXWLRQV
&XUUHQW\HDUFRQWULEXWLRQVWKDWRFFXUUHGDIWHUWKH
PHDVXUHPHQWGDWHRI-XQH
6XE7RWDO
48
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3HQVLRQ&RQWLQXHG
UHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWRFRQWULEXWLRQVVXEVHTXHQWWRWKH
PHDVXUHPHQW GDWH ZLOO EH UHFRJQL]HG DV D UHGXFWLRQ RI WKH QHW SHQVLRQ OLDELOLW\ LQ WKH
\HDUHQGHG-XQH2WKHUDPRXQWVUHSRUWHGDVGHIHUUHGRXWIORZVRUGHIHUUHGLQIORZVRI
UHVRXUFHVUHODWHGWRSHQVLRQVZLOOEHUHFRJQL]HGDVSHQVLRQH[SHQVHDVIROORZV
<HDU(QGHG 'HIHUUHG2XWIORZV
-XQH ,QIORZVRI5HVRXUFHV
7KHUHDIWHU
7RWDO
Actuarial Methods and Assumptions Used to Determine Total Pension Liability
)RUWKHPHDVXUHPHQWSHULRGHQGHG-XQHWKHPHDVXUHPHQWGDWHWKHWRWDOSHQVLRQ
OLDELOLW\ ZDV GHWHUPLQHG E\ UROOLQJ IRUZDUG WKH -XQH WRWDO SHQVLRQ OLDELOLW\ 7KH
-XQH WRWDO SHQVLRQ OLDELOLW\ ZDV EDVHG RQ WKH IROORZLQJ DFWXDULDO PHWKRGV DQG
DVVXPSWLRQV
$FWXDULDO0HWKRGVDQG$VVXPSWLRQV
,QYHVWPHQWUDWHRIUHWXUQ
,QIODWLRQ
6DODU\LQFUHDVHV 9DULHVE\(QWU\$JHDQG6HUYLFH
0RUWDOLW\UDWHWDEOH'HULYHGXVLQJ&DO3(56
0HPEHUVKLS'DWHIRUDOO)XQGV
3RVWUHWLUHPHQWEHQHILWLQFUHDVH &RQWUDFW&2/$XSWRXQWLO3XUFKDVH3RZHU
3URWHFWLRQ$OORZDQFH)ORRURQ3XUFKDVLQJ3RZHUDSSOLHV
7KH FROOHFWLYH WRWDO SHQVLRQ OLDELOLW\ IRU WKH -XQH PHDVXUHPHQW SHULRG ZDV GHWHUPLQGHG E\ DQ
DFWXDULDO YDOXDWLRQ DV RI -XQH ZLWK XSGDWH SURFHGXUHV XVHG WR UROO IRUZDUG WKH WRWDO SHQVLRQ OLDELOLW\
WR-XQH7KHFROOHFWLYHWRWDOSHQVLRQOLDELOLW\ZDVEDVHGRQWKHIROORZLQJDVVXPSWLRQV
7KH PRUWDOLW\ WDEOH ZDV XVHG GHYHORSHG EDVHG RQ &DO3(56VSHFLILF GDWD 7KH WDEOH LQFOXGHV \HDUV RI
PRUWDOLW\ LPSURYHPHQWV XVLQJ 6RFLHW\ RI $FWXDULHV 6FDOH RI VFDOH 03 )RU PRUH GHWDLOV RQ WKLV
WDEOH SOHDVH UHIHU WR WKH 'HFHPEHU H[SHULHQFH VWXG\ UHSRUW EDVHG RQ &DO3(56 GHPRJUDSKLF GDWH
IURPWRWKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLWH
$OORWKHUDFWXDULDODVVXPSWLRQVXVHGLQWKH-XQHYDOXDWLRQZHUHEDVHGRQWKHUHVXOWV
RIDQDFWXDULDOH[SHULHQFHVWXG\IRUWKHSHULRGIURPWRLQFOXGLQJXSGDWHVWRVDODU\
LQFUHDVHPRUWDOLW\DQGUHWLUHPHQWUDWHV7KH([SHULHQFH6WXG\UHSRUWFDQEHREWDLQHGDW
&DO3(56¶ZHEVLWHXQGHU)RUPVDQG3XEOLFDWLRQV
Change in Assumptions
1RQH LQ 1RQH LQ ,Q GHPRJUDSKLF DVVXPSWLRQV DQG LQIODWLRQ UDWH ZHUH
FKDQJHG LQ DFFRUGDQFH WR WKH &DO3(56 ([SHULHQFH 6WXG\ DQG 5HYLHZ RI $FWXDULDO
$VVXPSWLRQV'HFHPEHU7KHUHZHUHQRFKDQJHVLQWKHGLVFRXQWUDWH
49
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3HQVLRQ&RQWLQXHG
Discount Rate
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDOSHQVLRQOLDELOLW\IRU3(5)&ZDV7KH
SURMHFWLRQRIFDVKIORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHDVVXPHGWKDWFRQWULEXWLRQVIURP
SODQPHPEHUVZLOOEHPDGHDWWKHFXUUHQWPHPEHUFRQWULEXWLRQUDWHVDQGWKDWFRQWULEXWLRQV
IURPHPSOR\HUVZLOOEHPDGHDWVWDWXWRULO\UHTXLUHGUDWHVDFWXDULDOO\GHWHUPLQHG%DVHGRQ
WKRVHDVVXPSWLRQVWKH3ODQ¶VILGXFLDU\QHWSRVLWLRQZDVSURMHFWHGWREHDYDLODEOHWRPDNHDOO
SURMHFWHGIXWXUHEHQHILWSD\PHQWVRIFXUUHQWSODQPHPEHUV7KHUHIRUHWKHORQJWHUPH[SHFWHG
UDWHRIUHWXUQRQSODQLQYHVWPHQWVZDVDSSOLHGWRDOOSHULRGVRISURMHFWHGEHQHILWSD\PHQWVWR
GHWHUPLQHWKHWRWDOSHQVLRQOLDELOLW\
7KHORQJWHUPH[SHFWHGUDWHRIUHWXUQRQSHQVLRQSODQLQYHVWPHQWVZDVGHWHUPLQHGXVLQJD
EXLOGLQJEORFNPHWKRGLQZKLFKH[SHFWHGIXWXUHUHDOUDWHVRIUHWXUQH[SHFWHGUHWXUQVQHWRI
SHQVLRQSODQLQYHVWPHQWH[SHQVHDQGLQIODWLRQDUHGHYHORSHGIRUHDFKPDMRUDVVHWFODVV
,Q GHWHUPLQLQJ WKH ORQJWHUP H[SHFWHG UDWH RI UHWXUQ &DO3(56 WRRN LQWR DFFRXQW ERWK
VKRUWWHUPDQGORQJWHUPUHWXUQH[SHFWDWLRQVDVZHOODVWKHH[SHFWHGSHQVLRQIXQGFDVKIORZV
8VLQJKLVWRULFDOUHWXUQVDQGIRUHFDVWHGLQIRUPDWLRQRIDOOWKHIXQGV¶DVVHWFODVVHVH[SHFWHG
FRPSRXQGJHRPHWULFUHWXUQVZHUHFDOFXODWHGRYHUWKHVKRUWWHUPILUVW\HDUVDQGWKH
ORQJWHUP\HDUVXVLQJDEXLOGLQJEORFNDSSURDFK8VLQJWKHH[SHFWHGQRPLQDOUHWXUQVIRU
ERWKVKRUWWHUPDQGORQJWHUPWKHSUHVHQWYDOXHRIEHQHILWVZDVFDOFXODWHGIRUHDFKIXQG7KH
H[SHFWHGUDWHRIUHWXUQZDVVHWE\FDOFXODWLQJWKHURXQGHGVLQJOHHTXLYDOHQWH[SHFWHGUHWXUQ
WKDWDUULYHGDWWKHVDPHSUHVHQWYDOXHRIEHQHILWVIRUFDVKIORZVDVWKHRQHFDOFXODWHGXVLQJ
ERWKVKRUWWHUPDQGORQJWHUPUHWXUQV7KHH[SHFWHGUDWHRIUHWXUQZDVWKHQVHWHTXDOWRWKH
VLQJOHHTXLYDOHQWUDWHFDOFXODWHGDERYHDQGDGMXVWHGWRDFFRXQWIRUDVVXPHGDGPLQLVWUDWLYH
H[SHQVHV
7KHWDEOHEHORZUHIOHFWVORQJWHUPH[SHFWHGUHDOUDWHRIUHWXUQE\DVVHWFODVV7KHUDWHRIUHWXUQ
ZDVFDOFXODWHGXVLQJWKHFDSLWDODVVXPSWLRQVDSSOLHGWRGHWHUPLQHWKHGLVFRXQWUDWHDQGDVVHW
DOORFDWLRQ
$VVHW&ODVV
$VVXPHG
DVVHW
DOORFDWLRQ
5HDOUHWXUQ
\HDUV
5HDOUHWXUQ
\HDUV
*OREDOHTXLW\
)L[HGLQFRPH
,QIODWLRQDVVHWV
3ULYDWHHTXLW\
5HDODVVHWV
/LTXLGLW\
$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG
$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG
,Q WKH 6\VWHP
V &$)5 )L[HG ,QFRPH LV LQFOXGHG LQ *OREDO 'HEW 6HFXULWLHV /LTXLGLW\ LV LQFOXGHG LQ
6KRUWWHUP ,QYHVWPHQWV ,QIODWLRQ $VVHWV DUH LQFOXGHG LQ ERWK *OREDO (TXLW\ 6HFXULWLHV DQG *OREDO 'HEW
6HFXULWLHV
50
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3HQVLRQ&RQWLQXHG
Sensitivity of the Net Pension Liability to Changes in the Discount Rate
7KHIROORZLQJSUHVHQWVWKHQHWSHQVLRQOLDELOLW\DVVHWRIWKH3ODQDVRIWKHPHDVXUHPHQWGDWH
FDOFXODWHG XVLQJ WKH GLVFRXQW UDWH RI SHUFHQW DV ZHOO DV ZKDW WKH QHW SHQVLRQ
OLDELOLW\DVVHWZRXOGEHLILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJHSRLQW
ORZHUSHUFHQWRUSHUFHQWDJHSRLQWKLJKHUSHUFHQWWKDQWKHFXUUHQWUDWH
'LVFRXQW5DWH
&XUUHQW'LVFRXQW5DWH
'LVFRXQW5DWH
3ODQ
V1HW3HQVLRQ
/LDELOLW\$VVHWV
Pension Plan Fiduciary Net Position
'HWDLOHGLQIRUPDWLRQDERXWWKH3ODQ¶VILGXFLDU\QHWSRVLWLRQVLVDYDLODEOHLQWKHVHSDUDWHO\LVVXHG
&DO3(56ILQDQFLDOUHSRUWV
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV
7KH &LW\ SURYLGHV DQ DJHQW PXOWLSOH HPSOR\HU 23(% SODQ WR UHWLUHHV WKURXJK WKH
&DOLIRUQLD(PSOR\HUV¶5HWLUHH%HQHILW7UXVW&(5%7,QIRUPDWLRQRQWKHSODQLVDYDLODEOHIURP
&DO3(56RQWKHLUZHEVLWHZZZFDOSHUVFDJRY
Plan Description
Plan administration. 0HGLFDO FRYHUDJH LV SURYLGHG WKURXJK &DO3(56 XQGHU WKH
3XEOLF(PSOR\HHV
0HGLFDODQG+RVSLWDO&DUH$FW3(0+&$DOVRUHIHUUHGWRDV3(56+HDOWK
(PSOR\HHVPD\FKRRVHIURPDYDULHW\RI+02DQG332PHGLFDODQGSUHVFULSWLRQGUXJRSWLRQV
Benefits provided.7KH&LW\VHWVLWVPRQWKO\FRQWULEXWLRQUDWHVIRUKHDOWKLQVXUDQFHRQEHKDOIRI
DFWLYHHPSOR\HHVDFFRUGLQJWRWKH3(0+&$VWDWXWRU\PLQLPXPPRQWKIRUFDOHQGDU
DQGPRQWKIRUFDOHQGDU7KHVHDPRXQWVDUHLQGH[HGLQFUHDVHGLQDOOIXWXUH\HDUV
DFFRUGLQJWRWKHUDWHRIPHGLFDOLQIODWLRQ7KH&LW\SD\VDRISUHPLXPDGPLQLVWUDWLYH
FKDUJHIRUDOODFWLYHHPSOR\HHV7KH&LW\RIIHUVWKHVDPHPHGLFDOSODQVWRLWVUHWLUHHVDVWRLWV
DFWLYHHPSOR\HHVZLWKWKHJHQHUDOH[FHSWLRQWKDWXSRQUHDFKLQJDJHDQGEHFRPLQJHOLJLEOH
IRU0HGLFDUHWKHUHWLUHHPXVWMRLQRQHRIWKH0HGLFDUH6XSSOHPHQWFRYHUDJHVRIIHUHGXQGHU
3(0+&$
(PSOR\HHVEHFRPHHOLJLEOHWRUHWLUHDQGUHFHLYH&LW\SDLGKHDOWKFDUHEHQHILWVXSRQDWWDLQPHQW
RIDJHDQG\HDUVRIFRYHUHG3(56VHUYLFHDJHDQGIRUKLUHVDIWHURUE\
DWWDLQLQJTXDOLI\LQJGLVDELOLW\UHWLUHPHQWVWDWXV7KH&LW\
VFRQWULEXWLRQRQEHKDOIRIDOOHOLJLEOH
UHWLUHHVLVWKHVDPHDVIRUDFWLYHHPSOR\HHVPRQWKIRUFDOHQGDUDQGPRQWK
IRUFDOHQGDULQFUHDVHGLQDOOIXWXUH\HDUVDFFRUGLQJWRWKHUDWHRIPHGLFDOLQIODWLRQ7KH
&LW\SD\VDRISUHPLXPDGPLQLVWUDWLYHFKDUJHRQEHKDOIRIDOOUHWLUHHV
51
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV&RQWLQXHG
Plan membership
$W-XQHPHPEHUVKLSFRQVLVWHGRIWKHIROORZLQJ
,QDFWLYHSODQPHPEHUVRUEHQHILFLDULHVFXUUHQWO\UHFHLYLQJEHQHILWSD\PHQWV
$FWLYHSODQPHPEHUV
7RWDO
Contributions
7KH&LW\FXUUHQWO\FRQWULEXWHVWKHIXOO$FWXDULDOO\'HWHUPLQHG&RQWULEXWLRQ$'&WRWKH&(5%7
23(%WUXVWLQDGGLWLRQWRSD\LQJEHQHILWSD\PHQWVRXWVLGHWKHWUXVW)RUWKHPHDVXUHPHQWGDWH
HQGHG-XQHWKH&LW\¶VFDVKFRQWULEXWLRQVZHUHLQWRWDOSD\PHQWVZKLFKZHUH
UHFRJQL]HGDVDUHGXFWLRQWRWKH23(%OLDELOLW\
Investments
7KH&(5%7ZDVHVWDEOLVKHGIRUSXEOLFDJHQFLHVWRSUHIXQGRWKHUSRVWHPSOR\PHQWEHQHILW
REOLJDWLRQV (PSOR\HUV PD\ FKRRVH DPRXQW WKUHH GLIIHUHQW LQYHVWPHQW VWUDWHJLHV 7KH
&LW\RI'LDPRQG%DUKDVVHOHFWHG6WUDWHJ\&RPSDUHGWRVWUDWHJLHVDQGWKLVSRUWIROLR
FRQVLVWVRIDKLJKHUSHUFHQWDJHRIERQGVDQGRWKHUDVVHWVDQGDOHVVHUSHUFHQWDJHRIHTXLWLHV
7KH IROORZLQJ ZDV WKH LQYHVWPHQW FRPPLWWHH DSSURYHG DVVHW DOORFDWLRQ WDUJHWV DV RI
-XQH&DO3(56&$)5IRUILVFDO\HDUZDVQRWDYDLODEOHDVRIWKHLVVXDQFH
RIWKH&LW\¶V&$)5
$VVHW&ODVV 7DUJHW$OORFDWLRQ
*OREDO(TXLW\
86)L[HG,QFRPH
7,36
5(,7V
&RPPRGRWLHV
7RWDO
Net OPEB Liability
7KH&LW\¶V1HW23(%/LDELOLW\ZDVPHDVXUHGDVRI-XQHDQGWKH7RWDO23(%/LDELOLW\
XVHG WR FDOFXODWH WKH 1HW 23(% /LDELOLW\ ZDV GHWHUPLQHG E\ DQ DFWXDULDO YDOXDWLRQ DV RI
-XO\
Actuarial assumptions
7KHWRWDO23(%OLDELOLW\ZDVGHWHUPLQHGXVLQJWKHIROORZLQJDFWXDULDODVVXPSWLRQVDSSOLHGWR
DOOSHULRGVLQFOXGHGLQWKHPHDVXUHPHQWXQOHVVRWKHUZLVHVSHFLILHG
$FWXDULDO&RVW0HWKRG (QWU\$JH/HYHO3HUFHQWRI3D\&RVW0HWKRG
$FWXDULDO$VVXPSWLRQV
'LVFRXQW5DWH
6DODU\LQFUHDVHV
,QIODWLRQUDWH
,QYHVWPHQWUDWHRIUHWXUQ QHWRI23(%SODQLQYHVWPHQWH[SHQVH
+HDOWKFDUHFRVWWUHQGUDWH IRUIRUDQGDIWHU
52
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV&RQWLQXHG
3UHUHWLUHPHQWPRUWDOLW\UDWHVZHUHEDVHGRQWKH53(PSOR\HH0RUWDOLW\7DEOHIRU0DOHV
RU)HPDOHVDVDSSURSULDWHZLWKRXWSURMHFWLRQ3RVWUHWLUHPHQWPRUWDOLW\UDWHVZHUHEDVHGRQ
WKH53+HDOWK$QQXLWDQW0RUWDOLW\7DEOHIRU0DOHVRU)HPDOHVDVDSSURSULDWHZLWKRXW
SURMHFWLRQ
5HWLUHPHQWDQGWHUPLQDWLRQDVVXPSWLRQVXVHGZHUHEDVHGRQDUHYLHZRISODQH[SHULHQFHDQG
WKHDFWXDU\¶VEHVWHVWLPDWHRIIXWXUHSODQH[SHULHQFH
Discount rate
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDO23(%OLDELOLW\ZDV7KHSURMHFWLRQRIFDVK
IORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHDVVXPHGWKDWWKH&LW\FRQWULEXWLRQVZLOOEHPDGHDW
UDWHVHTXDOWRWKHDFWXDULDOO\GHWHUPLQHGFRQWULEXWLRQUDWHV%DVHGRQWKRVHDVVXPSWLRQVWKH
23(%SODQ¶VILGXFLDU\QHWSRVLWLRQZDVSURMHFWHGWREHDYDLODEOHWRPDNHDOOSURMHFWHGIXWXUH
EHQHILWSD\PHQWVRIFXUUHQWSODQPHPEHUV7KHUHIRUHWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQ
RQ 23(% SODQ LQYHVWPHQWV ZDV DSSOLHG WR DOO SHULRGV RI SURMHFWHG EHQHILW SD\PHQWV WR
GHWHUPLQHWKHWRWDO23(%OLDELOLW\
Changes in the Net OPEB Liability
7KHFKDQJHVLQWKHQHW23(%OLDELOLW\DUHDVIROORZV
7RWDO23(%
/LDELOLW\D
3ODQ)LGXFLDU\
1HW3RVLWLRQE
1HW23(%
/LDELOLW\$VVHWV
F DE
%DODQFHDW-XQH
&KDQJHVUHFRJQL]HGIRUWKHPHDVXUHPHQWSHULRG
6HUYLFH&RVW
,QWHUHVW
'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH
&KDQJHVRIDVVXPSWLRQV
&RQWULEXWLRQVHPSOR\HU
1HWLQYHVWPHQWLQFRPH
%HQHILWSD\PHQWV
$GPLQLVWUDWLYHH[SHQVH
1HWFKDQJHV
%DODQFHDW-XQH
&RQWULEXWLRQVHPSOR\HUDPRXQWLQFOXGHVLPSOLFLWVXEVLG\DVVRFLDWHGZLWKEHQHILWVSDLG
53
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV&RQWLQXHG
Sensitivity of the Net OPEB liability to changes in the discount rate
7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\DVZHOODVZKDWWKHQHW23(%OLDELOLW\ZRXOGEH
LILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJHSRLQWORZHUSHUFHQWRU
SHUFHQWDJHSRLQWKLJKHUSHUFHQWWKDQWKHFXUUHQWGLVFRXQWUDWH
'LVFRXQW5DWH
&XUUHQW'LVFRXQW5DWH
'LVFRXQW5DWH
1HW23(%OLDELOLW\DVVHW
Sensitivity of the Net OPEB liability to changes in the healthcare cost trend rates
7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\DVZHOODVZKDWWKHQHW23(%OLDELOLW\ZRXOGEH
LI LW ZHUH FDOFXODWHG XVLQJ KHDOWKFDUH FRVW WUHQG UDWHV WKDW DUH SHUFHQWDJHSRLQW
ORZHU SHUFHQW GHFUHDVLQJ WR SHUFHQW RU SHUFHQWDJHSRLQW KLJKHU
SHUFHQWGHFUHDVLQJWRSHUFHQWWKDQWKHFXUUHQWKHDOWKFDUHFRVWWUHQGUDWHV
7UHQG5DWH
GHFUHDVLQJWR
7UHQG5DWH
GHFUHDVLQJWR
7UHQG5DWH
GHFUHDVLQJWR
1HW23(%OLDELOLW\DVVHW
Deferred Outflows of Resources and Deferred Inflows of Resources Related to OPEB
$W-XQHWKH&LW\¶VGHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHV
WR23(%IURPWKHIROORZLQJVRXUFHVDUH
'HIHUUHG2XWIORZVRI
5HVRXUFHV
'HIHUUHG,QIORZVRI
5HVRXUFHV
&KDQJHLQDVVXPSWLRQV
'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDO
H[SHULHQFH
1HWGLIIHUHQFHVEHWZHHQSURMHFWHGDQGDFWXDO
UHWXUQLQYHVWPHQWV
7RWDO
54
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV&RQWLQXHG
$PRXQWVUHSRUWHGDVGHIHUUHGRXWIORZVDQGGHIHUUHGLQIORZVRIUHVRXUFHVZLOOEHUHFRJQL]HGLQ
23(%H[SHQVHDVIROORZV
1RWH &ODVVLILFDWLRQRI5HVWULFWHG)XQG%DODQFH
'HWDLOVRIWKHUHVWULFWHGIXQGEDODQFHFODVVLILFDWLRQVDW-XQHDUHDVIROORZV
5HVWULFWHGIRU&RPPXQLW\'HYHORSPHQW3URMHFWV
,QWHJUDWHG:DVWH0DQDJHPHQW
%HYHUDJH&HQWHU5HF\FOLQJ
8VHG2LO%ORFN*UDQW
3DUNDQG)DFLOLW\'HYHORSPHQW
3(*)HHV
&$63)HHV6%
0HDVXUH:/RFDO5HWXUQ
7RWDO
5HVWULFWHGIRU3XEOLF6DIHW\
&236
&/((3
7RWDO
5HVWULFWHGIRU+LJKZD\VDQG6WUHHWV
6WDWH*DV7D[
3URSRVLWLRQ$7UDQVLW
3URSRVLWLRQ&7UDQVLW
7UDQVSRUWDWLRQ*UDQW
7UDIILF,PSURYHPHQW
6HZHU0LWLJDWLRQ
5RDG0DLQWHQDQFH 5HKDE
0HDVXUH5/RFDO5HWXUQ
:DVWH+DXOHU
6WUHHW%HDXWLILFDWLRQ
7RWDO
5HVWULFWHGIRU&DSLWDO3URMHFWV
$LU4XDOLW\,PSURYHPHQW
0HDVXUH0/RFDO5HWXUQ
/DQGVFDSH0DLQWHQDQFH'LVWULFW
7RWDO
5HVWULFWHGIRU'HEW6HUYLFH
3XEOLF)LQDQFLQJ$XWKRULW\
7RWDO5HVWULFWHG)XQGV
<HDU(QGHG 'HIHUUHG2XWIORZV
-XQH,QIORZVRI5HVRXUFHV
7KHUHDIWHU
7RWDO
55
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 7UHV+HUPDQRV&RQVHUYDWLRQ$XWKRULW\-RLQW3RZHUV$XWKRULW\
7KH7UHV+HUPDQRV&RQVHUYDWLRQ$XWKRULW\$XWKRULW\LVDMRLQWSRZHUVDJHQF\FUHDWHGE\D
MRLQWSRZHUVDJUHHPHQWEHWZHHQWKHFLWLHVRI&KLQR+LOOVDQG'LDPRQG%DU&DOLIRUQLDGDWHG
-DQXDU\,WZDVFUHDWHGSXUVXDQWWR$UWLFOHVWKURXJKRI&KDSWHU'LYLVLRQ
7LWOHRIWKH*RYHUQPHQW&RGHRIWKH6WDWHRI&DOLIRUQLDLQDFFRUGDQFHZLWKWKHSURYLVLRQVRI
WKH0DUNV5RRV/RFDO%RQG3RROLQJ$FWRI7KHSXUSRVHRIWKH$XWKRULW\LVWRFUHDWHD
SXEOLFHQWLW\WRFRRUGLQDWHWKHRYHUDOOGHYHORSPHQWDQGFRQVHUYDWLRQRIDODUJHXQGHYHORSHG
DUHD RI UHDO SURSHUW\ NQRZQ DV WKH 7UHV +HUPDQRV 5DQFK E\ SUHSDULQJ VWXGLHV SODQV
HQYLURQPHQWDOUHYLHZVDQGVLPLODULQIRUPDWLRQDQGE\PDNLQJUHFRPPHQGDWLRQVWRLWVPHPEHUV
WRWDNHVXFKDFWLRQVLQFOXGLQJEXWQRWOLPLWHGWRDFTXLVLWLRQDQGHPLQHQWGRPDLQDVDUH
QHFHVVDU\WRLPSOHPHQWLWVUHFRPPHQGDWLRQV
2Q )HEUXDU\ WKH $XWKRULW\ DPHQGHG DQG UHVWDWHG LWV DJUHHPHQW ZLWK WKH
&LW\RI,QGXVWU\SXUVXDQWWRD6HWWOHPHQW$JUHHPHQW7KH&LW\RI,QGXVWU\SXUFKDVHGWKH
7UHV+HUPDQRV5DQFKIURPWKH6XFFHVVRU$JHQF\WR,QGXVWU\¶V8UEDQ'HYHORSPHQW$JHQF\
7KH&LW\RI&KLQR+LOOVDQG'LDPRQG%DUFRQWULEXWHGRIWKHSXUFKDVHRIWKHODQG:LWKWKH
QHZDJUHHPHQWHDFK&LW\ZLOOFRQWULEXWHDSSUR[LPDWHO\HDFK\HDUIRUUDQFKH[SHQVHV
DQGPDLQWHQDQFHFRVWV7KH%RDUGVKDOOFRQVLVWRIVHYHQYRWLQJGLUHFWRUVDQGRQHDOWHUQDWH
IURP HDFK &LW\ DFWLRQV WDNHQ UHTXLUH DW OHDVW IRXU DSSURYDO 7KUHH PXVW FRPH IURP WKH
&LW\RI,QGXVWU\WZRIURP&LW\RI&KLQR+LOOVDQGWZRIURP&LW\RI'LDPRQG%DU
7KH$XWKRULW\LVDSXEOLFHQWLW\VHSDUDWHDQGDSDUWIURPHDFKRIWKH&LWLHV7KHIXQGVRIWKH
$XWKRULW\KDYHQRWEHHQLQFOXGHGZLWKLQWKHVFRSHRIWKHEDVLFILQDQFLDOVWDWHPHQWVRIWKH&LWLHV
EHFDXVHWKH$XWKRULW\KDVLWVRZQJRYHUQLQJERDUGWKDWKDVUHVSRQVLELOLW\RYHUWKHRSHUDWLRQV
RIWKH$XWKRULW\
1RWH &RQVWUXFWLRQ&RPPLWPHQWV
1RPDWHULDOFRQVWUXFWLRQFRPPLWPHQWVH[LVWHGDW-XQH
1RWH 5HVWDWHPHQW
$UHVWDWHPHQWLQWKHJRYHUQPHQWDODFWLYLWLHVRIZDVUHFRUGHGWRERRNSULRU\HDUFRVWV
WKDWVKRXOGKDYHEHHQFDSLWDOL]HG
56
5(48,5('6833/(0(17$5<
,1)250$7,21
57
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
GENERAL FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1, as restated 24,692,884$24,692,884$24,692,884$-$
Resources (Inflows):
Taxes 12,747,900 12,960,400 13,498,926 538,526
Licenses and Permits 1,687,609 1,958,579 2,113,823 155,244
Intergovernmental 6,691,600 7,393,226 8,448,369 1,055,143
Charges for Services 1,268,100 331,100 321,427 (9,673)
Use of Money and Property 393,890 311,000 (97,951) (408,951)
Fines and Forfeitures 328,750 203,125 263,147 60,022
Miscellaneous 193,630 131,505 155,338 23,833
Transfers In 1,386,528 1,386,528 1,276,919 (109,609)
Amounts Available for Appropriations 49,390,891 49,368,347 50,672,882 1,304,535
Charges to Appropriations (Outflow):
General Government
City Council 186,071 177,071 162,890 14,181
City Attorney 225,950 274,027 163,526 110,501
City Manager/Clerk 1,628,943 1,637,725 1,504,016 133,709
Finance 815,552 869,332 825,224 44,108
Human Resources 365,313 412,692 405,213 7,479
Information Systems 1,314,915 1,337,670 1,237,309 100,361
Public Information 655,723 656,033 544,684 111,349
Eco. Development --115 (115)
Contribution to OPEB Trust 88,000 88,000 -88,000
Diamond Bar Center 1,301,454 1,066,686 737,050 329,636
Subtotal General Government 6,581,921 6,519,236 5,580,027 939,209
Public Safety
Law Enforcement 7,781,544 7,997,868 7,136,649 861,219
Volunteer Patrol 2,000 2,000 -2,000
Fire Protection 7,500 7,500 7,359 141
Animal Control 207,800 207,800 201,507 6,293
Emergency Preparedness 43,900 43,900 21,456 22,444
Subtotal Public Safety 8,042,744 8,259,068 7,366,971 892,097
Community Development
Community Development & Planning Admin.769,975 780,475 676,743 103,732
Economic Development 246,653 246,653 221,916 24,737
Building & Safety 700,156 774,326 803,251 (28,925)
Neighborhood Improvement 319,357 476,357 448,495 27,862
Subtotal Community Development 2,036,141 2,277,811 2,150,405 127,406
Parks and recreation
Parks and Recreation Admin.1,747,511 1,395,124 1,178,756 216,368
Subtotal Parks and recreation 1,747,511 1,395,124 1,178,756 216,368
Public works
Public Works Administration 610,321 663,534 599,017 64,517
Engineering 509,784 658,881 489,125 169,756
Road Maintenance 1,593,436 1,604,215 1,267,903 336,312
Landscape Maintenance 310,563 310,563 301,289 9,274
Landscape Maint-District #41 444,182 ---
Parks & Facilities Maintenance 1,241,651 1,536,040 1,367,121 168,919
Civic Center 604,229 613,511 497,447 116,064
Subtotal Public works 5,314,166 5,386,744 4,521,902 864,842
Capital Outlay - 80,000 - 80,000
Transfers Out 2,502,411 2,679,243 2,125,116 554,127
Total Charges to Appropriations 26,224,894 26,597,226 22,923,177 3,674,049
Budgetary Fund Balance, June 30 23,165,997$22,771,121$27,749,705$4,978,584$
See Notes to Required Supplementary Information.58
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
TRAFFIC IMPROVEMENT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 7,185,552$7,185,552$7,185,552$-$
Resources (Inflows):
Intergovernmental 846,910 846,910 -(846,910)
Use of money and property 95,000 84,000 83,977 (23)
Amounts Available for Appropriations 8,127,462 8,116,462 7,269,529 (846,933)
Charges to Appropriations (Outflow):
Transfers out - 40,000 40,000 -
Total Charges to Appropriations - 40,000 40,000 -
Budgetary Fund Balance, June 30 8,127,462$8,076,462$7,229,529$(846,933)$
See Notes to Required Supplementary Information.59
CITY OF DIAMOND BAR
MISCELLANEOUS RATE PLAN
SCHEDULE OF PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2015 2016 2017
Proportion of the Net Pension Liability 0.05155% 0.04862%0.05325%
Proportionate Share of the Net Pension Liability 3,207,669$ 3,337,560$4,607,967$
Covered Payroll 4,376,117$ 4,650,369$4,551,711$
Proportionate Share of the Net Pension Liability as
Percentage of Covered Payroll 73.30% 71.77%101.24%
Plan Fiduciary Net Position as a Percentage of the Total
Pension Liability 79.82% 78.40%74.06%
Notes to Schedule:
Changes of Assumptions:
Benefit Changes:
The figures above include any liability impact that may have resulted from voluntary benefit changes that occurred after the
June 30, 2019 valuation. However, offers of Two Years Additional Service Credit (a.k.a. Golden Handshakes) that occurred
after the June 30, 2019 valuation date are not included in the figures above, unless the liability impact is deemed to be material
by the plan actuary.
None in 2019 or 2020. In 2018, demographic assumptions and inflation rate were changed in accordance to the CalPERS
Experience Study and Review of Actuarial Assumptions December 2017. There were no changes in discount rate in 2018. In
2017, the accounting discount rate reduced from 7.65 percent to 7.15 percent. In 2016, there were no changes. In 2015,
amounts reported reflect an adjustment of the discount rate from 7.5 percent (net of administrative expense) to 7.65 percent
(without a reduction for pension plan administrative expense.) In 2014, amounts reported were based on the 7.5 percent
discount rate.
(1) Historical information is required only for measurement years for which GASB 68 is applicable. Fiscal Year 2015 was the first
year of implementation, therefore only seven years are shown.
See Notes to Required Supplementary Information.60
2018 2019 2020 2021
0.05584% 0.05629% 0.15164%0.15559%
5,537,585$ 5,424,380$ 6,072,351$6,563,014$
4,680,371$ 5,088,134$ 5,077,171$5,227,663$
118.32% 106.61% 119.60%125.54%
73.31% 75.26% 75.26%75.10%
See Notes to Required Supplementary Information.61
CITY OF DIAMOND BAR
MISCELLANEOUS RATE PLAN
SCHEDULE OF PLAN CONTRIBUTIONS - PENSION
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2015 2016 2017
Actuarially Determined Contribution 403,553$ 460,471$ 386,806$
Contribution in Relation to the Actuarially Determined Contribution (403,553) (587,684)(542,557)
Contribution Deficiency (Excess)-$ (127,213)$ (155,751)$
Covered Payroll 4,650,369$ 4,551,711$4,680,371$
Contributions as a Percentage of Covered Payroll 8.68% 12.91%11.59%
Note to Schedule:
Valuation Date:June 30, 2019
Methods and assumptions used to determine contribution rates:
Actuarial Cost Method Entry Age Normal Cost Method
Amortization method Level percentage of payroll, closed
Asset valuation method Direct rate smoothing
Inflation
Payroll Growth
Projected Salary Increases
Investment Rate of Return 7.15% (net of administrative expenses)
Retirement Age
Mortality The mortality table used was developed based on CalPERS'
specific data. The table includes 15 years of mortality
improvements using 90 percent of Society of Actuaries' Scale
2016. For more details on this table, please refer to the 2017
experience study report.
2.500%
2.750%
Varies by Entry Age and Service
(1) Historical information is required only for measurement years for which GASB 68 is applicable. Fiscal Year 2015 was the first
year of implementation, therefore only seven years are shown.
All other actuarial assumptions used in the June 30, 2018
valuation were based on the results of an actuarial
experience study for the period from 1997 to 2015, including
updates to salary increase, mortality and retirement rates.
The Experience Study report may be accessed on the
CalPERS website at www.calpers.ca.gov under Forms and
Publications.
See Notes to Required Supplementary Information.62
2018 2019 2020 2021
418,739$ 710,349$ 1,005,631$939,844$
(618,219) (710,349) (1,005,631)(939,844)
(199,480)$ -$ -$ -$
5,088,134$ 5,077,171$ 5,227,663$5,417,136$
12.15% 13.99% 19.24%17.35%
See Notes to Required Supplementary Information.63
CITY OF DIAMOND BAR
SCHEDULE OF CHANGES IN THE NET OPEB LIABILITY AND RELATED RATIOS
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2018 2019 2020 2021
Total OPEB Liability
Service cost 55,838$ 57,513$ 41,976$ 43,235$
Interest on the total OPEB liability 41,616 46,352 53,641 57,448
Actual and expected experience difference --7,817 (54,653)
Changes in assumptions -- 10,172 186,125
Benefit payments (17,988) (19,058) (28,427) (32,136)
Net change in total OPEB liability 79,466 84,807 85,179 200,019
Total OPEB liability - beginning 702,459 781,925 866,732 951,911
Total OPEB liability - ending (a) 781,925 866,732 951,911 1,151,930
Plan Fiduciary Net Position
Contribution - employer 102,579 106,186 116,427 32,136
Net investment income 7,102 18,278 20,741 27,335
Actual and expected experience difference --1,529 34,612
Benefit payments (17,988) (19,058) (28,427) (32,136)
Administrative expense (132)(209)(302)(414)
Net change in plan fiduciary net position 91,561 105,197 109,968 61,533
Plan fiduciary net position - beginning 149,069 240,630 345,827 455,795
Plan fiduciary net position - ending (b) 240,630$ 345,827$ 455,795$ 517,328$
Net OPEB Liability/(Assets) - ending (a) - (b)541,295$ 520,905$ 496,116$ 634,602$
Plan fiduciary net position as a percentage of the total OPEB liability 30.77% 39.90% 47.88% 44.91%
Covered-employee payroll 5,163,684$ 5,077,171$ 6,113,473$ 5,417,136$
Net OPEB liability as a percentage of covered-employee payroll 10.48% 10.26% 8.12% 11.71%
Notes to Schedule:
Changes in assumptions:
(1)Historical information is required only for the measurement periods for which GASB 75 is applicable. Fiscal Year 2018 was the first year of
implementation. Future years' information will be displayed up to 10 years as information becomes available.
The interest assumption changed from 6.00% to 5.75%. Assumed rates of retirement, termination, and mortality have been updated to align with
those currently being used by the statewide pension systems. Medical trend in future years has been updated to 4% for all years from 6.0% tiered
down by 0.5% per year to 4.5% in all future years. Medical inflation was changed to 4.0% in all years from 3.50%.
See Notes to Required Supplementary Information.64
CITY OF DIAMOND BAR
SCHEDULE OF CONTRIBUTIONS - OPEB
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2018 2019 2020 2021
84,591$ 87,129$ 116,427$ 32,136$
(102,579) (106,186) (116,427) (32,136)
(17,988)$ (19,057)$ -$ -$
5,163,684$ 5,077,171$ 6,113,473$ 5,417,136$
1.64%1.72%1.90%0.59%
Notes to Schedule:
Methods and assumptions used to determine contributions:
Actuarial Cost Method Entry Age Level Percent of Pay Cost Method
Discount rate 5.75%
Salary increases
Investment rate of return
Healthcare cost trend rates
PEMHCA Minimum Increase Rate
Retirement and termination
Mortality The mortality assumptions are based on the 2017 CalPERS Mortality for Miscellaneous
and Schools Employees table created by CalPERS. CalPERS periodically studies
mortality for participating agencies and establishes mortality tables that are modified
versions of commonly used tables. This table incorporates mortality projection as deemed
appropriate based on CalPERS analysis.
2.75%
4.50% for 2020-21; 3.50% for 2022-23 and after
5.75%
2.80% for 2021; 4.10% for 2022 and later years
Retirement and termination assumptions used were based on a review of plan experience
and our best estimate of future plan experience.
(1)Historical information is required only for the measurement periods for which GASB 75 is applicable. Fiscal Year 2018 was the first year of
implementation. Future years' information will be displayed up to 10 years as information becomes available.
*Actuarial methods and assumptions used to set the actuarially determined contribution for Fiscal Year 2021 were from the June 30, 2021
Actuarially Determined Contribution
Contribution in Relation to the Actuarially Determined Contributions
Contribution Deficiency (Excess)
Covered-employee payroll
Contributions as a percentage of covered-employee payroll
See Notes to Required Supplementary Information.65
7+,63$*(,17(17,21$//</()7%/$1.
66
&,7<2)',$021'%$5
127(6725(48,5('6833/(0(17$5<,1)250$7,21
<($5(1'('-81(
1RWH 6WHZDUGVKLS&RPSOLDQFHDQG$FFRXQWDELOLW\
D %XGJHWDU\'DWD
*HQHUDO%XGJHW3ROLFLHV
7KH &LW\ DGRSWV DQ DQQXDO EXGJHW SUHSDUHG RQ WKH PRGLILHG DFFUXDO EDVLV RI
DFFRXQWLQJIRULWVJRYHUQPHQWDOIXQGVDQGRQWKHDFFUXDOEDVLVRIDFFRXQWLQJIRULWV
SURSULHWDU\IXQGV7KH&LW\0DQDJHURUKLVGHVLJQHHLVDXWKRUL]HGWRWUDQVIHUEXGJHWHG
DPRXQWVEHWZHHQWKHDFFRXQWVRIDQ\GHSDUWPHQWRUIXQGVWKDWDUHDSSURYHGE\
&LW\&RXQFLO3ULRU\HDUDSSURSULDWLRQVODSVHXQOHVVWKH\DUHDSSURYHGIRUFDUU\RYHU
LQWRWKHIROORZLQJILVFDO\HDU([SHQGLWXUHVPD\QRWOHJDOO\H[FHHGDSSURSULDWLRQVDW
WKHGHSDUWPHQWOHYHO
%XGJHW%DVLVRI$FFRXQWLQJ
%XGJHWVIRUJRYHUQPHQWDOIXQGVDUHDGRSWHGRQDEDVLVFRQVLVWHQWZLWKJHQHUDOO\
DFFHSWHGDFFRXQWLQJSULQFLSOHV*$$3
'HILFLW)XQG%DODQFHV1HW3RVLWLRQ
7KHIROORZLQJIXQGVKDGGHILFLWIXQGEDODQFHVDVRI-XQH7KHVHJRYHUQPHQWDO
IXQGV¶GHILFLWVZLOOEHHOLPLQDWHGE\IXWXUH\HDUV¶UHYHQXHVDQGWUDQVIHUV
*RYHUQPHQWDO)XQGV
7UDLOV %LNHZD\V)XQG
07$*UDQW)XQG
&'%*)XQG
/DQGVFDSH0DLQWHQDQFH'LVWULFW)XQG
/RFDO5RDGZD\6DIHW\3ODQ)XQG
+D]DUG0LWLJDWLRQ*UDQW)XQG
&RPSOLDQFHZLWK%XGJHWDU\/LPLWDWLRQV
7KH 7UDQVSRUWDWLRQ *UDQW 6HZHU 0LWLJDWLRQ 07$ *UDQW :DVWH +DXOHU &$63 )HHV
6%DQG6WUHHW%HDXWLILFDWLRQVSHFLDOUHYHQXHIXQGVGLGQRWDGRSWEXGJHWVIRUWKH
ILVFDO\HDUHQGHG-XQH
67
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2021
Assets:
Pooled cash and investments 222,670$ 908,168$ 1,875,965$ 1,072$ 1,511,188$
Receivables:
Accounts ----138,538
Notes and loans -----
Due from other governments -----
Restricted assets:
Cash and investments with fiscal agents -----
Total Assets 222,670$ 908,168$ 1,875,965$ 1,072$ 1,649,726$
Liabilities and Fund Balances:
Liabilities:
Accounts payable -$ 33,286$ 47,071$ -$ 10,345$
Accrued liabilities -1,054 595 -1,281
Due to other governments -----
Due to other funds -----
Total Liabilities -34,340 47,666 -11,626
Deferred Inflows of Resources:
Unavailable revenues -----
Total Deferred Inflows of Resources -----
Fund Balances:
Restricted for:
Community development projects - - - - 1,638,100
Public safety -----
Highways and streets 222,670 873,828 1,828,299 1,072 -
Capital Projects -----
Debt service -----
Unassigned -----
Total Fund Balances 222,670 873,828 1,828,299 1,072 1,638,100
Total Liabilities and Fund Balances 222,670$ 908,168$ 1,875,965$ 1,072$ 1,649,726$
State Gas Tax
Fund
Proposition A
Transit Fund
Proposition C
Transit Fund
Transportation
Grant Fund
Integrated Waste
Management
Fund
Special Revenue Funds
68
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2021
Assets:
Pooled cash and investments
Receivables:
Accounts
Notes and loans
Due from other governments
Restricted assets:
Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:
Liabilities:
Accounts payable
Accrued liabilities
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:
Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:
Restricted for:
Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
(CONTINUED)
57,238$ 177,954$ 1,491,815$ 2,033,386$ -$
---89,832 -
-----
-18,984 -103,327 -
-----
57,238$ 196,938$ 1,491,815$ 2,226,545$ -$
-$ 735$ -$ -$ -$
-----
-----
----730
-735 --730
-----
-----
-----
-----
57,238 --2,226,545 -
-196,203 1,491,815 --
-----
----(730)
57,238 196,203 1,491,815 2,226,545 (730)
57,238$ 196,938$ 1,491,815$ 2,226,545$ -$
Measure M Local
Return Fund
Road
Maintenance &
Rehab
Trails &
Bikeways Fund
Sewer Mitigation
Fund
Air Quality
Improvement
Fund
Special Revenue Funds
69
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2021
Assets:
Pooled cash and investments
Receivables:
Accounts
Notes and loans
Due from other governments
Restricted assets:
Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:
Liabilities:
Accounts payable
Accrued liabilities
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:
Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:
Restricted for:
Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
-$ 85,704$ 27,991$ 137,204$ -$
-----
----400,791
56,599 ---32,592
-----
56,599$ 85,704$ 27,991$ 137,204$ 433,383$
-$ -$ 463$ -$ 29,423$
----35
----400,791
56,599 ---4,526
56,599 -463 -434,775
56,599 ----
56,599 ----
-85,704 27,528 137,204 -
-----
-----
-----
-----
(56,599)---(1,392)
(56,599)85,704 27,528 137,204 (1,392)
56,599$ 85,704$ 27,991$ 137,204$ 433,383$
Used Oil Block
Grant Fund
Park and Facility
Development
Fund CDBG Fund MTA Grant Fund
Beverage Center
Recycling Grant
Fund
Special Revenue Funds
70
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2021
Assets:
Pooled cash and investments
Receivables:
Accounts
Notes and loans
Due from other governments
Restricted assets:
Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:
Liabilities:
Accounts payable
Accrued liabilities
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:
Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:
Restricted for:
Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
(CONTINUED)
338,243$ 8,351$ 181,512$ 820,121$ 514,883$
--11,915 -20,676
-----
-----
-----
338,243$ 8,351$ 193,427$ 820,121$ 535,559$
-$ -$ 156,562$ -$ -$
--193--
-----
-----
--156,755 --
-----
-----
----535,559
338,243 8,351 ---
---820,121-
--36,672 --
-----
-----
338,243 8,351 36,672 820,121 535,559
338,243$ 8,351$ 193,427$ 820,121$ 535,559$
Landscape
Maintenance
District Fund
Measure R Local
Return Fund PEG Fees Fund COPS Fund CLEEP Fund
Special Revenue Funds
71
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2021
Assets:
Pooled cash and investments
Receivables:
Accounts
Notes and loans
Due from other governments
Restricted assets:
Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:
Liabilities:
Accounts payable
Accrued liabilities
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:
Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:
Restricted for:
Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
140,797$ 28,419$ 336,955$ -$ 660,284$
35,242 ----
-----
---31,064 -
-----
176,039$ 28,419$ 336,955$ 31,064$ 660,284$
-$ -$ -$ 23,863$ 9,868$
----519
-2,183 - - -
---7,200 -
-2,183 -31,063 10,387
---31,064 -
---31,064 -
-26,236 --649,897
-----
176,039 -336,955 --
-----
-----
---(31,063)-
176,039 26,236 336,955 (31,063)649,897
176,039$ 28,419$ 336,955$ 31,064$ 660,284$
CASP Fees
(SB1186)
Street
Beautification
Local Roadway
Safety Plan Fund
Measure W Local
Return Fund
Waste Hauler
Fund
Special Revenue Funds
72
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2021
Assets:
Pooled cash and investments
Receivables:
Accounts
Notes and loans
Due from other governments
Restricted assets:
Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:
Liabilities:
Accounts payable
Accrued liabilities
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:
Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:
Restricted for:
Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
Special Revenue
Funds
Debt Service
Funds
Total
Governmental
Funds
15,000$ -$ 11,574,920$
--296,203
--400,791
22,540 -265,106
-22,777 22,777
37,540$ 22,777$ 12,559,797$
30,053$ 1$ 341,670$
--3,677
--402,974
--69,055
30,053 1 817,376
22,540 -110,203
22,540 -110,203
--3,100,228
--346,594
--6,542,767
--1,724,690
-22,776 22,776
(15,053)-(104,837)
(15,053)22,776 11,632,218
37,540$ 22,777$ 12,559,797$
Public Financing
Authority
Hazard Mitigation
Grant Fund
73
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2021
Revenues:
Taxes -$ -$ -$ -$ -$
Licenses and permits -----
Intergovernmental 1,242,531 1,156,806 959,529 --
Charges for services -30,031 --563,308
Use of money and property 3,397 12,071 17,778 709 -
Miscellaneous ----42,835
Total Revenues 1,245,928 1,198,908 977,307 709 606,143
Expenditures:
Current:
General government -800,000 ---
Public safety -----
Community development - - - - 325,112
Public works -360,109 303,363 --
Capital outlay -----
Debt service:
Principal retirement -----
Interest and fiscal charges -----
Total Expenditures - 1,160,109 303,363 - 325,112
Excess (Deficiency) of Revenues
Over (Under) Expenditures 1,245,928 38,799 673,944 709 281,031
Other Financing Sources (Uses):
Transfers in -----
Transfers out (1,036,000)(43,570)(46,488)-(10,000)
Refunding bonds issued -----
Payment to refunded bond escrow agent -----
Total Other Financing Sources
(Uses) (1,036,000) (43,570)(46,488)-(10,000)
Net Change in Fund Balances 209,928 (4,771) 627,456 709 271,031
Fund Balances, Beginning of Year 12,742 878,599 1,200,843 363 1,367,069
Fund Balances, End of Year 222,670$ 873,828$ 1,828,299$ 1,072$ 1,638,100$
Special Revenue Funds
State Gas Tax
Fund
Proposition A
Transit Fund
Proposition C
Transit Fund
Transportation
Grant Fund
Integrated Waste
Management
Fund
74
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2021
Revenues:
Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Community development
Public works
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Refunding bonds issued
Payment to refunded bond escrow agent
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
(CONTINUED)
-$ -$ -$ -$ -$
-----
-74,661 816,516 1,059,978 -
-----
4,574 2,378 12,820 28,397 -
-----
4,574 77,039 829,336 1,088,375 -
-----
-----
-----
-----
-27,539 ---
-----
-----
-27,539 ---
4,574 49,500 829,336 1,088,375 -
-----
--(98,706)(898,385)(730)
-----
-----
--(98,706)(898,385)(730)
4,574 49,500 730,630 189,990 (730)
52,664 146,703 761,185 2,036,555 -
57,238$ 196,203$ 1,491,815$ 2,226,545$ (730)$
Special Revenue Funds
Sewer Mitigation
Fund
Air Quality
Improvement
Fund
Measure M Local
Return Fund
Road
Maintenance &
Rehab
Trails &
Bikeways Fund
75
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2021
Revenues:
Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Community development
Public works
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Refunding bonds issued
Payment to refunded bond escrow agent
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
-$ -$ -$ -$ -$
-----
264,253 14,337 6,974 4,715 447,681
-----
-841 356 2,648 -
---64,756 -
264,253 15,178 7,330 72,119 447,681
-----
-----
--11,545 -431,983
-----
-----
-----
-----
--11,545 -431,983
264,253 15,178 (4,215)72,119 15,698
-----
---(82,253)(3,823)
-----
-----
---(82,253)(3,823)
264,253 15,178 (4,215)(10,134)11,875
(320,852)70,526 31,743 147,338 (13,267)
(56,599)$ 85,704$ 27,528$ 137,204$ (1,392)$
Special Revenue Funds
MTA Grant Fund
Beverage Center
Recycling Grant
Fund
Used Oil Block
Grant Fund
Park and Facility
Development
Fund CDBG Fund
76
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2021
Revenues:
Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Community development
Public works
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Refunding bonds issued
Payment to refunded bond escrow agent
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
(CONTINUED)
-$ -$ 690,093$ -$ 84,915$
-----
156,727 --720,644 -
-----
5,147 281 -4,841 5,437
-----
161,874 281 690,093 725,485 90,352
----3,429
4,900 ----
-----
-- 1,000,284 --
-----
-----
-----
4,900 - 1,000,284 -3,429
156,974 281 (310,191)725,485 86,923
--310,190 --
(156,727)--(45,000)-
-----
-----
(156,727)-310,190 (45,000)-
247 281 (1)680,485 86,923
337,996 8,070 36,673 139,636 448,636
338,243$ 8,351$ 36,672$ 820,121$ 535,559$
Special Revenue Funds
COPS Fund CLEEP Fund
Landscape
Maintenance
District Fund
Measure R Local
Return Fund PEG Fees Fund
77
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2021
Revenues:
Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Community development
Public works
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Refunding bonds issued
Payment to refunded bond escrow agent
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
-$ -$ -$ -$ -$
140,968 4,496 ---
---31,752 829,702
-----
842 75 3,895 -2,533
-----
141,810 4,571 3,895 31,752 832,235
-----
-----
-----
---62,815 182,338
-----
-----
-----
---62,815 182,338
141,810 4,571 3,895 (31,063)649,897
-----
-----
-----
-----
-----
141,810 4,571 3,895 (31,063)649,897
34,229 21,665 333,060 --
176,039$ 26,236$ 336,955$ (31,063)$ 649,897$
Special Revenue Funds
Waste Hauler
Fund
CASP Fees
(SB1186)
Street
Beautification
Local Roadway
Safety Plan Fund
Measure W Local
Return Fund
78
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2021
Revenues:
Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Community development
Public works
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Refunding bonds issued
Payment to refunded bond escrow agent
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
Special Revenue
Funds
Debt Service
Funds
Total
Governmental
Funds
-$ -$ 775,008$
--145,464
-- 7,786,806
--593,339
--109,020
--107,591
-- 9,517,228
--803,429
30,053 -34,953
--768,640
-- 1,908,909
--27,539
-485,000 485,000
-543,673 543,673
30,053 1,028,673 4,572,143
(30,053) (1,028,673) 4,945,085
15,000 867,190 1,192,380
-- (2,421,682)
- 8,024,092 8,024,092
- (7,839,852) (7,839,852)
15,000 1,051,430 (1,045,062)
(15,053)22,757 3,900,023
-197,732,195
(15,053)$ 22,776$ 11,632,218$
Hazard
Mitigation Grant
Fund
Public Financing
Authority
79
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
STATE GAS TAX FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 12,742$ 12,742$ 12,742$ -$
Resources (Inflows):
Intergovernmental 1,348,727 1,323,366 1,242,531 (80,835)
Use of money and property 3,000 1,500 3,397 1,897
Amounts Available for Appropriations 1,364,469 1,337,608 1,258,670 (78,938)
Charges to Appropriations (Outflow):
Transfers out 1,036,000 1,036,000 1,036,000 -
Total Charges to Appropriations 1,036,000 1,036,000 1,036,000 -
Budgetary Fund Balance, June 30 328,469$ 301,608$ 222,670$ (78,938)$
80
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
PROPOSITION A TRANSIT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 878,599$ 878,599$ 878,599$ -$
Resources (Inflows):
Intergovernmental 1,211,864 1,211,864 1,156,806 (55,058)
Charges for services 750,000 200,000 30,031 (169,969)
Use of money and property 9,500 9,500 12,071 2,571
Amounts Available for Appropriations 2,849,963 2,299,963 2,077,507 (222,456)
Charges to Appropriations (Outflow):
General government - 800,000 800,000 -
Parks and recreation 30,550 ---
Public works 1,818,082 786,702 360,109 426,593
Transfers out 53,500 53,500 43,570 9,930
Total Charges to Appropriations 1,902,132 1,640,202 1,203,679 436,523
Budgetary Fund Balance, June 30 947,831$ 659,761$ 873,828$ 214,067$
81
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
PROPOSITION C TRANSIT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 1,200,843$1,200,843$1,200,843$-$
Resources (Inflows):
Intergovernmental 1,005,209 1,005,209 959,529 (45,680)
Use of money and property 15,500 14,000 17,778 3,778
Amounts Available for Appropriations 2,221,552 2,220,052 2,178,150 (41,902)
Charges to Appropriations (Outflow):
Public works 554,695 473,195 303,363 169,832
Transfers out 332,943 346,185 46,488 299,697
Total Charges to Appropriations 887,638 819,380 349,851 469,529
Budgetary Fund Balance, June 30 1,333,914$ 1,400,672$ 1,828,299$427,627$
82
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
INTEGRATED WASTE MANAGEMENT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 1,367,069$1,367,069$1,367,069$-$
Resources (Inflows):
Charges for services 572,267 572,267 563,308 (8,959)
Miscellaneous 16,470 16,470 42,835 26,365
Amounts Available for Appropriations 1,955,806 1,955,806 1,973,212 17,406
Charges to Appropriations (Outflow):
Community development 516,206 511,806 325,112 186,694
Transfers out 10,000 10,000 10,000 -
Total Charges to Appropriations 526,206 521,806 335,112 186,694
Budgetary Fund Balance, June 30 1,429,600$ 1,434,000$ 1,638,100$204,100$
83
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
AIR QUALITY IMPROVEMENT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 146,703$ 146,703$ 146,703$ -$
Resources (Inflows):
Intergovernmental 75,000 75,000 74,661 (339)
Use of money and property 1,000 1,000 2,378 1,378
Amounts Available for Appropriations 222,703 222,703 223,742 1,039
Charges to Appropriations (Outflow):
Capital outlay 75,000 96,000 27,539 68,461
Transfers out 24,930 24,930 -24,930
Total Charges to Appropriations 99,930 120,930 27,539 93,391
Budgetary Fund Balance, June 30 122,773$ 101,773$ 196,203$ 94,430$
84
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
MEASURE M LOCAL RETURN FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 761,185$ 761,185$ 761,185$ -$
Resources (Inflows):
Intergovernmental 854,428 854,428 816,516 (37,912)
Use of money and property 7,500 7,500 12,820 5,320
Amounts Available for Appropriations 1,623,113 1,623,113 1,590,521 (32,592)
Charges to Appropriations (Outflow):
Transfers out 290,470 380,019 98,706 281,313
Total Charges to Appropriations 290,470 380,019 98,706 281,313
Budgetary Fund Balance, June 30 1,332,643$1,243,094$1,491,815$248,721$
85
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
ROAD MAINTENANCE & REHAB
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 2,036,555$2,036,555$2,036,555$-$
Resources (Inflows):
Intergovernmental 988,146 1,026,055 1,059,978 33,923
Use of money and property 19,000 23,800 28,397 4,597
Amounts Available for Appropriations 3,043,701 3,086,410 3,124,930 38,520
Charges to Appropriations (Outflow):
Transfers out 2,076,811 2,076,811 898,385 1,178,426
Total Charges to Appropriations 2,076,811 2,076,811 898,385 1,178,426
Budgetary Fund Balance, June 30 966,890$ 1,009,599$2,226,545$1,216,946$
86
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
TRAILS & BIKEWAYS FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$
Resources (Inflows):
Intergovernmental 117,713 117,713 - (117,713)
Amounts Available for Appropriations 117,713 117,713 - (117,713)
Charges to Appropriations (Outflow):
Transfers out 74,095 100,787 730 100,057
Total Charges to Appropriations 74,095 100,787 730 100,057
Budgetary Fund Balance, June 30 43,618$ 16,926$ (730)$ (17,656)$
87
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
BEVERAGE CENTER RECYCLING GRANT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 70,526$ 70,526$ 70,526$ -$
Resources (Inflows):
Intergovernmental 14,370 14,370 14,337 (33)
Use of money and property 700 700 841 141
Amounts Available for Appropriations 85,596 85,596 85,704 108
Charges to Appropriations (Outflow):
Community development 14,300 14,300 - 14,300
Total Charges to Appropriations 14,300 14,300 - 14,300
Budgetary Fund Balance, June 30 71,296$ 71,296$ 85,704$ 14,408$
88
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
USED OIL BLOCK GRANT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 31,743$ 31,743$ 31,743$ -$
Resources (Inflows):
Intergovernmental 15,535 15,535 6,974 (8,561)
Use of money and property 200 200 356 156
Amounts Available for Appropriations 47,478 47,478 39,073 (8,405)
Charges to Appropriations (Outflow):
Community development 15,500 15,500 11,545 3,955
Total Charges to Appropriations 15,500 15,500 11,545 3,955
Budgetary Fund Balance, June 30 31,978$ 31,978$ 27,528$ (4,450)$
89
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
PARK AND FACILITY DEVELOPMENT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 147,338$ 147,338$ 147,338$ -$
Resources (Inflows):
Intergovernmental -- 4,715 4,715
Use of money and property 4,800 1,700 2,648 948
Miscellaneous -- 64,756 64,756
Transfers in - 41,835 - (41,835)
Amounts Available for Appropriations 152,138 190,873 219,457 28,584
Charges to Appropriations (Outflow):
Transfers out - 92,681 82,253 10,428
Total Charges to Appropriations - 92,681 82,253 10,428
Budgetary Fund Balance, June 30 152,138$ 98,192$ 137,204$ 39,012$
90
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
COMMUNITY DEVELOPMENT BLOCK GRANT (CDBG FUND)
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 (13,267)$ (13,267)$ (13,267)$ -$
Resources (Inflows):
Intergovernmental 470,152 487,242 447,681 (39,561)
Amounts Available for Appropriations 456,885 473,975 434,414 (39,561)
Charges to Appropriations (Outflow):
Community development 470,152 470,152 431,983 38,169
Transfers out - 3,823 3,823 -
Total Charges to Appropriations 470,152 473,975 435,806 38,169
Budgetary Fund Balance, June 30 (13,267)$ -$ (1,392)$ (1,392)$
91
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
CITIZENS OPTION FOR PUBLIC SAFETY (COPS) FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 337,996$ 337,996$ 337,996$ -$
Resources (Inflows):
Intergovernmental 100,000 100,000 156,727 56,727
Use of money and property 3,800 3,800 5,147 1,347
Amounts Available for Appropriations 441,796 441,796 499,870 58,074
Charges to Appropriations (Outflow):
Public safety 10,000 10,000 4,900 5,100
Transfers out 120,654 120,654 156,727 (36,073)
Total Charges to Appropriations 130,654 130,654 161,627 (30,973)
Budgetary Fund Balance, June 30 311,142$ 311,142$ 338,243$ 27,101$
92
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
CALIFORNIA LAW ENFORCEMENT EQUIPMENT PROGRAM (CLEEP) FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 8,070$ 8,070$ 8,070$ -$
Resources (Inflows):
Use of money and property 100 100 281 181
Amounts Available for Appropriations 8,170 8,170 8,351 181
Charges to Appropriations (Outflow):
Public safety 8,126 8,126 -8,126
Total Charges to Appropriations 8,126 8,126 -8,126
Budgetary Fund Balance, June 30 44$ 44$ 8,351$ 8,307$
93
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
LANDSCAPE MAINTENANCE DISTRICT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 36,673$ 36,673$ 36,673$ -$
Resources (Inflows):
Taxes 693,251 693,251 690,093 (3,158)
Transfers in 432,731 467,271 310,190 (157,081)
Amounts Available for Appropriations 1,162,655 1,197,195 1,036,956 (160,239)
Charges to Appropriations (Outflow):
Public works 1,125,983 1,178,523 1,000,284 178,239
Total Charges to Appropriations 1,125,983 1,178,523 1,000,284 178,239
Budgetary Fund Balance, June 30 36,672$ 18,672$ 36,672$ 18,000$
94
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
MEASURE R LOCAL RETURN FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 139,636$ 139,636$ 139,636$ -$
Resources (Inflows):
Intergovernmental 753,985 753,985 720,644 (33,341)
Use of money and property 3,500 1,500 4,841 3,341
Amounts Available for Appropriations 897,121 895,121 865,121 (30,000)
Charges to Appropriations (Outflow):
Transfers out - 45,000 45,000 -
Total Charges to Appropriations - 45,000 45,000 -
Budgetary Fund Balance, June 30 897,121$ 850,121$ 820,121$ (30,000)$
95
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
PEG FEES FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 448,636$ 448,636$ 448,636$ -$
Resources (Inflows):
Taxes 100,000 100,000 84,915 (15,085)
Use of money and property 4,000 5,000 5,437 437
Amounts Available for Appropriations 552,636 553,636 538,988 (14,648)
Charges to Appropriations (Outflow):
General government 55,000 55,000 3,429 51,571
Total Charges to Appropriations 55,000 55,000 3,429 51,571
Budgetary Fund Balance, June 30 497,636$ 498,636$ 535,559$ 36,923$
96
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
LOCAL ROADWAY SAFETY PLAN FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$
Resources (Inflows):
Intergovernmental - 72,000 31,752 (40,248)
Amounts Available for Appropriations - 72,000 31,752 (40,248)
Charges to Appropriation (Outflow):
Public works - 72,000 62,815 9,185
Total Charges to Appropriations - 72,000 62,815 9,185
Budgetary Fund Balance, June 30 -$ -$ (31,063)$ (31,063)$
97
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
MEASURE W LOCAL RETURN FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$
Resources (Inflows):
Intergovernmental 800,000 829,702 829,702 -
Use of money and property -- 2,533 2,533
Amounts Available for Appropriations 800,000 829,702 832,235 2,533
Charges to Appropriation (Outflow):
Public works - 228,080 182,338 45,742
Total Charges to Appropriations - 228,080 182,338 45,742
Budgetary Fund Balance, June 30 800,000$ 601,622$ 649,897$ 48,275$
98
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
HAZARD MITIGATION GRANT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$
Resources (Inflows):
Intergovernmental 45,000 45,000 - (45,000)
Transfers in 15,000 15,000 15,000 -
Amounts Available for Appropriations 60,000 60,000 15,000 (45,000)
Charges to Appropriation (Outflow):
Public safety 60,000 60,000 30,053 29,947
Total Charges to Appropriations 60,000 60,000 30,053 29,947
Budgetary Fund Balance, June 30 -$ -$ (15,053)$ (15,053)$
99
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
CAPITAL IMPROVEMENT FUND
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 (17,227)$ (17,227)$ (17,227)$ -$
Resources (Inflows):
Intergovernmental 116,710 192,205 38,363 (153,842)
Use of money and property -- 1,449 1,449
Transfers in 3,027,749 3,357,329 1,308,216 (2,049,113)
Amounts Available for Appropriations 3,127,232 3,532,307 1,330,801 (2,201,506)
Charges to Appropriations (Outflow):
Public works 1,441,898 ---
Capital outlay 1,702,559 3,549,533 1,370,686 2,178,847
Total Charges to Appropriations 3,144,457 3,549,533 1,370,686 2,178,847
Budgetary Fund Balance, June 30 (17,225)$ (17,226)$ (39,885)$ (22,659)$
100
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
PUBLIC FINANCING AUTHORITY
YEAR ENDED JUNE 30, 2021
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 19$ 19$ 19$ -$
Resources (Inflows):
Use of money and property 400 ---
Transfers in 867,006 867,406 867,190 (216)
Refinancing bonds issued -- 8,024,092 8,024,092
Amounts Available for Appropriations 867,425 867,425 8,891,301 8,023,876
Charges to Appropriations (Outflow):
Debt service:
Principal retirement 485,000 485,000 485,000 -
Interest and fiscal charges 382,406 382,406 543,673 (161,267)
Payment to refunded bond escrow agent - - 7,839,852 (7,839,852)
Total Charges to Appropriations 867,406 867,406 8,868,525 (8,001,119)
Budgetary Fund Balance, June 30 19$ 19$ 22,776$ 22,757$
101
CITY OF DIAMOND BAR
COMBINING STATEMENT OF NET POSITION
INTERNAL SERVICE FUNDS
JUNE 30, 2021
Totals
Assets:
Current:
Cash and investments 1,000,000$ 145,492$ 935,732$ 311,442$ 2,392,666$
Due from other governments 713 ---713
Total Current Assets 1,000,713 145,492 935,732 311,442 2,393,379
Noncurrent:
Capital assets - net of accumulated depreciation -141,176 326,905 -468,081
Total Noncurrent Assets -141,176 326,905 -468,081
Total Assets 1,000,713$ 286,668$ 1,262,637$ 311,442$ 2,861,460$
Liabilities:
Current:
Accounts payable -$ 3,360$ 44,632$ 3,890$ 51,882$
.
Total Current Liabilities -3,360 44,632 3,890 51,882
Total Liabilities -3,360 44,632 3,890 51,882
Net Position:
Investment in capital assets -141,176 326,905 -468,081
Unrestricted 1,000,713 142,132 891,100 307,552 2,341,497
Total Net Position 1,000,713 283,308 1,218,005 307,552 2,809,578
1,000,713$ 286,668$ 1,262,637$ 311,442$ 2,861,460$
Governmental Activities - Internal Service Funds
Self Insurance
Fund
Equipment
Replacement
Fund
Computer
Equipment
Replacement
Fund
Building
Facility &
Maintenance
Fund
Liabilities and Net Position:
Total Liabilities and Net Position
102
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES, EXPENSES
AND CHANGES IN FUND NET POSITION
INTERNAL SERVICE FUNDS
YEAR ENDED JUNE 30, 2021
Totals
Operating Expenses:
Insurance premiums 388,886$ -$ -$ -$ 388,886$
Equipment repair and maintenance - 106,450 320,546 151,694 578,690
Depreciation expense -56,135 151,389 -207,524
Total Operating Expenses 388,886 162,585 471,935 151,694 1,175,100
Operating Income (Loss)(388,886) (162,585) (471,935) (151,694) (1,175,100)
Nonoperating Revenues (Expenses):
Interest revenue 9,057 1,127 12,495 2,438 25,117
Total Nonoperating
Revenues (Expenses) 9,057 1,127 12,495 2,438 25,117
Income (Loss) Before Transfers (379,829) (161,458) (459,440) (149,256) (1,149,983)
Transfers in 377,648 172,150 91,150 241,835 882,783
Transfers out ---(73,500) (73,500)
Changes in Net Position (2,181)10,692 (368,290)19,079 (340,700)
Net Position:
Beginning of Year 1,002,894 272,616 1,586,295 288,473 3,150,278
End of Fiscal Year 1,000,713$ 283,308$ 1,218,005$ 307,552$ 2,809,578$
Governmental Activities - Internal Service Funds
Self Insurance
Fund
Equipment
Replacement
Fund
Computer
Equipment
Replacement
Fund
Building
Facility &
Maintenance
Fund
103
CITY OF DIAMOND BAR
COMBINING STATEMENT OF CASH FLOWS
INTERNAL SERVICE FUNDS
YEAR ENDED JUNE 30, 2021
Totals
Cash Flows from Operating Activities:
Insurance premiums paid (388,886)$ -$ -$ -$ (388,886)$
Payments to suppliers - (104,904) (359,154) (147,804)(611,862)
Cash received from others 1,320 ---1,320
Net Cash Provided (Used) by Operating Activities (387,566) (104,904) (359,154) (147,804) (999,428)
Cash Flows from Non-Capital
Financing Activities:
Cash transfers out ---(73,500)(73,500)
Cash transfers in 377,648 172,150 91,150 241,835 882,783
Net Cash Provided (Used) by
Non-Capital Financing Activities 377,648 172,150 91,150 168,335 809,283
Cash Flows from Capital
and Related Financing Activities:
Acquisition and construction of capital assets -(86,843)--(86,843)
Net Cash Provided (Used) by
Capital and Related Financing Activities -(86,843)--(86,843)
Cash Flows from Investing Activities:
Interest received 9,057 1,127 12,494 2,438 25,116
Net Cash Provided (Used) by
Investing Activities 9,057 1,127 12,494 2,438 25,116
Net Increase (Decrease) in Cash
and Cash Equivalents (861) (18,470) (255,510)22,969 (251,872)
Cash and Cash Equivalents at Beginning of Year 1,000,861 163,962 1,191,242 288,473 2,644,538
Cash and Cash Equivalents at End of Year 1,000,000$ 145,492$ 935,732$ 311,442$ 2,392,666$
Reconciliation of Operating Income to Net Cash
Provided (Used) by Operating Activities:
Operating income (loss)(388,886)$ (162,585)$ (471,935)$ (151,694)$ (1,175,100)$
Adjustments to Reconcile Operating Income (Loss)
Net Cash Provided (Used) by Operating Activities:
Depreciation -56,135 151,389 -207,524
(Increase) decrease in due from other governments 1,320 ---1,320
Increase (decrease) in accounts payable -1,546 (38,608)3,890 (33,172)
Total Adjustments 1,320 57,681 112,781 3,890 175,672
Net Cash Provided (Used) by
Operating Activities (387,566)$ (104,904)$ (359,154)$ (147,804)$ (999,428)$
Governmental Activities - Internal Service Funds
Self Insurance
Fund
Equipment
Replacement
Fund
Computer
Equipment
Replacement
Fund
Building
Facility &
Maintenance
Fund
104
'(6&5,37,212)67$7,67,&$/6(&7,21&217(176
-XQH
7KLV SDUW RI WKH &LW\ RI 'LDPRQG %DU
V DQQXDO FRPSUHKHQVLYH ILQDQFLDO UHSRUW SUHVHQWV GHWDLOHG
LQIRUPDWLRQ DV D FRQWH[W IRU XQGHUVWDQGLQJ ZKDW WKH LQIRUPDWLRQ LQ WKH ILQDQFLDO VWDWHPHQWV QRWH
GLVFORVXUHVDQGUHTXLUHGVXSSOHPHQWDU\LQIRUPDWLRQVD\DERXWWKHJRYHUQPHQW
VRYHUDOOILQDQFLDOKHDOWK
&RQWHQWV6FKHGXOHV
)LQDQFLDO7UHQGV7KHVHVFKHGXOHVFRQWDLQWUHQGLQIRUPDWLRQWRKHOSWKHUHDGHU
XQGHUVWDQGKRZWKHFLW\
VILQDQFLDOSHUIRUPDQFHDQGZHOOEHLQJKDYHFKDQJHGRYHU
WLPH
5HYHQXH&DSDFLW\7KHVHVFKHGXOHVFRQWDLQLQIRUPDWLRQWRKHOSWKHUHDGHUDVVHVV
WKHFLW\
VPRVWVLJQLILFDQWORFDOUHYHQXHVRXUFHWKHSURSHUW\WD[
'HEW&DSDFLW\7KHVHVFKHGXOHVSUHVHQWLQIRUPDWLRQWRKHOSWKHUHDGHUDVVHVVWKH
DIIRUGDELOLW\RIWKH&LW\
VFXUUHQWOHYHOVRIRXWVWDQGLQJGHEWDQGWKH&LW\
VDELOLW\WR
LVVXHDGGLWLRQDOGHEWLQWKHIXWXUH
'HPRJUDSKLFDQG(FRQRPLF,QIRUPDWLRQ7KHVHVFKHGXOHVRIIHUGHPRJUDSKLFDQG
HFRQRPLFLQGLFDWRUVWRKHOSWKHUHDGHUXQGHUVWDQGWKHHQYLURQPHQWZLWKLQZKLFKWKH
&LW\
VILQDQFLDODFWLYLWLHVWDNHSODFH
2SHUDWLQJ,QIRUPDWLRQ7KHVHVFKHGXOHVFRQWDLQVHUYLFHDQGLQIUDVWUXFWXUHGDWDWR
KHOSWKHUHDGHUXQGHUVWDQGKRZWKHLQIRUPDWLRQLQWKH&LW\
VILQDQFLDOUHSRUWUHODWHV
WRWKHVHUYLFHVWKH&LW\SURYLGHVDQGWKHDFWLYLWLHVLWSHUIRUPV
105
7+,63$*(,17(17,21$//</()7%/$1.
106
Fiscal Year 2017 2018 2019 2020 2021
Governmental activities:
Net investment in capital assets 358,765,476$ 354,824,312$ 350,017,830$ 345,260,286$ 339,727,186$
Restricted for:
Capital projects 184,074 356,711 655,124 944,561 1,724,690
Community development 2,066,650 1,907,215 2,137,080 2,086,977 3,100,228
Public safety 243,642 235,752 286,848 346,066 346,594
Public works 3,095,734 3,268,495 10,721,764 11,874,243 13,772,296
Debt service 80 199 361 19 22,776
Unrestricted 23,047,078 21,270,741 21,083,148 21,513,688 23,604,159
Total governmental activities net position 387,402,734$ 381,863,425$ 384,902,155$ 382,025,840$ 382,297,929$
Fiscal Year 2012 2013 2014 2015 2016
Governmental activities:
Net investment in capital assets 382,660,310$ 378,511,311$ 372,068,596$ 368,779,901$ 363,216,277$
Restricted for:
Capital projects 163,603 165,587 135,914 207,205 267,984
Community development 958,293 1,084,434 1,174,082 1,482,522 2,382,667
Public safety 285,508 196,503 140,747 171,928 193,941
Public works 3,504,339 3,964,252 4,015,113 3,862,123 4,465,023
Debt service 2 3 4 3 29
Unrestricted 18,288,491 18,508,423 20,894,700 20,659,058 22,742,992
Total governmental activities net position 405,860,546$ 402,430,513$ 398,429,156$ 395,162,740$ 393,268,913$
Source:
City Finance Department
Net Assets by Component
Last Ten Fiscal Years
(accrual basis of accounting)
City of Diamond Bar
107
2012 2013 2014 2015 2016
Expenses:
Governmental Activities:
General government 6,384,072$ 6,942,983$ 7,301,502$ 6,524,968$ 5,812,525$
Public safety 6,104,982 5,831,227 5,627,026 5,929,156 6,216,279
Public works 11,248,137 10,197,098 10,599,386 10,225,922 11,966,721
Community development 2,126,906 1,980,646 2,346,073 2,587,504 2,127,206
Parks and recreation 5,559,427 5,591,916 6,463,192 6,300,920 6,137,787
Interest on long-term debt 848,976 487,369 477,201 466,662 455,700
Contribution to OPEB Trust - - - - 84,761
Total Primary Government 32,272,500 31,031,239 32,814,380 32,035,132 32,800,979
Program Revenues:
Governmental Activities:
Charges for services
General Government 247,248 160,379 770,908 587,081 661,910
Public safety 491,831 502,948 559,008 523,145 470,722
Public works 2,555,900 2,604,053 2,671,741 5,536,984 4,389,876
Community development 1,006,971 1,196,806 1,413,094 2,463,932 1,820,325
Parks, recreation and culture 1,753,585 1,689,497 1,804,189 1,758,319 1,684,814
Operating grants and contributions 4,992,856 4,024,537 4,203,990 4,443,765 3,687,015
Capital grants and contributions 1,242,636 690,732 207,971 717,961 1,455,770
Total Governmental Activities
Program Revenues 12,291,027 10,868,952 11,630,901 16,031,187 14,170,432
General Revenues:
Taxes
Property taxes 3,951,722 4,080,273 4,307,077 4,448,566 4,665,140
Transient occupancy taxes 692,162 782,952 851,249 935,355 994,476
Sales taxes 3,397,259 3,546,239 3,658,327 3,974,564 4,598,858
Franchise taxes 1,415,924 1,465,666 1,393,584 1,460,342 1,431,513
Other taxes 202,951 333,250 471,455 442,914 523,015
Unrestricted Motor vehicle in lieu 4,646,985 4,659,994 4,862,100 5,133,910 5,411,143
Use of money and property 145,408 6,307 256,758 244,275 524,918
Other revenues 46,342 533,475 52,891 114,545 703,457
Loss on disposal of capital asset - (21,057) 1,328,681 - -
Total General Revenues 14,498,753 15,387,099 17,182,122 16,754,471 18,852,520
Change in Net Position (5,482,720) (4,775,188) (4,001,357) 750,526 221,973
Net Position at Beginning of Year 410,783,597 405,860,546 402,430,513 398,429,156 395,162,740
Restatement of Net Position 559,669 1,345,156 - (4,016,942) (2,115,800)
Net Position at End of Year 405,860,546$ 402,430,513$ 398,429,156$ 395,162,740$ 393,268,913$
Source:
City Finance Department
City of Diamond Bar
Fiscal Year Ended June 30,
(accrual basis of accounting)
Last Ten Fiscal Years
Changes in Net Position
108
2017 2018 2019 2020 2021
6,627,894$ 6,926,331$ 8,990,203$ 6,693,192$ 7,810,434$
6,586,188 6,904,971 7,142,733 7,371,290 7,401,924
14,178,723 14,612,857 13,644,523 14,435,606 11,626,695
3,231,764 3,083,101 3,069,374 3,138,506 3,128,813
5,164,413 5,532,810 6,149,343 5,188,798 3,802,025
443,480 423,400 402,671 385,006 392,652
84,761 84,591 87,128 88,000 -
36,317,223 37,568,061 39,485,975 37,300,398 34,162,543
811,846 619,147 1,248,171 431,216 642,791
460,325 459,615 415,701 432,774 263,147
2,675,313 3,782,259 9,797,871 2,312,413 2,881,793
2,077,810 2,023,466 2,110,515 1,914,403 2,260,454
1,544,002 1,648,945 1,347,448 848,675 319,896
3,844,192 4,120,526 5,651,932 4,938,893 5,919,399
359,669 159,258 12,595 1,098,879 302,616
11,773,157 12,813,216 20,584,233 11,977,253 12,590,096
4,951,033 5,187,630 5,405,335 5,590,899 5,873,328
923,527 1,019,915 1,222,925 1,128,386 797,785
4,789,172 4,999,873 4,970,980 4,846,330 5,106,920
1,320,617 1,419,605 1,355,003 1,340,960 1,390,250
394,961 509,322 1,062,003 1,070,672 1,105,651
5,757,423 6,011,177 6,285,504 6,545,989 6,804,019
58,160 67,046 1,397,727 1,378,227 121,612
482,994 161,145 240,995 139,321 258,910
- - - - -
18,677,887 19,375,713 21,940,472 22,040,784 21,458,475
(5,866,179) (5,379,132) 3,038,730 (3,282,361) (113,972)
393,268,913 387,402,734 381,863,425 384,902,155 382,025,840
- (160,177) - 406,046 386,061
387,402,734$ 381,863,425$ 384,902,155$ 382,025,840$ 382,297,929$
109
General fund:2012 2013 2014 2015 2016
Nonspendable:
Prepaid costs 28,114$ 26,331$ 62,752$ 75,887$ 75,866$
Committed to:
Emergency contingencies 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000
Unassigned 12,616,200 13,010,385 15,199,698 17,656,659 19,350,943
Total general fund 17,144,314 17,536,716 19,762,450 22,232,546 23,926,809
All other governmental funds:
Restricted for:
Comm development projects 958,293 1,085,184 1,174,082 1,482,522 2,382,667
Public safety 285,508 196,503 140,747 171,928 193,941
Highways and streets 3,170,407 3,964,252 4,015,113 3,862,123 3,541,041
Capital projects 164,867 165,587 135,914 207,205 267,984
Debt service 2 3 4 3 29
Assigned to:
Capital Projects - 2,730 - - -
Unassigned - (3,466) (88,639) (71,561) 18,047
Total all other governmental funds 4,579,077 5,410,793 5,377,221 5,652,220 6,403,709
Total fund balances 21,723,391$ 22,947,509$ 25,139,671$ 27,884,766$ 30,330,518$
Note:
The City implemented GASB 54, titled "Fund Balance Reporting and Governmental Fund Type Definitions"
as of the fiscal year ended June 30, 2011.
Source: City Finance Department
(modified accrual basis of accounting)
Last Ten Fiscal Years
Fund Balances of Governmental Funds
City of Diamond Bar
110
2017 2018 2019 2020 2021
42,108$ 8,230$ 26,203$ 4,496$ 2,275$
4,500,000 4,500,000 4,500,000 6,000,627 6,797,181
20,379,854 19,440,147 18,583,174 18,687,761 20,950,249
24,921,962 23,948,377 23,109,377 24,692,884 27,749,705
2,066,650 1,907,215 2,137,080 2,086,977 3,100,228
243,642 235,752 286,848 346,066 346,594
3,095,514 3,268,495 10,721,764 11,874,243 13,772,296
184,074 356,711 655,124 944,561 1,724,690
80 199 361 19 22,776
- - - - -
(290,141) (49,618) (557,242) (351,346) (144,722)
5,299,819 5,718,754 13,243,935 14,900,520 18,821,862
30,221,781$ 29,667,131$ 36,353,312$ 39,593,404$ 46,571,567$
111
2012 2013 2014 2015 2016
Revenues:
Taxes 9,664,801$ 10,200,419$ 10,638,609$ 10,730,234$ 12,930,081$
Special assessments 547,209 550,609 549,402 672,492 781,232
Intergovernmental 11,053,326 10,427,352 10,281,985 11,185,489 10,384,417
Charges for services 3,190,675 3,238,165 3,321,883 3,344,356 3,101,103
Fines and forfeitures 509,166 522,142 582,844 523,145 470,722
Licenses and permits 1,127,569 1,238,626 1,542,765 5,474,765 4,121,387
Use of money and property 183,507 30,116 281,752 273,656 563,300
Other 54,634 551,710 85,558 136,786 716,914
Total revenues 26,330,887 26,759,139 27,284,798 32,340,923 33,069,156
Expenditures:
Current:
General government 5,485,001 4,214,834 5,115,321 5,040,491 5,177,288
Public safety 5,731,595 5,678,614 5,602,021 5,914,404 6,201,985
Public works 6,609,087 5,263,046 5,698,765 5,216,083 5,531,705
Parks, recreation and culture 4,090,551 4,050,161 4,406,954 4,225,938 4,232,431
Community development 2,114,433 2,010,040 2,225,647 2,540,430 2,313,053
Capital outlay 6,702,615 3,031,168 2,518,617 4,646,891 5,598,997
Debt service:
Principal retirement 12,510,000 335,000 350,000 365,000 385,000
Interest and fiscal charges 406,626 502,291 492,159 481,656 470,741
Total expenditures 43,649,908 25,085,154 26,409,484 28,430,893 29,911,200
Excess (deficiency) of
revenues over (under)
expenditures (17,319,021) 1,673,985 875,314 3,910,030 3,157,956
Other financing sources (uses):
Bond issued or refinancing 11,790,000 - - - -
Bonds discount or premium 252,381 - - - -
Payment to refunded bond escrow - - - - -
Transfers in 6,085,337 5,195,892 4,856,728 7,084,629 7,287,721
Transfers out (6,494,449) (5,690,201) (5,822,286) (8,249,564) (7,999,925)
Proceeds from sale of capital asset - - 2,282,406 - -
Total other financing
sources (uses)11,633,269 (494,309) 1,316,848 (1,164,935) (712,204)
Net changes in fund balances (5,685,752)$ 1,179,676$ 2,192,162$ 2,745,095$ 2,445,752$
Debt service as a
percentage of noncapital
expenditures 35.00%3.49%3.35%3.48%3.24%
Source: City Finance Department
Fiscal Year Ended June 30,
(modified accrual basis of accounting)
Last Ten Fiscal Years
Changes in Fund Balances, Governmental Funds
City of Diamond Bar
112
2017 2018 2019 2020 2021
12,698,595$ 13,031,475$ 13,233,033$ 13,200,479$ 13,498,926$
769,014 788,971 783,213 776,768 775,008
11,668,517 11,753,427 14,013,870 14,110,518 16,273,538
2,899,321 2,972,508 2,540,344 1,864,015 914,766
460,325 459,615 415,701 432,774 263,147
2,355,980 3,128,048 9,337,213 2,246,294 2,259,287
28,478 39,014 1,361,323 1,326,838 96,495
561,288 189,350 278,317 201,503 262,929
31,441,518 32,362,408 41,963,014 34,159,189 34,344,096
5,560,482 5,956,082 8,078,152 5,607,821 6,383,456
6,576,954 6,898,325 7,136,362 7,371,290 7,401,924
8,964,282 9,298,972 8,653,425 8,860,331 6,430,811
2,723,558 2,893,702 3,075,935 2,699,950 1,178,756
2,985,973 2,874,443 2,900,120 2,871,762 2,919,045
3,041,443 3,230,907 2,709,445 2,604,402 1,398,225
400,000 420,000 440,000 460,000 485,000
459,191 439,191 418,191 400,591 543,673
30,711,883 32,011,622 33,411,630 30,876,147 26,740,890
729,635 350,786 8,551,384 3,283,042 7,603,206
- - - - 8,024,092
- - - -
- - - - (7,839,852)
6,395,368 6,758,082 5,962,151 7,173,287 3,777,515
(6,831,304) (7,663,738) (7,827,354) (7,622,283) (4,586,798)
- - - - -
(435,936) (905,656) (1,865,203) (448,996) (625,043)
293,699$ (554,870)$ 6,686,181$ 2,834,046$ 6,978,163$
3.08% 2.95% 2.81% 3.03%4.24%
113
Source: Los Angeles County Assessor Annual Tax Increment Tables.
114
Fiscal
Year Less Total Taxable Total
Ended Secured Unsecured Other Tax Assessed Direct
June 30, Property Property Property Exemptions Value Tax Rate % Change
2011-12 7,347,032,537$ 77,283,606$ -$ 74,296,191$ 7,350,019,952$ 0.0527 2.17%
2012-13 7,471,528,800 76,724,231 - 78,856,697 7,469,396,334 0.0527 1.62%
2013-14 7,765,883,788 69,544,511 - 83,574,453 7,751,853,846 0.0526 3.78%
2014-15 8,201,610,010 70,524,426 - 83,189,280 8,188,945,156 0.0526 5.64%
2015-16 8,649,508,385 72,343,401 - 85,103,082 8,636,748,704 0.0526 5.47%
2016-17 9,175,049,277 74,892,798 - 62,484,967 9,187,457,108 0.0525 6.38%
2017-18 9,589,040,619 76,356,565 - 78,363,662 9,587,033,522 0.0525 4.35%
2018-19 10,037,428,342 83,787,675 - 90,713,106 10,030,502,911 0.0525 4.63%
2019-20 10,435,977,033 76,572,055 - 93,257,612 10,419,291,476 0.0525 3.88%
2020-21 10,743,692,672 94,903,135 - 90,417,003 10,748,178,804 0.0524 3.88%
Note: Exempt values are not included in Total Net Taxable Values.
The assessed valuation data shown above represents the only data currently available with respect to the actual
market value of taxable property and is subject to the limitations described above.
Source: HDL Coren & Cone and Los Angeles County Assessor's Combined Tax Rolls.
Taxable Property Values
(unaudited)
City of Diamond Bar
Assessed and Estimated Actual Values of Taxable Property
Real Property
Last Ten Fiscal Years
$-
$2,000,000,000
$4,000,000,000
$6,000,000,000
$8,000,000,000
$10,000,000,000
$12,000,000,000
2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 2020-21Millions
Fiscal Year
Net Assessed Value
115
Agency 2011/12 2012/13 2013/14 2014/15 2015/16 2016/17 2017/18
Basic Levy*1.000 1.000 1.000 1.000 1.000 1.000 1.000
Metropolitan Water District 0.004 0.004 0.004 0.004 0.004 0.004 0.004
Mt. San Antonio College 0.026 0.029 0.020 0.021 0.022 0.024 0.024
Pomona Unified School Dist 0.174 0.185 0.164 0.166 0.154 0.144 0.173
Walnut Valley Unified School Dist 0.117 0.126 0.113 0.115 0.093 0.066 0.074
Total Direct & Overlapping Tax Rates 1.321 1.343 1.301 1.306 1.272 1.237 1.274
City's Share of 1% Levy Per Prop 13*0.0519 0.0519 0.0519 0.0519 0.0519 0.0519 0.0519
General Obligation Debt Rate
Redevelopment Rate*
Total Direct Rate*0.0527 0.0527 0.0526 0.0526 0.0526 0.0525 0.0525
*
In 1978, California voters passed Proposition 13 which sets the property tax rate at a 1.00% fixed amount. This 1.00% is shared
by all taxing agencies for which the subject property resides within. In addition to the 1.00% fixed amount, property owners
are charged taxes as a percentage of assessed property values for the payment of any voter approved bonds for
the Pomona Unified School District or Walnut Valley Unified School Districts in Diamond Bar depending on which school
district the property is located in.
Overlapping rates are those of local and county governments that apply to property owners within the City. Not all overlapping
rates apply to all city property owners.
RDA rate is based on the largest RDA tax rate area(TRA) and includes only rate(s) from indebtedness adopted prior to 1989
per California State statute. RDA direct and overlapping rates are applied only to the incremental property values.
Total Direct Rate is the weighted average of all individual direct rates applied by the government preparing the statistical
section information.
City of Diamond Bar
Direct and Overlapping Property Tax Rates
(Rate per $100 of Assessed Value)
116
2018/19 2019/20 2020/21
1.000 1.000 1.000
0.004 0.004 0.004
0.024 0.048 0.045
0.169 0.207 0.151
0.106 0.095 0.099
1.303 1.354 1.298
0.0519 0.0519 0.0519
0.0525 0.0524 0.0524
117
Sec & Unsecured Percentage of Total
2020-21 Assessed Valuation Net Assessed Valuation
Apex 2015 LLC 72,250,000$ 0.67%
Roic Diamond Hills Plaza LLC 55,145,661 0.51%
BSP Senita Gateway Center LLC 47,627,013 0.44%
Emerald Pointe Apartments LLC 41,757,679 0.39%
Bridgegate Drive Properties LLC 32,200,380 0.30%
Diamond Springs LLC 31,369,227 0.29%
Hua Qing Enterprise LLC 31,295,056 0.29%
ROIC DBTC LLC Lessor 30,851,952 0.28%
Target Corporation 29,926,174 0.28%
Muller Rock 2 Gateway 29,429,069 0.27%
Top Ten Total 401,852,211$ 3.72%
City Total 10,838,595,807$
Percentage of Total
2011-12 Assessed Valuation Net Assessed Valuation
DB Gateway Corporate Inc 43,000,000$ 0.59%
Country Hills Holding LLC 42,924,926 0.58%
VIF II Hampton at Diamond Bar LLC 38,117,493 0.52%
CRP 2 Holdings CC LP 32,100,000 0.44%
Target Corporation 28,496,911 0.36%
Muller Rock 2 Gateway 25,121,402 0.35%
Diamond Bar Income PTRS Holding 23,200,000 0.32%
Hua Qing Enterprise LLC 18,135,540 0.25%
Gateway Corporate Center LP 17,600,000 0.24%
Margaret M. Tam Trust 17,322,689 0.24%
Top Ten Total 286,018,961$ 3.89%
City Total 7,350,019,952$
Source: Hdl Coren & Cone.
City of Diamond Bar
Top 10 Property Taxpayers
Current Year and Nine Years Ago
118
Fiscal Year Taxes Levied
Ended for the
June 30 Fiscal Year Amount % to Levy Years % to Levy
2012 3,844,101$ 3,506,696$ 91.22% 337,405 8.78%
2013 3,908,533 3,778,461 96.67% 130,072 3.33%
2014 4,075,791 3,960,684 97.18% 115,107 2.82%
2015 4,326,040 4,189,390 96.84% 136,650 3.16%
2016 4,568,789 4,412,561 96.58% 156,228 3.42%
2017 4,842,897 4,643,891 95.89% 199,007 4.11%
2018 5,081,117 4,838,019 95.22% 243,098 4.78%
2019 5,313,057 5,131,554 96.58% 181,503 3.42%
2020 5,540,291 5,267,524 95.08% 272,767 4.92%
2021 5,681,444 5,847,155 102.92%0 0.00%
Source: Los Angeles County Auditor/Controller.
City Finance Department
Collected within the Collections in
Subsequent
(unaudited)
City of Diamond Bar
Property Tax Levies and Collections
Last Ten Fiscal Years
Fiscal Year of Levy
119
THIS PAGE INTENTIONALLY LEFT BLANK
120
Fiscal Year Lease Unamortized Total Total % of Debt
Ended Revenue Bond Premium Governmental Primary Personal Per
June 30 Bonds (a) (Discount) Activities Government Income (b) Capita (b)
2012 11,470,000$ 243,853$ 11,713,853$ 11,713,853$ 0.63% 210
2013 11,135,000 229,727 11,364,727 11,364,727 0.57% 203
2014 10,785,000 215,601 11,000,601 11,000,601 0.55% 195
2015 10,420,000 201,475 10,621,475 10,621,475 0.55% 188
2016 10,035,000 187,349 10,222,349 10,222,349 0.53% 179
2017 9,635,000 173,223 9,808,223 9,808,223 0.50% 172
2018 9,215,000 159,097 9,374,097 9,374,097 0.48% 163
2019 8,775,000 144,971 8,919,971 8,919,971 0.43% 155
2020 8,315,000 130,845 8,445,845 8,445,845 0.40% 148
2021 6,735,000 1,289,092 8,024,092 8,024,092 0.38% 140
Note:
(a) Details regarding the City's outstanding lease revenue bonds can be found in the notes to the financial statements.
(b) Details regarding the City's population and personal income can be found in the Demographic and Economic
Statistics Table.
Source: City Finance Department
Governmental Activities
CITY OF DIAMOND BAR, CALIFORNIA
Ratios of Outstanding Debt by Type
Last Ten Fiscal Years
(Unaudited)
121
Gross Bonded % Applicable Net Bonded
Debt Balance To City (1) Debt
Direct Debt
Diamond Bar Lease Revenue Bond 8,024,092$ 100.000 8,024,092$
Overlapping Debts (2)
330.10 Metropolitan Water District 13,101,783 0.681 89,160
809.56 Mt San Antonio CCD DS 2008 Series 13A 161,337,332 10.749 17,342,132
809.57 Mt San Antonio CCD DS 2008 Series 2013B 2,610,000 10.749 280,549
809.58 Mt San Antonio CCD DS 2013 Series A 18,045,000 10.749 1,939,655
809.59 Mt San Antonio CCD DS 2013 Series B 21,260,000 10.749 2,285,235
809.60 Mt San Antonio CCD DS 2008 Series 2015C 7,315,000 10.749 786,289
809.61 Mt San Antonio CCD DS 2015 Ref Bonds 16,415,000 10.749 1,764,446
809.62 Mt San Antonio CCD DS 2018 Series 2019A 288,690,000 10.749 31,031,255
809.63 Mt San Antonio CCD DS 2020 Series A 180,433,674 10.749 19,394,795
915.62 Pomona Unified School District 2000 Ser A 9,995,000 18.948 1,893,856
915.64 Pomona Unified SD Refunding 2001 Ser A 132,280,000 18.948 25,064,458
915.72 Pomona USD DS 2008 Series B 1,630,000 18.948 308,856
915.73 Pomona USD 2008 Series C 1,030,000 18.948 195,165
915.75 Pomona USD DS 2012 Refunding Bond Series B 16,275,000 18.948 3,083,792
915.76 Pomona USD DS 2008 Series D QSCBS 19,225,000 18.948 3,642,759
915.77 Pomona USD DS 2008 Series E 13,055,000 18.948 2,473,666
915.78 Pomona USD DS 2008 Series F 21,550,000 18.948 4,083,301
915.79 Pomona USD DS 2015 Ref Bonds 14,170,000 18.948 2,684,936
915.80 Pomona USD DS 2016 Ref Bond Series B 19,614,533 18.948 3,716,568
915.81 Pomona USD DS 2008 Ref Bond Series G 22,965,000 18.948 4,351,416
915.82 Pomona USD DS 2016 Ref Bonds 5,245,000 18.948 993,824
915.83 Pomona USD DS 2016 Series A 42,095,000 18.948 7,976,175
915.85 Pomona USD DS 2016 Series C 49,300,000 18.948 9,341,380
980.59 Walnut Valley Unified SD 2000 Series D 10,749,084 59.626 6,409,228
980.60 Walnut Valley Unified SD 2000 Series E 4,123,484 59.626 2,458,661
980.64 Walnut Valley Unified SD 2011 Refunding 380,000 59.626 226,578
980.65 Walnut Valley Unified SD 2007 Series B Meas. S 10,004,472 59.626 5,965,247
980.69 Walnut Valley USD 2014 Ref Bonds Series A 3,260,000 59.626 1,943,801
980.70 Walnut Valley USD 2014 Ref Bonds Series B 1,535,000 59.626 915,256
980.71 Walnut Valley USD 2016 Ref Bonds 38,260,000 59.626 22,812,835
980.72 Walnut Valley USD 2016 Series A 38,440,000 59.626 22,920,161
980.73 Walnut Valley USD 2019 Ref Bonds 25,360,000 59.626 15,121,105
980.72 Walnut Valley USD 2016 Series B 47,900,000 59.626 28,560,763
Total Overlapping Debts:1,257,649,362 252,057,303
Grand Total Direct and Overlapping Debt:1,265,673,454$ 260,081,395$
Debt to Assessed Valuation Ratios:
2019/20 Net Assessed Valuation: $ 10,419,291,476 Direct Debt0.08%$140
2019 City Population: 57,177 Overlapping Debt 2.02%$4,408
Total Debt 2.10%$4,549
Note:
(1)Percentage of direct and overlapping agency's assessed valuation located within boundaries of the city.
(2)The overlapping debt is the portion of a larger agency, and is responsible for debt in areas outside the city.
Source:
Hdl Coren & Cone
U.S. Census Bureau
City Finance Department
(unaudited)
CITY OF DIAMOND BAR, CALIFORNIA
Direct and Overlapping Debt
June 30, 2021
122
Gross Bonded % Applicable Net Bonded
Debt Balance To City (1) Debt
Direct Debt as of June 30, 2010
146.01 Diamond Bar Lease Revenue Bond 11,470,000$ 100.000 11,470,000$
Overlapping Debts
330.10 Metropolitan Water District 94,031,705 0.851 800,418
809.51 Mt San Antomio CCD 2004 Series B 6,200,000 10.871 674,013
809.52 Mt San Antomio CCD 2005 Refunding Bond 48,600,843 10.871 5,283,484
809.53 Mt San Antomio CCD 2001 Series C 2006 79,212,694 10.871 8,611,352
809.54 Mt San Antomio CCD 2001 Series D 2008 23,827,409 10.871 2,590,320
915.62 Pomona Unified SD 2000 Series A 16,585,000 20.159 3,343,418
915.64 Pomona Unified SD Ref 2001 Series A 16,905,000 20.159 3,407,927
915.65 Pomona Unified SD Ref 2002 Series A 350,000 20.159 70,557
915.66 Pomona Unified SD Ref 2002 Series B 505,000 20.159 101,804
915.67 Pomona Unified SD Ref 2002 Series C 490,000 20.159 98,780
915.68 Pomona Unified SD Ref 2002 Series D 12,620,000 20.159 2,544,102
915.69 Pomona Unified SD Ref 2002 Series E 11,800,000 20.159 2,378,796
915.70 Pomona Unified SD 2007 Ref Bonds 65,573,334 20.159 13,219,116
915.71 Pomona Unified SD 2008 Ref Bonds 33,900,000 20.159 6,833,998
915.72 Pomona Unified SD 2011 (QSCBS)4,030,000 20.159 812,419
915.73 Pomona Unified SD 2008 Series C 44,060,000 20.159 8,882,181
980.55 Walnut Valley Unified SD Series 1997 A 19,707,718 59.481 11,722,402
980.59 Walnut Valley Unified SD 2000 Series D 13,195,243 59.481 7,848,699
980.60 Walnut Valley Unified SD 2000 Series E 6,001,837 59.481 3,569,969
980.61 Walnut Valley Unified SD 2005 Ref Bds 10,885,000 59.481 6,474,537
980.62 Walnut Valley Unified SD 2007 Series A (M-S)27,915,000 59.481 16,604,198
980.63 Walnut Valley Unified SD 2007 Series A (M-Y)6,715,887 59.481 3,994,695
980.64 Walnut Valley Unified SD 2011 Refunding 13,190,000 59.481 7,845,566
980.65 Walnut Valley Unified SD 2007 Series B Meas S 19,996,838 59.481 11,894,353
980.66 Walnut Valley Unified SD 2007 Series B Meas Y 7,990,547 59.481 4,752,871
134,359,975
Grand Total Direct and Overlapping Debt:145,829,975$
2010/11 Net Assessed Valuation: $ 7,193,712,566
Debt to Assessed Valuation Ratios:
2011 Total City Population: 55,819 Direct Debt 0.17%$205
Overlapping Debt 1.93%$2,407
Total Debt 2.10%$2,613
Note:
(1)Percentage of direct and overlapping agency's assessed valuation located within boundaries of the city.
(2)The overlapping debt is the portion of a larger agency, and is responsible for debt in areas outside the city.
Source:
Hdl Coren & Cone
U.S. Census Bureau
City Finance Department
CITY OF DIAMOND BAR, CALIFORNIA
Direct and Overlapping Debt
June 30, 2012
(unaudited)
123
THIS PAGE INTENTIONALLY LEFT BLANK
124
Fiscal Year 2021 2020 2019 2018 2017
Net assessed value 10,929,012,810$ 10,419,291,476$ 10,030,502,911$ 9,587,033,522$ 9,187,457,108$
Add back: Exemptions 90,417,003 93,257,612 90,713,106 78,363,662 62,484,967
Gross assessed value 11,019,429,813 10,512,549,088 10,121,216,017 9,665,397,184 9,249,942,075
Conversion percentage 25%25%25%25%25%
Adjusted assessed valuation 2,754,857,453 2,628,137,272 2,530,304,004 2,416,349,296 2,312,485,519
Debt limit percentage 15%15%15%15%15%
Debt limit 413,228,618 394,220,591 379,545,601 362,452,394 346,872,828
City Debts:
Revenue bonds 8,315,000 8,315,000 8,775,000 9,215,000 9,635,000
Unamortized Bond Premium 130,845 130,845 144,971 159,097 173,223
Legal debt margin 404,782,773$ 385,774,746$ 370,625,630$ 353,078,297$ 337,064,605$
Fiscal Year 2016 2015 2014 2013 2012
Net assessed value 8,636,748,704$ 8,188,945,156$ 7,751,853,846$ 7,469,396,334$ 7,350,019,952$
Add back: Exemptions 85,146,082 83,189,280 83,574,453 78,856,697 74,296,191
Gross assessed value 8,721,894,786 8,272,134,436 7,835,428,299 7,548,253,031 7,424,316,143
Conversion percentage 25%25%25%25%25%
Adjusted assessed valuation 2,180,473,697 2,068,033,609 1,958,857,075 1,887,063,258 1,856,079,036
Debt limit percentage 15%15%15%15%15%
Debt limit 327,071,054 310,205,041 293,828,561 283,059,489 278,411,855
City Debts:
Revenue bonds 10,035,000 10,420,000 10,785,000 11,135,000 11,470,000
Unamortized Bond Premium 187,349 201,475 215,601 229,727 243,853
Legal debt margin 316,848,705$ 299,583,566$ 282,827,960$ 271,694,762$ 266,698,002$
The Government Code of the State of California provides for a legal debt limit of 15% of gross assessed valuation. However,
this provision was enacted when assessed valuation was based upon 25% of market value. Effective with the 1981-82 fiscal
year, each parcel is now assessed at 100% of market value (as of the most recent change in ownership for that parcel). The
computations shown above reflect a conversion of assessed valuation data for each fiscal year from the current full valuation
the 25% level that was in effect at the time that the legal debt margin was enacted by the State of California for local govern-
ment located within the state.
Source: Section 43605 of the California Government Code
Hdl Coren & Cone
City Finance Department
CITY OF DIAMOND BAR, CALIFORNIA
Computation of Legal Debt Margin
Last Ten Fiscal Years
(unaudited)
125
General Information
Date of Incorporation April 18, 1989
Form of Government Council-Manager
Area 14.88 Square Miles
Miles of Streets 132.3
Public Safety
Police Protection Los Angeles County Sheriff Department
Fire Protection Los Angeles County Fire Department
Education
School District Pomona Unified School District
Schools 1 High School, 1 Middle School, & 4 Elementary Schools
School District Walnut Valley Unified School District
Schools 1 High School, 2 Middle Schools, & 4 Elementary Schools
Population Distribution by Race (2020 US Census)Total Percent
Asian 32,540.48 58.40%
White 9,472.40 17.00%
Hispanic or Latino 10,363.92 18.60%
African American 2,005.92 3.60%
Others 1,337.28 2.40%
Single Family Residential Full Value Sales (01/01/2012-06/30/2020) *
Year Full Value Sales Average Price Median Price Median % Chan
2012 789 484,681$ 417,500$
2013 814 591,380 500,000 19.76%
2014 701 660,281 535,000 7.00%
2015 726 626,515 551,000 2.99%
2016 837 628,252 570,000 4.22%
2017 745 645,253 589,500 3.42%
2018 647 704,743 657,500 11.93%
2019 663 701,439 635,000 -3.42%
2020 250 (Jan-Jun 2020) 656,486 629,000 -0.94%
2021 391 788,473 755,000 11.85%
* "Single Family Residential" includes both stand-alone homes and townhouses and condos with a common wall.
Los Angeles County Recorder
HdL Coren & Cone
US Bureau of the Census. The official population census of the United States is conducted every ten years.
Median Household Income were obtained from U.S. Census Bureau, 2017 American Community Survey 1-Year Estimates.
(unaudited)
THE CITY OF DIAMOND BAR
DEMOGRAPHIC AND ECONOMIC STATISTICS
Notes and Data Sources:
$-
$100,000
$200,000
$300,000
$400,000
$500,000
$600,000
$700,000
$417,500 500,000 535,000 551,000 570,000 589,500 657,500 635,000 629,000
Median Price
Median Price
126
Personal Income Median Household Unemploym Median
Population (In Thousands)Income Rate Age
2011 55,819 1,846,158$ 33,074$ 83,454$ 8.8% 40.5 92.5%47.8%
2012 56,099 1,991,290 35,496 83,654 6.6% 40.6 92.6%48.8%
2013 56,400 1,984,772 35,191 84,180 5.4% 41.3 92.4%49.7%
2014 56,426 1,919,782 34,023 84,705 5.3% 40.9 92.0%48.4%
2015 57,081 1,943,144 34,041 85,505 4.3% 41.1 91.5%47.9%
2016 57,066 1,978,657 34,673 89,409 3.3% 42.0 92.1%50.9%
2017 57,460 1,953,402 33,995 94,630 3.8% 42.2 92.4%50.7%
2018 57,495 2,061,233 35,850 98,660 3.7% 42.6 92.8%52.1%
2019 57,177 2,127,028 37,200 101,862 3.6% 41.8 93.8%53.2%
2020 56,717 2,228,525 39,292 118,892 10.6% 42.6 94.2%54.9%
Year Personal Income
Notes and Data Sources:
Population: California State Department of Finance. Unemployment Data: California Employment Development Department
2000-2009 Income, Age, and Education Data: ESRI -Demographic Estimates are based on the last available Census.Projections are developed by incorporating all of the prior census data
released to date. Demographic Data is totaled from Census Block Groups that overlap the City's boundaries
2010 and later - Income, Age and Education Data - US Census Bureau, most recent American Community Survey. Estimated Median Household Income - Nielsen Company.
THE CITY OF DIAMOND BAR
DEMOGRAPHIC AND ECONOMIC STATISTICS
(unaudited)
Calendar Per Capita % of Pop 25+ with High
School Degree
% of Pop 25+ with
Bachelor's Degree
127
2020 2019 2018 2017 2016
Apparel Stores 5,713$ 8,224$ 7,855$ 2,008$ 2,347$
Food Stores 22,248 19,157 18,551 17,394 15,591
Eating and Drinking Places 49,416 65,901 63,944 64,421 59,696
Building Materials 1,476 1,602 2,847 2,929 2,434
Auto Dealers and Supplies 5,500 7,424 6,621 6,638 7,488
Service Stations 60,554 101,622 104,147 96,579 91,952
Other Retail Stores 50,744 62,534 64,496 62,549 62,465
All Other Outlets 270,896 269,187 251,795 256,509 252,700
Total 466,547$ 535,651$ 520,256$ 509,027$ 494,672$
CITY OF DIAMOND BAR, CALIFORNIA
Last Ten Calendar Years
(in thousands of dollars)
Taxable Sales by Category
Notes and Data Sources:
Due to confidentiality issues, the names of the ten largest revenue payers are not available. The categories presented are intended to
provide alternative information regarding the sources of the City's revenue.
State Board of Equalization, California Department of Taxes and Fees Administration, State Controllers Office, and The HdL
Companies.
128
2015 2014 2013 2012 2011
2,104$ 1,925$ 1,602$ 905$ 724$
12,478 11,004 10,474 10,189 11,577
56,895 54,397 52,948 50,636 48,949
2,115 1,619 1,919 2,584 2,811
7,649 7,607 7,150 6,395 6,021
104,369 112,494 120,373 125,495 119,738
61,002 68,019 69,109 68,157 62,952
208,389 98,327 95,571 89,151 92,733
455,002$ 355,393$ 359,146$ 353,512$ 345,505$
129
Function 2021 2020 2019 2018 2017 2016
General government 22 29 27 27 27 25
Part-time*1.01
Community development 899899
Part-time*0.25 0 0 0 0 0
Public works 15 18 14 17 17 10
Part-time*1.15
Community services 0000014
Part-time*0000056
Parks & recreation 11 10 11 9 9 0
Part-time & Seasonal*24.68 52 51 65 50 0
Total 83.09 118 112 126 112 114
Function 2015 2014 2013 2012 2011
General government 25 24 24 23 24
Community development 88888
Public works 98899
Community services (full time)15 14 14 14 14
munity services (part time & seasonal)58 60 60 61 61
Total 114 114 114 115 116
Note:
The City is a contract city and as such contracts for many of its services. This includes police services, fire
services, building and safety services, engineering, road maintenance and landscape maintenance.
A full-time employee is scheduled to work 2,080 hours per year (including vacation and sick leave).
Beginning In FY2017, part of the former Community Services Department, road maintenance and landscape
maintenance, has been centralized in Public Works.
* Part-time/Seasonal staff reported as Full-time Equivalent beginning FY 2020-21
Source: City Finance Department
Fiscal Year Ended June 30,
by Function/Program
Full-time and Part-time City Government Employees
CITY OF DIAMOND BAR, CALIFORNIA
Fiscal Year Ended June 30,
130
2021 2020 2019 2018 2017
Police:(in fiscal year) (1)
Physical arrests 483 564 653 493 636
Street Sweeping Parking Citation 2,846 4,450 5,256 5,367 5,289
Fire: (in fiscal year) (2)
Number of incident calls 3,237 3,014 3,207 3,362 3,331
Inspections 988 941 1,151 1,403 1,336
Public works: (in fiscal year) (3)
Street resurfacing (miles)1.1 16.5 12.3 17.2 14.4
Parks and recreation:(in fiscal year)(4)
Number of recreation classes(5)450 1,547 2,461 2,461 2,338
Number of facility rentals 1,219 2,766 4,610 4,610 4,316
2016 2015 2014 2013 2012
Police: (1)
Physical arrests 702 522 494 630 737
Street Sweeping Parking Citation 5,682 5,887 5,774 3,776 3,766
Fire: (2)
Number of emergency calls 3,180 2,820 2,760 2,604 2,516
Inspections 1,667 1,413 1,434 1,477 1,287
Public works: (3)
Street resurfacing (miles)19.3 17.0 12.5 8.3 9.2
Parks and recreation:(4)
Number of recreation classes 2,546 2,591 2,623 2,082 2,096
Number of facility rentals 4,804 4,491 4,178 4,332 4,270
Sources:
(1) Police Walnut/Diamond Bar Station
(2) LA County Fire Dep East Regional Operation Bureau
(3) City Public Works Department
(4) City Community Services Department
(5) Includes online classes
Note: Indicators are not available for the general government function.
Function
Fiscal Year Ended June 30,
Function
Fiscal Year Ended June 30,
CITY OF DIAMOND BAR, CALIFORNIA
Operating Indicators by Function
Last Ten Fiscal Years
131
2021 2020 2019 2018 2017 2016
Public safety (1)
Police:
Station 1 1 1 1 1 1
Patrol units (all shifts combined) 18 18 18 18 18 18
Fire stations (2) 3 3 3 3 3 3
Highways and streets (3)
Streets (miles) 132.3 132.3 132.3 132.3 130.9 130.9
Streetlights 314 314 314 307 307 294
Traffic signals 76 76 76 76 76 74
Culture and recreation (4)
Parks Acreage 79.4 79.4 79.4 79.4 72.6 67.9
Hiking Trails 4.5 4.5 4.5 4.5 4.5 4.0
Parks 171717171615
Public Tennis courts 8 8 8 8 8 8
Community centers 3 3 3 3 3 3
Golf Course (5)
County golf course 1 1 1 1 1 1
Sewer (3)
Sanitary sewers (miles) 161.38 161.38 161.38 161.38 161.38 161.21
Sources:
(1) Police Walnut/Diamond Bar Station
(2) LA County Fire Department, Division VIII Office
(3) City Public Works Department
(4) City Community Services Department
(5)LA County Golf Course
Note:
The City is a contract city and as such contracts for many of its services. This includes police services,
fire services, building and safety services, engineering, road maintenance and landscape maintenance.
No capital asset indicators are available for the general government function.
Function
Fiscal Year Ended June 30
Last Ten Fiscal Years
Capital Asset Statistics by Function
CITY OF DIAMOND BAR, CALIFORNIA
132
2015 2014 2013 2012
1111
18 18 18 18
3333
129.4 129.4 129.4 129.4
294 294 294 294
74 74 74 74
67.9 67.9 67.9 67.9
4.0 3.2 3.2 3.2
15 15 15 15
8888
3333
1111
161.21 161.21 161.21 158.4
133
City of Diamond Bar Finance Department
21810 Copley Drive, Diamond Bar, CA 91765
(909) 839-7050 | www.diamondbarca.gov