HomeMy WebLinkAbout03/20/2007 City Council Agenda Report 6.8Agenda 4 6.8
MeetingDate:
DIAMOND BAR II
MY COUNCILI! _�'�AGENDA REPORT
TO: Honorable Mayor and Members of the City Council
FROM: James DeStefano, City Manr
TITLE: Draft Fiscal Impact Analysis of th Proposed Aera Energy Development Project
RECOMMENDATION:
Receive and file draft document.
FINANCIAL IMPLICATION:
The draft report indicates that the Aera Energy development proposal as it is presently described
incorporating several assumptions will result in over $1 million of annual net revenue to the City.
BACKGROUND:
Aera Energy LLC, the Property Owner and Developer, owns approximately 2,935 acres of land
immediately south of the City's municipal boundary. For the past 100 years this land has been
operated as a working oil field. The oil field is nearing the end of its useful life and the property owner
has proposed a development project to replace the oil operations.
For a considerable amount of time, the Property Owner has been in discussion with the Counties of
Orange and Los Angeles regarding the processing of land use entitlements in order to develop
housing and related uses over approximately fifty percent of the 2,935 acres. Recent discussions
between the City staff and Developer have identified potential areas of mutual benefit associated with
the annexation of a portion of the 2,935 acres into the City of Diamond Bar. Area Energy is now
requesting the City process entitlements for a portion of the total acreage (1,940 acres) including
annexation into the City. The remaining Aera acreage, approximately 995 acres, will be considered
for development entitlements by the counties of Los Angeles and Orange.
The City engaged the services of Keyser Marston Associates Inc. (KMA) to perform a financial review
of the Aera Energy proposal for development and annexation to the City. As part of the KMA study,
certain assumptions were built into the analysis including the percent of the developed property held
in private control and that acreage to be owned and maintained (such as roadways and park land) by
the public. The study, originally prepared in December 2006, and recently updated, is considered a
"Draft" as the assumptions built into the KMA analysis will continue to be revised as land uses are
clarified and public / private ownership and maintenance related responsibilities become apparent.
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA
WORKING DRAFT 3/7/2007
W@
Numbers and analysis not final;
Should not be relied on.
EXHIBIT A
ANNUAL GENERAL FUND IMPACTS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA WORKING DRAFT 3/712007
Genera! Fund Net Revenues
$5,000,000
$4,5D0,000
$4,000,000
$3,500,000
$3,000,000
$2,500,000
$2,000,000
$1,500,000
$1,000,000
$500,000
$0
ElExpenses ❑ Revenues
Numbers and analysis not final;
Prepared by: Keyser Marston Associates, Inc. Should not be relied on.
Filename: 11630.0011DIamondBafFiscal_3 7 07.x1s; 3172007;
EXHIBIT B
COMPOSITION OF ANNUAL REVENUES AND EXPENSES
AERA MASTER PLAN COMMUNITY
CITY GENERAL FUND REVENUES
Total Revenues: $4,301,000 Million
Gas Tax
3%
Property Transfer
Tax
5%
Sales Tax
10%
Property Tax
35%
:his. Tax
3%
Prepared by: Kayser Marston Associates, Inc.
Filename: 11630.001 /DemondaarFisaal_3 7 07 .1st 3/7/2007; g
CITY GENERAL FUND EXPENSES
Total Expenses: $3,109,000 Million
Public Works
13%
Administration & Support
9%
Community Services
9%
WORKING DRAFT 3/7/2007
Legislative
1% Replacement Reserves&
Community Insurance
)evelopment-\ , r 2%
3% J
Safety / Police
63%
DRAFT
Numbers and analysis not final;
Should not be relied on.
Motor Vehicle
'. License Fees
44%
Prepared by: Kayser Marston Associates, Inc.
Filename: 11630.001 /DemondaarFisaal_3 7 07 .1st 3/7/2007; g
CITY GENERAL FUND EXPENSES
Total Expenses: $3,109,000 Million
Public Works
13%
Administration & Support
9%
Community Services
9%
WORKING DRAFT 3/7/2007
Legislative
1% Replacement Reserves&
Community Insurance
)evelopment-\ , r 2%
3% J
Safety / Police
63%
DRAFT
Numbers and analysis not final;
Should not be relied on.
Table 7
PROJECT DESCRIPTION
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA WORKING DRAFT 3/7/2007
RESIDENTIAL
MARKET RATE
Single Family Detached
Single Family Attached
AFFORDABLE (Deed Restricted)
Single Family Detached
Single Family Attached
Apartments
TOTAL RESIDENTIAL
COMMERCIAL
In -Line Shops
Supermarket
Restaurants
Cinema
Office
Total Community Shopping Center
INFRASTRUCTURE TO BE MAINTAINED BY GENERAL FUND
15% of Park
Entry Road
Brea Canyon Road to Golf Course entry
Golf Course entry to County line
INFRASTRUCTURE TO BE PRIVATELY OWNED AND MAINTAINED
85% of Park'
Open Space
Interior Streets
Storm Drain System
DEVELOPMENT
PROGRAM
2,200 Units
600 Units
2,800 Units
0 Units
0 Units
0 Units
0 Units
2,800 Units
72,000 SF
52,000 SF
16,000 SF
50,000 SF
10,000 SF
200,000 SF
6.75 ac
218,000 sf 4,600 linear ft
353,800 sf 8,000 linear ft
360,000 sf 9,000 linear ft
38.25 ac
n/a
n/a
n/a
INFRASTRUCTURE TO BE MAINTAINED BY LANDSCAPING AND LIGHTING DISTRICT
Street Lights n/a
Landscaped Medians n/a
Notes:
' Aera estimates 45 acres of parks will be required based on the development program; 85% will be built within the gated portion of the
community and 15% will be maintained by the City.
Source: Aera 11.16.2006
Prepared by: Keyser Marson Associates, Inc.
CRAFT
Filename: 11630.001/DiamondBarFiscal_3707.xls; 3/7/2007; jj Numbers and analysis not final;
Should not be relied on.
Table 1a
SUMMARY OF PROPOSED FUNDING OF MAINTENANCE / OPERATING COSTS
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR. CA
WORKING DRAFT 3/7/2007
Landscape & Fire
General Lighting Protection Water
Fund HOA District District District Total
Legislative
100%
Administration & Support
100%
Community Development / Planning
100%
Equipment Replacement & Insurance
100%
Base Community Services / Recreation
100%
On -Site Park
15%
On -Site Open Space
Base Public Works
100%
Public Roads (Inc[. roadway, sidewalks, curbs,
100%
gutters, signs, signals)
Interior Streets (incl. roadway, sidewalks, curbs,
gutters, signs, signals)
Drainage / Stormwater System - Public Roads
100%
Drainage / Stormwater System - Interior Streets
Street Lights - Public Roads
Street Lights - Interior Streets
Landscaped Areas - Public Roads
Landscaped Areas - Interior Streets
Water and Sewer
Public Safety / Police 100%
Fire
Prepared by Keyser Marston Associates, Inc.
Filename: 11630.0G11Dlamond3arRscai_3 7 07.x1s; 3/7/2007; jj
85%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
DRAFT
Numbers and analysis not final;
Should not be relied on.
Table 2
ANNUAL GENERAL FUND IMPACT:
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA
WORKING DRAFT 3/7/2007
ANNUAL GENERAL
FUND REVENUE / % OF
EXPENSE AT BUILDOUT TOTAL
RECURRING GENERAL FUND AND PUBLIC WORKS FUND REVENUES
Motor Vehicle License Fees
$1,875,000
44%
Property Tax
$1,514,000
35%
Sales Tax
$434,000
10%
Property Transfer Tax
$198,000
5%
Gas Tax
$148,000
3%
Franchise Tax
$132,000
3%
TOTAL
$4,301,000
100%
RECURRING GENERAL FUND AND PUBLIC WORKS FUND EXPENSES'
Public Safety / Police
$1,952,000
63%
Community Services
$291,000
9%
Administration & Support
$284,000
9%
Public Works
$406,000
13%
Community Development
$85,000
3%
Legislative
$44,000
1%
Replacement Reserves & Insurance
$47,000
2%
TOTAL
$3,109,000
NET ANNUAL GENERAL AND PUBLIC WORKS FUND $1,192,000
REVENUE (EXPENSE)
Notes:
' Excludes expenses to maintain parks and roads within gated portions of the community; fire expenses covered through fire service
district.
DR1118-iFT
Numbers and analysis not final;
Should not be relied on.
Prepared by: Keyser Marston Associates, Inc.
Filename: 11630.001 /DiamondearFiscal_3 7 07.x1s; 3/7/2007; jj
Table 3
EXISTING POPULATION AND EMPLOYMENT
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA
WORKING DRAFT 3/712007
RESIDENT DAY&NIGHTTIME
POPULATION' EMPLOYMENT' EQUIVALENTS POPULATION
0.35 peremployee
1.00 per resident
CITY OF DIAMOND BAR 59,722 19,431 66,523 79,153
Notes:
' State of California, Department of Finance, E-1 City/County Population Estimates, with Annual
Percent Change, January 1, 2005 and 2006. Sacramento, California, May 2006. 111/06 Estimate.
' Clantas 2006
] Population plus employment.
un
Numbers and analysis not final;
Should not be relied on.
Prepared by: Keyser Marston Associates, Inc.
Filename: 11630.001/DiamcndBarFiscal_3 7 07 As. 317/2007; jj
Table 4
POPULATION AND EMPLOYMENT ESTIMATES
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA
RESIDENTIAL
MARKET RATE
Single Family Detached
Single Family Attached
AFFORDABLE (Deed Restricted)
Single Family Detached
Single Family Attached
Apartments
COMMERCIAL
Community Shopping Center
WORKING DRAFT 3/7/2007
POPULATION DAY &
UNIT OR RESIDENT NIGHTTIME 2
BASIS SIZE' EMPLOYMENT EQUIVALENTS POPULATION
TOTAL 9,135 9,460
Population 8,960
Employment 500
Notes:
' Per Aera. 11.16.2006.
' Total population plus employment.
3 Based on the average household size for the Aera project in Yorba Linda, CA per Aare 11.13.2006 and equal to the average household size for owner occupied units in Diamond Bar
per the 2000 U.S. Census.
Prepared by. Keyser Marston Associates, Inc. Di
Filename: 11630.001/DiamondBarFiscal 3 7 07.xls; 3/712007; jj F
Numbers and analysis not final;
Should not be relied on.
1.00
household size: 3
per resident
2,200
DU 3,300 SF
3.20
7,040
7,040
7,040
600
DU 2,000 SF
3.20
920
1,920
1 920
2,800
DU
8,960
8,960
8,960
0
DU
3.20
0
0
0
0
DU
3.20
0
0
0
0
DU
3.20
0
0
0
0
DU
0
0
0
employment
0.35
density per 1,000:
per employee
200,000
Sq. Ft.
2.50
500
175
500
TOTAL 9,135 9,460
Population 8,960
Employment 500
Notes:
' Per Aera. 11.16.2006.
' Total population plus employment.
3 Based on the average household size for the Aera project in Yorba Linda, CA per Aare 11.13.2006 and equal to the average household size for owner occupied units in Diamond Bar
per the 2000 U.S. Census.
Prepared by. Keyser Marston Associates, Inc. Di
Filename: 11630.001/DiamondBarFiscal 3 7 07.xls; 3/712007; jj F
Numbers and analysis not final;
Should not be relied on.
Table 5 - A
GENERAL FUND REVENUE SOURCE ASSUMPTIONS
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR. CA
DRAFT
Numbers and analysis not final;
Should not be relied on.
WORKING DRAFT
Property Taxes 1 5.1917418% City share of 1 % property tax, based on AV.
Property Transfer Tax 2 $0.55 Per $1,000 of AV at transfer
Turnover
Residential - Market rate 12.50% Assumed Annually
Residential -Affordable 6.25% Assumed Annually
Sales Tax, City's Portion 3
1%
Local Share of Sales Tax
$4,842
Taxable Sales Per Resident
Gas Tax
$985,750
Revenues in 2006/07
59,722
Residents
$16.51
Per Resident
Motor Vehicle License Fees °
$3,398,067
Property Tax Based Revenues for 2004-05
$5,446,642,517
2004-05 Diamond Bar gross AV
$0.624
Per $1,000 in AV growth
$370,000
Population Based Revenues for 2006-07
59,722
Residents
$6.20
Per Resident
Franchise Tax
$960,000
Revenues for 2006-07
66,523
Resident Equivalents
$14.43
Per Resident Equivalent
Notes:
' Based on tax rate area ratios in neighboring parcels within the City of Diamond Bar (see Appendix C - 1).
' Calculated on turnover of residential units, based on rate per Diamond Bar City Code. Commercial property assumed to be subject to
extensive hold periods.
' See Appendix tables D - 1 to D - 3.
' Estimated in accordance with SB 1096 based on data from the California State Controller's Office. Only property tax based revenues
have been included, Health and Welfare Reallignment MVLF is driven by case loads and is treated as a cost recovery revenue
deducted from net Health and Sanitation and Public Assistance Costs.
Source: City of Diamond Bar, Budget for the Fiscal Year 2006-2007 (See Appendix A - 1 and A - 2).
Prepared by: Keyser Marston Associates, Inc.
Filename: 11630.001\DiamondBarFiscal_3 7 07.xls; 3/7/2007; jj
Table 5 - B
ANNUAL GENERAL FUND REVENUES
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA
GENERAL FUND REVENUES
PROPERTY TAX (City Share)
PROPERTY TRANSFER TAX'
Residential - Market Rate
Residential - Affordable
Subtotal
SALES TAX (1% local share)
MOTOR VEHICLE LICENSE FEES
Assessed value based revenue
Papulation based revenue
Subtotal
GAS TAX
FRANCHISE TAX
WORKING DRAFT 3/7/2007
TOTAL AT
BASIS MEASURE' BUILDOUT
2,916,000
AV added ($000s)
5.1917418%
of 1% prop tax
$1,514,000
2,874,000
AV added ($000s)
$0.55/$1,000 AV,
12.50% turnover
$198,000
0
AV added ($000s)
$0.55/$1,000 AV,
6.25% turnover
L0
$198,000
8,960
residents
$4,842
per resident
$434,000
2,916,000
AV added ($000s)
$0.624
per $1,000 in AV
$1,819,000
8,960
residents
$6.20
per resident
$56,000
$1,875,000
8,960
residents
$16.51
per resident
$148,000
9,135
resident equivalents
$14.43
per resident equiv.
$132,000
TOTAL GENERAL FUND REVENUES $4,301,000
Notes:
'Calculated based an turnover of residential units. Commercial property assumed to be subject to extensive hold periods.
3 See Table 5 - A.
Prepared by: Keyser Marston Associates, Inc.
Filename: 11630.001 /DiamondBarFscal_3 7 07.x1s; 3!7/2007; jJ
Dfl�i�yjj
�'� r
Numbers and analysis not final;
Should not be relied on.
Table 5 - C
SUMMARY OF ANNUAL GENERAL FUND REVENUES
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA WORKING DRAFT 3/712007
RECURRING GENERAL FUND REVENUES
Property Tax
Property Transfer Tax
Sales Tax
Motor Vehicle License Fees
Gas Tax
Franchise Tax
Prepared by: Keyser Marston Associates, Inc.
Filename: 111330.001/DlamondBarFIscaI_3 7 07 xls: 3/7/2007: jj
TOTAL REVENUES
AT BUILDOUT
$1,514,000
$198,000
$434,000
$1,875,000
$148,000
$132,000
1,000
Numbers and analysis not final;
Should not be relied on.
Table 6 - A
GENERAL FUND OPERATING EXPENSES ASSUMPTIONS'
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA WORKING DRAFT 3/7/2007
Legislative
Administration & Support
Public Safety / Police
Fire
Community Development
Community Services
Public Works
Replacement Reserves & Insurance
Notes:
' For City service departments.
2 Assumes 1 employee = 0.35 residents (see Table 3).
$1,272,740
Expenses in 2006/07
25%
Percent Variable Costs
66,523
Resident Equivalents 3
$4.78
Per Resident Equivalent
$4,140,735
Expenses in 2006107
50%
Percent Variable Costs
66,523
Resident Equivalents 2
$31.12
Per Resident Equivalent
$1,859,017 Estimated by LASD s
5% Annual increase from 2005/06
$1,952,000 Estimated for 2006107
Service provided by the Consolidated
Fire Protection District of Los Angeles
County
$1,241,180 Expenses in 2006/07
50%
Percent Variable Costs
66,523
Resident Equivalents 2
$9.33
Per Resident Equivalent
$2,859,670
Expenses in 2006107
50%
Percent Variable Costs
59,722
Residents
$23.94
Per Resident
6.75
Park Acres 4
294,030
Park Square Footage
$1,474,610
Expenses in 2006107
50%
Percent Variable Costs
66,523
Resident Equivalents z
$11.08
Per Resident Equivalent
$343,350
Expenses in 2006/07
100%
Percent Variable Costs
66,523
Resident Equivalents 2
$5.16
Per Resident Equivalent
' Police services in Diamond Bar are contracted to the Los Angeles County Sheriffs Department (LASD). The cost to serve the project
has been estimated by LASD based on the cost of 1 crime patrol car and 1 traffic patrol car 24 hours per day 7 days a week and 1
motorcycle officer 40 hours per week (without relief). Adjusted upwards by KMA by 5% from 2005106 to 20061D7 costs consistent wdh
estimates In the City's budget and typical annual increases noted by LASD.
' Park acres to be maintained by City are 15% of the total 45 park acres in the project, per Aera 11.16.2006 (see Table 1).
Source: City of Diamond Bar, Budget for the Fiscal Year 2006-2007 (See Appendix A - 1 and A - 2).
Prepared by: Keyser Marston Associates, Inc. s• 1 j i
Filename: 11630.001/DiamondBarFlscai_3 7 07.xlk; 3/7/2007; j)
Numbers and analysis not final;
Should not be relied on.
InNIT.
ANNUAL GENERAL FUND EXPENSES
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA
GENERAL FUND EXPENSES
Legislative
Administration & Support
Public Safety / Police
Community Development
Community Services
Base Community Services (per Budget)
Additional Park Area
Total Community Services
Public Works
Base Public Works (per Budget)
Additional Entry Road a
Total Public Works
Replacement Reserves & Insurance
WORKING DRAFT 3/7/2007
TOTAL AT
BASIS MEASURE' BUILDOUT
9,135 resident equivalents $4.78 per resident equiv.
9,135 resident equivalents $31.12 per resident equiv.
Estimated by LASD'
9,135 resident equivalents $9.33 per resident equiv
8,960 residents $23.94 per resident
294,030 square feet $0.26 per square foot 2
9,135 resident equivalents $11.08 per resident equiv.
9,135 resident equivalents $5.16 per resident equiv.
$44,000
$284,000
$1,952,000
$85,000
$215,000
$76,00
$291,000
$101,000
$305,000
$406,000
$47,000
TOTAL GENERAL FUND EXPENSES $3,109,000
Notes:
' See Table 6 - A.
Assumes 50% active and 50% passive park; at $0.22 and $0.30 per square foot, respectively, per City staff.
See Table 6 - C.
Prepared by: Keyser Marston Associates, Inc.
Filename: 11630.001 /Diamond Barl'iscal_3 7 07.xis, 3/7/2007: jj
r��o
Numbers and analysis not final;
Should not be relied on.
Table 6 - C
ADDITIONAL PUBLIC ROAD MAINTENANCE COSTS
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA
WORKING DRAFT 3%71/2007
TOTAL AT
BASIS MEASURE BUILDOUT
$0.20
per square foot
Brea Canyon
Golf Course
per linear foot 3
$3,024
$624
Public Entry
Rd. to Golf
Entry to
per square foot'
$6,026
Street Maintenance Cost Detail '
Rd.
Course Entry
County Line
Total
$29,970
Roadway
218,000
353,800
360,000
931,800
square feet 2
Pavement Delineation
4,600
8,000
9,000
21,600
linear feet 2
Traffic Signals
5
n/a
n/a
5
number 4
Signage
218.000
353.800
360,000
931,800
square feet
Curb and Gutter Repair
4,600
8,000
9,000
21,600
linear feet z
Sidewalk
43,600
75,200
81,000
199,800
square feet 5
Drainage System
218,000
353,800
360,000
931,800
square feet
TOTAL GENERAL FUND EXPENSES
Per Square Foot
CLARIFICATIONS NEEDED:
Signage amount/oost per unit
Sidewalk square footage
Review all
$0.20
per square foot
$186,360
$0.14
per linear foot 3
$3,024
$624
per signal
$3,120
$0.01
per square foot'
$6,026
$1.00
per linear foot 3
$21,600
$0.15
per square foot 3
$29,970
$0.06
per square foot
$54,976
$305,077
$0.33
Notes:
' Except landscaping and street lighting, assumed to be maintained by landscaping and lighting assessment distract.
' Per Aera: 11.16.2006 for Public Entry Rd., 3.1.2007 for Brea Canyon Rd. and Golf Course entry to County line.
' Estimated based on KMA experience in other similar projects.
4 Per City staff for Public Entry Rd.: one 4 -way interior signalized intersection, one traffic light at Brea Canyon and Highway 57. No info given for Brea Canyon/Golf Course to County line.
5 For Public Entry Rd., estimated based on sidewalk area at 20% of street surface area, per KMA experience in similar projects. Per Aare 3.1.2007 for Brea CanyoNGotf Course to County line.
Prepared by: Keyser Marston Associates, Inc.
Filename: 11630.00ADiamondBarFiscal_3 7 07.xls: 317/2007: jj
Numbers and analysis not final;
Should not be relied on.
Table 6 - D
SUMMARY OF ANNUAL GENERAL FUND EXPENSES
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA WORKING DRAFT 3/7/2007
RECURRING GENERAL FUND EXPENDITURES
Legislative
Administration & Support
Public Safety / Police
Community Development
Community Services
Public Works
Replacement Reserves & Insurance
Prepared by: Keyser Marston Associates, Inc.
Filename: 11630.001UamondBarFiscal_3 7 0Txls; 317/2007; jj
TOTAL EXPENSES
AT BUILDOUT
$44,000
$284,000
$1,952,000
$85,000
$291,000
$406,000
$47,000
109,000
Numbers and analysis not final;
Should not be relied on.
APPENDIX A: GENERAL FUND ANALYSIS INPUTS
WORKING DRAFT
Appendix A - 1
SUMMARY OF GENERAL FUND REVENUE SOURCES'
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, Cf
WORKING DRAFT
f
AMOUNTS NET
BUDGET DEDUCTED FROM AFTER
2006-07 SERVICE COSTS DEDUCTIONS COMMENTS I ASSUMPTIONS
REVENUES INCLUDED IN ANALYSIS
Property Taxes
Property Taxes - HOX
Sales Taxes
Franchise Tax
Property Transfer Tax
VLF
VLF - Property Tax in Lieu
Transfer in from Gas Tax Fund
Subtotal
$3,315,000
$0
$3,315,000
Projected based on development program
$30,000
$0
$30,000
Projected based on development program
$4,000,000
$0
$4,000,000
Based on new retail, residents, expenditure patterns
$960,000
$0
$960,000
Projected based on resident equivalents (electric, gas, cable)
$425,000
$0
$425,000
Projected based on homes values, assumed turnover rate
$370,000
$0
$370,000
Projected based on residents
$3,868,000
$0
$3,868,000
Projected based on increases in Assessed Valuation
985,750
$0
$985,750
Projected based on residents. assumes transferred to the
$617,500
$617,500
$0
General Fund par current budget
$13,953,750
$0
$13,953,750
Planning Fees
REVENUES DEDUCTED FROM SERVICE COSTS
ANALYSIS
Fines & Forfeitures
Transient Occupancy Tax
$700,000
Vehicle Code Fines
$390,000
$390.000
$0 Law Enforcement Program Revenue
General Fines
$22,000
$22,000
$0 Law Enforcement Program Revenue
Municipal Code Fines
$500
$500
$0 Law Enforcement Program Revenue
Parking Fines
$165,000
$165,000
$0 Law Enforcement Program Revenue
Vehicle Impound Fees
$15,000
$15,000
$0 Law Enforcement Program Revenue
False Alarm Fees
$25,000
$2100
LO Fire Program Revenue
Subtotal
$617,500
$617,500
$0
Building Permit Fees
$750400
$750,400
$0 Buiming a Safety Program Revenue
Planning Fees
$410000
$410,000
$0 Community Developme l/Planning Program Revenue
Engineering Fees
$967,000
$967.000
$0 Engineering Program Revenue
Recreation Fees
$676,385
$676,385
$0 Recreation Program Revonub
Transfer ln-AB2766
70,000
$70,000
$0 Duval.Svcs - Online permittinglinspocrions for air quality
Transfer In - Safe Parks
53,000
$53,000
$0 Recr, - Prop A Activities - youth master plan Implementation
Subtotal $3,544,285 $3,544,285 $0
REVENUES EXCLUDED FROM THE
ANALYSIS
Transient Occupancy Tax
$700,000
$0
$700,000
A notal is not anticipated in the subject development
Federal Grants
$70,000
$0
$70,000
independent of sublan development
Transfer In - Prop C Fund
9,000
$0
$9,000
independent of subject development
Transfer In - Int. Wast Mgt. Fd
185,000
$0
$185,000
independent of subject devalopment
Transfer In - COPS Fund
180,300
$0
$180,300
mdepndertofsubjectdeveiapmedt
Off Highway Tax
$1,000
$0
$1,000
independent of subject development
Use of Money and Property
$1,282,900
$0
$1,282,900
independent of subject development
Economic Dev. Fund Balance
$715,650
$0
$715,850
independent of subject development
ERAF III State Takeaway
($397,475
N
($397,475
independent of subject development
Subtotal
$2,746,575
$0
$2,746,575
Total General Fund
$20,244,610
$3,544,285
$16,700,325
Notes:
' For funding City departmental services
Source: City of Diamond Bar. Proposed Budget for the Fiscal Year 2006-2007.
Prepared by: Keyser Marston Associates, Inc.
Filename:W-W\Empleye.\jiohnston\woBViscal-impact\DiamondBar\DlamondBalFiscal_3.7.07.xis; 3116/2D07; 9:11 AM; tj
Appendix A - 2
SUMMARY OF GENERAL FUND BUDGET EXPENDITURES
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA WORKING DRAFT
(LESS)
NET GF EXP
2006.07 PROGRAM
INCLUDED IN
BUDGET REVENUE'
ANALYSIS
GENERAL FUND
Legislative
City Council
$171,600
$0
$171,600
City Attorney
$165,000
$0
$165,000
City Manager/City Clerk
$9936 140
$0
$936,140
Total
$1,272,740
$0
$1,272.740
Administration and Support
Finance
$420,3D0
$0
$420,300
Human Resources
$241,415
$0
$241,415
Information Systems
$1,268,590
$0
$1,268,590
General Government
$1,632,640
$0
$1,632,640
Public Information
$577,790
$0
$577.790
Total
$4,140,735
$0
$4,140,735
Public Safety ( Police
Law Enforcement
$4,987,000
($592,500)
$4,394,500
Volunteer Patrol
$9,250
$0
$9,250
Fire
$40,900
($25,000)
$15,900
Animal Control
$112,500
$0
$112,500
Emergency Preparedness
$43,290
§-D
$43,290
Total
$5,192,940
($617,500)
$4,575,440
Community Development
Community Dev./Planning
$916,630
($480,000)
$436,630
Building & Safety
$482,600
($750,400)
($267,800)
Neighborhood Improvement
$356,500
$0
$356,500
Economic Development
$715,850
$0715
860
Total
$2,471,580
($1,230,400)
$1,241,180
Community Services
Community Services Admin
$470,760
$0
$470,760
Diamond Bar Center -Oper.
$864,730
$0
$884,730
Park Operations
$730,510
$0
$730,510
Recreation
$1,603,055
($729.386)
773 670
Total
$3,589,055
($729,385)
$2,859,670
Public Works
Public Works - Admin
$647,890
$0
$647,890
Engineering
$316,150
($967,000)
($650,850)
Road Maintenance
$1,135,750
$0
$1,135,750
Landscape Maintenance
IM1 820
10
$341.820
Total
$2,441,610
($967,000)
$1,474.610
Replacement Reserves & Insurance
$343,350
$0
$343,350
(transfer out)
$19,452,010
($3,544,285)
$15,907,725
Notes:
Program revenue identified on Appendix Table A- 1.
Source: City of Diamond Bar. Proposed Budget for the Fiscal Year 2006-2007
Prepared by: Keyser Marston Associates, Inc.
Fitename: \�f-fsllEmployeetijohnslon\work\fiscal-impacilDiamondaaADiamondBar iscal_3,707 xls; 3116/20071 9:11 AM; jj
APPENDIX B: ASSESSED VALUATION
WORKING DRAFT
Appendix B - 9
ASSESSED VALUATION
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA
WORKING DRAFT
VALUE TOTAL ASSESSED
BASIS PER UNIT VALUE AT BUILDOUT
MARKET RATE VALUE ADDED
Single Family Detached
2,200
DU
$1,110,000
$2,442,000,000
Single Family Attached
600
DU
$720,000 '
$432.000.000
Total
2,800
$1,030,000
$2,874,000,000
AFFORDABLE VALUE ADDED
Single Family Detached
0
DU
$0
Single Family Attached
0
DU
$00
Total
$0
COMMERCIAL VALUE ADDED 2
Community Shopping Center
200,000
SF
$210 2
$42,000,000
Notes:
'Based on estimates from Aera 11.16.06.
3 Estimated based on Marshall and Swift Valuation Service, and land and site improvements value of $25 per sq. ft.
Prepared by Keyser Marston Associates, Inc.
Filename: \\sf-fst\Employee\➢ohnston\work\fiscal-impact\DiamondBar\DiamondBarFiscal_3.7.07.xis; B-1 value added; 3/16/2007; jj
APPENDIX C: TAX RATES
WORKING DRAFT -
Appendix C - 1
TAX RATIO DISTRIBUTION
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA WORKING DRAFT
TAX RATE AREA 10068'
AGENCIES RATIO
Los Angeles County General
0.248744616
LA County Accumulated Capital Outlay
0.000110142
LA County Library
0.022368177
Consolidated Fire Protection District of LA County
0.169363881
LA County Fire - FFW
0.006156475
County Lighting Maintenance District No. 10006
0.020156003
LA County Flood Control Dr. Imp. Dist. Maintenance
0.001643522
LA County Flood Control Maintenance
0.009300947
Greater LA County Vector Control
0.000354735
County Sanitary District No. 21 Operating
0.012213084
Three Valley Metropolitan Water District Original Area
_. _.
0.004089167167
Walnut Valley Water District
0.000725305
Walnut Valley Water District Imp. Dist. #3
0.006585074
Walnut Valley Water District Imp. Dist, #4
0.001599968
Educational Revenue Augmentation Fund
0.078135050
Educational Augmentation Fund Impound
0,133937622
County School Services
0.001366065
Children's Instil. Tuition Fund
0.002711165
Mt. San Antonio Community College
0.029260376
Mt. San Antonio Children's Center Fund
0.000282427
Walnut Valley Unified School District
0.190573308
County School Service Fund - Walnut Valley
0.007573791
Dev. Center Handicapped Minors - Walnut Valley
0.000831682
7715T_
Notes
' Tax rate area for Diamond Bar parcels neighboring Aare development.
Source: Motllfled ATI Ratio Report FY 2006-07, Los Angeles County Auditor -Controller.
Prepared by Keyser Marston Associates, Inc.
Filename: \\sf-fsl\Employee\jjohnston\work\fiscal-impact\DiamondBar\DiamondBarFiscal_3.7.07.xls; C-1 tax rates; 3/16/2007; jj
APPENDIX D:
WORKING DRAFT
Appendix D - 9
TAXABLE RETAIL SALES PER CAPITA
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY WORKING DRAFT
CITY OF DIAMOND BAR, CA
2005 CITY OF
% of
AERA COMMUNITY
% of
DIAMOND BAR'
Total
AT BUILDOUT 2
Total
Taxable Retail Sales ($000s)
General Merchandise
$23,581
8.2%
$3,538
8.2%
Apparel
$941
0.3%
$141
0.3%
HF&A
$1,828
0.6%
$274
0.6%
Grocery
$15,207
5.3%
$2,281
5.3%
Restaurants & Bars
$49,841
17.2%
$7,478
17.2%
Building Materials & Farm Implements
$8,117
2.8%
$1,218
2.8%
Service Stations
$87,243
30.2%
$13,089
30.2%
Other Retail Stores
$102,405
35.4%
$15,364
35.4%
Total Taxable Retail Sales
$289,163
100.0%
$43,383
100.0%
Population 3
Taxable Retail Sales per Capita
59,722
$4,842
Notes:
' California Retail Survey, 2006 Edition.
2 Distributed based on 2005 taxable retail sales per capita, and percent of spending per category.
' See Table 3 and 4.
8,960
$4,842
Prepared by Keyser Marston Associates, Inc.
Filename: \\sf-fst\Employee\jjohnston\work\fiscal-impact\DiamondBarlDiamondBarFiscal_3.7.07x1s; D-1; 3116/2007; jj
Appendix D - 2
TAXABLE RETAIL SALES IN COMMUNITY SHOPPING CENTER
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA WORKING DRAFT
RETAIL
ESTIMATED
PERCENT
TAXABLE
SQ.FT. f
SALES PSF z
TAXABLE'
SALES ($000s)
Agra Master Plan Retail
In -Line Shops
72,000
$220
90%
$14,300
Supermarket
52,000
$600
50%
$15,600
Restaurants
16,000
$400
100%
$6,400
Cinema Food and Beverage
50,000
$30
100%
$1,500
Office (Second Floor)
10,000
$0
0%
$0
200,000
$189
78%
$37,800
Notes:
' Per Aare drawing 11.16.2006.
3 Per Dollars & Cents of Shopping Centers: 2004, Restaurant Industry Operations Report 2004, KMA experience in similar projects.
Prepared by Keyser Marston Associates, Inc.
Filename: \\sf-fsl\Employee\jjohnston\work\fiscal-impact\DiamondBar\Di a mondearFiscal_3.7.07.x1s; D-2; 3/16/2007; jj
Appendix D - 3
TAXABLE SALES ALLOCATED TO PROJECT
FISCAL IMPACT ANALYSIS
AERA MASTER PLAN COMMUNITY
CITY OF DIAMOND BAR, CA WORKING DRAFT
Taxable Sales Comparison
Total Annual Sales
Residents/Retail Sq. Ft.
Per Resident/Retail Sq. Ft.
Notes;
' See Table D - 1.
3 See Table D - 2.
BASED ON NEW BASED ON
RESIDENTS' NEW RETAIL 2
$43,353,000
8,960 res.
es
Prepared by Keyser Marston Associates, Inc.
Filename: \\sf-fst\Employee\jjohnston\work\flscal-impact\DiamondBar\DiamondBarFiscal_3.7.07.xls; D-3; 3/16/2007; h
$37,800,000 $37,800,000
200,000 sf
$189/sf
g
�
o Ob
olo .n1�lplW Wm m�m.W WI W m-iWiW W W:a',W Wlm WIW IW:;O o W NI l0 0 0'.
z
a
c
vAmllS'POIa OI]J U SiImICN�<a��oao �xm
2�
m lam lm m'I,
0
02
0
01.9 n 3P � m13 nv° < S � °� �i q � 0 0 P1 o�ha
mm�Dw� d �Iw Ch mlW lie �w=ala �K. �I�S�.
o m-91 8,.
.; �ppCr
hm
�
:
0. A�A Opu
m
w I1agp'
I"
'
00131v
.D '�
A
luq3a_g0
M —'lm
,
wi<o
v
a.
� N
O P
C O
N
O
i
I I
N A ON NSW �': I N WIOA ( i 10 NIH
I
Imm W N N; 0101
W o U
� Sit
N
INNW
� � I
IEINW
-N
4i
w LLiN
I
NIN NIW'O' N A W I m IIA N:(JI(J MINI (
1iN
�
n
R
Sq
NINNd O O H
Li
�
d
W OO
9 n C
WO
N
I , I
1W� r r
Lt
w
N
A
O
I I
N
y w O
0
w
7
W
N
dNOWl I �:
O
�<
m
O
r
II I
mPWOIWPN'O
N
ON
�j' Ip a
i
wP
1
O
O
I I
Oi N iN l iim
d A mi O
a£ O7
,
1010
y
IW
N �
Wm
NV �IW:NV:��N
OLIO
N'W J
IAIW.N
� J�O�
'00i0
+m
OX
A
AN
C P
NNwNNN NIN
wNNwIw NNlw' NIwN NIw
wlNwwl
NNNw.N,N
N
IJ
wJ i
yl
b
N
W O W .O
p O,�i O
UIIN
N N.d-:m N m �W.N 0 A W:010
t0 N N'(il m eN: N A 0
W'N N w N;(11�NW
N!n NUJ''
N N -O
N ON O A J p
(p 01N
Y P
a
N N O'.N'N
W NIN O
p O O O:N O O
N N.w N"N ''N w N.N w'IN.N.w,N.N N w N w N N N N.N Iw.N:
1 :
w'N w w,N w IN
N
o:o 0 0 o a o'`b'Io.$ o 0 o'$'a o:o
no
to
:Niw NwN N.w:.w Nwlw N'',N':w w';NNNN wNINiN.Nw
N w:N NN wN
V
W tW0 mI.INJ.N W pd� N _ppO 'Iy mW (J V A 0 N P:0
NOOOIOO(Nll(�II UN'N1N(OWII
m J W N O';p lUl
_WOi
O
H
(A'U'. 41:(11N NO N �N NN N�O
000;0:4mi OV
Aera Energy Master Plan Environmental Impact Report
City of Diamond Bay
Scope of Work
EDAW, Inc.
March 8, 2007
The following scope of work is a refinement to EDAW's preliminary scope of work for the Aera
Energy Master Plan Environmental Impact Report (EIR) peer review, which was originally
presented to the City of Diamond Bar (City) in our January 29, 2007 proposal. This scope of
work has been refined and expanded to provide a more interactive role with the City and Aera's
consultants, as requested at our February 22, 2007 meeting with the City and the project team
and the expected role of Diamond Bar as the CEQA lead agency.
In order to provide an understanding of the changes that have occurred to the scope of work,
revisions have been provided in track changes.
TASK 1: PROJECT MOBILIZATION
1.1: Kickoff Meeting
EDAW will meet with the City of Diamond Bar, Aera Energy, and other members of the planning
team to discuss the project, the status of any ongoing technical studies and to clarify any
assumptions for the review process. The kickoff meeting will provide the opportunity to discuss
points of contact; communication protocols with other members of the planning team;
environmental issues; and any other logistical, technical, or procedural concerns. A focus of
this meeting will be to provide the EDAW team with the documents to be reviewed, to discuss
the project and its related components, and to discuss any project challenges that the technical
team has encountered to -date.
1.2: Project Area Reconnaissance
This task includes a project team site visit. It is assumed that Aera Energy will lead the site visit
The EDAW project management and technical team will attend the site visit to gain an
understanding of the project site.
TASK 2: PROJECT TEAM MEETINGS
EDAW will meet with the Aera Energy consultant team to review the status of the project,
receive updates on the status of EIR revisions, work collaboratively on technical issues, and
provide guidance on behalf of the City of Diamond Bar. At a minimum, these team meetings will
be attended by EDAW project manager, an assistant planner, and The Planning Center project
manager. In addition, some meetings will require attendance by EDAW's technical specialists.
Included in this task will be meetings focused on technical issue areas, where Aera's technical
specialists will meet with EDAW specialists to provide an overview of the project and initiate a
collaborative working relationship between the technical team members. It is also anticipated
that several of the meetings could be attended by the City of Diamond Bar staff. EDAW will
record and circulate brief meeting summaries, which will detail team action items.
EDAW will be available to work with The Planning Center and the City of Diamond Bar to
ensure that the requirements of the Memorandum of Understanding (MOU) between the City
and the counties of Los Angeles and Orange are being addressed. EDAW will consult with The
Aera Energy Master Plan Environmental Impact Report
Scope of Work
March 8, 2007
Page 2 of 12
Planning Center to collaborate on appropriate approaches to involvement of these agencies.
This effort will include discussing strategies for addressing input received from the MOU
signatories. This scope of work assumes that The Planning Center will be responsible for direct
coordination with the counties of Los Angeles and Orange.
For budgetary purposes, it is assumed that the team meetings will occur on average every other
week. In addition, it is assumed that one-third of the meetings will be held at The Planning
Center, one-third will be held in San Diego, and one-third will be held in the City of Diamond
Bar. The number of meetings allocated assumes completion of the Draft EIR in July 2007 and
the Final EIR in November 2007. Should this schedule be extended, additional meetings may
be warranted, which could require a scope of work and budget amendment.
In total, 20 team meetings have been allocated under this task and others in this scope of work.
TASK 3: PROJECT DESCRIPTION
EDAW will review the project description to ensure that all the necessary components of the
project are adequately described. Our team will take the necessary time to carefully understand
the key elements of a project description. In our review of the project description, a key
consideration will be whether the project objectives are sufficient and provide the appropriate
connection to the alternatives analysis. It will also be important for the project description to
address all of the actions necessary for implementation of the project, including those actions
that will be necessary for annexation to the City of Diamond Bar (e.g., sphere of influence
amendment, General Plan amendment, prezoning, and annexation application). As a
responsible agency for the project, the Local Agency Formation Commission (LAFCO) will need
to be involved in the definition of the project and the related organizational actions. In addition,
the level of detail provided on any necessary infrastructure improvements for the master plan
will be considered, in light of the technical assessment contained in the ADEIR. Also included in
this task is review of the project description by members of the technical team.
EDAW will work with The Planning Center to revise the project description to ensure it is
reflective of the City of Diamond Bar's participation, objectives, and involvement. EDAW will
work with the City and The Planning Center to review the project objectives in consideration of
the guidance provided by CEQA. The City of Diamond Bar will review the project objectives to
ensure their concurrence with the vision of the project. In addition, EDAW will compare the
project objectives with the alternatives developed to -date, and will consider whether the
objectives are appropriate to frame the consideration of alternatives. The Planning Center is
assumed to be the main author of the revised project description.
TASK 4: NOTICE OF PREPARATION AND ENVIRONMENTAL SCOPING
4.1: Notice of Preparation
Serving at the City's EIR consultant, EDAW will author a draft and final Notice of Preparation
(NOP). The NOP will be submitted to the City and the Aera team for review and consideration.
Once comments are received, EDAW will revise the NOP for public circulation. EDAW will
Aera Energy Master Plan Environmental Impact Report
Scope of Work
March 8, 2007
Page 3 of 12
assist The Planning Center with review and revision of the distribution list for the NOP. If
necessary, EDAW could also distribute the NOP.
4.2: Scoping Meeting
During the 30 -day NOP comment period, EDAW will lead a public scoping meeting. EDAW will
prepare draft notices and materials for the meeting. The EDAW project management team will
attend and lead the scoping meeting. It is assumed that the scoping meeting will be held in the
City of Diamond Bar. It is assumed that a single scoping meeting will be held for the project to
provide an opportunity for the public and agencies to comment on the scope of the EIR.
EDAW will prepare a matrix summarizing the oral and written comments received at the scoping
meeting.
4.3: NOP Comments Evaluation
Once the NOP comments are received, EDAW will review the comments against the technical
data currently available. EDAW will summarize the NOP comments for the City's consideration,
including any refinements that may be warranted to the analyses that will be relied upon for the
EIR.
TASK 5: THRESHOLDS OF SIGNIFICANCE
Because the City will be the Lead Agency for the revised EIR, the thresholds of significance for
each topical analysis will need to be expanded to incorporate the City's evaluation criteria. For
this task, it is assumed that The Planning Center will provide a summary of proposed revisions
to the EIR thresholds of significance and analysis methodologies to appropriately incorporate
the City's authority and anticipated jurisdiction over the project. EDAW will review the proposed
thresholds of significance and analysis methodologies and will offer revisions or expansions
based on the anticipated needs of the City and input from City staff.
TASK 6: ADMINISTRATIVE DRAFT EIR REVIEW
EDAW has conducted a preliminary review of the current ADEIR. Based on this review, it
appears that the document provides a comprehensive and sound analysis of the Aera Master
Planned Community. To assure this initial impression, EDAW will provide a comprehensive
review of the document and associated technical studies, enlisting our technical experts, where
appropriate. Our review will focus on legal adequacy, organization, technical adequacy, and
anticipated agency expectations. In addition, with the recognition that there is always more than
one way of accomplishing a common goal, we will provide suggestions for alternative
approaches and mitigation measures if we feel they may be in the interest of the City of
Diamond Bar and Aera Energy. This interactive approach will ensure that the Final EIR meets
the objectives of the whole team.
The following reviews will occur through this task. Where these technical reviews encompass
several of the environmental analysis sections included in the ADEIR, these references have
been provided in parentheses.
Aera Energy Master Plan Environmental Impact Report
Scope of Work
March 8, 2007
Page 4 of 12
The order of reviews in this task will not necessarily occur consecutively. This task will be
coordinated with The Planning Center to ensure efficiencies. We expect that our initial reviews
will focus on those subject areas that are not expected to change significantly with the inclusion
of the City of Diamond Bar's participation. Later reviews will address those sections and
technical reports that are currently undergoing revision.
6.1: Geotechnical
In this task, EDAW team member Wilson Geosciences Inc. will conduct a technical peer review
of the geotechnical report, the erosion and sedimentation portions of the runoff reports, and a
review of the associated ADEIR sections. This proposed site area in the Puente Hills is
impacted primarily by active faulting (Whittier fault Alquist-Priolo Earthquake Fault Zone),
potential landslides and liquefaction, previous use as an oil field, and strong earthquakes.
Wilson Geoscience Inc. will provide input on the general adequacy of the geotechnical report for
this geologically challenging area and, if necessary, recommendations for possible additional
study.
6.2: Hydrology and Water Quality (Flood, Water Quality)
EDAW's senior hydrology and water quality scientist will review the ADEIR technical reports and
sections pertaining to storm drainage, water quality, and hydrological concerns. EDAW will
consider potential impacts that may create localized water quality issues and cumulative
downstream concerns. Specific controls for managing construction and runoff will be discussed
relative to the master plan. The peer review of the hydrology and water quality analysis shall
consider existing surface and groundwater conditions, applicable water quality standards and
regulatory requirements, appropriate water quality significance thresholds, anticipated
hydrologic and water quality impacts resulting from implementation of the proposed
improvements, evaluation of construction -related surface water quality impacts and mitigation
measures and best management practices (BMPs) required to mitigate the significant surface
and groundwater quality impacts of the project. Compliance with post -construction storm water
management requirements will also be addressed in terms of jurisdictional (i.e., municipal)
regulations as well as state and federal mandates. Any recommendations for modification or
expansions to the analysis and related mitigation measures will be made.
6.3: Public Services (Education, Fire/Sheriff)
EDAW will examine the ADEIR analyses pertaining to public services, including the schools
study completed by Jeanette C. Justis Associates and the correspondence received from the
involved agencies. This review will also address fire safety issues, which are addressed in a
separate section of the ADEIR. A particular focus of our analysis will be to consider whether the
necessary public services can be provided to the project and to consider to what degree off-site
facilities or improvements may be necessary. The environmental impacts of any necessary
public service improvements must also be considered in the ADEIR. EDAW will examine the
other technical sections of the ADEIR to ensure the connection between public service
improvements and any secondary environmental effects is made.
Aera Energy Master Plan Environmental Impact Report
Scope of Work
March 8, 2007
Page 5 of 12
6.4: Noise
EDAW's senior acoustical expert will conduct a thorough technical review of the noise analysis
completed by Giroux and Associates. This review will consider consistency with local standards
for each jurisdiction (Los Angeles County, Orange County, and the City of Diamond Bar). The
complexity posed by having several local agencies involved will be considered. If refinements
to the study approach and mitigation measures are necessary, they will be recommended.
6.5: Air Quality
EDAW's senior air quality expert will conduct a thorough technical review of the air quality
analysis completed by Giroux and Associates. This review will consider consistency with the
South Coast Air Quality Management District (SCAQMD) methodologies and standards.
Specific attention will be paid to any updates that may be necessary based on the changing
standards and requirements within the region. EDAW will conduct spot-checks of references
and regulatory standards to ensure adequacy and consistency with SCAQMD requirements.
The appropriateness of the recommended mitigation measures will be reviewed and any
refinements will be recommended.
6.6: Biological Resources
Extensive biological resource analysis has been completed in support of the ADEIR. Senior
EDAW biologists will review the technical studies to determine whether the methodologies and
conclusions are sound. Appropriate regulatory agency representatives will be contacted to
clarify concerns or preferred mitigation approaches. Prior to any agency contact, EDAW will
coordinate with the Aera team (e.g., The Planning Center) to ensure the correct contact is made
and to establish any appropriate contact protocols. Our senior biologists will pay particular
attention to the appropriateness of project mitigation measures. If alternative mitigation
measures may be warranted or possible, EDAW will provide this input. It is anticipated that
supplemental field or survey work will not be necessary, and is not included in this scope of
work.
6.7: Cultural Resources
A senior EDAW cultural resource specialist will review the cultural resource study, prepared by
John Minch and Associates. This review will focus on the study methodology, thresholds of
significance, and the appropriateness of the mitigation measures identified for the project.
Consideration will be given to the extent of conducted surveys given the programmatic stage of
the project. In addition, the ADEIR section will be reviewed to ensure the methods and
recommended measures are appropriately characterized in the ADEIR, and that mitigation
measures provide the necessary level of detail and description of performance standards to
ensure that potential impacts to known and unknown cultural resources are addressed.
EDAW will provide Native American consulting services for the City of Diamond Bar as
mandated by Senate Bill (SB) 18 due the General Plan Amendment that will be necessary for
project implementation. EDAW will contact the Native American Heritage Commission for a
sacred lands search and a list of SB 18 contacts. In consultation with the City, EDAW will draft a
Aera Energy Master Plan Environmental Impact Report
Scope of Work
March 8, 2007
Page 6 of 12
Native American contact letter for distribution on City of Diamond Bar letterhead. The contact
letter will be followed with phone calls. Based on the size and complexity of the project, it is
anticipated that EDAW will organize up to three (3) consultation meetings between tribal
representatives and city staff. In addition, EDAW staff will conduct up to two (2) field trips with
City and Native American representatives. EDAW will provide written documentation of
contacts, along with meeting minutes and field trip notes.
6.8: Mineral Resources
The ADEIR mineral resource section will be reviewed to ensure the potential for impacts to
mineral resources is appropriately addressed and substantiated in the ADEIR.
6.9: Agricultural Resources
The ADEIR agricultural resource section will be reviewed to ensure the potential for impacts to
these resources is appropriately addressed and substantiated in the ADEIR. The subject of
agricultural resources and methodologies for their assessment is an area where there are
differing views within the environmental and consultant communities. EDAW is well versed in
the differing views and analysis methodologies regarding this topic; we have a particular
expertise in this regard, and have authored several articles and presentations on the topic. Our
review will focus on the methodologies used for the analysis, and will consider whether they are
the most conservative approach in light of the case law and statutes that provide guidance on
this topic. If warranted, we will recommend any adjustments which may bolster the conclusions
of the analysis.
6.10: Visual Quality
EDAW will review the visual analysis in consideration of the guidance provided by CEQA and
the CEQA Guidelines. Although the consideration of visual impacts can be subjective, the clear
definition of thresholds of significance and connectivity of the analysis to the thresholds of
significance can provide clarity in a visual analysis. Of particular concern for the project will be
whether the project substantially changes the character of the site and surroundings and
whether scenic resources would be damaged or removed. Because the project would result in
development of a large portion of land that is currently open space, these considerations will be
of particular concern. Special attention will be given to the definition of scenic resources, using
the general plans and regulatory documents of the involved agencies as guidance. In addition,
consideration will be given to the hillsides and ridgelines and to what degree the involved
jurisdictions characterize these as important resources. To the extent possible, the ADEIR
visual quality section should rely upon adopted regulatory standards and guidance for these
definitions. Where these definitions are not available, the ADEIR analysis could create the
substantiation to defend the conclusions regarding visual impacts. In our review of the ADEIR
visual quality section, we will also pay particular attention to any identified mitigation measures
to consider whether the measures directly address the impact in enough detail to reduce any
identified impacts to a less -than -significant level. It is our understanding that the ADEIR also
identifies some visual impacts as significant and unavoidable, We will review these findings and
determine whether they are substantiated. In addition, EDAW will determine if alternatives
should be considered to address these identified impacts.
Aera Energy Master Plan Environmental Impact Report
Scope of Work
March 8, 2007
Page 7 of 12
6.11: Transportation/Traffic
As part of this task, EDAW team member Fehr & Peers will participate in a meeting with LSA
Associates, the consultant responsible for developing the traffic and circulation analysis. This
meeting will provide an opportunity to review the approach and methodologies used in the
study. It is our understanding that a separate traffic analysis has been conducted for Los
Angeles and Orange counties. The approach for incorporation of any applicable standards or
requirements specific to the City of Diamond Bar will be discussed. Fehr & Peers will then
conduct a peer review of the documents and any relevant technical appendices. A focus of this
review will be whether the methods are applicable to the context and for defensibility related to
CEQA requirements and recent court cases. Additionally, Fehr & Peers will conduct spot-
checks of technical calculations and will identify any issues that may need additional information
to develop a comprehensive analysis. Consideration will be paid to different methodologies or
thresholds that may be necessary to address the needs of the multiple jurisdictions involved in
the project. Specific attention will be paid to the identified mitigation measures, considering
whether they are adequate with respect to the needs of the City of Diamond Bar. Fehr & Peers
will consider whether alternative mitigation measures are possible, and whether the mitigation
measure triggers and fair -share contributions are proportional to the project's impact.
Mechanisms may be suggested for on-going monitoring of the project and a protocol may be
developed for how individual maps will be reviewed (and further studies needed) subsequent to
master plan approval.
6.12: Sewage Disposal
In this task, EDAW will conduct a technical peer review of the ADEIR section focused on
sewage disposal to determine whether the appropriate study methodologies have been
considered. In addition, EDAW will review this section for its compliance with CEQA, including
the adequacy of significance conclusions and any identified mitigation measures.
6.13: Utilities
The utilitles analysis will need to address all the improvements necessary to provide utility
service connections to the project site. Considerations in our review will be to determine
whether the analysis addresses any off-site improvements or connections that may be
necessary. The utilities analysis should be oriented toward LAFCO review and use of the
document for any service boundary changes necessary for the project. As part of this task,
EDAW will conduct a thorough technical review of the Water Supply Analysis. Our team has
particular experience developing water supply assessments for public agencies in response to
SB 610; based upon this expertise, we will provide any input that we feel is necessary to ensure
the assessment is regarded as technically sound.
6.14: Environmental Safety
EDAW's senior hazardous materials specialist will review the environmental safety section of
the ADEIR and the Phase 1 Environmental Site Assessment to determine its adequacy in
methodology, approach, and impact definition. In addition, the ADEIR section will be reviewed
Aera Energy Master Plan Environmental Impact Report
Scope of Work
March 8, 2007
Page 8 of 12
to consider the adequacy of any mitigation measures requiring additional study, and whether the
measures provide for the necessary performance standards to ensure CEQA compliance.
6.15: Land Use
The land use section will be reviewed by a senior land use and CEQA specialist. Specific
attention will be paid to the policy analysis and how the policy analysis is integrated into the
environmental analysis. Consistencies and inconsistencies with existing and proposed local
land use plans and policies should be identified and addressed, in compliance with Section
15125(d) of the CEQA Guidelines, which direct all EIRs to discuss any inconsistencies between
a proposed project and applicable general plans and regional plans. The plans and policies of
the City of Diamond Bar, Los Angeles County, and Orange County should be addressed. In
addition, it is assumed that this section of the ADEIR considers whether any environmental
impacts related to land use could occur. Of particular importance in a land use analysis is the
definition of thresholds of significance, and what constitutes a significant environmental impact.
EDAW will make any necessary recommendations in light of these considerations.
6.16: Population, Housing, and Employment
EDAW will review the population, housing, and employment section of the ADEIR, paying
particular attention to the distinction between environmental and social issues. In addition, this
section of the ADEIR should also address to what degree secondary environmental impacts
could occur from potential social issues related to housing and employment. In particular,
EDAW will consider the identified thresholds of significance and their linkage to the
environmental evaluation provided in this section.
6.17: Recreation
The ADEIR recreation section will be reviewed to ensure the potential for impacts to recreation
resources and any secondary environmental effects are appropriately addressed and
substantiated in the ADEIR.
6.18: Cumulative Analysis
The required components of the cumulative assessment are included in several sections of the
ADEIR. The assumptions regarding cumulative impacts are provided in the Environmental
Setting section of the ADEIR, while the technical cumulative analyses are provided in each of
the environmental resource chapters. EDAW will review these sections to determine their
sufficiency. Of particular focus will be consideration for the extent of projects or growth
assumptions that are included in the assumptions regarding cumulative impacts, or what can be
referred to as the "cumulative baseline." Our review of the cumulative analyses will be based on
an understanding of other projected growth, uses proposed in the vicinity of the property, and
specific known projects, which would be added to specific impacts of the project. We will
consult with each of the counties and the City of Diamond Bar to determine the sufficiency of the
cumulative baseline.
Aera Energy Master Plan Environmental Impact Report
Scope of Work
March 8, 2007
Page 9of12
In addition, the cumulative analyses will be reviewed to ensure that they create a logical
connection between the cumulative baseline and potential cumulative impacts. The cumulative
analysis should include the following elements:
• A discussion of related projects (the cumulative baseline). It is typically best if the
baseline is discussed issue by issue (i.e., land use, air quality, traffic, noise, biological
resources, etc.), since the cumulative baseline or study area may differ by topic.
• A conclusion as to whether the baseline for each environmental topic is significant,
• If environmental impacts under the baseline are significant, a discussion and
determination as to whether the project would contribute considerably and therefore
cause a cumulatively significant effect.
• If environmental impacts under the baseline are not significant, a discussion and
determination as to whether the project plus baseline exceed significance thresholds,
and therefore result in a collectively significant effect.
• If there is a significance finding, the cumulative assessment should identify mitigation
measures to reduce the key impacts to a less -than -significant level. If mitigation
measures are not available, the reasons that they are not available must be
substantiated.
EDAW will evaluate the components of the cumulative assessment in light of this guidance. If
necessary, EDAW will recommend additions or revisions to the cumulative assessment in order
to address the necessary requirements of CEQA and the CEQA Guidelines.
6.19: Alternatives to the Proposed Project
The alternatives analysis will be reviewed for sufficiency in light of the guidance provided by
CEQA, the CEQA Guidelines, and applicable case law. The focus of the alternatives
considered should be those alternatives that could avoid or substantially lessen the significant
environmental impacts identified in the technical sections of the ADEIR. The alternatives
analysis can often be the subject of litigation, and thus our review will afford special attention to
whether the analysis meets the intent of the law. For example, we may have suggestions for
ways to expand the alternatives analysis to provide a clear record of why particular alternatives
have been rejected from consideration (e.g., not meeting project objectives or infeasibility). In
our review of the alternatives analysis, we will consider the concerns that were previously raised
by comments in response to the Notice of Preparation to ensure that the analysis is responsive.
In addition, we will consider the significant environmental impacts identified for the project in the
issues analyses, and whether the alternatives analysis adequately discusses alternative
scenarios that may avoid or reduce the identified environmental impacts. While it is not a
requirement of a lead agency to analyze every possible alternative or to adopt the
environmentally preferable alternative, the EIR must provide the enough detail and discussion
so that decision -makers can make an informed choice about the options that are available.
This task will address the review of up to 8 alternatives. This includes the alternatives included
in the ADEIR that was made available to EDAW for initial review, plus one additional alternative.
Should additional alternatives be added for consideration, a scope of work and budget
amendment may be necessary.
Aera Energy Master Plan Environmental Impact Report
Scope of Work
March 8, 2007
Page 10 of 12
6.20: Other ADEIR Sections
EDAW will review all other sections required to assemble a full and complete ADEIR. This task
will include the table of contents, executive summary, introduction, environmental setting,
growth inducement, effects not found to be significant, unavoidable significant effects, significant
irreversible environmental changes, references, and individuals and agencies consulted. We
will pay specific attention to the required contents of an EIR as specified by the CEQA
Guidelines to ensure that no element is overlooked.
6.21: Global Warming
There is now a strong legal, as well as a scientific, basis for the argument that CEQA
documents should begin to address global warming issues. This basis includes the recent
signing of AB 32 by the Governor, which integrated specific language regarding global warming
into the Health and Safety code. In addition, there are several active lawsuits on EIRs where
the challenges include the claim that global warming was not adequately addressed. While the
level of detail require for a global warming evaluation does not need to be exhaustive, it should
be addressed in the EIR. EDAW has been working directly with Jim Moose of the Remy,
Thomas, Moose, and Manley, arguably the leading CEQA law firm, on this issue, and can
provide specific guidance to the planning team on how to integrate this issue into the
environrnental analysis.
TASK 7: REVISED ADMINISTRATIVE DRAFT EIR
This task accommodates EDAW's involvement in reviewing revisions to the sections and
technical reports considered in Task 6. It is anticipated that a complete revised ADEIR will be
provided to the EDAW team after incorporating comments made during Task 6. EDAW's review
will be concurrent with the City of Diamond Bar's review.
Included in this Task is EDAW's participation in team meetings (up to 2 meetings accounted for
in Task 2) to review the City's comments on the revised ADEIR and provide direction to the
Aera team.
TASK 8: PUBLIC REVIEW DRAFT EIR
EDAW will prepare the Notice of Completion and the Notice of Availability, and submit the
notices and the requisite documents (provided by The Planning Center) to the State
Clearinghouse. In addition, the Notice of Availability will be submitted to the County Clerk.
EDAW will be reimbursed the cost of filing the Notice of Availability with the County Clerk.
EDAW will assist The Planning Center with review and revision of the distribution list for the
Notice of Availability. If necessary, EDAW could also assist with the distribution of the notices
and environmental documents.
EDAW will be available to support the City in the 45 -day public review process for the Draft EIR.
This task includes attendance and presentation support at a public meeting to receive oral
comments on the Draft EIR.
Aera Energy Master Plan Environmental Impact Report
Scope of Work
March 8, 2007
Page 11 of 12
TASK 9: FINAL EIR
At the completion of the Draft EIR public review period, EDAW will review the public comments
received on the Draft EIR concurrent with The Planning Center's review. EDAW will provide
input on the issues that need to be addressed in the response to comments. The Planning
Center will be responsible for the development of response to comments. This will include
responses to letters as well as oral comments received at any public meetings. After The
Planning Center develops the responses to comments, EDAW will conduct a review of the draft
responses. This review will focus on the sufficiency and responsiveness of the written
responses. Because the number of comments to be received during the public review period is
difficult to predict, this scope of work estimates the level of effort to a review of 30 comment
letters, with an average of 10 comments per letter and the associated responses and Draft EIR
revisions.
After EDAW has provided input into the draft response to comments, it is assumed that The
Planning Center will finalize the response to comments and prepare the Administrative Draft
EIR, which will include the responses to comments and the associated revisions to the Draft
EIR. Based on this volume of anticipated comments, it is assumed that the Final EIR
(comments and responses) will not exceed 200 pages. However, depending on the number
and complexity of the comments received, additional effort may be required. In our peer review
of the Final EIR, our technical experts will be engaged as necessary to address and review
technical issues of concern.
This task assumes up to 2 meetings (accounted for in Task 2) with the City of Diamond Bar and
the planning team.
This task is limited to the professional hours, as shown in the accompanying spreadsheet.
Should additional effort be necessary for completion of this task based upon the volume or
complexity of the comments received on the Draft EIR, and contract and budget amendment
would be necessary.
TASK 10: MMRP, FINDINGS OF FACT, AND STATEMENT OF OVERRIDING
CONSIDERATIONS
EDAW will review of the Mitigation Monitoring Program, the Findings of Fact and Statement of
Overriding Considerations. EDAW will provide comments on initial drafts of these documents.
In addition, EDAW will review revised versions of the documents to ensure our comments are
incorporated appropriately.
TASK 11: PUBLIC HEARINGS
On the City's behalf, EDAW will be available to attend and participate in the public hearings for
certification of the Final EIR and consideration of project approval. This scope of work assumes
up to three hearings will be necessary for the project. Up to two preparatory meetings are
included in this task to review the staff report, presentation, and define roles for the meetings.
Aera Energy Master Plan Environmental Impact Report
Scope of Work
March 8, 2007
Page 12 of 12
EDAW will prepare the Notice of Determination and file it with the State Clearinghouse, if
desired by the City of Diamond Bar.