Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAboutCAFR - FY 2017-18&,7<2)',$021'%$5&$/,)251,$
&2035(+(16,9($118$/),1$1&,$/5(3257
)257+(<($5(1'('
-81(
3UHSDUHGE\
)LQDQFH'HSDUWPHQW
'LDQQD+RQH\ZHOO
'LUHFWRURI)LQDQFH
THIS PAGE INTENTIONALLY LEFT BLANK
&,7<2)',$021'%$5
&2035(+(16,9($118$/),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJHV
,1752'8&725<6(&7,21
/HWWHURI7UDQVPLWWDOL
*)2$&HUWLILFDWHRI$FKLHYHPHQWIRU([FHOOHQFHLQ)LQDQFLDO5HSRUWLQJY
2UJDQL]DWLRQ&KDUWYL
/LVWRI(OHFWHGDQG$GPLQLVWUDWLYH2IILFLDOVYLL
),1$1&,$/6(&7,21
,QGHSHQGHQW$XGLWRUV¶5HSRUW
0DQDJHPHQW
V'LVFXVVLRQDQG$QDO\VLV5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
%$6,&),1$1&,$/67$7(0(176
*RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWV
6WDWHPHQWRI1HW3RVLWLRQ
6WDWHPHQWRI$FWLYLWLHV
)XQG)LQDQFLDO6WDWHPHQWV
%DODQFH6KHHW±*RYHUQPHQWDO)XQGV
5HFRQFLOLDWLRQRIWKH%DODQFH6KHHWRI*RYHUQPHQWDO)XQGV
WRWKH6WDWHPHQWRI1HW3RVLWLRQ
6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV
5HFRQFLOLDWLRQRI6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFHVRIWKH*RYHUQPHQWDO)XQGVWRWKH6WDWHPHQWRI$FWLYLWLHV
6WDWHPHQWRI1HW3RVLWLRQ±3URSULHWDU\)XQGV
6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ)XQG1HW
3RVLWLRQ±3URSULHWDU\)XQGV
6WDWHPHQWRI&DVK)ORZV±3URSULHWDU\)XQGV
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
&,7<2)',$021'%$5
&2035(+(16,9($118$/),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJHV
5(48,5('6833/(0(17$5<,1)250$7,21
1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
%XGJHWDU\&RPSDULVRQ,QIRUPDWLRQ
%XGJHWDU\&RPSDULVRQ6FKHGXOH±*HQHUDO)XQG
6FKHGXOHRI3URSRUWLRQDWH6KDUHRIWKH1HW3HQVLRQ/LDELOLW\
6FKHGXOHRI3ODQ&RQWULEXWLRQV3HQVLRQ
6FKHGXOHRI&KDQJHVLQWKH1HW23(%/LDELOLW\DQG5HODWHG5DWLRV
6FKHGXOHRI&RQWULEXWLRQV±23(%
&20%,1,1*$1',1',9,'8$/)81'67$7(0(176$1'6&+('8/(6
&RPELQLQJ%DODQFH6KHHW1RQPDMRU*RYHUQPHQWDO)XQGV
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFHV1RQPDMRU*RYHUQPHQWDO)XQGV
%XGJHWDU\&RPSDULVRQ6FKHGXOHV6SHFLDO5HYHQXH)XQGV
6WDWH*DV7D[)XQG
3URSRVLWLRQ$7UDQVLW)XQG
3URSRVLWLRQ&7UDQVLW)XQG
,QWHJUDWHG:DVWH0DQDJHPHQW)XQG
7UDIILF,PSURYHPHQW)XQG
6HZHU0LWLJDWLRQ)XQG
$LU4XDOLW\,PSURYHPHQW)XQG
0HDVXUH0/RFDO5HWXUQ)XQG
5RDG0DLQWHQDQFH 5HKDE)XQG
7UDLOV %LNHZD\V)XQG
07$*UDQW)XQG
%HYHUDJH&HQWHU5HF\FOLQJ*UDQW)XQG
8VHG2LO%ORFN*UDQW)XQG
3DUNDQG)DFLOLW\'HYHORSPHQW)XQG
&RPPXQLW\'HYHORSPHQW%ORFN*UDQW&'%*)XQG
&LWL]HQV2SWLRQIRU3XEOLF6DIHW\&236)XQG
&DOLIRUQLD/DZ(QIRUFHPHQW(TXLSPHQW3URJUDP&/((3)XQG
/DQGVFDSH0DLQWHQDQFH'LVWULFW)XQG
0HDVXUH5/RFDO5HWXUQ)XQG
3(*)HHV)XQG
:DVWH+DXOHU)XQG
6WUHHW%HDXWLILFDWLRQ)XQG
%XGJHWDU\&RPSDULVRQ6FKHGXOH±&DSLWDO3URMHFWV)XQG
&DSLWDO,PSURYHPHQW)XQGV
&,7<2)',$021'%$5
&2035(+(16,9($118$/),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJHV
%XGJHWDU\&RPSDULVRQ6FKHGXOH'HEW6HUYLFH)XQGV
3XEOLF)LQDQFLQJ$XWKRULW\
&RPELQLQJ6WDWHPHQWRI1HW3RVLWLRQ±,QWHUQDO6HUYLFH)XQGV
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ
)XQG1HW3RVLWLRQ±,QWHUQDO6HUYLFH)XQGV
&RPELQLQJ6WDWHPHQWRI&DVK)ORZV±,QWHUQDO6HUYLFH)XQGV
67$7,67,&$/6(&7,21
)LQDQFLDO7UHQGV
1HW3RVLWLRQE\&RPSRQHQW/DVW7HQ)LVFDO<HDUV
&KDQJHVLQ1HW3RVLWLRQ/DVW7HQ)LVFDO<HDUV
)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV/DVW7HQ)LVFDO<HDUV
&KDQJHVLQ)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV/DVW7HQ)LVFDO<HDUV
5HYHQXH&DSDFLW\
$VVHVVHGDQG(VWLPDWHG$FWXDO9DOXHRI7D[DEOH3URSHUW\/DVW7HQ)LVFDO<HDUV
'LUHFWDQG2YHUODSSLQJ3URSHUW\7D[5DWHV/DVW7HQ)LVFDO<HDUV
7RS3URSHUW\7D[SD\HUV&XUUHQW)LVFDO<HDUDQG7HQ)LVFDO<HDUV$JR
6HFXUHG3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV±/DVW7HQ)LVFDO<HDUV
'HEW&DSDFLW\
5DWLRVRI2XWVWDQGLQJ'HEWE\7\SH/DVW7HQ)LVFDO<HDUV
'LUHFWDQG2YHUODSSLQJ'HEW
&RPSXWDWLRQRI/HJDO'HEW0DUJLQ/DVW7HQ)LVFDO<HDUV
'HPRJUDSKLFDQG(FRQRPLF,QIRUPDWLRQ
'HPRJUDSKLFDQG(FRQRPLF6WDWLVWLFV/DVW7HQ&DOHQGDU<HDUV
7D[DEOH6DOHVE\&DWHJRU\&XUUHQW)LVFDO<HDUDQG1LQH)LVFDO<HDUV$JR
2SHUDWLQJ,QIRUPDWLRQ
)XOO7LPH(TXLYDOHQW&LW\(PSOR\HHVE\)XQFWLRQ/DVW7HQ)LVFDO<HDUV
2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ/DVW7HQ)LVFDO<HDUV
&DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ/DVW7HQ)LVFDO<HDUV
THIS PAGE INTENTIONALLY LEFT BLANK
City of Diamond Bar
21810 Copley Drive | Diamond Bar, CA 91765-4178
(909) 839-7000 | Fax (909) 861-3117
www.DiamondBarCA.gov
Ruth M. Low
Mayor
Carol Herrera
Mayor Pro Tem
Jimmy Lin
Council Member
Nancy A. Lyons
Council Member
Steve Tye
Council Member
1RYHPEHU
+RQRUDEOH0D\RUDQG&RXQFLO0HPEHUV
&LW\RI'LDPRQG%DU
'LDPRQG%DU&DOLIRUQLD
,WLVDQKRQRUWRVXEPLWWR\RXWKH&RPSUHKHQVLYH$QQXDO)LQDQFLDO5HSRUW&$)5RIWKH&LW\RI
'LDPRQG%DUIRUWKHILVFDO\HDUHQGHG-XQH7KLVUHSRUWFRQVLVWVRIPDQDJHPHQW¶V
UHSUHVHQWDWLRQVFRQFHUQLQJWKHILQDQFHVRIWKH&LW\&RQVHTXHQWO\UHVSRQVLELOLW\IRUERWKWKH
DFFXUDF\RIWKHSUHVHQWHGGDWDDQGWKHFRPSOHWHQHVVDQGIDLUQHVVRIWKHSUHVHQWDWLRQLQFOXGLQJ
DOOGLVFORVXUHVUHVWVZLWKWKH&LW\¶VPDQDJHPHQW7RSURYLGHDUHDVRQDEOHEDVLVIRUPDNLQJWKHVH
UHSUHVHQWDWLRQV PDQDJHPHQW RI WKH &LW\ KDV HVWDEOLVKHG D FRPSUHKHQVLYH LQWHUQDO FRQWURO
IUDPHZRUNWKDWLVGHVLJQHGERWKWRSURWHFWWKH&LW\¶VDVVHWVIURPORVVWKHIWRUPLVXVHDQGWR
FRPSLOHVXIILFLHQWUHOLDEOHLQIRUPDWLRQIRUWKHSUHSDUDWLRQRIWKH&LW\¶VILQDQFLDOVWDWHPHQWVLQ
FRQIRUPDQFHZLWKJHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV*$$3%HFDXVHWKHFRVWRILQWHUQDO
FRQWUROV VKRXOG QRW RXWZHLJK WKHLU EHQHILWV WKH &LW\¶V FRPSUHKHQVLYH IUDPHZRUN RI LQWHUQDO
FRQWUROVKDVEHHQGHVLJQHGWRSURYLGHDVVXUDQFHWKDWWKHILQDQFLDOVWDWHPHQWVZLOOEHIUHHIURP
PLVVWDWHPHQW$VPDQDJHPHQWZHDVVHUWWKDWWRWKHEHVWRIRXUNQRZOHGJHDQGEHOLHIWKLV
ILQDQFLDOUHSRUWLVFRPSOHWHDQGUHOLDEOHLQDOOPDWHULDODVSHFWV
7KH&LW\¶VILQDQFLDOVWDWHPHQWVKDYHEHHQDXGLWHGE\/DQFH6ROO /XQJKDUG//3DILUPRI
FHUWLILHG SXEOLF DFFRXQWDQWV 7KH JRDO RI WKH LQGHSHQGHQW DXGLW LV WR SURYLGH UHDVRQDEOH
DVVXUDQFHWKDWWKHILQDQFLDOVWDWHPHQWVRIWKH&LW\IRUILVFDO\HDUHQGHG-XQHDUHIUHH
RIPDWHULDOPLVVWDWHPHQW7KHLQGHSHQGHQWDXGLWLQYROYHGH[DPLQLQJRQDWHVWEDVLVHYLGHQFH
VXSSRUWLQJWKHDPRXQWVDQGGLVFORVXUHVLQWKHILQDQFLDOVWDWHPHQWVDVVHVVLQJWKHDFFRXQWLQJ
SULQFLSOHV XVHG DQG VLJQLILFDQW HVWLPDWHV PDGH E\ PDQDJHPHQW DQG HYDOXDWLQJ WKH RYHUDOO
ILQDQFLDOVWDWHPHQWSUHVHQWDWLRQ7KHLQGHSHQGHQWDXGLWRUFRQFOXGHGEDVHGXSRQWKHDXGLWWKDW
WKHUH ZDV D UHDVRQDEOH EDVLV IRU UHQGHULQJ DQ XQPRGLILHG RSLQLRQ WKDW WKH &LW\¶V ILQDQFLDO
VWDWHPHQWVIRUWKHILVFDO\HDUHQGHG-XQHZHUHIDLUO\SUHVHQWHGLQFRQIRUPLW\ZLWK
*$$37KHLQGHSHQGHQWDXGLWRU¶VUHSRUWLVSUHVHQWHGDVWKHILUVWFRPSRQHQWRIWKHILQDQFLDO
VHFWLRQRIWKLVUHSRUW
*$$3UHTXLUHVWKDWPDQDJHPHQWSURYLGHDQDUUDWLYHLQWURGXFWLRQRYHUYLHZDQGDQDO\VLVWR
DFFRPSDQ\WKHEDVLFILQDQFLDOVWDWHPHQWVLQWKHIRUPRI0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV
0' $7KLVOHWWHURIWUDQVPLWWDOLVGHVLJQHGWRFRPSOHPHQWWKH0' $DQGVKRXOGEHUHDGLQ
FRQMXQFWLRQZLWK LW 7KH &LW\¶V 0' $ FDQ EH IRXQG LPPHGLDWHO\ IROORZLQJ WKH UHSRUW RI WKH
LQGHSHQGHQWDXGLWRUV
i
352),/(2)7+(&,7<2)',$021'%$5
7KH&LW\RI'LDPRQG%DUZDVLQFRUSRUDWHGRQ$SULODQGLVORFDWHGDWWKHHDVWHUQHGJH
RI /RV $QJHOHV &RXQW\ LQ WKH (DVW 6DQ *DEULHO 9DOOH\'LDPRQG%DU LV D UHODWLYHO\ \RXQJ
UHVLGHQWLDOFRPPXQLW\RIDERXWVLWXDWHGDPRQJWKHPHDQGHULQJKLOOVDQGYDOOH\VRI%UHD
&DQ\RQ0DQ\GHVLUHGVHUYLFHVFDQEHIRXQGLQ'LDPRQG%DU
VVKRSSLQJDQGEXVLQHVVFHQWHUV
5HFUHDWLRQDORSSRUWXQLWLHVZLWKLQWKH&LW\LQFOXGHPRUHWKDQDFUHVRIGHYHORSHGSDUNIDFLOLWLHV
KLNLQJWUDLOVDFRPPXQLW\FHQWHUDQKROHSXEOLFJROIFRXUVHDQGPRUHWKDQDFUHVRI
XQGHYHORSHGSXEOLFO\RZQHGRSHQVSDFH
'LDPRQG%DULVDOVRVWUDWHJLFDOO\ORFDWHGDWWKHMXQFWLRQRIWKH65DQG65IUHHZD\VZLWK
HDV\DFFHVVWR,DQG65IUHHZD\V7KLVPDNHV'LDPRQG%DUDGHVLUDEOHDQGFRQYHQLHQW
ORFDWLRQWROLYHDQGZRUNZLWKLQFORVHSUR[LPLW\WR/RV$QJHOHV2UDQJH5LYHUVLGHDQG6DQ
%HUQDUGLQRFRXQWLHV
'LDPRQG%DULVD*HQHUDO/DZFLW\DQGRSHUDWHVXQGHUWKHFRXQFLOPDQDJHUIRUPRIJRYHUQPHQW
3ROLF\PDNLQJDQGOHJLVODWLYHDXWKRULW\DUHYHVWHGLQDILYHPHPEHU&LW\&RXQFLO7KH&LW\&RXQFLO
LVUHVSRQVLEOHDPRQJRWKHUWKLQJVIRUSDVVLQJRUGLQDQFHVDGRSWLQJWKHEXGJHWDSSRLQWLQJ
FRPPLWWHHVDQGWDVNIRUFHVDQGKLULQJERWKWKH&LW\0DQDJHUDQGFRQWUDFWLQJIRU&LW\$WWRUQH\
VHUYLFHV 7KH &RXQFLO 0HPEHUV DUH HOHFWHG RQ D QRQSDUWLVDQ EDVLV DQG VHUYH IRXU\HDU
VWDJJHUHGWHUPVZLWKHOHFWLRQVKHOGHYHU\RWKHU\HDU(DFK'HFHPEHUWKH&LW\&RXQFLOVHOHFWV
D 0D\RU DQG 0D\RU 3UR 7HP IURP LWV PHPEHUVKLS 7KH &LW\ 0DQDJHU LV UHVSRQVLEOH IRU
RYHUVHHLQJWKHGD\WRGD\RSHUDWLRQVRIWKH&LW\DQGIRUDSSRLQWLQJWKHKHDGVRIWKHYDULRXV
GHSDUWPHQWV
7KH&LW\RI'LDPRQG%DURSHUDWHVSULPDULO\DVD³FRQWUDFWFLW\´XWLOL]LQJDJUHHPHQWVZLWKRWKHU
JRYHUQPHQWDODJHQFLHVSULYDWHVHFWRUILUPVDQGLQGLYLGXDOVWRSURYLGHPDQ\RILWVHVVHQWLDO
VHUYLFHV7KLVLQFOXGHVSROLFHVHUYLFHVDQLPDOVHUYLFHVEXLOGLQJDQGVDIHW\VHUYLFHVHQJLQHHULQJ
URDGPDLQWHQDQFHDQGODQGVFDSHPDLQWHQDQFH
7KH/RV$QJHOHV&RXQW\)LUH'LVWULFWSURYLGHVILUHSURWHFWLRQZKLFKLVLQGHSHQGHQWRIWKH&LW\
/RV$QJHOHV&RXQW\DOVRSURYLGHVOLEUDU\VHUYLFHVWKURXJKD/LEUDU\'LVWULFWDQGVHZHUDQG
VDQLWDWLRQVHUYLFHVWKURXJKD6DQLWDWLRQ'LVWULFW)XQGVIRUWKHVHVHUYLFHVDUHFROOHFWHGWKURXJK
SURSHUW\WD[ELOOVDQGDUHGLVEXUVHGGLUHFWO\E\WKH/RV$QJHOHV&RXQW\7D[&ROOHFWRU
V2IILFHWR
WKRVHHQWLWLHV
:DWHUVHUYLFHVIRUWKH&LW\DUHSURYLGHGE\WKH:DOQXW9DOOH\:DWHU'LVWULFW5HIXVHFROOHFWLRQLV
SURYLGHGE\SULYDWHZDVWHFROOHFWLRQFRPSDQLHV$GGLWLRQDOO\VFKRROVDUHSURYLGHGE\ERWKWKH
:DOQXW9DOOH\8QLILHG6FKRRO'LVWULFWDQGWKH3RPRQD8QLILHG6FKRRO'LVWULFW$FFRUGLQJO\QRQH
RIWKHVHDFWLYLWLHVDUHLQFOXGHGLQWKLVUHSRUW
(&2120,&&21',7,21$1'287/22.
)LVFDO\HDUVDZVXVWDLQHGLPSURYHPHQWLQWKHQDWLRQDOVWDWHDQGORFDOHFRQRPLHV
8QHPSOR\PHQWUDWHVKDYHFRQWLQXHGWRFRPHGRZQDQGFRQVXPHUVSHQGLQJZDVRQWKHULVH7KH
KRXVLQJPDUNHWKDVDOVRUHPDLQHGVWURQJ
)LVFDO\HDUZDVD\HDURIFRQWLQXHGJURZWKIRUWKH&LW\RI'LDPRQG%DU+RZHYHULWZDV
DOVRDQRWKHU\HDURIFORVHO\PRQLWRULQJUHYHQXHVZKLOHKROGLQJFRVWVWRSULRU\HDUOHYHOVZKHUHYHU
SRVVLEOH7KH*HQHUDO)XQGUHVHUYHVGLGGHFUHDVHE\GXULQJ)<ZLWKWKH
XQDVVLJQHGIXQGEDODQFHGHFUHDVLQJWRPLOOLRQDQGWRWDO*HQHUDO)XQGUHVHUYHVFRPLQJLQ
DWPLOOLRQ7KHSULPDU\UHDVRQIRUWKHGHFUHDVHLQUHVHUYHVLVGXHWRWKHLUXVHWRIXQG
YDULRXV&DSLWDO,PSURYHPHQW3URMHFWVDSURSHUW\DFTXLVLWLRQIRUDIXWXUH&LW\SDUNDQGRQHWLPH
VSHFLDOOHJDOVHUYLFHV
ii
7KHODUJHVWUHYHQXHVRXUFHWRWKH&LW\3URSHUW\7D[UHYHQXHZDVXS+RPHRZQHUVWRRN
DGYDQWDJHRIWKHVWURQJKRXVLQJPDUNHWE\VHOOLQJWKHLUSURSHUWLHVDWDJDLQ)XOOYDOXHVDOHV
GXULQJ)<QXPEHUHG7KHDYHUDJHGHWDFKHGKRPHSULFHDW-XQHZDV
ZKLOH WKH PHGLDQ SULFH ZDV 7KHVH OHYHOV DUH DQG KLJKHU
UHVSHFWLYHO\WKDQ-XQH$VVHVVHGYDOXDWLRQVFLW\ZLGHLQFUHDVHGE\ZKLOHWKH
FRXQW\ZLGHDVVHVVHGYDOXDWLRQVLQFUHDVHGE\
7KH&LW\¶VVDOHVWD[EDVHJUHZZLWKDQLQFUHDVHLQUHYHQXHRIRYHUODVW\HDU&LW\RIILFLDOV
KDYHEHHQZRUNLQJGLOLJHQWO\WRZDUGLWVHFRQRPLFGHYHORSPHQWJRDOWRGLYHUVLI\LWVVDOHVWD[EDVH
)<VDZWKHDGGLWLRQRIVHYHUDOQHZEXVLQHVVHVZKLFKKDYHSURYLGHGDGGLWLRQDOVDOHVWD[
UHYHQXHWRWKH&LW\ZLWKWKHPXFKDQWLFLSDWHGUHQRYDWLRQVDWWKHIRUPHU.0DUWVLWHDQGWKH
RSHQLQJRI6SURXWV5RVV&KLSRWOHDQG&RIIHH%HDQ 7HD/HDI
&RQVWUXFWLRQFRQWLQXHGLQWKHQHZKRXVLQJGHYHORSPHQWRI6RXWK3RLQWHZLWKRIWKHQHZ
KLJKHUHQGKRPHQRZFRPSOHWHGE\WKHHQGRI)<,QDGGLWLRQWKHJURVVDFUH
QHLJKERUKRRGSDUNZKLFKLVSDUWRIWKHGHYHORSPHQWZDVFRPSOHWHGDQGGHGLFDWHGWRWKH&LW\
$V WKH &LW\ ORRNV IRUZDUG WR )< WKHUH DUH PDQ\ H[FLWLQJ SURMHFWV RQ WKH KRUL]RQ
5HVLGHQWVZLOOFRQWLQXHWRVHHDGGLWLRQDOQDWLRQDOO\UHFRJQL]HGUHWDLODQGUHVWDXUDQWEXVLQHVVHV
RSHQWKHLUGRRUVLQ)<7KH6RXWK3RLQWGHYHORSPHQWLVH[SHFWHGWREHFRPSOHWHG
'HVLJQ ZLOO FRPPHQFH RQ D QXPEHU RI SDUN UHQRYDWLRQ SURMHFWV 7KH &LW\ ZLOO FRQWLQXH WR
LQYHVWPHQWLQWKH&LW\¶VLQIUDVWUXFWXUHZLWKIRFXVRQWUDIILFVLJQDOLQIUDVWUXFWXUHV\VWHPXSJUDGHV
DQGURDGUHKDELOLWDWLRQSURMHFWVWKURXJKWKH&DSLWDO,PSURYHPHQW3URJUDP)LQDOO\WKH&LW\¶VILUVW
FRPSUHKHQVLYHXSGDWHWRWKH*HQHUDO3ODQVLQFHLQFRUSRUDWLRQLVZHOOXQGHUZD\7KHGUDIW
*HQHUDO3ODQGRFXPHQWDQGUHODWHG(QYLURQPHQWDO,PSDFW5HSRUWLVH[SHFWHGWREHUHOHDVHGLQ
ODWH)<7KLVPXOWL\HDUHIIRUWKDVDOORZHGWKHFXUUHQWUHVLGHQWVRIWKH&LW\SURYLGHLQSXW
DVWRWKHLUYLVLRQRIWKH&LW\IRUWKHQH[W\HDUV,WKDVEHHQDYHU\LQWHUDFWLYHG\QDPLFDQG
H[FLWLQJSURFHVVWKDWZLOOFRQWLQXHLQWRQH[WILVFDO\HDU
7KH&LW\¶VIXWXUHHFRQRPLFKHDOWKLVEHLQJVHFXUHGE\EXLOGLQJKHDOWK\UHVHUYHVWKURXJKILVFDOO\
FRQVHUYDWLYHEXGJHWVDQGSROLFLHVLQDGGLWLRQWRDJJUHVVLYHO\SXUVXLQJHFRQRPLFGHYHORSPHQW
RSSRUWXQLWLHV
$:$5'6
7KH*RYHUQPHQW)LQDQFH2IILFHUV$VVRFLDWLRQRIWKH8QLWHG6WDWHVDQG&DQDGD*)2$DZDUGHG
D&HUWLILFDWHRI$FKLHYHPHQWIRU([FHOOHQFHLQ)LQDQFLDO5HSRUWLQJWRWKH&LW\RI'LDPRQG%DUIRU
LWVFRPSUHKHQVLYHDQQXDOILQDQFLDOUHSRUWIRUWKHILVFDO\HDUHQGHG-XQH7KH&HUWLILFDWH
RI $FKLHYHPHQW LV D SUHVWLJLRXV QDWLRQDO DZDUG UHFRJQL]LQJ FRQIRUPDQFH ZLWK WKH KLJKHVW
VWDQGDUGVIRUSUHSDUDWLRQRIVWDWHDQGORFDOILQDQFLDOUHSRUWV
,QRUGHUWREHDZDUGHGD&HUWLILFDWHRI$FKLHYHPHQWDJRYHUQPHQWXQLWPXVWSXEOLVKDQHDVLO\
UHDGDEOH DQG HIILFLHQWO\ RUJDQL]HG FRPSUHKHQVLYH DQQXDO ILQDQFLDO UHSRUW ZLWK FRQWHQWV WKDW
FRQIRUPWRSURJUDPVWDQGDUGV7KH&$)5PXVWVDWLVI\ERWKJHQHUDOO\DFFHSWHGDFFRXQWLQJ
SULQFLSOHVDQGDSSOLFDEOHOHJDOUHTXLUHPHQWV
$&HUWLILFDWHRI$FKLHYHPHQWLVYDOLGIRUDSHULRGRIRQH\HDURQO\7KH&LW\RI'LDPRQG%DUKDV
UHFHLYHGWKH&HUWLILFDWHRI$FKLHYHPHQWIRUWKHODVWWZHQW\WKUHHFRQVHFXWLYH\HDUVILVFDO\HDUV
HQGHGWKURXJK:HEHOLHYHRXUFXUUHQWUHSRUWFRQWLQXHVWRPHHWWKH&HUWLILFDWHRI
$FKLHYHPHQW3URJUDP¶VUHTXLUHPHQWVDQGZHZLOOEHVXEPLWWLQJLWWR*)2$WRGHWHUPLQHLWV
HOLJLELOLW\IRUDQRWKHUFHUWLILFDWH
iii
5(3257,1*(17,7<$1',766(59,&(6
7KLV&RPSUHKHQVLYH$QQXDO)LQDQFLDO5HSRUWLQFOXGHVDOOIXQGVRIWKH&LW\7KH&LW\GLUHFWO\
SURYLGHVDOLPLWHGUDQJHRIVHUYLFHVDQGFRQWUDFWVIRUVHYHUDORWKHUVHUYLFHV7KH&LW\
VVLJQLILFDQW
UHOLDQFHRQFRQWUDFWHGVHUYLFHVKDVWKHEHQHILWRIUHGXFLQJH[SHQVHVWRWKHFLWL]HQVRIWKH&LW\RI
'LDPRQG%DUZKLOHVLPXOWDQHRXVO\SURYLGLQJWKH&LW\ZLWKDKLJKGHJUHHRIIOH[LELOLW\LQUHVSRQGLQJ
WRFKDQJLQJHFRQRPLFFRQGLWLRQV&RQWUDFWHGVHUYLFHVLQFOXGHSROLFHSURWHFWLRQEXLOGLQJDQG
VDIHW\ VWUHHW PDLQWHQDQFH SDUN PDLQWHQDQFH FDSLWDO LPSURYHPHQW SURMHFWV DQLPDO FRQWURO
DWWRUQH\VHUYLFHVDQGHQJLQHHULQJ6WDIISURYLGHGVHUYLFHVLQFOXGHFRPPXQLW\GHYHORSPHQW
ZKLFK LQFOXGHV SODQQLQJ HFRQRPLF GHYHORSPHQW EXLOGLQJ DQG VDIHW\ PDQDJHPHQW DQG
QHLJKERUKRRG LPSURYHPHQW SXEOLF ZRUNV ZKLFK LQFOXGHV HQJLQHHULQJ FDSLWDO SURMHFWV
DGPLQLVWUDWLRQ VWUHHW PDLQWHQDQFH FRQWUDFW PDQDJHPHQW WUDIILF DQG WUDQVSRUWDWLRQ PDWWHUV
HQJLQHHULQJFRQWUDFWPDQDJHPHQWSDUNPDLQWHQDQFHODQGVFDSHPDLQWHQDQFHDQGVROLGZDVWH
FRQWUDFWPDQDJHPHQWSDUNV UHFUHDWLRQZKLFKLQFOXGHVVHQLRUVHUYLFHVUHFUHDWLRQVHUYLFHV
FRPPXQLW\HYHQWVDQGFRPPXQLW\FHQWHURSHUDWLRQSXEOLFLQIRUPDWLRQVXEVLGL]HGWUDQVLWWLFNHW
VDOHVJUDQWDGPLQLVWUDWLRQILQDQFLDOPDQDJHPHQWDQGDGPLQLVWUDWLYHPDQDJHPHQW$OORIWKHVH
DFWLYLWLHVDUHLQFOXGHGLQWKLVUHSRUW
,17(51$/&21752/6
7KH&LW\RI'LDPRQG%DU¶VDFFRXQWLQJV\VWHPKDVEHHQGHYHORSHGE\JLYLQJFRQVLGHUDWLRQWRWKH
DGHTXDF\RILQWHUQDODFFRXQWLQJFRQWUROV,QWHUQDODFFRXQWLQJFRQWUROVDUHLPSOHPHQWHGE\WKH
&LW\WRSURYLGHUHDVRQDEOHDVVXUDQFHWKDWDVVHWVDUHVDIHJXDUGHGDJDLQVWORVVIURPXQDXWKRUL]HG
XVHRUGLVSRVLWLRQDQGWKDWWKH&LW\¶VILQDQFLDOUHFRUGVXVHGIRUSUHSDULQJILQDQFLDOVWDWHPHQWVDUH
PDLQWDLQHGLQDUHOLDEOHIDVKLRQ7KHFRQFHSWRIUHDVRQDEOHDVVXUDQFHUHFRJQL]HVWKDWWKHFRVW
RIWKHVHFRQWUROVVKRXOGQRWH[FHHGWKHEHQHILWVGHULYHGIURPWKHP7KH&LW\¶VLQWHUQDOFRQWUROV
DFFRPSOLVKWKHVHREMHFWLYHV
$&.12:/('*(0(176
7KH SUHSDUDWLRQ RI WKLV &RPSUHKHQVLYH $QQXDO )LQDQFLDO 5HSRUW ZDV PDGH SRVVLEOH E\ WKH
GHGLFDWHGVHUYLFHDQGH[FHOOHQFHIRXQGZLWKLQWKH&LW\
V)LQDQFH'HSDUWPHQWVWDIIDQGWKURXJK
WKHFRRSHUDWLRQRIWKHHQWLUH&LW\VWDII(DFK&LW\VWDIIPHPEHUKDVP\VLQFHUHDSSUHFLDWLRQIRU
WKHLUFRRSHUDWLRQDQGFRQWULEXWLRQVLQWKHSUHSDUDWLRQRIWKLV5HSRUW
,ZRXOGOLNHWRWKDQN'LDQQD+RQH\ZHOO)LQDQFH'LUHFWRUIRUKHUSUXGHQWILVFDOVWHZDUGVKLS,Q
DGGLWLRQ,ZRXOGDOVROLNHWRWKDQNRXULQGHSHQGHQWDXGLWRU/DQFH6ROODQG/XQJKDUG//3ZKR
SURYLGHGH[SHUWLVHDQGDGYLFHLQWKHSUHSDUDWLRQRIWKH&LW\
V&RPSUHKHQVLYH$QQXDO)LQDQFLDO
5HSRUW
,QFORVLQJZLWKRXWWKHOHDGHUVKLSDQGVXSSRUWRIWKH&LW\&RXQFLORIWKH&LW\RI'LDPRQG%DUWKH
SUHSDUDWLRQRIWKLV5HSRUWZRXOGQRWKDYHEHHQSRVVLEOH
6LQFHUHO\
'DQLHO)R[
&LW\0DQDJHU
iv
v
Diamond Bar Residents City Council City Clerk xCouncil Support xElections xRecords Mgmt. Public Safety xAnimal Control xCrossing Guards xEmergency Prep. xLA Co. Fire xLA Co. Sheriff Community Services xDB Center xLLADs xRecreation xParks & Facility Maintenance xSenior Services xSpecial Events Deputy City Manager xEnvironmental Services xWaste Hauler Contracts Public Financing Authority City Commissions Traffic & Transportation Parks & Recreation Planning City Manager xCouncil Goals & Objectives xEconomic Development City Attorney Public Information xMarketing xPublic Education xPublic Relations Human Resources xRecruitment xBenefits Admin. xWorker’s Comp. xEmployee Relations Finance xAccounting xBudget xFinancial Reporting xPayroll xTransit Sales Public Works/ Engineering xCIP xDevelopment & Engineering Plan Check/Inspection xRoad Maintenance xTraffic & Transportation Information Systems xIT Infrastructure xE-Government xGIS xTelecom Community Development xPlanning xBuilding & Safety xNeighborhood Imp. vi
&,7<2)',$021'%$5
(/(&7('$1'$'0,1,675$7,9(2)),&,$/6
),6&$/<($5
0D\RU 5XWK/RZ
0D\RU3UR7HUQ &DURO+HUUHUD
&RXQFLOPHPEHU -LPP\/LQ
&RXQFLOPHPEHU 1DQF\/\RQV
&RXQFLOPHPEHU 6WHYH7\H
&LW\0DQDJHU 'DQ)R[
$VVLVWDQW&LW\0DQDJHU 5\DQ0F/HDQ
&LW\&OHUN 7RPP\H&ULEELQV
'LUHFWRURI
3DUNV 5HFUHDWLRQ 9DFDQW
&RPPXQLW\'HYHORSPHQW *UHJ*XEPDQ
)LQDQFH 'LDQQD+RQH\ZHOO
,QIRUPDWLRQ6\VWHPV .HQ'HVIRUJHV
3XEOLF:RUNV'DYLG/LX
vii
THIS PAGE INTENTIONALLY LEFT BLANK
,1'(3(1'(17$8',7256¶5(3257
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO
&LW\RI'LDPRQG%DU&DOLIRUQLD
5HSRUWRQWKH)LQDQFLDO6WDWHPHQWV
:HKDYHDXGLWHGWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVRIWKHJRYHUQPHQWDODFWLYLWLHVHDFKPDMRUIXQG
DQGWKHDJJUHJDWHUHPDLQLQJIXQGLQIRUPDWLRQRI&LW\RI'LDPRQG%DU&DOLIRUQLDWKH&LW\DVRIDQGIRU
WKH \HDU HQGHG -XQH DQG WKH UHODWHG QRWHV WR WKH ILQDQFLDO VWDWHPHQWV ZKLFK FROOHFWLYHO\
FRPSULVHWKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWVDVOLVWHGLQWKHWDEOHRIFRQWHQWV
Management’s Responsibility for the Financial Statements
0DQDJHPHQW LV UHVSRQVLEOH IRU WKH SUHSDUDWLRQ DQG IDLU SUHVHQWDWLRQ RI WKHVH ILQDQFLDO VWDWHPHQWV LQ
DFFRUGDQFHZLWKDFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDWKLVLQFOXGHV
WKH GHVLJQ LPSOHPHQWDWLRQ DQG PDLQWHQDQFH RI LQWHUQDO FRQWURO UHOHYDQW WR WKH SUHSDUDWLRQ DQG
IDLUSUHVHQWDWLRQRIILQDQFLDOVWDWHPHQWVWKDWDUHIUHHIURPPDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXG
RUHUURU
Auditor’s Responsibility
2XUUHVSRQVLELOLW\LVWRH[SUHVVRSLQLRQVRQWKHVHILQDQFLDOVWDWHPHQWVEDVHGRQRXUDXGLW:HFRQGXFWHG
RXUDXGLWLQDFFRUGDQFHZLWKDXGLWLQJVWDQGDUGVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDDQG
WKHVWDQGDUGVDSSOLFDEOHWRILQDQFLDODXGLWVFRQWDLQHGLQGovernment Auditing StandardsLVVXHGE\WKH
&RPSWUROOHU*HQHUDORIWKH8QLWHG6WDWHV7KRVHVWDQGDUGVUHTXLUHWKDWZHSODQDQGSHUIRUPWKHDXGLWWR
REWDLQUHDVRQDEOHDVVXUDQFHDERXWZKHWKHUWKHILQDQFLDOVWDWHPHQWVDUHIUHHIURPPDWHULDOPLVVWDWHPHQW
$QDXGLWLQYROYHVSHUIRUPLQJSURFHGXUHVWRREWDLQDXGLWHYLGHQFHDERXWWKHDPRXQWVDQGGLVFORVXUHVLQ
WKH ILQDQFLDO VWDWHPHQWV 7KH SURFHGXUHV VHOHFWHG GHSHQG RQ WKH DXGLWRU¶V MXGJPHQW LQFOXGLQJ WKH
DVVHVVPHQWRIWKHULVNVRIPDWHULDOPLVVWDWHPHQWRIWKHILQDQFLDOVWDWHPHQWVZKHWKHUGXHWRIUDXGRU
HUURU,QPDNLQJWKRVHULVNDVVHVVPHQWVWKHDXGLWRUFRQVLGHUVLQWHUQDOFRQWUROUHOHYDQWWRWKHHQWLW\¶V
SUHSDUDWLRQDQGIDLUSUHVHQWDWLRQRIWKHILQDQFLDOVWDWHPHQWVLQRUGHUWRGHVLJQDXGLWSURFHGXUHVWKDW
DUH DSSURSULDWH LQ WKH FLUFXPVWDQFHV EXW QRW IRU WKH SXUSRVH RI H[SUHVVLQJ DQ RSLQLRQ RQ WKH
HIIHFWLYHQHVV RI WKH HQWLW\¶V LQWHUQDO FRQWURO $FFRUGLQJO\ ZH H[SUHVV QR VXFK RSLQLRQ $Q DXGLW DOVR
LQFOXGHVHYDOXDWLQJWKHDSSURSULDWHQHVVRIDFFRXQWLQJSROLFLHVXVHGDQGWKHUHDVRQDEOHQHVVRIVLJQLILFDQW
DFFRXQWLQJ HVWLPDWHV PDGH E\ PDQDJHPHQW DV ZHOO DV HYDOXDWLQJWKH RYHUDOO SUHVHQWDWLRQ RI WKH
ILQDQFLDOVWDWHPHQWV
:HEHOLHYHWKDWWKHDXGLWHYLGHQFHZHKDYHREWDLQHGLVVXIILFLHQWDQGDSSURSULDWHWRSURYLGHDEDVLVIRU
RXUDXGLWRSLQLRQV
203 N. Brea Blvd., Suite 203 Brea, CA 92821 Phone: 714.672.0022
An Association of
Independent Accounting Firms
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO
&LW\RI'LDPRQG%DU&DOLIRUQLD
Opinions
,Q RXU RSLQLRQ WKH ILQDQFLDO VWDWHPHQWV UHIHUUHG WR DERYH SUHVHQW IDLUO\ LQ DOO PDWHULDO UHVSHFWV WKH
UHVSHFWLYHILQDQFLDOSRVLWLRQRIWKHJRYHUQPHQWDODFWLYLWLHVHDFKPDMRUIXQGDQGWKHDJJUHJDWHUHPDLQLQJ
IXQGLQIRUPDWLRQRIWKH&LW\RI'LDPRQG%DU&DOLIRUQLDDVRI-XQHDQGWKHUHVSHFWLYHFKDQJHV
LQILQDQFLDOSRVLWLRQDQGZKHUHDSSOLFDEOHFDVKIORZVWKHUHRIIRUWKH\HDUWKHQHQGHGLQDFFRUGDQFHZLWK
DFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD
Change in Accounting Principle
$VGLVFXVVHGLQ1RWHWRWKHILQDQFLDOVWDWHPHQWVLQWKH&LW\DGRSWHGQHZDFFRXQWLQJJXLGDQFH
GASBS No. 75, Accounting and Financial Reporting for Postemployment Benefits Other Than Pensions
2XURSLQLRQLVQRWPRGLILHGZLWKUHVSHFWWRWKLVPDWWHU
Other Matters
Required Supplementary Information
$FFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDUHTXLUHWKDWWKHPDQDJHPHQW¶V
GLVFXVVLRQ DQG DQDO\VLV EXGJHWDU\ FRPSDULVRQ VFKHGXOH IRU WKH*HQHUDO )XQG WKH VFKHGXOH RI
SURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\WKHVFKHGXOHRISODQFRQWULEXWLRQVVFKHGXOHRIFKDQJHVLQ
WKHQHW23(%OLDELOLW\DQGUHODWHGUDWLRVDQGWKHVFKHGXOHRIFRQWULEXWLRQVEHSUHVHQWHGWRVXSSOHPHQW
WKHEDVLFILQDQFLDOVWDWHPHQWV6XFKLQIRUPDWLRQDOWKRXJKQRWDSDUWRIWKHEDVLFILQDQFLDOVWDWHPHQWVLV
UHTXLUHGE\WKH*RYHUQPHQWDO$FFRXQWLQJ6WDQGDUGV%RDUGZKRFRQVLGHUVLWWREHDQHVVHQWLDOSDUWRI
ILQDQFLDOUHSRUWLQJIRUSODFLQJWKHEDVLFILQDQFLDOVWDWHPHQWVLQDQDSSURSULDWHRSHUDWLRQDOHFRQRPLFRU
KLVWRULFDOFRQWH[W:HKDYHDSSOLHGFHUWDLQOLPLWHGSURFHGXUHVWRWKHUHTXLUHGVXSSOHPHQWDU\LQIRUPDWLRQ
LQ DFFRUGDQFH ZLWK DXGLWLQJ VWDQGDUGV JHQHUDOO\ DFFHSWHG LQ WKH 8QLWHG 6WDWHV RI $PHULFD ZKLFK
FRQVLVWHGRILQTXLULHVRIPDQDJHPHQWDERXWWKHPHWKRGVRISUHSDULQJWKHLQIRUPDWLRQDQGFRPSDULQJWKH
LQIRUPDWLRQIRUFRQVLVWHQF\ZLWKPDQDJHPHQW¶VUHVSRQVHVWRRXULQTXLULHVWKHEDVLFILQDQFLDOVWDWHPHQWV
DQGRWKHUNQRZOHGJHZHREWDLQHGGXULQJRXUDXGLWRIWKHEDVLFILQDQFLDOVWDWHPHQWV:HGRQRWH[SUHVV
DQRSLQLRQRUSURYLGHDQ\DVVXUDQFHRQWKHLQIRUPDWLRQEHFDXVHWKHOLPLWHGSURFHGXUHVGRQRWSURYLGHXV
ZLWKVXIILFLHQWHYLGHQFHWRH[SUHVVDQRSLQLRQRUSURYLGHDQ\DVVXUDQFH
Other Information
2XUDXGLWZDVFRQGXFWHGIRUWKHSXUSRVHRIIRUPLQJRSLQLRQVRQWKHILQDQFLDOVWDWHPHQWVWKDWFROOHFWLYHO\
FRPSULVH WKH &LW\¶V EDVLF ILQDQFLDO VWDWHPHQWV 7KH LQWURGXFWRU\ VHFWLRQ FRPELQLQJ DQG LQGLYLGXDO
QRQPDMRUIXQGILQDQFLDOVWDWHPHQWVDQGVFKHGXOHVDQGVWDWLVWLFDOVHFWLRQDUHSUHVHQWHGIRUSXUSRVHVRI
DGGLWLRQDODQDO\VLVDQGDUHQRWDUHTXLUHGSDUWRIWKHEDVLFILQDQFLDOVWDWHPHQWV
7KHFRPELQLQJDQGLQGLYLGXDOQRQPDMRUIXQGILQDQFLDOVWDWHPHQWVDQGVFKHGXOHVDUHWKHUHVSRQVLELOLW\RI
PDQDJHPHQWDQGZHUHGHULYHGIURPDQGUHODWHGLUHFWO\WRWKHXQGHUO\LQJDFFRXQWLQJDQGRWKHUUHFRUGV
XVHG WR SUHSDUH WKH EDVLF ILQDQFLDO VWDWHPHQWV 7KH LQIRUPDWLRQ KDV EHHQ VXEMHFWHG WR WKH DXGLWLQJ
SURFHGXUHV DSSOLHG LQ WKH DXGLW RI WKH EDVLF ILQDQFLDO VWDWHPHQWV DQG FHUWDLQ DGGLWLRQDO SURFHGXUHV
LQFOXGLQJ FRPSDULQJ DQG UHFRQFLOLQJ VXFK LQIRUPDWLRQ GLUHFWO\ WR WKH XQGHUO\LQJ DFFRXQWLQJ DQG RWKHU
UHFRUGVXVHGWRSUHSDUHWKHEDVLFILQDQFLDOVWDWHPHQWVRUWRWKHEDVLFILQDQFLDOVWDWHPHQWVWKHPVHOYHV
DQGRWKHUDGGLWLRQDOSURFHGXUHVLQDFFRUGDQFHZLWKDXGLWLQJVWDQGDUGVJHQHUDOO\DFFHSWHGLQWKH8QLWHG
6WDWHVRI$PHULFD,QRXURSLQLRQWKHFRPELQLQJDQGLQGLYLGXDOQRQPDMRUIXQGILQDQFLDOVWDWHPHQWVDQG
VFKHGXOHVDUHIDLUO\VWDWHGLQDOOPDWHULDOUHVSHFWVLQUHODWLRQWRWKHEDVLFILQDQFLDOVWDWHPHQWVDVDZKROH
2
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO
&LW\RI'LDPRQG%DU&DOLIRUQLD
7KHLQWURGXFWRU\DQGVWDWLVWLFDOVHFWLRQVKDYHQRWEHHQVXEMHFWHGWRWKHDXGLWLQJSURFHGXUHVDSSOLHGLQWKH
DXGLWRIWKHEDVLFILQDQFLDOVWDWHPHQWVDQGDFFRUGLQJO\ZHGRQRWH[SUHVVDQRSLQLRQRUSURYLGHDQ\
DVVXUDQFHRQWKHP
2WKHU5HSRUWLQJ5HTXLUHGE\Government Auditing Standards
,Q DFFRUGDQFH ZLWKGovernment Auditing Standards ZH KDYH DOVR LVVXHG RXU UHSRUW
GDWHG1RYHPEHURQRXUFRQVLGHUDWLRQRIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGRQ
RXUWHVWVRILWVFRPSOLDQFHZLWKFHUWDLQSURYLVLRQVRIODZVUHJXODWLRQVFRQWUDFWVDQGJUDQWDJUHHPHQWV
DQGRWKHUPDWWHUV7KHSXUSRVHRIWKDWUHSRUWLVVROHO\WRGHVFULEHWKHVFRSHRIRXUWHVWLQJRILQWHUQDO
FRQWURORYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFHDQGWKHUHVXOWVRIWKDWWHVWLQJDQGQRWWRSURYLGHDQ
RSLQLRQRQWKHHIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJRURQFRPSOLDQFH7KDW
UHSRUWLVDQLQWHJUDOSDUWRIDQDXGLWSHUIRUPHGLQDFFRUGDQFHZLWKGovernment Auditing StandardsLQ
FRQVLGHULQJWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFH
%UHD&DOLIRUQLD
1RYHPEHU
3
THIS PAGE INTENTIONALLY LEFT BLANK
4
0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV
$VPDQDJHPHQWRIWKH&LW\RI'LDPRQG%DUZHRIIHUUHDGHUVWKLVQDUUDWLYHRYHUYLHZDQGDQDO\VLV
RIWKHILQDQFLDODFWLYLWLHVRIWKH&LW\IRUWKHILVFDO\HDUHQGHG-XQH:HHQFRXUDJH
UHDGHUVWRFRQVLGHUWKHLQIRUPDWLRQSUHVHQWHGKHUHLQFRQMXQFWLRQZLWKDGGLWLRQDOLQIRUPDWLRQWKDW
ZHKDYHIXUQLVKHGLQRXUOHWWHURIWUDQVPLWWDO
)LQDQFLDO+LJKOLJKWV
x 7KHWRWDOUHYHQXHVDQGRWKHUILQDQFLQJVRXUFHVIURPDOOVRXUFHVHTXDOHG
x 7KHWRWDOFRVWRIDOO&LW\SURJUDPVHTXDOHG
x 7KHDVVHWVDQGGHIHUUHGRXWIORZVRIWKH&LW\RI'LDPRQG%DUH[FHHGHGLWVOLDELOLWLHVDQG
GHIHUUHGLQIORZVDWWKHFORVHRIWKHILVFDO\HDUE\net position2IWKLV
DPRXQWUHSUHVHQWVXQUHVWULFWHGQHWSRVLWLRQPD\EHXVHGWRPHHWWKH&LW\¶V
RQJRLQJREOLJDWLRQVWRFLWL]HQVDQGFUHGLWRUV
x $VRIWKHFORVHRIWKHFXUUHQWILVFDO\HDUWKH&LW\RI'LDPRQG%DU¶VJRYHUQPHQWDOIXQGV
UHSRUWHGFRPELQHGHQGLQJIXQGEDODQFHVRIDGHFUHDVHRILQ
FRPSDULVRQZLWKWKHSULRU\HDU$SSUR[LPDWHO\PLOOLRQRIWKHPLOOLRQLVDYDLODEOH
IRUVSHQGLQJDWWKH&LW\¶VGLVFUHWLRQ
x $WWKHHQGRIWKHFXUUHQWILVFDO\HDUXQUHVWULFWHGIXQGEDODQFHIRUWKHJHQHUDOIXQGZDV
RURIWKHDPRXQWRIJHQHUDOIXQGH[SHQGLWXUHV7KH*HQHUDO)XQG
XQUHVWULFWHGEDODQFHRIPLOOLRQLVLQDGGLWLRQWRDPLOOLRQUHVHUYHIRUHPHUJHQFLHV
DVHVWDEOLVKHGE\&LW\&RXQFLOUHVROXWLRQ
2YHUYLHZRIWKH)LQDQFLDO6WDWHPHQWV
7KLVGLVFXVVLRQDQGDQDO\VLVLVLQWHQGHGWRVHUYHDVDQLQWURGXFWLRQWRWKH&LW\RI'LDPRQG%DU¶V
EDVLFILQDQFLDOVWDWHPHQWV7KH&LW\RI'LDPRQG%DU¶VEDVLFILQDQFLDOVWDWHPHQWVFRPSULVHWKUHH
FRPSRQHQWVJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVIXQGILQDQFLDOVWDWHPHQWVDQGQRWHV
WRWKHILQDQFLDOVWDWHPHQWV7KLVUHSRUWDOVRFRQWDLQVRWKHUVXSSOHPHQWDU\LQIRUPDWLRQLQDGGLWLRQ
WRWKHEDVLFILQDQFLDOVWDWHPHQWVWKHPVHOYHV
*RYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV ±7KHgovernment –wide financial statementsDUH
GHVLJQHGWRSURYLGHUHDGHUVZLWKDEURDGRYHUYLHZRIWKH&LW\RI'LDPRQG%DU¶VILQDQFHVLQD
PDQQHUVLPLODUWRDSULYDWHVHFWRUEXVLQHVV
7KHstatement of net position SUHVHQWVILQDQFLDOLQIRUPDWLRQRQDOORIWKH&LW\RI'LDPRQG%DU¶V
DVVHWVOLDELOLWLHVDQGGHIHUUHGLQIORZVRXWIORZVRIUHVRXUFHVZLWKWKHGLIIHUHQFHUHSRUWHGDVQet
position. 2YHUWLPHLQFUHDVHVRUGHFUHDVHVLQQHWSRVLWLRQPD\VHUYHDVDXVHIXOLQGLFDWRURI
ZKHWKHUWKHILQDQFLDOSRVLWLRQRIWKH&LW\RI'LDPRQG%DULVLPSURYLQJRUGHWHULRUDWLQJ
7KHstatement of activitiesSUHVHQWVLQIRUPDWLRQVKRZLQJKRZWKH&LW\¶VQHWSRVLWLRQFKDQJHG
GXULQJWKHPRVWUHFHQWILVFDO\HDU$OOFKDQJHVLQQHWSRVLWLRQDUHUHSRUWHGDVVRRQDVWKH
XQGHUO\LQJHYHQWJLYLQJULVHWRWKHFKDQJHRFFXUVregardless of the timing of related cash flows
7KXVUHYHQXHVDQGH[SHQVHVDUHUHSRUWHGLQWKLVVWDWHPHQWIRUVRPHLWHPVWKDWZLOORQO\UHVXOW
LQFDVKIORZVLQIXWXUHILVFDOSHULRGVHJXQFROOHFWHGWD[HVDQGHDUQHGEXWXQXVHGYDFDWLRQ
OHDYH
5
%RWKRIWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVGLVWLQJXLVKIXQFWLRQVRIWKH&LW\RI'LDPRQG%DU
WKDWDUHSULQFLSDOO\VXSSRUWHGE\WD[HVDQGLQWHUJRYHUQPHQWDOUHYHQXHVJRYHUQPHQWDODFWLYLWLHV
IURPRWKHUIXQFWLRQVWKDWDUHLQWHQGHGWRUHFRYHUDOORUDVLJQLILFDQWSRUWLRQRIWKHLUFRVWVWKURXJK
XVHUIHHVDQGFKDUJHVbusiness-type activities)7KHJRYHUQPHQWDODFWLYLWLHVRIWKH&LW\RI
'LDPRQG %DU LQFOXGH JHQHUDO JRYHUQPHQW SXEOLF VDIHW\ KLJKZD\V DQG VWUHHWV FRPPXQLW\
GHYHORSPHQWDQGSDUNVDQGUHFUHDWLRQ7KH&LW\RI'LDPRQG%DUFXUUHQWO\KDVQREXVLQHVVW\SH
DFWLYLWLHVRUHQWHUSULVHIXQGV
7KHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVLQFOXGHQRWRQO\WKH&LW\RI'LDPRQG%DULWVHOIEXW
DOVRDOHJDOO\VHSDUDWHILQDQFLQJDXWKRULW\$OWKRXJKOHJDOO\VHSDUDWHWKH'LDPRQG%DU)LQDQFLQJ
$XWKRULW\LVLQFOXGHGEHFDXVHWKH&LW\LVILQDQFLDOO\DFFRXQWDEOHIRULW
)XQGILQDQFLDOVWDWHPHQWV±$fundLVDJURXSLQJRIUHODWHGDFFRXQWVWKDWLVXVHGWRPDLQWDLQ
FRQWURORYHUUHVRXUFHVWKDWKDYHEHHQVHJUHJDWHGIRUVSHFLILFDFWLYLWLHVRUREMHFWLYHV7KH&LW\RI
'LDPRQG %DU OLNH RWKHU VWDWH DQG ORFDO JRYHUQPHQWV XVHV IXQG DFFRXQWLQJ WR HQVXUH DQG
GHPRQVWUDWHFRPSOLDQFHZLWKILQDQFHUHODWHGOHJDOUHTXLUHPHQWV$OORIWKHIXQGVRIWKH&LW\FDQ
EHGLYLGHGLQWRWKUHHFDWHJRULHVJRYHUQPHQWDOIXQGVSURSULHWDU\IXQGVDQGILGXFLDU\IXQGV
Governmental Funds – Governmental funds DUH XVHG WR DFFRXQW IRU HVVHQWLDOO\ WKH VDPH
IXQFWLRQV UHSRUWHG DVgovernmental activities LQ WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV
+RZHYHU XQOLNH WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV JRYHUQPHQWDO IXQG ILQDQFLDO
VWDWHPHQWVIRFXVRQnear-term inflows and outflows of spendable resources, DYDLODEOHDWWKHHQG
RI WKH ILVFDO \HDU 6XFK LQIRUPDWLRQ PD\ EH XVHIXO LQ DVVHVVLQJ WKH QHDUWHUP ILQDQFLQJ
UHTXLUHPHQWVQHFHVVDU\WRILQDQFH&LW\SURJUDPV
%HFDXVHWKHIRFXVRIJRYHUQPHQWDOIXQGVLVQDUURZHUWKDQWKDWRIWKHJRYHUQPHQWZLGHILQDQFLDO
VWDWHPHQWVLWLVXVHIXOWRFRPSDUHWKHLQIRUPDWLRQSUHVHQWHGIRUgovernmental fundsZLWKVLPLODU
LQIRUPDWLRQSUHVHQWHGIRUgovernmental activitiesLQWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV
%\ GRLQJ VR UHDGHUV PD\ EHWWHU XQGHUVWDQG WKH ORQJWHUP LPSDFWV RI WKH &LW\¶V QHDUWHUP
ILQDQFLQJGHFLVLRQV%RWKWKHJRYHUQPHQWDOIXQGEDODQFHVKHHWDQGWKHJRYHUQPHQWDOIXQG
VWDWHPHQWRIUHYHQXHVH[SHQGLWXUHVDQGFKDQJHVLQIXQGEDODQFHVSURYLGHDUHFRQFLOLDWLRQWR
IDFLOLWDWHWKLVFRPSDULVRQEHWZHHQgovernmental fundsDQGgovernmental activities
7KH&LW\RI'LDPRQG%DUDGRSWVDQDQQXDODSSURSULDWHGEXGJHWIRULWVJHQHUDOIXQG$EXGJHWDU\
FRPSDULVRQVWDWHPHQWKDVEHHQSURYLGHGIRUWKHJHQHUDOIXQGWRGHPRQVWUDWHFRPSOLDQFHZLWK
WKLVEXGJHW
Proprietary Funds±7KHW\SHRIproprietary funds WKDWWKH&LW\PDLQWDLQVDUHLQWHUQDOVHUYLFH
IXQGVWKDWDUHXVHGWRDOORFDWHFRVWVLQWHUQDOO\DPRQJWKHYDULRXVIXQFWLRQVRIWKH&LW\7KH&LW\
RI'LDPRQG%DUXVHVWKHVHIXQGVWRDFFRXQWIRULWVOLDELOLW\LQVXUDQFHFRVWVDQGYHKLFOHEXLOGLQJ
DQGFRPSXWHUUHSODFHPHQWFRVWV%HFDXVHWKHVHVHUYLFHVSUHGRPLQDQWO\EHQHILWJRYHUQPHQWDO
UDWKHUWKDQEXVLQHVVW\SHIXQFWLRQVWKH\KDYHEHHQLQFOXGHGZLWKLQgovernmental activities ZLWKLQ
WKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV
Fiduciary Funds±)LGXFLDU\IXQGVDUHXVHGWRDFFRXQWIRUUHVRXUFHVKHOGIRUWKHEHQHILWRI
SDUWLHVRXWVLGHRIWKHJRYHUQPHQW)LGXFLDU\IXQGVDUHnotUHSRUWHGLQWKHJRYHUQPHQWZLGH
ILQDQFLDOVWDWHPHQWVEHFDXVHWKHUHVRXUFHVRIWKRVHIXQGVare notDYDLODEOHWRVXSSRUWWKH&LW\¶V
RZQSURJUDPV7KHDFFRXQWLQJXVHGIRUILGXFLDU\IXQGVLVPXFKOLNHWKDWXVHGIRUSURSULHWDU\
IXQGV
6
7KH&LW\RI'LDPRQG%DUPDLQWDLQVRQHILGXFLDU\IXQGZKLFKLVWKH2WKHU3RVW(PSOR\PHQW
%HQHILWV23(%7UXVW)XQG7KLVIXQGLVXVHGWRUHSRUWUHVRXUFHVKHOGLQWUXVWIRUUHWLUHH¶VSRVW
HPSOR\PHQWKHDOWKLQVXUDQFHSUHPLXPV
Notes to the Financial Statements±7KHQRWHVSURYLGHDGGLWLRQDOLQIRUPDWLRQWKDWLVHVVHQWLDO
WRDIXOOXQGHUVWDQGLQJRIWKHGDWDSURYLGHGLQWKHJRYHUQPHQWZLGHDQGIXQGILQDQFLDOVWDWHPHQWV
Other Information – ,QDGGLWLRQWRWKHEDVLFILQDQFLDOVWDWHPHQWVDQGDFFRPSDQ\LQJQRWHVWKLV
UHSRUWDOVRSUHVHQWVFHUWDLQUHTXLUHGsupplementary information FRQFHUQLQJWKH&LW\¶VEXGJHWDU\
FRQWURODQGDFFRXQWLQJDQGH[SHQGLWXUHVLQH[FHVVRIDSSURSULDWLRQV
*RYHUQPHQWZLGH)LQDQFLDO$QDO\VLV
$VQRWHGHDUOLHUQHWSRVLWLRQRYHUWLPHPD\VHUYHRYHUWLPHDVDXVHIXOLQGLFDWRURIWKH&LW\¶V
ILQDQFLDOSRVLWLRQ7KH&LW\RI'LDPRQG%DU¶VDVVHWVDQGGHIHUUHGRXWIORZVH[FHHGHGOLDELOLWLHV
DQGGHIHUUHGLQIORZVE\DWWKHFORVHRIVHH7DEOH
%\IDUWKHODUJHVWSRUWLRQRIWKH&LW\¶VQHWSRVLWLRQLVLWVLQYHVWPHQWLQFDSLWDODVVHWV
HJODQGEXLOGLQJVLQIUDVWUXFWXUHPDFKLQHU\HTXLSPHQWDQGFRQVWUXFWLRQLQSURJUHVVOHVV
WKHUHODWHGRXWVWDQGLQJGHEWXVHGWRDFTXLUHWKRVHDVVHWV7KH&LW\RI'LDPRQG%DUXVHVWKHVH
FDSLWDODVVHWVWRSURYLGHVHUYLFHVWRLWVFLWL]HQVFRQVHTXHQWO\WKHVHDVVHWVDUHQRWDYDLODEOHIRU
IXWXUHVSHQGLQJ$OWKRXJKWKH&LW\¶VLQYHVWPHQWLQLWVFDSLWDODVVHWVLVUHSRUWHGQHWRIUHODWHG
GHEWLWVKRXOGEHQRWHGWKDWWKHUHVRXUFHVQHHGHGWRUHSD\WKLVGHEWPXVWEHSURYLGHGIURPRWKHU
VRXUFHVVLQFHWKHFDSLWDODVVHWVWKHPVHOYHVFDQQRWEHXVHGWROLTXLGDWHWKHVHOLDELOLWLHV
7
7DEOH
&,7<2)',$021'%$5¶6
6WDWHPHQWRI1HW3RVLWLRQ
&XUUHQWDQGRWKHUDVVHWV
&DSLWDODVVHWV
7RWDO$VVHWV
'HIHUUHG2XWIORZV
/RQJWHUPGHEWRXWVWDQGLQJ
2WKHU/LDELOLWLHV
7RWDO/LDELOLWLHV
'HIHUUHG3HQVLRQ5HODWHG,WHPV
1HWSRVLWLRQ
1HWLQYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHG
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
*RYHUQPHQWDO$FWLYLWLHV
7KH&LW\¶VQHWSRVLWLRQGHFUHDVHGE\QHWRIDUHVWDWHPHQWRI!7KLV
UHDVRQIRUWKLVRYHUDOOGHFUHDVHLVGXHSULPDULO\WRGHSUHFLDWLRQH[SHQVH
$WWKHHQGRIILVFDO\HDUWKH&LW\UHSRUWVDGHFUHDVHRIPLOOLRQLQWKHXQUHVWULFWHGQHW
SRVLWLRQIURPWKHSULRUILVFDO\HDU7KLVGHFUHDVHZDVLQSDUWGXHWRWKHFRQVFLRXVGHFLVLRQE\
WKH&LW\WRLQYHVWLQDSDUFHORIODQGWKDWLVGHVLJQDWHGWREHFRPHDIXWXUHSDUNLQWKH&LW\2WKHU
IDFWRUVLQFOXGHRQHWLPHVSHFLDOOHJDOIHHVDQGVLJQLILFDQWSURJUHVVRQWKHSURMHFWVLQFOXGHGLQWKH
&DSLWDO,PSURYHPHQW3URJUDP7KH&LW\KDVFRQWLQXDOO\H[SHQGHGLWVUHVRXUFHVFRQVHUYDWLYHO\
LQDQWLFLSDWLRQRIHFRQRPLFGRZQWXUQVDQGIXWXUHFDSLWDOQHHGVZKLFKKDVUHVXOWHGLQEHLQJDEOH
WRHQGWKH\HDUZLWKLQ8QUHVWULFWHG1HW3RVLWLRQ
8
7DEOH
&LW\RI'LDPRQG%DU¶V
&KDQJHVLQ1HW3RVLWLRQ
5HYHQXHV
3URJUDPUHYHQXHV
&KDUJHVIRUVHUYLFHV
2SHUDWLQJJUDQWVDQGFRQWULEXWLRQV
&DSLWDOJUDQWVDQGFRQWULEXWLRQV
*HQHUDO5HYHQXHV
3URSHUW\WD[HV
7UDQVLHQWRFFXSDQF\WD[HV
6DOHV7D[HV
)UDQFKLVH7D[HV
2WKHUWD[HV
0RWRUYHKLFOHLQOLHX
8VHRIPRQH\ SURSHUW\
2WKHU
7RWDOUHYHQXHV
([SHQVHV
*HQHUDO*RYHUQPHQW
3XEOLF6DIHW\
+LJKZD\VDQG6WUHHWV
&RPPXQLW\'HYHORSPHQW
3DUNV5HFUHDWLRQDQG&XOWXUH
&RQWULEXWLRQWR23(%7UXVW
,QWHUHVWDQG)LVFDO&KDUJHV
7RWDOH[SHQVHV
,QFUHDVH'HFUHDVHLQQHWSRVLWLRQ
1HWSRVLWLRQEHJLQQLQJ
5HVWDWHPHQWRI1HW3RVLWLRQ
1HWSRVLWLRQHQGLQJ
5HYHQXHV
,QWKH6WDWHPHQWRI$FWLYLWLHVWKH&LW\¶VWRWDOUHYHQXHVZHUHPLOOLRQZKLOHWKHWRWDOFRVWRI
DOOSURJUDPVDQGVHUYLFHVZDVPLOOLRQ5HYHQXHVWKLVILVFDO\HDUZHUHKLJKHUWKDQ
WKRVHRIWKHSULRU\HDU1HDUO\HYHU\FDWHJRU\VDZLQFUHDVHVLQ)<7KHIROORZLQJDUH
KLJKOLJKWVRIVRPHRIWKHPDMRUGLIIHUHQFHV
x 3URSHUW\7D[UHYHQXHVZHUHXSIURP)<7KHKRXVLQJPDUNHWFRQWLQXHG
WRLPSURYHGXULQJ)<ZKLFKDIIRUGHGJUHDWHULQIODWLRQ3URSRVLWLRQEDVHG
DGMXVWPHQWV+RXVLQJVDOHVDOVRFRQWLQXHGWRLQFUHDVHZKLFKDOORZHGWKH&RXQW\WR
LQFUHDVHRYHUDOODVVHVVHGYDOXDWLRQVE\GXULQJ)<ZKLOH'LDPRQG%DU¶V
DVVHVVHGYDOXDWLRQVZHUHXSE\GXULQJ)<
x 7UDQVLHQW2FFXSDQF\7D[HVZHUHKLJKHUE\RU7KHSUHYLRXV\HDU¶V
727UHYHQXHZDVWKH&LW\¶VKLJKHVWUHFRUGHGDPRXQWLQWKLVFDWHJRU\
9
x 6DOHVWD[UHYHQXHVZHUHXSDERXWGXHWRFRQWLQXHGLPSURYHPHQWLQWKHORFDO
HFRQRP\ DQG QHZ EXVLQHVVHV ZLWKLQ WKH &LW\ 7KLV QXPEHU LV D ELW ORZHU WKDQ
DQWLFLSDWHGGXHWRVRPHWLPLQJSD\PHQWLVVXHVZLWKWKH&DOLIRUQLD'HSDUWPHQWRI7D[
DQG)HH$GPLQLVWUDWLRQZKLFKLVWKHDJHQF\WKDWGLVEXUVHVWKHVDOHVDQGXVHWD[
FROOHFWHGLQWKH6WDWHRI&DOLIRUQLD,WLVDQWLFLSDWHGWKDWWKLVFDWHJRU\PD\QHHGWREH
DGMXVWHGXSZDUGVIURPWKHRULJLQDOHVWLPDWHVIRU)<GXHWRWKLVLVVXH
x ,QYHVWPHQW,QFRPHLQFUHDVHGE\H[FOXGLQJWKHIDLUPDUNHWYDOXHDGMXVWPHQWRI
!GXHWRLPSURYLQJLQYHVWPHQW\LHOGVDYDLODEOHLQWKHERQGPDUNHWFRXSOHG
ZLWK PRUH RI WKH &LW\¶V SRUWIROLR EHLQJ IXUWKHU GLYHUVLILHG LQWR KLJKHU \LHOGLQJ
LQYHVWPHQWVVXFKDVKLJKO\UDWHGFRUSRUDWHERQGVDQG&DOLIRUQLDPXQLFLSDOERQGV7KH
/RFDO$JHQF\,QYHVWPHQW)XQG/$,)UDWHDOVRFRQWLQXHGWRLPSURYHDQGHQGHGWKH
ILVFDO\HDUDW%\WKHHQGRI)<WKH&LW\¶VRYHUDOOLQYHVWPHQW\LHOG
LQFUHDVHGIURPLQ)<WRLQ)<
([SHQVHV
2QFHDJDLQWKLV\HDUWKH&LW\KDVFRQWLQXHGWREHYHU\GLOLJHQWLQFRQWUROOLQJJURZWKLQH[SHQVHV
7KLV\HDUH[SHQVHVIRUWKH&LW\WRWDOHGPLOOLRQZKLFKLVDSSUR[LPDWHO\PLOOLRQRU
KLJKHUWKDQWKHSUHYLRXVILVFDO\HDU7KLVLQFUHDVHZDVGXHSULPDULO\GXHWRDVLJQLILFDQWXSWLFNLQ
FDSLWDOLPSURYHPHQWSURMHFWV7KHFKDQJHVLQYDULRXVFDWHJRULHVDUHDVIROORZV
x 7KHUHZDVDQLQFUHDVHLQ*HQHUDO*RYHUQPHQWH[SHQVHVRIDSSUR[LPDWHO\WKLV\HDU
7KLVZDVGXHSULPDULO\WRKLJKHUFDSLWDORXWOD\LQWKLVFDWHJRU\WKLV\HDUFRPSDUHGWRODVW
\HDU
x 7KHUHZDVDQLQFUHDVHLQ3XEOLF6DIHW\H[SHQVHVRIDSSUR[LPDWHO\WKLV\HDU
x 7KHUHZDVDQLQFUHDVHLQ3DUNV 5HFUHDWLRQH[SHQVHVRI7KLVLVGXHSULPDULO\WR
LQFUHDVHGSHUVRQQHOFRVWVUHODWHGWRILOOLQJRIVHYHUDOSRVLWLRQVOHIWYDFDQWGXULQJWKH
SUHYLRXV\HDU
x 7KH6WUHHWVDQG+LJKZD\VFDWHJRU\LQFUHDVHGWKLV\HDUE\7KLVLVGXHWRDQ
LQFUHDVHLQWKHQXPEHURI&DSLWDO,PSURYHPHQWSURMHFWVFRPSOHWHGGXULQJWKHILVFDO\HDU
x &RPPXQLW\'HYHORSPHQWH[SHQVHVGHFUHDVHG
)LQDQFLDO$QDO\VLVRIWKH&LW\¶V)XQGV
$VQRWHGHDUOLHUWKH&LW\RI'LDPRQG%DUXVHVIXQGDFFRXQWLQJWRHQVXUHDQGGHPRQVWUDWH
FRPSOLDQFHZLWKILQDQFHUHODWHGOHJDOUHTXLUHPHQWV
Governmental funds7KHIRFXVRIWKH&LW\RI'LDPRQG%DU¶Vgovernmental funds LVWRSURYLGH
LQIRUPDWLRQ RQ QHDUWHUP LQIORZV RXWIORZV DQG EDODQFHV RIspendable UHVRXUFHV 6XFK
LQIRUPDWLRQLVXVHIXOLQDVVHVVLQJWKH&LW\¶VILQDQFLQJUHTXLUHPHQWV,QSDUWLFXODUunassigned
fund balance PD\VHUYHDVDXVHIXOPHDVXUHRID&LW\¶VQHWUHVRXUFHVDYDLODEOHIRUVSHQGLQJDW
WKHHQGRIWKHILVFDO\HDU
$W-XQHWKH&LW\RI'LDPRQG%DU¶VJRYHUQPHQWDOIXQGVUHSRUWHGFRPELQHGHQGLQJIXQG
EDODQFHV RI D GHFUHDVH RI LQ FRPSDULVRQ ZLWK WKH SULRU \HDU
$SSUR[LPDWHO\RIWKLVDPRXQWFRQVWLWXWHVXQDVVLJQHGIXQGEDODQFHZKLFK
10
LVDYDLODEOHIRUVSHQGLQJDWWKHJRYHUQPHQW¶VGLVFUHWLRQ7KHUHPDLQGHURIWKHIXQGEDODQFHLV
HLWKHUQRQVSHQGDEOHUHVWULFWHGRUDVVLJQHGWRLQGLFDWHWKDWLWLVQRWLQVSHQGDEOHIRUP
UHVWULFWHG IRU SDUWLFXODU SXUSRVHV RU FRPPLWWHG IRU SDUWLFXODU SXUSRVHV
7KHJHQHUDOIXQGLVWKHFKLHIRSHUDWLQJIXQGRIWKH&LW\$WWKHHQGRIWKHFXUUHQWILVFDO\HDUWKH
XQDVVLJQHGIXQGEDODQFHRIWKHJHQHUDOIXQGZDVZKLOHWKHWRWDOIXQGEDODQFHZDV
$VDPHDVXUHRIWKHJHQHUDOIXQG¶VOLTXLGLW\LWPD\EHXVHIXOWRFRPSDUHERWK
XQDVVLJQHGIXQGEDODQFHDQGWRWDOIXQGEDODQFHWRWRWDOIXQGH[SHQGLWXUHV8QDVVLJQHGIXQG
EDODQFHUHSUHVHQWVRIWRWDOJHQHUDOIXQGH[SHQGLWXUHVZKLOHWRWDOIXQGEDODQFHUHSUHVHQWV
RIWKHVDPHDPRXQW
6LQFHWKH&LW\¶VLQFRUSRUDWLRQLQWKH&LW\KDVEHHQILVFDOO\FRQVHUYDWLYHFRQWULEXWLQJWR
KHDOWK\IXQGEDODQFHUHVHUYHV6HYHUDO\HDUVDJRWKH&LW\FKRVHWRIXQGPDMRUPDLQWHQDQFH
SURMHFWVIURP*HQHUDO)XQGUHVHUYHVZKHQRWKHUIXQGVZHUHQRWDYDLODEOHIRUWKLVSXUSRVH7KLV
ILVFDO\HDUWRWDO*HQHUDO)XQG5HVHUYHVGHFUHDVHG
)DFWRUVFRQWULEXWLQJWRWKHFKDQJHLQ*HQHUDO)XQGEDODQFHUHVHUYHVDUHDVIROORZV
x *HQHUDO)XQGUHYHQXHVZHUHXSIURP)<7KHODUJHVWLQFUHDVHZDVLQ
WKH 7D[HV FDWHJRU\ ZKLFK LV SULPDULO\ DWWULEXWHG WR KLJKHU KRPH YDOXHV
UHVXOWLQJLQPRUHSURSHUW\WD[HVEHLQJFROOHFWHGDVZHOODVDQLQFUHDVHLQWKHVDOHVWD[
EDVHZKLFKUHVXOWHGLQKLJKHUVDOHVWD[UHYHQXHEHLQJFROOHFWHG
x &RVWVZHUHKLJKHUWKLV\HDULQWKH*HQHUDO)XQGE\PLOOLRQDVFRPSDUHGWR
ODVW\HDU7KHUHZHUHQRWDEOHLQFUHDVHVLQWKH*HQHUDO*RYHUQPHQWDQG&DSLWDO2XWOD\
FDWHJRULHV7KHLQFUHDVHLQ*HQHUDO*RYHUQPHQWFDWHJRU\LVSULPDULO\UHODWHGWRRQHWLPH
VSHFLDOOHJDOIHHV7KH&DSLWDO2XWOD\LQFUHDVHVZHUHUHODWHGWRDSURSHUW\DFTXLVLWLRQIRU
DIXWXUH&LW\SDUN
x &RQVHUYDWLYHH[SHQGLWXUHEXGJHWVRYHUWKH\HDUVKDYHFRQWULEXWHGWRWKH&LW\¶VJHQHUDO
IXQGKHDOWK\IXQGEDODQFHUHVHUYH7KLVLQFOXGHVDFRQWUDFWFLW\EXVLQHVVPRGHOZKLFK
DLGVWKH&LW\LQFRQWDLQLQJFRVWV
*HQHUDO)XQG%XGJHWDU\+LJKOLJKWV
2ULJLQDOUHYHQXHEXGJHWSURMHFWLRQVUHPDLQHGWKHVDPHGXULQJWKH\HDU7KHDFWXDOUHYHQXHFDPH
LQORZHUWKDQDQWLFLSDWHGE\7KLVLVGXHWRKLJKHUWKDQDQWLFLSDWHGSURSHUW\WUDQVIHUWD[
UHYHQXHRIIVHWE\WKHIDFWWKDWWKHPDUNWRPDUNHWDGMXVWPHQWRQWKH&LW\¶VLQYHVWPHQWVWKLV\HDU
ZDVQHJDWLYHDQGWUDQVIHUVLQWRWKH*HQHUDO)XQGZHUHORZHUWKDQDQWLFLSDWHG
*HQHUDO)XQGDSSURSULDWLRQVZHUHLQFUHDVHGGXULQJWKH\HDUE\RUIURPWKH
RULJLQDOEXGJHWWRWKHDPHQGHGEXGJHW7KHILQDOH[SHQGLWXUHVDFWXDOO\FDPHLQOHVV
WKDQ WKH DPHQGHG EXGJHW GXH SULPDULO\ WR IHZHU SURMHFWV EHLQJ FRPSOHWHG WKDQ DQWLFLSDWHG
WKHUHIRUHORZHUWUDQVIHUVRXWRIWKH*HQHUDO)XQG7KHVHSURMHFWVKDYHEHHQFDUULHGRYHUWRWKH
QHZILVFDO\HDU
&DSLWDO$VVHWDQG'HEW$GPLQLVWUDWLRQ
&DSLWDODVVHWV7KH&LW\RI'LDPRQG%DU¶VLQYHVWPHQWLQFDSLWDODVVHWVIRULWVJRYHUQPHQWDO
DFWLYLWLHVDVRI-XQHDPRXQWVWRQHWRIDFFXPXODWHGGHSUHFLDWLRQ7KLV
LQYHVWPHQWLQFDSLWDODVVHWVLQFOXGHVODQG5LJKWRI:D\EXLOGLQJVDQGLPSURYHPHQWVIXUQLWXUH
DQGIL[WXUHVYHKLFOHVDQGHTXLSPHQWLQIUDVWUXFWXUHDQGFRQVWUXFWLRQLQSURJUHVV
11
7DEOH
/DQG
5LJKWRI:D\
%XLOGLQJVDQG,PSURYHPHQWV
)XUQLWXUHDQG)L[WXUHV
9HKLFOHV (TXLSPHQW
,QIUDVWUXFWXUH
&RQVWUXFWLRQLQ3URJUHVV
&LW\RI'LDPRQG%DU
&DSLWDO$VVHWV
QHWRIGHSUHFLDWLRQ
7KH&LW\¶VFDSLWDODVVHWVGHFUHDVHGGXULQJ)<7KLVGHFUHDVHZDVGXHSULPDULO\
WRGHSUHFLDWLRQH[SHQVHRIIVHWE\LQFUHDVHVLQ/DQGDQG9HKLFOHV (TXLSPHQW
&RQVWUXFWLRQLQSURJUHVVDWWKHHQGRIWKH\HDULQFOXGHGIRXUWHHQSURMHFWVLQYDULRXVVWDJHVRI
GHVLJQRUFRQVWUXFWLRQ7KHSURMHFWVLQFOXGHVWUHHWUHKDELOLWDWLRQDQGHQKDQFHPHQWSURMHFWVWUDIILF
PLWLJDWLRQSURMHFWVPHGLDQPRGLILFDWLRQJURXQGZDWHUGUDLQDJHLPSURYHPHQWVDQGYDULRXVSDUN
SURMHFWV
$GGLWLRQDOLQIRUPDWLRQRQWKH&LW\¶VFDSLWDODVVHWVFDQEHIRXQGLQQRWH
/RQJWHUPGHEW±$WWKHHQGRIWKHFXUUHQWILVFDO\HDUWKH&LW\RI'LDPRQG%DU¶VWRWDOORQJWHUP
GHEW HTXDOHG 7KH IROORZLQJ WDEOH VKRZV WKH EUHDNGRZQ RI WKH ORQJWHUP GHEW
RXWVWDQGLQJ
9DULDEOH5DWH/HDVH5HYHQXH%RQGV
EDFNHGE\WKH3XEOLF)LQDQFLQJ
$XWKRULW\
8QDPRUWL]HG%RQG3UHPLXP
2XWVWDQGLQJ/RQJ7HUP'HEWDW<HDUHQG
6HHIRRWQRWHIRUDGGLWLRQDOLQIRUPDWLRQRQWKH&LW\¶VORQJWHUPOLDELOLWLHVDVRI-XQH
(FRQRPLF)DFWRUVDQG1H[W<HDU¶V%XGJHWVDQG5DWHV
:KLOHWKH&LW\PDLQWDLQVDGLYHUVHDQGXSVFDOHKRXVLQJVWRFNWKH&LW\¶VHFRQRP\LVHTXDOO\
GHSHQGHQW RQ FRPPHUFLDO DQG UHWDLO UHYHQXHV 7KH &LW\¶V FRQFHQWUDWLRQ RQ PDLQWDLQLQJ DQG
DWWUDFWLQJQHZEXVLQHVVFOLHQWHOHLVRIXWPRVWLPSRUWDQFH
12
7KH &LW\¶V EXGJHW LV D ILVFDOO\ FRQVHUYDWLYH EXGJHW $V WKH HFRQRP\ FRQWLQXHV WR
LPSURYHDQWLFLSDWHGUHYHQXHVLQWKH*HQHUDO)XQGUHIOHFWPRGHUDWH\HWUHDOLVWLFJURZWK7KH
RQJRLQJRSHUDWLRQVEXGJHWKDVEHHQPDLQWDLQHGDWWKHVWDWXVTXRDVPXFKDVSRVVLEOH7KLV
EXGJHWSUHVHQWVDQRSHUDWLQJSODQWKDWSHUPLWVWKH&LW\WROLYHZLWKLQDUHDVRQDEOHHVWLPDWHRI
UHYHQXHVZKLOHFRQWLQXLQJWRSURYLGHFRPPXQLW\SURJUDPVDQGVHUYLFHVWRWKHUHVLGHQWVRIWKH
&LW\RI'LDPRQG%DU
&RQWDFWLQJWKH&LW\¶V)LQDQFLDO0DQDJHPHQW
7KLVILQDQFLDOUHSRUWLVGHVLJQHGWRSURYLGHRXUFLWL]HQVWD[SD\HUVFXVWRPHUVDQGFUHGLWRUV
ZLWK D JHQHUDO RYHUYLHZ RI WKH &LW\ RI 'LDPRQG %DU¶V ILQDQFHV DQG WR VKRZ WKH &LW\¶V
DFFRXQWDELOLW\ IRU WKH PRQH\ LW UHFHLYHV ,I \RX KDYH TXHVWLRQV DERXW WKLV UHSRUW RU QHHG
DGGLWLRQDO ILQDQFLDO LQIRUPDWLRQ FRQWDFW WKH &LW\¶V )LQDQFH 'HSDUWPHQW DW WKH &LW\ RI
'LDPRQG%DU&RSOH\'ULYH'LDPRQG%DU&DOLIRUQLD
13
THIS PAGE INTENTIONALLY LEFT BLANK
14
CITY OF DIAMOND BAR
STATEMENT OF NET POSITION
Governmental
Activities
Assets:
Cash and investments 34,328,467$
Receivables:
Accounts 677,817
Notes and loans 417,748
Accrued interest 151,508
Prepaid costs 8,230
Due from other governments 1,503,494
Cash with fiscal agent 199
Due from employees 1,069
Capital assets not being depreciated 274,907,704
Capital assets, net of depreciation 89,290,705
Total Assets 401,286,941
Deferred Outflows of Resources:
Deferred pension related items 2,147,791
Deferred OPEB related items 1,905
Total Deferred Outflows
of Resources 2,149,696
Liabilities:
Accounts payable 2,355,564
Accrued liabilities 244,671
Accrued interest 32,881
Unearned revenue 176,095
Deposits payable 1,915,784
Due to other governments 417,748
Noncurrent liabilities:
Due within one year 960,528
Due in more than one year 9,094,668
Net pension liability 5,537,585
Net OPEB liability 541,295
Total Liabilities 21,276,819
Deferred Inflows of Resources:
Deferred pension related items 296,393
Total Deferred Inflows
of Resources 296,393
Net Position:
Net investment in capital assets 354,824,312
Restricted for:
Community development projects 1,907,215
Public safety 235,752
Public works 3,268,495
Capital projects 356,711
Debt service 199
Unrestricted 21,270,741
Total Net Position 381,863,425$
JUNE 30, 2018
See Notes to Financial Statements 15
CITY OF DIAMOND BAR
STATEMENT OF ACTIVITIES
YEAR ENDED JUNE 30, 2018
Operating Capital
Charges for Contributions Contributions Governmental
Expenses Services and Grants and Grants Activities
Functions/Programs
Primary Government:
Governmental Activities:
General government 7,010,922$ 619,147$ -$ -$ (6,391,775)$
Public safety 6,904,971 459,615 186,272 - (6,259,084)
Community development 3,083,101 2,023,466 575,326 1,320 (482,989)
Parks and recreation 5,532,810 1,648,945 35,000 83,244 (3,765,621)
Public works 14,612,857 3,782,259 3,323,928 74,694 (7,431,976)
Interest on long-term debt 423,400 - - - (423,400)
Total Primary Government 37,568,061$ 8,533,432$ 4,120,526$ 159,258$ (24,754,845)
General Revenues:
Taxes:
Property taxes, levied for general purpose 5,187,630
Transient occupancy taxes 1,019,915
Sales taxes 4,999,873
Franchise taxes 1,419,605
Other taxes 509,322
Motor vehicle in lieu - unrestricted 6,011,177
Use of money and property 67,046
Other 161,145
Total General Revenues 19,375,713
Change in Net Position (5,379,132)
Net Position at Beginning of Year 387,402,734
Restatement of Net Position (160,177)
Net Position at End of Year 381,863,425$
Program Revenues
Net (Expenses)
Revenue and
Changes in Net
Position
See Notes to Financial Statements 16
THIS PAGE INTENTIONALLY LEFT BLANK
17
CITY OF DIAMOND BAR
BALANCE SHEET
GOVERNMENTAL FUNDS
JUNE 30, 2018
Capital Projects
Funds
Other Total
Governmental Governmental
General Funds Funds
Assets:
Pooled cash and investments 25,830,783$ 481,841$ 5,845,004$ 32,157,628$
Receivables:
Accounts 478,839 - 198,978 677,817
Notes and loans - - 417,748 417,748
Accrued interest 151,508 - - 151,508
Prepaid costs 8,230 - - 8,230
Due from other governments 1,094,918 59,670 269,648 1,424,236
Due from other funds 45,004 - - 45,004
Due from employees 1,069 - - 1,069
Restricted assets:
Cash and investments with fiscal agents - - 199 199
Total Assets 27,610,351$ 541,511$ 6,731,577$ 34,883,439$
Liabilities, Deferred Inflows of Resources,
and Fund Balances:
Liabilities:
Accounts payable 1,410,652$ 529,278$ 368,037$ 2,307,967$
Accrued liabilities 233,018 - 11,653 244,671
Unearned revenues 102,520 1,560 72,015 176,095
Deposits payable 1,915,784 - - 1,915,784
Due to other governments - - 417,748 417,748
Due to other funds - - 45,004 45,004
Total Liabilities 3,661,974 530,838 914,457 5,107,269
Deferred Inflows of Resources:
Unavailable revenues - 58,972 50,067 109,039
Total Deferred Inflows of Resources - 58,972 50,067 109,039
Fund Balances:
Nonspendable:
Prepaid costs 8,230 - - 8,230
Restricted for:
Community development projects - - 1,907,215 1,907,215
Public safety - - 235,752 235,752
Highways and streets - - 3,268,495 3,268,495
Capital Projects - - 356,711 356,711
Debt service - - 199 199
Committed to:
Emergency contingencies 4,500,000 - - 4,500,000
Unassigned 19,440,147 (48,299) (1,319) 19,390,529
Total Fund Balances 23,948,377 (48,299) 5,767,053 29,667,131
Total Liabilities, Deferred Inflows of
Resources, and Fund Balances 27,610,351$ 541,511$ 6,731,577$ 34,883,439$
Capital
Improvement
Fund
See Notes to Financial Statements 18
CITY OF DIAMOND BAR
RECONCILIATION OF THE BALANCE SHEET OF GOVERNMENTAL FUNDS
TO THE STATEMENT OF NET POSITION
JUNE 30, 2018
Fund balances of governmental funds 29,667,131$
Amounts reported for governmental activities in the statement of net position are
different because:
Capital assets net of depreciation have not been included as financial resources
in governmental fund activity.363,640,328
Deferred outflows related to pension items:
Adjustments due to difference in proportions 236,419$
Net difference between project and actual earnings on pension plan investments 236,958
Difference between expected and actual experiences 8,445
Change in assumptions 1,047,750
618,219 2,147,791
Deferred outflows related to OPEB:
1,905 1,905
Long-term debt, compensated absences, other post employee benefit obligation
and net pension liability that have not been included in the governmental fund
activity:
Bonds payable (9,215,000)$
Unamortized bond premiums/discounts (159,097)
Compensated Absences (681,099)
Net OPEB liability (541,295)
Net pension liability (5,537,585) (16,134,076)
Accrued interest payable for the current portion of interest due on
bonds has not been reported in the governmental funds.(32,881)
Deferred inflows related to pension items:
Difference between expected and actual experiences (120,982)$
Change in assumptions (79,892)
(95,519) (296,393)
Revenues reported as unavailable revenue in the governmental funds and recognized
in the statement of activities. These are included in the intergovernmental revenues
in the governmental fund activity.109,039
Internal service funds are used by management to charge the costs of certain
activities, such as equipment management and self-insurance, to individual funds.
The assets and liabilities of the internal service funds must be added to the
statement of net position.2,760,581
Net Position of governmental activities 381,863,425$
Current year contributions that occurred after the measurement date
Change in employer's proportion and differences between the employer's contributions and the
employer's proportionate share of contributions
Net difference between project and actual earnings on OPEB plan investments
See Notes to Financial Statements 19
CITY OF DIAMOND BAR
STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2018
Capital Projects
Funds
Other Total
Governmental Governmental
General Funds Funds
Revenues:
Taxes 13,031,475$ -$ 788,971$ 13,820,446$
Licenses and permits 2,558,690 - 569,358 3,128,048
Intergovernmental 6,011,177 290,074 5,452,176 11,753,427
Charges for services 1,652,143 - 1,320,365 2,972,508
Use of money and property (34,130) - 73,144 39,014
Fines and forfeitures 459,615 - - 459,615
Miscellaneous 182,615 - 6,735 189,350
Total Revenues 23,861,585 290,074 8,210,749 32,362,408
Expenditures:
Current:
General government 5,904,876 - 51,206 5,956,082
Public safety 6,881,227 - 17,098 6,898,325
Community development 2,248,142 - 626,301 2,874,443
Parks and recreation 2,831,120 - 62,582 2,893,702
Public works 4,534,288 2,187,928 2,576,756 9,298,972
Capital outlay 796,535 2,423,219 11,153 3,230,907
Debt service:
Principal retirement - - 420,000 420,000
Interest and fiscal charges - - 439,191 439,191
Total Expenditures 23,196,188 4,611,147 4,204,287 32,011,622
Excess (Deficiency) of Revenues
Over (Under) Expenditures 665,397 (4,321,073) 4,006,462 350,786
Other Financing Sources (Uses):
Transfers in 1,099,268 4,562,915 1,095,899 6,758,082
Transfers out (2,738,250) - (4,925,488) (7,663,738)
Total Other Financing Sources
(Uses) (1,638,982) 4,562,915 (3,829,589) (905,656)
Net Change in Fund Balances (973,585) 241,842 176,873 (554,870)
Fund Balances, Beginning of Year 24,921,962 (290,141) 5,590,180 30,222,001
Fund Balances, End of Year 23,948,377$ (48,299)$ 5,767,053$ 29,667,131$
Capital
Improvement
Fund
See Notes to Financial Statements 20
CITY OF DIAMOND BAR
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS
TO THE STATEMENT OF ACTIVITIES
YEAR ENDED JUNE 30, 2018
Net change in fund balances - total governmental funds (554,870)$
Amounts reported for governmental activities in the statement of activities are
different because:
Governmental funds report capital outlays as expenditures. However, in the statement
of activities, the costs of those assets is allocated over their estimated useful lives
as depreciation expense. This is the amount by which capital outlays exceeded
depreciation in the current period.
Capital Expenditures 2,905,816$
Depreciation Expense (7,548,362)
Loss on disposal of capital assets 6,964 (4,635,582)$
Repayment of bond principal is an expenditure in the governmental funds, but the
repayment reduces long-term liabilities in the statement of net position.
Principal repayments 420,000$
Amortization of bond premium 14,126
Compensated Absences (33,161) 400,965
Accrued interest for long-term liabilities. This is the net change in accrued interest
for the current period.1,665
Pension contributions are expenditures in the governmental funds, but reduce
the Net Pension Liability in the statement of net position and changes in the
Net Pension Liability are expensed in statement of activities.(519,622)
OPEB contributions are expenditures in the governmental funds, but reduce
the Net OPEB Liability on the statement of net position and changes in the
Net OPEB Liability are expensed in the statement of activities 14,000
Revenues reported as unavailable revenue in the governmental funds and recognized
in the statement of activities. These are included in the intergovernmental revenues
in the governmental fund activity.(201,511)
Internal service funds are used by management to charge the costs of certain
activities, such as equipment management and self-insurance, to individual funds.
The net revenues (expenses) of the internal service funds is reported with
governmental activities.115,823
Change in Net Position of governmental activities (5,379,132)$
See Notes to Financial Statements 21
CITY OF DIAMOND BAR
STATEMENT OF NET POSITION
PROPRIETARY FUNDS
JUNE 30, 2018
Governmental
Activities-
Internal
Service Funds
Assets:
Current:
Cash and investments 2,170,839$
Due from other governments 79,258
Total Current Assets 2,250,097
Noncurrent:
Capital assets - net of accumulated depreciation 558,081
Total Noncurrent Assets 558,081
Total Assets 2,808,178$
Liabilities and Net Position:
Liabilities:
Current:
Accounts payable 47,597$
Total Current Liabilities 47,597
Total Liabilities 47,597
Net Position:
Investment in capital assets 558,081
Unrestricted 2,202,500
Total Net Position 2,760,581
Total Liabilities and Net Position 2,808,178$
See Notes to Financial Statements 22
CITY OF DIAMOND BAR
STATEMENT OF REVENUES, EXPENSES
AND CHANGES IN FUND NET POSITION
PROPRIETARY FUNDS
YEAR ENDED JUNE 30, 2018
Governmental
Activities-
Internal
Service Funds
Operating Revenues:
Sales and service charges 1,084$
Total Operating Revenues 1,084
Operating Expenses:
Administration and general 29,112
Insurance Premiums 390,351
Equipment repair and maintenance 228,252
Depreciation expense 153,287
Total Operating Expenses 801,002
Operating Income (Loss)(799,918)
Nonoperating Revenues (Expenses):
Interest revenue 28,032
Gain (loss) on disposal of capital assets (17,947)
Total Nonoperating
Revenues (Expenses)10,085
Income (Loss) Before Transfers (789,833)
Transfers in 905,656
Changes in Net Position 115,823
Net Position:
Beginning of Year, as
originally reported 2,693,642
Restatements (48,884)
Beginning of Fiscal Year, as restated 2,644,758
End of Fiscal Year 2,760,581$
See Notes to Financial Statements 23
CITY OF DIAMOND BAR
STATEMENT OF CASH FLOWS
PROPRIETARY FUNDS
YEAR ENDED JUNE 30, 2018
Governmental
Activities-
Internal
Service Funds
Cash Flows from Operating Activities:
Insurance Premiums paid (390,351)$
Payments to suppliers (211,335)
Cash received from others 3,292
Cash paid to others (161,032)
Net Cash Provided (Used) by Operating Activities (759,426)
Cash Flows from Non-Capital
Financing Activities:
Cash transfers in 905,656
Net Cash Provided (Used) by
Non-Capital Financing Activities 905,656
Cash Flows from Capital
and Related Financing Activities:
Acquisition and construction of capital assets (431,526)
Net Cash Provided (Used) by
Capital and Related Financing Activities (431,526)
Cash Flows from Investing Activities:
Interest received 28,032
Net Cash Provided (Used) by
Investing Activities 28,032
Net Increase (Decrease) in Cash
and Cash Equivalents (257,264)
Cash and Cash Equivalents at Beginning of Year 2,428,103
Cash and Cash Equivalents at End of Year 2,170,839$
Reconciliation of Operating Income to Net Cash
Provided (Used) by Operating Activities:
Operating income (loss)(799,918)$
Adjustments to reconcile operating income (loss)
net cash provided (used) by operating activities:
Depreciation 153,287
(Increase) decrease in accounts receivable 2,208
(Increase) decrease in due from other governments (79,258)
Increase (decrease) in accounts payable 46,029
Increase (decrease) in due to other governments (81,774)
Total Adjustments 40,492
Net Cash Provided (Used) by
Operating Activities (759,426)$
Non-Cash Investing, Capital, and Financing Activities:
Gain/(Loss) on disposition of capital assets (17,947)$
See Notes to Financial Statements 24
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
D 'HVFULSWLRQRI5HSRUWLQJ(QWLW\
7KH&LW\RI'LDPRQG%DUWKH&LW\ZDVLQFRUSRUDWHG$SULODVD*HQHUDO/DZ´
&LW\ JRYHUQHG E\ DQ HOHFWHG ILYHPHPEHU FLW\ FRXQFLO $V UHTXLUHG E\ DFFRXQWLQJ
SULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDWKHVHILQDQFLDOVWDWHPHQWV
SUHVHQWWKH&LW\RI'LDPRQG%DUWKHSULPDU\JRYHUQPHQWDQGLWVFRPSRQHQWXQLWV7KH
FRPSRQHQWXQLWVGLVFXVVHGEHORZDUHLQFOXGHGLQWKH&LW\
VUHSRUWLQJHQWLW\EHFDXVHRI
WKHVLJQLILFDQFHRIWKHLURSHUDWLRQDORUILQDQFLDOUHODWLRQVKLSZLWKWKH&LW\7KHVHHQWLWLHV
DUHOHJDOO\VHSDUDWHIURPHDFKRWKHU+RZHYHUWKH&LW\RI'LDPRQG%DU
VHOHFWHGRIILFLDOV
KDYHDFRQWLQXLQJIXOORUSDUWLDODFFRXQWDELOLW\IRUILVFDOPDWWHUVRIWKHRWKHUHQWLWLHV7KH
ILQDQFLDOUHSRUWLQJHQWLW\FRQVLVWVRIWKH&LW\RUJDQL]DWLRQVIRUZKLFKWKH&LW\LV
ILQDQFLDOO\DFFRXQWDEOHDQGRUJDQL]DWLRQVIRUZKLFKWKHQDWXUHDQGVLJQLILFDQFHRI
WKHLUUHODWLRQVKLSZLWKWKH&LW\DUHVXFKWKDWH[FOXVLRQZRXOGFDXVHWKH&LW\
VILQDQFLDO
VWDWHPHQWVWREHPLVOHDGLQJRULQFRPSOHWH
$QRUJDQL]DWLRQLVILVFDOO\GHSHQGHQWRQWKHSULPDU\JRYHUQPHQWLILWLVXQDEOHWRDGRSWLWV
EXGJHWOHY\WD[HVRUVHWUDWHVRUFKDUJHVRULVVXHERQGHGGHEWZLWKRXWDSSURYDOE\WKH
SULPDU\ JRYHUQPHQW ,Q D EOHQGHG SUHVHQWDWLRQ D FRPSRQHQW XQLW¶V EDODQFHV DQG
WUDQVDFWLRQVDUHUHSRUWHGLQDPDQQHUVLPLODUWRWKHEDODQFHVDQGWUDQVDFWLRQVRIWKH&LW\
&RPSRQHQWXQLWVDUHSUHVHQWHGRQDEOHQGHGEDVLVZKHQWKHFRPSRQHQWXQLW¶VJRYHUQLQJ
ERG\ LV VXEVWDQWLDOO\ WKH VDPH DV WKH &LW\
V RU ZKHQ WKH FRPSRQHQW XQLW SURYLGHV
VHUYLFHVDOPRVWHQWLUHO\WRWKH&LW\
%OHQGHG&RPSRQHQW8QLWV
7KH 'LDPRQG %DU 3XEOLF )LQDQFLQJ $XWKRULW\ WKH $XWKRULW\ ZDVIRUPHG RQ
1RYHPEHU 7KH SXUSRVH RI WKH $XWKRULW\ LV WR LVVXH GHEW WR ILQDQFH SXEOLF
LPSURYHPHQWVDQGRWKHUFDSLWDOSXUFKDVHVIRUWKH&LW\DQG$JHQF\7KHDFWLYLW\RIWKH
$XWKRULW\ LV UHSRUWHG LQ GHEW VHUYLFH DQG FDSLWDO SURMHFWV IXQGV 6HSDUDWH ILQDQFLDO
VWDWHPHQWVDUHQRWSUHSDUHGIRUWKLVEOHQGHGFRPSRQHQWXQLW
E *RYHUQPHQW:LGHDQG)XQG)LQDQFLDO6WDWHPHQWV
7KHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVLHWKHVWDWHPHQWRIQHWSRVLWLRQDQGWKH
VWDWHPHQW RI FKDQJHV LQ QHW SRVLWLRQ UHSRUW LQIRUPDWLRQ RQ DOO RI WKH QRQILGXFLDU\
DFWLYLWLHVRIWKH&LW\)RUWKHPRVWSDUWWKHHIIHFWRILQWHUIXQGDFWLYLW\KDVEHHQUHPRYHG
IURPWKHVHVWDWHPHQWV*RYHUQPHQWDODFWLYLWLHVZKLFKQRUPDOO\DUHVXSSRUWHGE\WD[HV
DQGLQWHUJRYHUQPHQWDOUHYHQXHVDUHUHSRUWHGVHSDUDWHO\IURPEXVLQHVVW\SHDFWLYLWLHV
ZKLFK UHO\ WR D VLJQLILFDQW H[WHQW RQ IHHV DQG FKDUJHV IRU VXSSRUW 7KH &LW\ KDV QR
EXVLQHVVW\SHDFWLYLWLHV
7KHVWDWHPHQWRIDFWLYLWLHVGHPRQVWUDWHVWKHGHJUHHWRZKLFKWKHGLUHFWH[SHQVHVRID
JLYHQIXQFWLRQRUVHJPHQWDUHRIIVHWE\SURJUDPUHYHQXHV'LUHFWH[SHQVHVDUHWKRVH
WKDWDUHFOHDUO\LGHQWLILDEOHZLWKDVSHFLILFIXQFWLRQRUVHJPHQW3URJUDPUHYHQXHVLQFOXGH
FKDUJHVWRFXVWRPHUVRUDSSOLFDQWVZKRSXUFKDVHXVHRUGLUHFWO\EHQHILWIURPJRRGV
VHUYLFHV RU SULYLOHJHV SURYLGHG E\ D JLYHQ IXQFWLRQ RU VHJPHQW DQG JUDQWV DQG
FRQWULEXWLRQVWKDWDUHUHVWULFWHGWRPHHWLQJWKHRSHUDWLRQDORUFDSLWDOUHTXLUHPHQWVRID
SDUWLFXODU IXQFWLRQ RU VHJPHQW 7D[HV DQG RWKHU LWHPV QRW SURSHUO\ LQFOXGHG DPRQJ
SURJUDPUHYHQXHVDUHUHSRUWHGLQVWHDGDVJHQHUDOUHYHQXHV
25
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
6HSDUDWHILQDQFLDOVWDWHPHQWVDUHSURYLGHGIRUJRYHUQPHQWDOIXQGVSURSULHWDU\IXQGVDQG
ILGXFLDU\IXQGVHYHQWKRXJKWKHODWWHUDUHH[FOXGHGIURPWKHJRYHUQPHQWZLGHILQDQFLDO
VWDWHPHQWV0DMRULQGLYLGXDOJRYHUQPHQWDOIXQGVDUHUHSRUWHGDVVHSDUDWHFROXPQVLQWKH
IXQGILQDQFLDOVWDWHPHQWV
F 0HDVXUHPHQW)RFXV%DVLVRI$FFRXQWLQJDQG)LQDQFLDO6WDWHPHQW3UHVHQWDWLRQ
7KHEDVLFILQDQFLDOVWDWHPHQWVRIWKH&LW\DUHFRPSRVHGRIWKHIROORZLQJ
x *RYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV
x )XQGILQDQFLDOVWDWHPHQWV
x 1RWHVWREDVLFILQDQFLDOVWDWHPHQWV
7KHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVSURSULHWDU\IXQGDQGILGXFLDU\IXQGILQDQFLDO
VWDWHPHQWV DUH UHSRUWHG XVLQJ WKH HFRQRPLF UHVRXUFHV PHDVXUHPHQW IRFXV DQG WKH
DFFUXDO EDVLV RI DFFRXQWLQJ 8QGHU WKH HFRQRPLF UHVRXUFHV PHDVXUHPHQW IRFXV DOO
DVVHWVDQGOLDELOLWLHVFXUUHQWDQGORQJWHUPDUHUHSRUWHG8QGHUWKHDFFUXDOEDVLVRI
DFFRXQWLQJUHYHQXHVDUHUHFRUGHGZKHQHDUQHGDQGH[SHQVHVDUHUHFRUGHGZKHQD
OLDELOLW\LVLQFXUUHGUHJDUGOHVVRIWKHWLPLQJRIUHODWHGFDVKIORZV3URSHUW\WD[HVDUH
UHFRJQL]HGDVUHYHQXHVLQWKHILVFDO\HDUZKLFKWKHWD[HVDUHOHYLHG5HYHQXHIURP
JUDQWV HQWLWOHPHQWV DQG GRQDWLRQV LV UHFRJQL]HG LQ WKH ILVFDO \HDU LQ ZKLFK DOO WKH
HOLJLELOLW\UHTXLUHPHQWVLPSRVHGE\WKHSURYLGHUKDYHEHHQPHW
3URSULHWDU\IXQGVGLVWLQJXLVKRSHUDWLQJUHYHQXHVDQGH[SHQVHVIURPQRQRSHUDWLQJLWHPV
2SHUDWLQJUHYHQXHVDQGH[SHQVHVJHQHUDOO\UHVXOWIURPSURYLGLQJVHUYLFHVDQGSURGXFLQJ
DQGGHOLYHULQJJRRGVLQFRQQHFWLRQZLWKDSURSULHWDU\IXQG¶VSULQFLSDORQJRLQJRSHUDWLRQV
7KH SULQFLSDO RSHUDWLQJ UHYHQXHV RI WKH &LW\
V LQWHUQDO VHUYLFH IXQGV DUH FKDUJHV WR
GHSDUWPHQWVIRUVHUYLFHV2SHUDWLQJH[SHQVHVIRUWKHSURSULHWDU\IXQGVLQFOXGHWKHFRVW
RIVHUYLFHVDGPLQLVWUDWLYHH[SHQVHVDQGGHSUHFLDWLRQRQFDSLWDODVVHWV$OOUHYHQXHV
DQG H[SHQVHV QRW PHHWLQJ WKLV GHILQLWLRQ DUHUHSRUWHG DV QRQRSHUDWLQJUHYHQXHV DQG
H[SHQVHV
*RYHUQPHQWDO IXQG ILQDQFLDO VWDWHPHQWV DUH UHSRUWHG XVLQJ WKH FXUUHQW ILQDQFLDO
UHVRXUFHVPHDVXUHPHQWIRFXVDQGWKHPRGLILHGDFFUXDOEDVLVRIDFFRXQWLQJ8QGHUWKH
FXUUHQW ILQDQFLDO UHVRXUFHV PHDVXUHPHQW IRFXV JHQHUDOO\ RQO\ FXUUHQW DVVHWV DQG
OLDELOLWLHV DUH UHSRUWHG LQ WKH JRYHUQPHQWDO IXQGV *RYHUQPHQWDO IXQG RSHUDWLQJ
VWDWHPHQWV SUHVHQW LQFUHDVHV UHYHQXHV DQG RWKHU ILQDQFLQJ VRXUFHV DQG GHFUHDVHV
H[SHQGLWXUHVDQGRWKHUILQDQFLQJXVHVLQQHWFXUUHQWDVVHWV8QGHUWKHPRGLILHGDFFUXDO
EDVLVRIDFFRXQWLQJUHYHQXHVDUHUHFRJQL]HGDVVRRQDVWKH\DUHERWKPHDVXUDEOHDQG
DYDLODEOH5HYHQXHVDUHFRQVLGHUHGWREHDYDLODEOHZKHQWKH\DUHFROOHFWLEOHZLWKLQWKH
FXUUHQWSHULRGRUVRRQHQRXJKWKHUHDIWHUWRSD\OLDELOLWLHVRIWKHFXUUHQWSHULRG)RUWKLV
SXUSRVHWKHJRYHUQPHQWFRQVLGHUVUHYHQXHVWREHDYDLODEOHLIWKH\DUHFROOHFWHGZLWKLQ
GD\VRIWKHHQGRIWKHFXUUHQWILVFDO\HDU([SHQGLWXUHVJHQHUDOO\DUHUHFRUGHGZKHQ
DOLDELOLW\LVLQFXUUHGH[FHSWIRUSULQFLSDODQGLQWHUHVWRQORQJWHUPOLDELOLWLHVFODLPVDQG
MXGJPHQWVDQGFRPSHQVDWHGDEVHQFHVZKLFKDUHUHFRJQL]HGDVH[SHQGLWXUHVRQO\ZKHQ
SD\PHQWLVGXH
26
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
3URSHUW\WD[HVWD[SD\HUDVVHVVHGWD[HVVXFKDVVDOHVWD[HVJDVWD[HVDQGWUDQVLHQW
RFFXSDQF\WD[HVDQGLQWHUHVWDVVRFLDWHGZLWKWKHFXUUHQWILVFDOSHULRGDUHDOOFRQVLGHUHG
WR EH VXVFHSWLEOH WR DFFUXDO DQG KDYH EHHQ UHFRJQL]HG DV UHYHQXHV RI WKH FXUUHQW
ILVFDOSHULRG2QO\WKHSRUWLRQRIVSHFLDODVVHVVPHQWVUHFHLYDEOHGXHZLWKLQWKHFXUUHQW
ILVFDOSHULRGLVFRQVLGHUHGWREHVXVFHSWLEOHWRDFFUXDODVUHYHQXHRIWKHFXUUHQWSHULRGWR
WKHH[WHQWQRUPDOO\FROOHFWHGZLWKLQWKHDYDLODELOLW\SHULRG$OORWKHUUHYHQXHLWHPVDUH
FRQVLGHUHGWREHPHDVXUDEOHDQGDYDLODEOHRQO\ZKHQFDVKLVUHFHLYHGE\WKH&LW\
7KHDFFRXQWVRIWKH&LW\DUHRUJDQL]HGDQGRSHUDWHGRQWKHEDVLVRIIXQGVHDFKRIZKLFK
LV FRQVLGHUHG D VHSDUDWH DFFRXQWLQJ HQWLW\ ZLWK D VHOIEDODQFLQJ VHW RI DFFRXQWV
HVWDEOLVKHGIRUWKHSXUSRVHRIFDUU\LQJRQVSHFLILFDFWLYLWLHVRUDWWDLQLQJFHUWDLQREMHFWLYHV
LQDFFRUGDQFHZLWKVSHFLDOUHJXODWLRQVUHVWULFWLRQVRUOLPLWDWLRQV
$V D JHQHUDO UXOH WKH HIIHFW RI ,QWHUIXQG DFWLYLW\ KDV EHHQ HOLPLQDWHG IURP WKH
JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV ([FHSWLRQV WR WKLV JHQHUDO UXOH DUH FKDUJHV
EHWZHHQWKHJRYHUQPHQW¶VSURSULHWDU\IXQGVIXQFWLRQVDQGYDULRXVRWKHUIXQFWLRQVRIWKH
JRYHUQPHQW (OLPLQDWLRQ RI WKHVH FKDUJHV ZRXOG GLVWRUW WKH GLUHFWFRVWVDQGSURJUDP
UHYHQXHVUHSRUWHGIRUWKHYDULRXVIXQFWLRQVFRQFHUQHG
$PRXQWVUHSRUWHGDVSURJUDPUHYHQXHVLQFOXGHFKDUJHVWRFXVWRPHUVRUDSSOLFDQWVIRU
JRRGV VHUYLFHV RU SULYLOHJHV SURYLGHG RSHUDWLQJ FRQWULEXWLRQV DQG JUDQWV DQG
FDSLWDOFRQWULEXWLRQVDQGJUDQWVLQFOXGLQJVSHFLDODVVHVVPHQWV,QWHUQDOO\GHGLFDWHG
UHVRXUFHVDUHUHSRUWHGDVJHQHUDOUHYHQXHVUDWKHUWKDQDVSURJUDPUHYHQXHV/LNHZLVH
JHQHUDOUHYHQXHVLQFOXGHDOOWD[HV
:KHQ ERWK UHVWULFWHG DQG XQUHVWULFWHG UHVRXUFHV DUH FRPELQHG LQ D IXQG H[SHQVHV
DUH FRQVLGHUHG WR EH SDLG ILUVW IURP UHVWULFWHG UHVRXUFHV DQGWKHQ IURP XQUHVWULFWHG
UHVRXUFHV
G )XQG&ODVVLILFDWLRQV
7KH&LW\UHSRUWVWKHIROORZLQJPDMRUJRYHUQPHQWDOIXQGV
7KH*HQHUDO)XQGLVWKHSULPDU\RSHUDWLQJIXQGRIWKH&LW\DQGLVXVHGWRDFFRXQWIRUDOO
UHYHQXHVDQGH[SHQGLWXUHVRIWKH&LW\QRWOHJDOO\UHVWULFWHGDVWRXVH$EURDGUDQJHRI
PXQLFLSDODFWLYLWLHVDUHSURYLGHGWKURXJKWKLVIXQGLQFOXGLQJ&LW\0DQDJHU&LW\$WWRUQH\
)LQDQFH&LW\&OHUN3XEOLF:RUNV%XLOGLQJDQG6DIHW\DQG3DUNVDQG5HFUHDWLRQ
7KH &DSLWDO ,PSURYHPHQW )XQG KDV EHHQ FODVVLILHG DV D PDMRU IXQG DQG LV XVHG
WR DFFRXQW IRU &LW\ FDSLWDO LPSURYHPHQW SURMHFWV 7KH UHYHQXHVLQ WKLV IXQG ZLOO
JHQHUDOO\FRPHIURPWUDQVIHUVLQIURPRWKHUIXQGVDQGKDYHEHHQLGHQWLILHGIRUVSHFLILF
FDSLWDOSURMHFWV
7KH&LW\
VIXQGVWUXFWXUHDOVRLQFOXGHVWKHIROORZLQJIXQGW\SHV
6SHFLDO5HYHQXH)XQGVDUHXVHGWRDFFRXQWIRUWKHSURFHHGVRIVSHFLILFUHYHQXHVRXUFHV
WKDWDUHOHJDOO\UHVWULFWHGRUFRPPLWWHGWRH[SHQGLWXUHVIRUVSHFLILHGSXUSRVHV
'HEW6HUYLFH)XQGVDUHXVHGWRDFFRXQWIRUWKHUHFHLSWRIUHYHQXHVDQGSD\PHQWVRI
GHEWVHUYLFHUHODWHGWRRXWVWDQGLQJERQGV
27
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
$GGLWLRQDOO\WKH&LW\UHSRUWVWKHIROORZLQJIXQGW\SHV
,QWHUQDO6HUYLFH)XQGVKDYHEHHQHVWDEOLVKHGWRILQDQFHDQGDFFRXQWIRUJRRGVDQG
VHUYLFHVSURYLGHGE\RQH&LW\GHSDUWPHQWWRRWKHU&LW\GHSDUWPHQWVRUDJHQFLHV7KHVH
DFWLYLWLHV LQFOXGH VHOILQVXUDQFH HTXLSPHQW EXLOGLQJ PDLQWHQDQFH DQG FRPSXWHU
PDLQWHQDQFH
H ,QYHVWPHQWV
)RUILQDQFLDOUHSRUWLQJSXUSRVHVLQYHVWPHQWVDUHVWDWHGDWIDLUYDOXH
&KDQJHVLQIDLUYDOXHWKDWRFFXUGXULQJDILVFDO\HDUDUHUHFRJQL]HGDVLQYHVWPHQWLQFRPH
UHSRUWHGIRUWKDWILVFDO\HDU,QYHVWPHQWLQFRPHLQFOXGHVLQWHUHVWHDUQLQJVFKDQJHVLQ
IDLUYDOXHDQGDQ\JDLQVRUORVVHVUHDOL]HGXSRQWKHOLTXLGDWLRQRUVDOHRILQYHVWPHQWV
7KH&LW\SRROVFDVKDQGLQYHVWPHQWVRIDOOIXQGVH[FHSWIRUDVVHWVKHOGE\ILVFDODJHQWV
(DFKIXQG¶VVKDUHLQWKLVSRROLVGLVSOD\HGLQWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVDV
FDVKDQGLQYHVWPHQWV,QYHVWPHQWLQFRPHHDUQHGE\WKHSRROHGLQYHVWPHQWVLVDOORFDWHG
WRWKHYDULRXVIXQGVEDVHGRQHDFKIXQG
VDYHUDJHFDVKDQGLQYHVWPHQWEDODQFHV
I &DVKDQG&DVK(TXLYDOHQWV
)RUSXUSRVHVRIWKHVWDWHPHQWRIFDVKIORZVFDVKDQGFDVKHTXLYDOHQWVDUHGHILQHGDV
VKRUWWHUPKLJKO\OLTXLGLQYHVWPHQWVWKDWDUHERWKUHDGLO\FRQYHUWLEOHWRNQRZQDPRXQWV
RIFDVKRUVRQHDUWKHLUPDWXULW\DQRULJLQDOPDWXULW\GDWHRIWKUHHPRQWKVRUOHVVIURP
WKHGDWHRISXUFKDVHWKDWWKH\SUHVHQWLQVLJQLILFDQWULVNRIFKDQJHVLQYDOXHEHFDXVHRI
FKDQJHV LQ LQWHUHVW UDWHV &DVK DQG FDVK HTXLYDOHQWV DOVR UHSUHVHQW WKH SURSULHWDU\
IXQGV
VKDUHLQWKHFDVKDQGLQYHVWPHQWSRRORIWKH&LW\$OOFDVKDQGLQYHVWPHQWVRIWKH
SURSULHWDU\ LQWHUQDO VHUYLFH IXQGV DUH SRROHG ZLWK WKH &LW\
V SRROHG FDVK DQG
LQYHVWPHQWVDQGDUHWKHUHIRUHFRQVLGHUHGFDVKHTXLYDOHQWVIRUSXUSRVHVRIWKHVWDWHPHQW
RIFDVKIORZV
J 3UHSDLG&RVWV
3UHSDLG FRVWV DUH DFFRXQWHG IRU RQ WKH FRQVXPSWLRQ PHWKRG &HUWDLQ SD\PHQWV WR
YHQGRUVUHIOHFWFRVWVDSSOLFDEOHWRIXWXUHDFFRXQWLQJSHULRGVDQGDUHUHFRUGHGDVSUHSDLG
LWHPVLQERWKJRYHUQPHQWZLGHDQGIXQGILQDQFLDOVWDWHPHQWV
K &DSLWDO$VVHWV
&DSLWDODVVHWVLQFOXGLQJLQIUDVWUXFWXUHDUHUHFRUGHGDWFRVWZKHUHKLVWRULFDOUHFRUGVDUH
DYDLODEOHDQGDWDQHVWLPDWHGRULJLQDOFRVWZKHUHQRKLVWRULFDOUHFRUGVH[LVW&RQWULEXWHG
FDSLWDODVVHWVDUHYDOXHGDWDFTXLVLWLRQYDOXHDWWKHGDWHRIFRQWULEXWLRQ&DSLWDODVVHW
SXUFKDVHVRWKHUWKDQLQIUDVWUXFWXUHLQH[FHVVRIDUHFDSLWDOL]HGLIWKH\KDYHDQ
H[SHFWHGXVHIXOOLIHRIWKUHH\HDUVRUPRUH'RQDWHGFDSLWDODVVHWVGRQDWHGZRUNVRIDUW
DQGVLPLODULWHPVDQGFDSLWDODVVHWVUHFHLYHGLQDVHUYLFHFRQFHVVLRQDUUDQJHPHQWDUH
UHFRUGHGDWDFTXLVLWLRQYDOXHDWWKHGDWHRIGRQDWLRQ
&DSLWDODVVHWVLQFOXGHDGGLWLRQVWRSXEOLFGRPDLQLQIUDVWUXFWXUHFHUWDLQLPSURYHPHQWV
LQFOXGLQJURDGVVWUHHWVVLGHZDONVPHGLDQVDQGVWRUPGUDLQVZLWKLQWKH&LW\
28
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
&DSLWDO DVVHWV XVHG LQ RSHUDWLRQV DUH GHSUHFLDWHG RYHU WKHLU HVWLPDWHG XVHIXO OLYHV
XVLQJ WKH VWUDLJKWOLQH PHWKRG LQ WKH *RYHUQPHQWZLGH DQG 3URSULHWDU\ )XQG
)LQDQFLDO 6WDWHPHQWV'HSUHFLDWLRQ LVFKDUJHG DVDQ H[SHQVHDJDLQVW RSHUDWLRQVDQG
DFFXPXODWHGGHSUHFLDWLRQLVUHSRUWHGRQWKHUHVSHFWLYHEDODQFHVKHHW7KHOLYHVXVHGIRU
GHSUHFLDWLRQSXUSRVHVRIHDFKFDSLWDODVVHWFODVVDUH
%XLOGLQJVDQGLPSURYHPHQWV \HDUV
)XUQLWXUHDQGIL[WXUHV \HDUV
9HKLFOHV \HDUV
,QIUDVWUXFWXUH \HDUV
(TXLSPHQW ±\HDUV
L 'HIHUUHG2XWIORZV,QIORZVRI5HVRXUFHV
,QDGGLWLRQWRDVVHWVWKHVWDWHPHQWRIILQDQFLDOSRVLWLRQZLOOVRPHWLPHVUHSRUWDVHSDUDWH
VHFWLRQIRUGHIHUUHGRXWIORZVRIUHVRXUFHV7KLVVHSDUDWHILQDQFLDOVWDWHPHQWHOHPHQW
GHIHUUHGRXWIORZVRIUHVRXUFHVUHSUHVHQWVDFRQVXPSWLRQRIQHWSRVLWLRQWKDWDSSOLHVWRD
IXWXUH SHULRGV DQG VR ZLOO QRW EH UHFRJQL]HG DV DQ RXWIORZ RI UHVRXUFHV
H[SHQVHH[SHQGLWXUHXQWLOWKHQ7KH&LW\KDVWZRLWHPVWKDWTXDOLI\IRUUHSRUWLQJLQWKLV
FDWHJRU\ ,W LV GHIHUUHG RXWIORZV UHODWLQJ WR WKH QHW SHQVLRQ REOLJDWLRQ DQG QHW RSHE
REOLJDWLRQUHSRUWHGLQWKHJRYHUQPHQWZLGHVWDWHPHQWRIQHWSRVLWLRQ7KHVHRXWIORZVDUH
WKH UHVXOWV RI FRQWULEXWLRQV PDGH DIWHU WKH PHDVXUHPHQW SHULRG DGMXVWPHQWV GXH WR
GLIIHUHQFHLQSURSRUWLRQVDQGWKHGLIIHUHQFHEHWZHHQDFWXDOFRQWULEXWLRQVPDGHDQGWKH
SURSRUWLRQDWHVKDUHRIWKHULVNSRRO¶VWRWDOFRQWULEXWLRQVGLIIHUHQFHVEHWZHHQH[SHFWHG
DQGDFWXDOH[SHULHQFHVQHWGLIIHUHQFHVEHWZHHQSURMHFWHGDQGDFWXDOH[SHULHQFHVRQ
SODQLQYHVWPHQWVDQGFKDQJHLQDVVXPSWLRQV
,Q DGGLWLRQ WR OLDELOLWLHV WKH VWDWHPHQW RI ILQDQFLDO SRVLWLRQZLOOVRPHWLPHVUHSRUWD
VHSDUDWH VHFWLRQ IRU GHIHUUHG LQIORZV RI UHVRXUFHV 7KLV VHSDUDWH ILQDQFLDO VWDWHPHQW
HOHPHQW GHIHUUHG LQIORZV RI UHVRXUFHV UHSUHVHQWV DQ DFTXLVLWLRQ RI QHW SRVLWLRQ WKDW
DSSOLHVWRDIXWXUHSHULRGVDQGWKXVZLOOQRWEHUHFRJQL]HGDVDQLQIORZRIUHVRXUFHV
UHYHQXHXQWLOWKDWWLPH7KHJRYHUQPHQWKDVRQHLWHPZKLFKDULVHVXQGHUWKHPRGLILHG
DFFUXDOEDVLVRIDFFRXQWLQJWKDWTXDOLILHVIRUUHSRUWLQJLQWKLVFDWHJRU\$FFRUGLQJO\WKH
LWHPXQDYDLODEOHUHYHQXHLVUHSRUWHGRQO\LQWKHJRYHUQPHQWDOIXQGVEDODQFHVKHHW7KH
JRYHUQPHQWDO IXQGV UHSRUW XQDYDLODEOH UHYHQXHV IURP WZR VRXUFHV WD[HV DQG JUDQW
UHYHQXHV7KHVHDPRXQWVDUHGHIHUUHGDQGUHFRJQL]HGDVDQLQIORZRIUHVRXUFHVLQWKH
SHULRGWKDWWKHDPRXQWVEHFRPHDYDLODEOH,QDGGLWLRQWKHJRYHUQPHQWKDVDQLWHPWKDW
TXDOLILHVIRUUHSRUWLQJLQWKLVFDWHJRU\ZKLFKUHODWHWRGHIHUUHGLQIORZVUHODWLQJWRWKHQHW
SHQVLRQ REOLJDWLRQ UHSRUWHG LQ WKH JRYHUQPHQWZLGH VWDWHPHQW RI QHW SRVLWLRQ 7KHVH
LQIORZVDUHWKHUHVXOWRIWKHQHWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDOHDUQLQJVRQ
SHQVLRQ SODQ LQYHVWPHQWV FKDQJHV LQ HPSOR\HU¶V SURSRUWLRQ GLIIHUHQFH EHWZHHQ WKH
HPSOR\HU¶V FRQWULEXWLRQV DQG WKH HPSOR\HU¶V SURSRUWLRQDWH VKDUH RI FRQWULEXWLRQV
DGMXVWPHQWVGXHWRGLIIHUHQFHLQSURSRUWLRQVGLIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDO
H[SHULHQFHVDQGFKDQJHLQDVVXPSWLRQV
M 1HW3RVLWLRQ)ORZ$VVXPSWLRQ
6RPHWLPHVWKHJRYHUQPHQWZLOOIXQGRXWOD\VIRUDSDUWLFXODUSXUSRVHIURPERWKUHVWULFWHG
HJUHVWULFWHGERQGRUJUDQWSURFHHGVDQGXQUHVWULFWHGUHVRXUFHV,QRUGHUWRFDOFXODWH
WKHDPRXQWVWRUHSRUWDVUHVWULFWHG±QHWSRVLWLRQDQGXQUHVWULFWHG±QHWSRVLWLRQLQWKH
JRYHUQPHQWZLGHDQGSURSULHWDU\IXQGILQDQFLDOVWDWHPHQWVDIORZDVVXPSWLRQPXVWEH
PDGH DERXW WKH RUGHU LQ ZKLFK WKH UHVRXUFHV DUH FRQVLGHUHG WR EH DSSOLHG ,W LV WKH
JRYHUQPHQW¶VSROLF\WRFRQVLGHUUHVWULFWHG±QHWSRVLWLRQWRKDYHEHHQGHSOHWHGEHIRUH
XQUHVWULFWHG±QHWSRVLWLRQLVDSSOLHG
29
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
N )XQG%DODQFH)ORZ$VVXPSWLRQV
6RPHWLPHVWKHJRYHUQPHQWZLOOIXQGRXWOD\VIRUDSDUWLFXODUSXUSRVHIURPERWKUHVWULFWHG
DQG XQUHVWULFWHG UHVRXUFHV WKH WRWDO RI FRPPLWWHG DVVLJQHG DQG XQDVVLJQHG
IXQG EDODQFH ,Q RUGHU WR FDOFXODWH WKH DPRXQWV WR UHSRUW DV UHVWULFWHG FRPPLWWHG
DVVLJQHGDQGXQDVVLJQHGIXQGEDODQFHLQWKHJRYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWVD
IORZDVVXPSWLRQPXVWEHPDGHDERXWWKHRUGHULQZKLFKWKHUHVRXUFHVDUHFRQVLGHUHGWR
EHDSSOLHG,WLVWKHJRYHUQPHQW¶VSROLF\WRFRQVLGHUUHVWULFWHGIXQGEDODQFHWRKDYHEHHQ
GHSOHWHGEHIRUHXVLQJDQ\RIWKHFRPSRQHQWVRIXQUHVWULFWHGIXQGEDODQFH)XUWKHUZKHQ
WKH FRPSRQHQWV RI XQUHVWULFWHG IXQG EDODQFH FDQ EH XVHG IRU WKH VDPH SXUSRVH
FRPPLWWHGIXQGEDODQFHLVGHSOHWHGILUVWIROORZHGE\DVVLJQHGIXQGEDODQFH8QDVVLJQHG
IXQGEDODQFHLVDSSOLHGODVW
O &RPSHQVDWHG$EVHQFHV
9DFDWLRQDQGVLFNOHDYHWLPHEHJLQWRDFFXPXODWHDVRIWKHILUVWGD\RIHPSOR\PHQWWRD
PD[LPXPRIKRXUVDQGKRXUVUHVSHFWLYHO\(PSOR\HHVZKRDFFXPXODWHVLFN
OHDYHLQH[FHVVRIKRXUVDUHSDLGIRUWKHH[FHVVDQQXDOO\DWRQHKDOIWKHHPSOR\HHV
FXUUHQWZDJHUDWH
$OLDELOLW\LVUHFRUGHGIRUXQXVHGYDFDWLRQDQGVLPLODUFRPSHQVDWRU\OHDYHEDODQFHVVLQFH
WKH HPSOR\HHV
HQWLWOHPHQW WR WKHVH EDODQFHV DUH DWWULEXWDEOH WR VHUYLFHV DOUHDG\
UHQGHUHGDQGLWLVSUREDEOHWKDWYLUWXDOO\DOORIWKHVHEDODQFHVZLOOEHOLTXLGDWHGE\HLWKHU
SDLGWLPHRIIRUSD\PHQWVXSRQWHUPLQDWLRQRUUHWLUHPHQW
$OLDELOLW\LVUHFRUGHGIRUXQXVHGVLFNOHDYHEDODQFHVRQO\WRWKHH[WHQWWKDWLW¶VSUREDEOH
WKDW WKH XQXVHG EDODQFHV ZLOO UHVXOW LQ WHUPLQDWLRQ SD\PHQWV 7KLV LV HVWLPDWHG E\
LQFOXGLQJLQWKHOLDELOLW\WKHXQXVHGEDODQFHVRIHPSOR\HHVFXUUHQWO\HQWLWOHGWRUHFHLYH
WHUPLQDWLRQSD\PHQWVDVZHOODVWKRVHZKRDUHH[SHFWHGWREHFRPHHOLJLEOHWRUHFHLYH
WHUPLQDWLRQEHQHILWVDVDUHVXOWRIFRQWLQXLQJWKHLUHPSOR\PHQWZLWKWKH&LW\
,I DQ HPSOR\HH UHWLUHV UHVLJQV RU WHUPLQDWHV LQ JRRG VWDQGLQJ ZLWK D PLQLPXP RI
ILYH\HDUVRIVHUYLFHWKHHPSOR\HHLVHQWLWOHGWRUHFHLYHRIXQXVHGVLFNOHDYHDW
RQHKDOIWKHHPSOR\HHVFXUUHQWZDJHUDWH&RPSHQVDWHGDEVHQFHVZLOOEHUHSRUWHGLQ
JRYHUQPHQWIXQGVRQO\LIWKH\KDYHPDWXUHGVXFKDVXSRQUHWLUHPHQW
P 3HQVLRQ3ODQ
)RU SXUSRVHV RI PHDVXULQJ WKH QHW SHQVLRQ OLDELOLW\ GHIHUUHG RXWIORZV DQG LQIORZV RI
UHVRXUFHVUHODWHGWRSHQVLRQVDQGSHQVLRQH[SHQVHLQIRUPDWLRQDERXWWKHILGXFLDU\QHW
SRVLWLRQDQGDGGLWLRQVWRGHGXFWLRQVIURPWKHILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHG
RQ WKH VDPH EDVLV DV WKH\ DUH UHSRUWHG E\ WKH &DO3(56 )LQDQFLDO 2IILFH )RU WKLV
SXUSRVHEHQHILWSD\PHQWVLQFOXGLQJUHIXQGVRIHPSOR\HHFRQWULEXWLRQVDUHUHFRJQL]HG
ZKHQFXUUHQWO\GXHDQGSD\DEOHLQDFFRUGDQFHZLWKWKHEHQHILWWHUPV,QYHVWPHQWVDUH
UHSRUWHGDWIDLUYDOXH&DO3(56DXGLWHGILQDQFLDOVWDWHPHQWVDUHSXEOLFO\DYDLODEOHUHSRUWV
WKDWFDQEHREWDLQHGDW&DO3(56¶ZHEVLWHXQGHU)RUPVDQG3XEOLFDWLRQV
Q 2WKHU3RVWHPSOR\PHQW%HQHILWV23(%
)RUSXUSRVHVRIPHDVXULQJWKHQHW23(%OLDELOLW\GHIHUUHGRXWIORZVRIUHVRXUFHVDQG
GHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWR23(%DQG23(%H[SHQVHLQIRUPDWLRQDERXW
WKHILGXFLDU\QHWSRVLWLRQRIWKH&LW\¶VSODQ23(%3ODQWKHDVVHWVRIZKLFKDUHKHOGE\
30
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
&DOLIRUQLD(PSOR\HUV¶5HWLUHH%HQHILW7UXVW&(5%7DQGDGGLWLRQVWRGHGXFWLRQVIURP
WKH23(%3ODQ¶VILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHGE\DQLQGHSHQGHQWDFWXDU\
)RUWKLVSXUSRVHEHQHILWSD\PHQWVDUHUHFRJQL]HGZKHQFXUUHQWO\GXHDQGSD\DEOHLQ
DFFRUGDQFHZLWKWKHEHQHILWWHUPV,QYHVWPHQWVDUHUHSRUWHGDWIDLUYDOXH
*HQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHVUHTXLUHWKDWWKHUHSRUWHGUHVXOWVPXVWSHUWDLQWR
OLDELOLW\ DQG DVVHW LQIRUPDWLRQ ZLWKLQ FHUWDLQ GHILQHG WLPHIUDPHV )RU WKLV UHSRUW WKH
IROORZLQJWLPHIUDPHVDUHXVHG
9DOXDWLRQ'DWH-XQH
0HDVXUHPHQW'DWH-XQH
0HDVXUHPHQW3HULRG-XO\WR-XQH
Recognition of Deferred Outflows and Deferred Inflows of Resources
*DLQVDQGORVVHVUHODWHGWRFKDQJHVLQWRWDO23(%OLDELOLW\DQGILGXFLDU\QHWSRVLWLRQDUH
UHFRJQL]HGLQ23(%H[SHQVHV\VWHPDWLFDOO\RYHUWLPH$PRXQWVDUHILUVWUHFRJQL]HGLQ
23(% H[SHQVH IRU WKH \HDU WKH JDLQ RU ORVV RFFXUV 7KH UHPDLQLQJ DPRXQWV DUH
FDWHJRUL]HGDVGHIHUUHGRXWIORZVDQGGHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWR23(%DQG
DUHWREHUHFRJQL]HGLQIXWXUH23(%H[SHQVH
7KHUHFRJQLWLRQSHULRGGLIIHUVGHSHQGLQJRQWKHVRXUFHRIWKHJDLQRUORVV
1HWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDO \HDUV
HDUQLQJVRQ23(%SODQLQYHVWPHQWV
$OORWKHUDPRXQWV ([SHFWHG DYHUDJH UHPDLQLQJ
VHUYLFH OLIHWLPH ($56/
R 3URSHUW\7D[HV
8QGHU&DOLIRUQLDODZSURSHUW\WD[HVDUHDVVHVVHGDQGFROOHFWHGE\WKHFRXQWLHVXSWR
RIDVVHVVHGYDOXHSOXVRWKHULQFUHDVHVDSSURYHGE\WKHYRWHUV7KHSURSHUW\WD[HV
JR LQWR D SRRO DQG DUH WKHQ DOORFDWHG WR WKH FLWLHV EDVHG RQ FRPSOH[ IRUPXODV
$FFRUGLQJO\WKH&LW\DFFUXHVRQO\WKRVHWD[HVZKLFKDUHUHFHLYHGIURPWKH&RXQW\ZLWKLQ
GD\VDIWHU\HDUHQG
3URSHUW\WD[HVDUHDVVHVVHGDQGFROOHFWHGHDFKILVFDO\HDUDFFRUGLQJWRWKHIROORZLQJ
SURSHUW\WD[FDOHQGDU
/LHQGDWH-DQXDU\
/HY\GDWH-XO\
'XHGDWHV1RYHPEHUVWLQVWDOOPHQW
)HEUXDU\QGLQVWDOOPHQW
&ROOHFWLRQGDWHV'HFHPEHUVWLQVWDOOPHQW
$SULOQGLQVWDOOPHQW
'HOLQTXHQWGDWHV'HFHPEHUVWLQVWDOOPHQW
$SULOQGLQVWDOOPHQW
31
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
S 8VHRI(VWLPDWHV
7KH SUHSDUDWLRQ RI ILQDQFLDO VWDWHPHQWV LQ FRQIRUPLW\ ZLWK DFFRXQWLQJ SULQFLSOHV
JHQHUDOO\ DFFHSWHG LQ WKH 8QLWHG 6WDWHV RI $PHULFD UHTXLUHV PDQDJHPHQW WR PDNH
HVWLPDWHVDQGDVVXPSWLRQVWKDWDIIHFWWKHUHSRUWHGDPRXQWVRIDVVHWVDQGOLDELOLWLHVDQG
GLVFORVXUH RI FRQWLQJHQW DVVHWV DQG OLDELOLWLHV DW WKH GDWH RIWKH ILQDQFLDO VWDWHPHQWV
DQG WKH UHSRUWHG DPRXQWV RI UHYHQXHV DQG H[SHQGLWXUHV GXULQJ WKH UHSRUWLQJ SHULRG
$FWXDOUHVXOWVFRXOGGLIIHUIURPWKRVHHVWLPDWHV
T )XQG(TXLW\
,Q WKH IXQG ILQDQFLDO VWDWHPHQWV JRYHUQPHQW IXQGV UHSRUW WKH IROORZLQJ IXQG
EDODQFHFODVVLILFDWLRQ
x 1RQVSHQGDEOH LQFOXGH DPRXQWV WKDW FDQQRW EH VSHQW EHFDXVH WKH\DUH
HLWKHU D QRW LQ VSHQGDEOH IRUP RU E OHJDOO\ RU FRQWUDFWXDOO\ UHTXLUHG WR EH
PDLQWDLQHGLQWDFW
x 5HVWULFWHG LQFOXGH DPRXQWV WKDW DUH FRQVWUDLQHG RQ WKH XVH RIUHVRXUFHV
E\ HLWKHU D H[WHUQDO FUHGLWRUV JUDQWRUV FRQWULEXWRUV RU ODZV RI UHJXODWLRQV
RI RWKHU JRYHUQPHQWV RU E E\ ODZ WKURXJK FRQVWLWXWLRQDO SURYLVLRQV RU
HQDEOLQJOHJLVODWLRQ
x &RPPLWWHGLQFOXGHDPRXQWVWKDWFDQRQO\EHXVHGIRUVSHFLILFSXUSRVHVSXUVXDQW
WRFRQVWUDLQWVLPSRVHGE\IRUPDODFWLRQRIWKHJRYHUQPHQW¶VKLJKHVWDXWKRULW\
&LW\&RXQFLO7KHIRUPDODFWLRQWKDWLVUHTXLUHGWREHWDNHQWRHVWDEOLVKPRGLI\
RUUHVFLQGDIXQGEDODQFHFRPPLWPHQWLVDUHVROXWLRQ
x $VVLJQHGLQFOXGHDPRXQWVWKDWDUHFRQVWUDLQHGE\WKHJRYHUQPHQW¶VLQWHQWWREH
XVHGIRUVSHFLILFSXUSRVHVEXWDUHQHLWKHUUHVWULFWHGQRUFRPPLWWHG7KH'LUHFWRU
RI)LQDQFHLVDXWKRUL]HGWRDVVLJQDPRXQWVWRDVSHFLILFSXUSRVHZKLFKZDV
HVWDEOLVKHGE\WKHJRYHUQLQJERG\LQUHVROXWLRQ
x 8QDVVLJQHG LQFOXGH WKH UHVLGXDO DPRXQWV WKDW KDYH QRW EHHQ UHVWULFWHG
FRPPLWWHGRUDVVLJQHGWRVSHFLILFSXUSRVHV7KH*HQHUDO)XQGLVWKHRQO\IXQG
WKDW UHSRUWV D SRVLWLYH IXQG XQDVVLJQHG IXQG EDODQFH DPRXQW ,Q RWKHU
JRYHUQPHQWDO IXQGV LW LV QRW DSSURSULDWH WR UHSRUW D SRVLWLYH XQDVVLJQHG IXQG
EDODQFHDPRXQW
+RZHYHU LQ JRYHUQPHQWDO IXQGV RWKHU WKDQ WKH JHQHUDO IXQG LI H[SHQGLWXUHV
LQFXUUHGIRUVSHFLILFSXUSRVHVH[FHHGWKHDPRXQWVWKDWDUHUHVWULFWHGFRPPLWWHG
RU DVVLJQHG WR WKRVH SXUSRVHV LW PD\ EH QHFHVVDU\ WR UHSRUW DQHJDWLYH
XQDVVLJQHGIXQGEDODQFHLQWKDWIXQG
$QLQGLYLGXDOJRYHUQPHQWDOIXQGFRXOGLQFOXGHQRQVSHQGDEOHUHVRXUFHVDQGDPRXQWVWKDW
DUHUHVWULFWHGRUXQUHVWULFWHGFRPPLWWHGDVVLJQHGRUXQDVVLJQHGRUDQ\FRPELQDWLRQRI
WKRVH FODVVLILFDWLRQV 5HVWULFWHG DPRXQWV DUH WR EH FRQVLGHUHGVSHQW ZKHQ DQ
H[SHQGLWXUH LV LQFXUUHG IRU SXUSRVHV IRU ZKLFK ERWK UHVWULFWHGDQG XQUHVWULFWHG IXQG
EDODQFHLVDYDLODEOHDQGFRPPLWWHGDVVLJQHGWKHQXQDVVLJQHGDPRXQWVDUHFRQVLGHUHG
WRKDYHEHHQVSHQWZKHQDQH[SHQGLWXUHLVLQFXUUHGIRUSXUSRVHVIRUZKLFKDPRXQWVLQ
DQ\RIWKRVHXQUHVWULFWHGIXQGEDODQFHFODVVLILFDWLRQVFDQEHXVHG
32
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV
$VRI-XQHFDVKDQGLQYHVWPHQWVZHUHUHSRUWHGLQWKHDFFRPSDQ\LQJILQDQFLDO
VWDWHPHQWVDVIROORZV
6WDWHPHQWRI1HW3RVLWLRQ
&DVKDQGLQYHVWPHQWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
&DVKDQGLQYHVWPHQWVKHOGE\WKH&LW\DW-XQHFRQVLVWHGRIWKHIROORZLQJ
&DVKDQGFDVKHTXLYDOHQWV
,PSUHVWFDVKRQKDQG
'HPDQGGHSRVLWV
7RWDO&DVKDQGFDVKHTXLYDOHQWV
,QYHVWPHQWV
8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG(QWHUSULVH6HFXULWLHV
&HUWLILFDWHVRI'HSRVLW
&RUSRUDWH%RQGV
0XQLFLSDO%RQGV
/RFDO$JHQF\,QYHVWPHQW)XQG
+HOGE\ILVFDODJHQWV
0RQH\0DUNHW0XWXDO)XQGV
7RWDO,QYHVWPHQWVDQGKHOGE\ILVFDODJHQWV
33
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV&RQWLQXHG
,QYHVWPHQWV$XWKRUL]HGE\WKH&DOLIRUQLD*RYHUQPHQW&RGHDQGWKH&LW\
V,QYHVWPHQW3ROLF\
7KH IROORZLQJ WDEOH LGHQWLILHV WKH LQYHVWPHQW W\SHV WKDW DUH DXWKRUL]HG IRU WKH &LW\ E\
WKH &DOLIRUQLD *RYHUQPHQW &RGH RU WKH &LW\¶V LQYHVWPHQW SROLF\ ZKHUH PRUH UHVWULFWLYH
7KH WDEOH DOVR LGHQWLILHV FHUWDLQ SURYLVLRQV RI WKH &DOLIRUQLD*RYHUQPHQW &RGH
RUWKH&LW\
VLQYHVWPHQWSROLF\ZKHUHPRUHUHVWULFWLYHWKDWDGGUHVV
LQWHUHVWUDWHULVNFUHGLW
ULVN DQG FRQFHQWUDWLRQ RI FUHGLW ULVN 7KLV WDEOH GRHV QRW DGGUHVV LQYHVWPHQWV RI GHEW
SURFHHGVKHOGE\ERQGWUXVWHHWKDWDUHJRYHUQHGE\WKHSURYLVLRQVRIGHEWDJUHHPHQWVRIWKH
&LW\ UDWKHU WKDQ WKH JHQHUDO SURYLVLRQV RI WKH &DOLIRUQLD *RYHUQPHQW &RGH RU WKH &LW\
V
LQYHVWPHQWSROLF\7KH&LW\7UHDVXUHUPD\ZDLYHWKHFROODWHUDOUHTXLUHPHQWIRUGHSRVLWVWKDW
DUHIXOO\LQVXUHGXSWRE\WKH)',&
$XWKRUL]HG,QYHVWPHQW7\SH
0D[LPXP
0DWXULW\
0D[LPXP
3HUFHQWDJHRI
3RUWIROLR
0D[LPXP
,QYHVWPHQWLQ
2QH,VVXHU
8QLWHG6WDWHV7UHDVXU\2EOLJDWLRQV\HDUV 1RQH1RQH
8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG(QWHUSULVH
6HFXULWLHV \HDUV 1RQH1RQH
%DQNHU
V$FFHSWDQFHGD\V
7LPH&HUWLILFDWHVRI'HSRVLWV \HDUV
&RPPHUFLDO3DSHUGD\V
1HJRWLDEOH&HUWLILFDWHVRI'HSRVLW\HDUV 1RQH
0RQH\0DUNHW0XWXDO)XQGV\HDUV 1RQH
5HSXUFKDVH$JUHHPHQWV\HDU 1RQH1RQH
0HGLXP7HUP&RUSRUDWH1RWHV\HDUV
6XSUDQDWLRQDO \HDUV 1RQH
/RFDO$JHQF\,QYHVWPHQW)XQG/$,)1$
1RWHVPXVWEHUDWHG$RUEHWWHU
1$1RW$SSOLFDEOH
34
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV&RQWLQXHG
,QYHVWPHQWV$XWKRUL]HGE\'HEW$JUHHPHQWV
,QYHVWPHQWVRIGHEWSURFHHGVKHOGE\ERQGWUXVWHHDUHJRYHUQHGE\SURYLVLRQVRIWKHGHEW
DJUHHPHQWVUDWKHUWKDQWKHJHQHUDOSURYLVLRQVRIWKH&DOLIRUQLD*RYHUQPHQW&RGHRUWKH
&LW\
VLQYHVWPHQWSROLF\7KHWDEOHEHORZLGHQWLILHVWKHLQYHVWPHQWW\SHVWKDWDUHDXWKRUL]HG
IRULQYHVWPHQWVKHOGE\ERQGWUXVWHH7KHWDEOHDOVRLGHQWLILHVFHUWDLQSURYLVLRQVRIWKHVHGHEW
DJUHHPHQWVWKDWDGGUHVVLQWHUHVWUDWHULVNFUHGLWULVNDQGFRQFHQWUDWLRQRIFUHGLWULVN
$XWKRUL]HG,QYHVWPHQW7\SH
0D[LPXP
0DWXULW\
0D[LPXP
3HUFHQWDJH
RI3RUWIROLR
0D[LPXP
,QYHVWPHQWLQ
2QH,VVXHU
8QLWHG6WDWHV7UHDVXU\2EOLJDWLRQV1RQH 1RQH1RQH
8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG
(QWHUSULVH6HFXULWLHV 1RQH 1RQH
%DQNHU
V$FFHSWDQFH\HDU 1RQH1RQH
7LPH&HUWLILFDWHRI'HSRVLWV1RQH 1RQH1RQH
/RFDO$JHQF\,QYHVWPHQW)XQG1RQH 1RQH1RQH
0RQH\0DUNHW)XQGV 1RQH 1RQH1RQH
5HSXUFKDVH2EOLJDWLRQV7D[([HPSWGD\V 1RQH1RQH
7D[DEOH*RYHUQPHQW0RQH\0DUNHW3RUWIROLRV 1RQH1RQH(TXDOWRVL[
PRQWKVRI
SULQFLSDODQG
LQWHUHVWLQ
WKHERQGV
'LVFORVXUHV5HODWLQJWR,QWHUHVW5DWH5LVN
,QWHUHVWUDWHULVNLVWKHULVNWKDWFKDQJHVLQPDUNHWLQWHUHVWUDWHVZLOODGYHUVHO\DIIHFWWKH
IDLUYDOXHRIDQLQYHVWPHQW*HQHUDOO\WKHORQJHUWKHPDWXULW\RIDQLQYHVWPHQWWKHJUHDWHU
WKHVHQVLWLYLW\RILWVIDLUYDOXHWRFKDQJHVLQPDUNHWLQWHUHVWUDWHV2QHRIWKHZD\VWKDWWKH
&LW\PDQDJHVLWVH[SRVXUHWRLQWHUHVWUDWHULVNLVE\SXUFKDVLQJDFRPELQDWLRQRIVKRUWHU
WHUPDQGORQJHUWHUPLQYHVWPHQWVDQGE\WLPLQJFDVKIORZVIURPPDWXULWLHVVRWKDWDSRUWLRQ
RIWKHSRUWIROLRLVPDWXULQJRUFRPLQJFORVHWRPDWXULW\HYHQO\RYHUWLPHDVQHFHVVDU\WR
SURYLGHWKHFDVKIORZDQGOLTXLGLW\QHHGHGIRURSHUDWLRQV
35
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV&RQWLQXHG
,QIRUPDWLRQ DERXW WKH VHQVLWLYLW\ RI WKH IDLU YDOXHV RI WKH &LW\
V LQYHVWPHQWV
LQFOXGLQJLQYHVWPHQWVKHOGE\ERQGWUXVWHHWRPDUNHWLQWHUHVWUDWHIOXFWXDWLRQVLVSURYLGHG
E\WKHIROORZLQJWDEOHWKDWVKRZVWKHGLVWULEXWLRQRIWKH&LW\
VLQYHVWPHQWVE\PDWXULW\
,QYHVWPHQW7\SH
0RQWKVRU
/HVV \HDUV \HDUV 7RWDO
86*RYHUQPHQW6SRQVRUHG6HFXULWLHV
&HUWLILFDWHRI'HSRVLWV
&RUSRUDWH%RQGV
0XQLFLSDO%RQGV
/RFDO$JHQF\,QYHVWPHQW)XQG/$,)
+HOGE\)LVFDO$JHQWV
0RQH\0DUNHW0XWXDO)XQGV
5HPDLQLQJ0DWXULW\LQ0RQWKV
'LVFORVXUHV5HODWLQJWR&UHGLW5LVN
*HQHUDOO\FUHGLWULVNLVWKHULVNWKDWDQLVVXHURIDQLQYHVWPHQWZLOOQRWIXOILOOLWVREOLJDWLRQWR
WKHKROGHURIWKHLQYHVWPHQW7KLVLVPHDVXUHGE\WKHDVVLJQPHQWRIDUDWLQJE\DQDWLRQDOO\
UHFRJQL]HGVWDWLVWLFDOUDWLQJRUJDQL]DWLRQ3UHVHQWHGEHORZLVWKHPLQLPXPUDWLQJUHTXLUHGE\
ZKHUHDSSOLFDEOHWKH&DOLIRUQLD*RYHUQPHQW&RGHWKH&LW\
VLQYHVWPHQWSROLF\RUGHEW
DJUHHPHQWV DQG WKH DFWXDO UDWLQJ DV UHSRUWHG E\ 0RRG\¶V DV RI \HDUHQG IRU HDFK
LQYHVWPHQWW\SH
,QYHVWPHQW7\SH
7RWDODVRI
-XQH $DD $D $D $D $ $ 8QUDWHG
86*RYHUQPHQW6SRQVRUHG6HFXULWLHV
&HUWLILFDWHRI'HSRVLWV
&RUSRUDWH%RQGV
0XQLFLSDO%RQGV
/RFDO$JHQF\,QYHVWPHQW)XQG/$,)
+HOGE\)LVFDO$JHQWV
0RQH\0DUNHW0XWXDO)XQGV
36
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV&RQWLQXHG
)DLU9DOXH+LHUDUFK\
7KH&LW\FDWHJRUL]HVLWVIDLUYDOXHPHDVXUHPHQWVZLWKLQWKHIDLUYDOXHKLHUDUFK\HVWDEOLVKHG
E\JHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV7KHKLHUDUFK\LVEDVHGRQWKHYDOXDWLRQLQSXWV
XVHG WR PHDVXUH WKH IDLU YDOXH RI WKH DVVHW /HYHO LQSXWV DUH TXRWHG SULFHV LQ DFWLYH
PDUNHWVIRULGHQWLFDODVVHWV/HYHOLQSXWVDUHVLJQLILFDQWRWKHUREVHUYDEOHLQSXWV/HYHO
LQSXWVDUHVLJQLILFDQWXQREVHUYDEOHLQSXWV´
7KH&LW\KDVWKHIROORZLQJUHFXUULQJIDLUYDOXHPHDVXUHPHQWVDVRI-XQH
,QYHVWPHQWVE\IDLUYDOXHOHYHO 7RWDOV
&HUWLILFDWHRI'HSRVLW
&RUSRUDWH%RQGV
0XQLFLSDO%RQGV
/RFDO$JHQF\,QYHVWPHQW)XQG
86*RYHUQPHQW6SRQVRUHG6HFXULWLHV
7RWDOV
,QYHVWPHQWVPHDVXUHGDWDPRUWL]HGFRVW
&DVKZLWK)LVFDO$JHQWV
0RQH\0DUNHW)XQGV
7RWDOV
7RWDO,QYHVWPHQWV
/HYHO
'HSRVLWVDQGVHFXULWLHVFODVVLILHGLQ/HYHORIWKHIDLUYDOXHKLHUDUFK\DUHYDOXHGXVLQJSULFHV
TXRWHGLQDFWLYHPDUNHWVIRUWKRVHVHFXULWLHV/RFDO$JHQF\,QYHVWPHQW)XQGVFODVVLILHGLQ
/HYHO RI WKH IDLU YDOXH KLHUDUFK\ DUH YDOXHG XVLQJ VSHFLILHGIDLU PDUNHW YDOXH IDFWRUV
)HGHUDO$JHQF\6HFXULWLHVFODVVLILHGLQ/HYHORIWKHIDLUYDOXHKLHUDUFK\DUHYDOXHGXVLQJ
LQVWLWXWLRQDOERQGTXRWHV
'LVFORVXUHV5HODWLQJWR&XVWRGLDO&UHGLW5LVN
&XVWRGLDOFUHGLWULVNIRUGHSRVLWVLVWKHULVNWKDWLQWKHHYHQWRIWKHIDLOXUHRIDGHSRVLWRU\
ILQDQFLDOLQVWLWXWLRQDJRYHUQPHQWZLOOQRWEHDEOHWRUHFRYHULWVGHSRVLWVRUZLOOQRWEHDEOHWR
UHFRYHUFROODWHUDOVHFXULWLHVWKDWDUHLQWKHSRVVHVVLRQRIDQRXWVLGHSDUW\ 7KHFXVWRGLDO
FUHGLW ULVN IRU LQYHVWPHQWV LV WKH ULVN WKDW LQ WKH HYHQW RI WKH IDLOXUH RI WKH FRXQWHUSDUW\
HJEURNHUGHDOHUWRDWUDQVDFWLRQDJRYHUQPHQWZLOOQRWEHDEOHWRUHFRYHUWKHYDOXHRILWV
LQYHVWPHQWRUFROODWHUDOVHFXULWLHVWKDWDUHLQWKHSRVVHVVLRQRIDQRWKHUSDUW\7KH&DOLIRUQLD
*RYHUQPHQW &RGH DQG WKH &LW\
V LQYHVWPHQW SROLF\ GR QRW FRQWDLQ OHJDO RU SROLF\
UHTXLUHPHQWVWKDWZRXOGOLPLWWKHH[SRVXUHWRFXVWRGLDOFUHGLWULVNIRUGHSRVLWVRULQYHVWPHQWV
RWKHUWKDQWKHIROORZLQJSURYLVLRQIRUGHSRVLWV7KH&DOLIRUQLD*RYHUQPHQW&RGHUHTXLUHVWKDW
DILQDQFLDOLQVWLWXWLRQVHFXUHGHSRVLWVPDGHE\VWDWHRUORFDOJRYHUQPHQWDOXQLWVE\SOHGJLQJ
VHFXULWLHV LQ DQ XQGLYLGHG FROODWHUDO SRRO KHOG E\ D GHSRVLWRU\ UHJXODWHG XQGHU VWDWH ODZ
XQOHVVVRZDLYHGE\WKHJRYHUQPHQWDOXQLW7KHPDUNHWYDOXHRIWKHSOHGJHGVHFXULWLHVLQ
WKHFROODWHUDOSRROPXVWHTXDODWOHDVWRIWKHWRWDODPRXQWGHSRVLWHGE\WKHSXEOLF
DJHQFLHV&DOLIRUQLDODZDOVRDOORZVILQDQFLDOLQVWLWXWLRQVWRVHFXUH&LW\GHSRVLWVE\SOHGJLQJ
ILUVWWUXVWGHHGPRUWJDJHQRWHVKDYLQJDYDOXHRIRIWKHVHFXUHGSXEOLFGHSRVLWV7KH
&LW\GRHVQRWDFFHSWRIWKHVHFXUHGSXEOLFWRWDOV$W-XQHWKH&LW\GHSRVLWV
EDQN EDODQFHV ZHUH LQVXUHG E\ WKH )HGHUDO 'HSRVLWRU\ ,QVXUDQFH &RUSRUDWLRQ XS WR
DQGWKHUHPDLQLQJEDODQFHVZHUHFROODWHUDOL]HGXQGHU&DOLIRUQLD/DZ7KHFDVKDQG
LQYHVWPHQWVKHOGE\%RQG7UXVWHHDUHXQLQVXUHGDQGXQFROODWHUDOL]HG
37
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV&RQWLQXHG
,QYHVWPHQWLQ6WDWH,QYHVWPHQW3RRO
7KH&LW\LVDYROXQWDU\SDUWLFLSDQWLQWKH&DOLIRUQLD/RFDO$JHQF\,QYHVWPHQW)XQG/$,)WKDW
LV UHJXODWHG E\ &DOLIRUQLD *RYHUQPHQW &RGH 6HFWLRQ XQGHUWKH RYHUVLJKW RI WKH
7UHDVXUHU RI WKH 6WDWH RI &DOLIRUQLD /$,) LV RYHUVHHQ E\ WKH /RFDO $JHQF\ ,QYHVWPHQW
$GYLVRU\ %RDUG ZKLFK FRQVLVWV RI ILYH PHPEHUV LQ DFFRUGDQFH ZLWK 6WDWH VWDWXWH 7KH
6WDWH 7UHDVXUHU¶V 2IILFH DXGLWV WKH IXQG DQQXDOO\ 7KH IDLU YDOXH RI WKH SRVLWLRQ LQ WKH
LQYHVWPHQWSRROLVWKHVDPHDVWKHYDOXHRIWKHSRROVKDUHV
1RWH ,QWHUIXQG7UDQVIHUVDQG'XH7R)URP2WKHU)XQGV
7UDQVIHUV,Q 7UDQVIHU2XW $PRXQW
,QWHUQDO6HUYLFH)XQGV *HQHUDO)XQG
&DSLWDO,PSURYHPHQW)XQG *HQHUDO)XQG
2WKHU*RYHUQPHQWDO)XQGV *HQHUDO)XQG
2WKHU*RYHUQPHQWDO)XQGV 2WKHU*RYHUQPHQWDO)XQGV
&DSLWDO,PSURYHPHQW)XQG 2WKHU*RYHUQPHQWDO)XQGV
*HQHUDO)XQG 2WKHU*RYHUQPHQWDO)XQGV
7UDQVIHUVWRWKH*HQHUDO)XQGIURPWKH2WKHU*RYHUQPHQWDO)XQGVZHUHPDGHWRUHLPEXUVH
WKH*HQHUDO)XQGIRUYDULRXVFDSLWDOSURMHFWVDQGDGPLQLVWUDWLYHH[SHQGLWXUHV
7UDQVIHUVWRWKH&DSLWDO,PSURYHPHQW)XQGIURPWKH*HQHUDO)XQGDQG2WKHU*RYHUQPHQWDO
)XQGVZHUHPDGHWRSD\IRUYDULRXVFDSLWDOSURMHFWV
7UDQVIHUV IURP WKH *HQHUDO )XQG WR WKH 2WKHU *RYHUQPHQWDO )XQGV ZHUH PDGH WR IXQG
YDULRXVFDSLWDOLPSURYHPHQWSURMHFWVWKH&LW\JHQHUDOSODQUHYLVLRQDIXQGGHILFLWDQGGHEW
VHUYLFHSD\PHQWV
7UDQVIHUV IURP WKH *HQHUDO )XQG WR WKH ,QWHUQDO 6HUYLFH )XQGV ZHUH PDGH WR IXQG WKH
VHOILQVXUDQFH HTXLSPHQW UHSODFHPHQW FRPSXWHU HTXLSPHQW UHSODFHPHQW DQG EXLOGLQJ
IDFLOLW\PDLQWHQDQFH
'XHIURPRWKHUIXQGV 'XHWRRWKHUIXQGV $PRXQW
*HQHUDO)XQG 2WKHU*RYHUQPHQWDO)XQGV
6KRUWWHUPERUURZLQJVZHUHPDGHIURPWKH*HQHUDO)XQGWR2WKHU*RYHUQPHQWDO)XQGVGXH
WRQHJDWLYHFDVK7KLVLVH[SHFWHGWREHUHSDLGLQWKHLPPHGLDWHIXWXUHZLWKUHLPEXUVHPHQWV
38
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DSLWDO$VVHWV
$VXPPDU\RIFKDQJHVLQWKH*RYHUQPHQWDO$FWLYLWLHVFDSLWDODVVHWVDW-XQHLV
DVIROORZV
%DODQFHDW
-XQH $GMXVWPHQWV
$GMXVWHG
%DODQFH 7UDQVIHUV $GGLWLRQV 'HOHWLRQV
%DODQFHDW
-XQH
&DSLWDODVVHWVQRWEHLQJGHSUHFLDWHG
/DQG
5LJKWRIZD\
&RQVWUXFWLRQLQSURJUHVV
7RWDO&DSLWDO$VVHWV1RW
EHLQJ'HSUHFLDWHG
&DSLWDODVVHWVEHLQJGHSUHFLDWHG
%XLOGLQJVDQGLPSURYHPHQWV
)XUQLWXUHDQGIL[WXUHV
9HKLFOHVDQGHTXLSPHQW
,QIUDVWUXFWXUH
7RWDO&DSLWDO$VVHWV
EHLQJ'HSUHFLDWHG
/HVVDFFXPXODWHGGHSUHFLDWLRQIRU
%XLOGLQJVDQGLPSURYHPHQWV
)XUQLWXUHDQGIL[WXUHV
9HKLFOHVDQGHTXLSPHQW
,QIUDVWUXFWXUH
7RWDO$FFXPXODWHG
'HSUHFLDWLRQ
7RWDO&DSLWDO$VVHWV
%HLQJ'HSUHFLDWHG1HW
*RYHUQPHQWDO$FWLYLWLHV
&DSLWDO$VVHWV1HW
'HSUHFLDWLRQH[SHQVHZDVFKDUJHGWRIXQFWLRQVLQWKH6WDWHPHQWRI$FWLYLWLHVDVIROORZV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
+LJKZD\VDQGVWUHHWV
3DUNVUHFUHDWLRQDQGFXOWXUH
,QWHUQDO6HUYLFH)XQGVGHSUHFLDWLRQFKDUJHVWRSURJUDP
1RWH /RQJ7HUP/LDELOLWLHV
/RQJWHUPOLDELOLW\DFWLYLW\IRUWKH\HDUHQGHG-XQHZDVDVIROORZV
%DODQFHDW
-XQH $GGLWLRQV 'HOHWLRQV
%DODQFHDW
-XQH
'XH:LWKLQ
2QH<HDU
%RQGVSD\DEOH
5HYHQXH%RQGV
&RPSHQVDWHG$EVHQFHV
7RWDO
1HWXQDPRUWL]HGERQGSUHPLXP
1HW/RQJ7HUP'HEW
39
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH /RQJ7HUP/LDELOLWLHV&RQWLQXHG
%RQGV3D\DEOH
,Q 'HFHPEHU WKH 'LDPRQG %DU 3XEOLF )LQDQFLQJ $XWKRULW\ LVVXHG RI
6HULHV $ 9DULDEOH 5DWH /HDVH 5HYHQXH %RQGV WR ILQDQFH WKHFRQVWUXFWLRQ RI D
FRPPXQLW\VHQLRUFHQWHUSURMHFWDQGRWKHUSXEOLFLPSURYHPHQWVZLWKLQWKH&LW\7KHERQGV
DUH VSHFLDO OLPLWHG REOLJDWLRQV RI WKH $XWKRULW\ SD\DEOH VROHO\ IURP UHYHQXHV FRQVLVWLQJ
SULPDULO\RIEDVHUHQWDOSD\PHQWVSDLGE\WKH&LW\7KHYDULDEOHLQWHUHVWUDWHRQWKHERQGVDUH
UHVHWRQDELZHHNO\EDVLV
,Q FRQMXQFWLRQ ZLWK WKH %RQGV WKH $XWKRULW\ H[HFXWHG D UDWH FDS DJUHHPHQW RQ
'HFHPEHUWKH$JUHHPHQWZLWK-30RUJDQ&KDVH&RXQWHUSDUW\WRPLQLPL]HGHEW
VHUYLFHFRVWRQWKH/HDVH5HYHQXH%RQGVWKH%RQGVE\VHWWLQJDFDSRQWKHLQWHUHVW
UDWHRQWKH%RQGV8QGHUWKH$JUHHPHQWWKH&RXQWHUSDUW\ZLOOSD\WKH$XWKRULW\DQDPRXQW
HTXDO WR WKH SURGXFW RI L WKH DPRXQW E\ ZKLFK WKH IORDWLQJ UDWH H[FHHGV
LLWKHQRWLRQDOSULQFLSDODPRXQWDQGLLLWKHDFWXDOQXPEHURIGD\VLQWKHFDOFXODWLRQSHULRG
GLYLGHG E\ GD\V 7KH $JUHHPHQW LV IRU D QRWLRQDO DPRXQW HTXDO WR WKH RXWVWDQGLQJ
SULQFLSDO DPRXQW RI WKH %RQGV DQG ZLOO GHFOLQH DV WKH SULQFLSDO DPRXQW GHFOLQHV 7KH
$JUHHPHQWWHUPLQDWHGRQ-DQXDU\
&UHGLW5LVN
7KH &RXQWHUSDUW\ -30RUJDQ &KDVH KDV WKH IROORZLQJ FUHGLW UDWLQJV RI L 6WDQGDUG
3RRU
V$$DQGLL0RRG\
V$D
5HILQDQFLQJRIWKH6HULHV$/HDVH5HYHQXH%RQGV&RPPXQLW\6HQLRU&HQWHU3URMHFW
7KH6HULHV$/HDVH5HYHQXH%RQGVZHUHRULJLQDOO\LVVXHGRQ'HFHPEHULQ
WKHDJJUHJDWHSULQFLSDODPRXQWRI6LQFHWKHGDWHRIWKHLULQLWLDOLVVXDQFHWKH
%RQGV KDYH ERUQH LQWHUHVW DW D :HHNO\ 5DWH DQG WKH UHJXODUO\ VFKHGXOHG SD\PHQWV RI
SULQFLSDORIDQGLQWHUHVWRQWKH%RQGVKDYHEHHQSD\DEOHIURPWKHSURFHHGVRIGUDZVXSRQ
DQ LUUHYRFDEOH GLUHFWSD\ OHWWHU RI FUHGLW LVVXHG E\ 8QLRQ %DQN 1$ IRUPHUO\ NQRZQ DV
8QLRQ%DQNRI&DOLIRUQLD1$2Q'HFHPEHUWKHVH%RQGVZHUHUHILQDQFHGDQG
ZDV GHIHDVHG 6XEVHTXHQWO\ LQ %RQGV ZHUH LVVXHG ZLWK WKH
LQWHUHVW UDWHFRQYHUWHG IURP D :HHNO\5DWH WR D )L[HG 5DWH 7KH IL[HG UDWHV UDQJH IURP
WRWKURXJKRXWWKHOLIHRIWKHERQG
40
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH /RQJ7HUP/LDELOLWLHV&RQWLQXHG
3D\PHQWVDQG$VVRFLDWHG'HEW
$V RI -XQH GHEW VHUYLFH UHTXLUHPHQWV RI WKH %RQGV DQG WKH &RXQWHUSDUW\
V
SD\PHQWVDVVXPLQJFXUUHQWLQWHUHVWUDWHVUHPDLQWKHVDPHIRUUHPDLQGHURIWKHWHUPRIWKH
$JUHHPHQWDUHDVIROORZV
<HDU(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDOV
)L[HG5DWH'HEW
&RPSHQVDWHG$EVHQFHV
7KH&LW\
VSROLFLHVUHODWLQJWRFRPSHQVDWHGDEVHQFHVDUHGHVFULEHGLQ1RWH7KLVOLDELOLW\
DPRXQWLQJWRDW-XQHLVH[SHFWHGWREHSDLGLQIXWXUH\HDUVIURPIXWXUH
UHVRXUFHVW\SLFDOO\OLTXLGDWHGIURPWKH*HQHUDO)XQG
1RWH /LDELOLW\3URSHUW\DQG:RUNHUV¶&RPSHQVDWLRQ3URWHFWLRQ
7KH &LW\ RI 'LDPRQG %DU LV D PHPEHU RI WKH &DOLIRUQLD -RLQW 3RZHUV ,QVXUDQFH
$XWKRULW\ $XWKRULW\ 7KH $XWKRULW\ LV FRPSRVHG RI &DOLIRUQLD SXEOLF HQWLWLHV DQG LV
RUJDQL]HGXQGHUDMRLQWSRZHUVDJUHHPHQWSXUVXDQWWR&DOLIRUQLD*RYHUQPHQW&RGH
HWVHT7KHSXUSRVHRIWKH$XWKRULW\LVWRDUUDQJHDQGDGPLQLVWHUSURJUDPVIRUWKHSRROLQJRI
VHOILQVXUHGORVVHVWRSXUFKDVHH[FHVVLQVXUDQFHRUUHLQVXUDQFHDQGWRDUUDQJHIRUJURXS
SXUFKDVHGLQVXUDQFHIRUSURSHUW\DQGRWKHUOLQHVRIFRYHUDJH7KH&DOLIRUQLD-3,$EHJDQ
FRYHULQJFODLPVRILWVPHPEHUVLQ(DFKPHPEHUJRYHUQPHQWKDVDQHOHFWHGRIILFLDODV
LWVUHSUHVHQWDWLYHRQWKH%RDUGRI'LUHFWRUV7KH%RDUGRSHUDWHVWKURXJKDQLQHPHPEHU
([HFXWLYH&RPPLWWHH
D 6HOI,QVXUDQFH3URJUDPVRIWKH$XWKRULW\
(DFKPHPEHUSD\VDQDQQXDOFRQWULEXWLRQDWWKHEHJLQQLQJRIWKHFRYHUDJHSHULRG$
UHWURVSHFWLYH DGMXVWPHQW LV WKHQ FRQGXFWHG DQQXDOO\ WKHUHDIWHU IRU FRYHUDJH \HDUV
DQG SULRU &RYHUDJH \HDUV DQG IRUZDUG DUH QRWVXEMHFW WR URXWLQH
DQQXDO UHWURVSHFWLYH DGMXVWPHQW 7KH WRWDO IXQGLQJ UHTXLUHPHQW IRU VHOILQVXUDQFH
SURJUDPVLVEDVHGRQDQDFWXDULDODQDO\VLV&RVWVDUHDOORFDWHGWRLQGLYLGXDODJHQFLHV
EDVHGRQSD\UROODQGFODLPVKLVWRU\UHODWLYHWRRWKHUPHPEHUVRIWKHULVNVKDULQJSRRO
41
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH /LDELOLW\3URSHUW\DQG:RUNHUV¶&RPSHQVDWLRQ3URWHFWLRQ&RQWLQXHG
3ULPDU\/LDELOLW\3URJUDP
&ODLPV DUH SRROHG VHSDUDWHO\ EHWZHHQ SROLFH DQG JHQHUDO JRYHUQPHQW H[SRVXUHV
7KHSD\UROORIHDFKPHPEHULVHYDOXDWHGUHODWLYHWRWKHSD\UROORIRWKHUPHPEHUV$
YDULDEOHFUHGLELOLW\IDFWRULVGHWHUPLQHGIRUHDFKPHPEHUZKLFKHVWDEOLVKHVWKHZHLJKW
DSSOLHGWRSD\UROODQGWKHZHLJKWDSSOLHGWRORVVHVZLWKLQWKHIRUPXOD7KHILUVWOD\HU
RIORVVHVLQFOXGHVLQFXUUHGFRVWVXSWRIRUHDFKRFFXUUHQFHDQGLVHYDOXDWHGDV
DSHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHGFRVWVZLWKLQWKHILUVWOD\HU7KHVHFRQGOD\HU
RIORVVHVLQFOXGHVLQFXUUHGFRVWVIURPWRIRUHDFKRFFXUUHQFHDQGLV
HYDOXDWHGDVDSHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHGFRVWVZLWKLQWKHVHFRQGOD\HU
,QFXUUHGFRVWVIURPWRPLOOLRQDUHGLVWULEXWHGEDVHGRQWKHRXWFRPHRI
FRVWDOORFDWLRQZLWKLQWKHILUVWDQGVHFRQGORVVOD\HUV
7KH RYHUDOO FRYHUDJH OLPLW IRU HDFK PHPEHU LQFOXGLQJ DOO OD\HUV RI FRYHUDJH LV
PLOOLRQ SHU RFFXUUHQFH 6XEVLGHQFH ORVVHV KDYH D VXEOLPLWRI PLOOLRQ
SHU RFFXUUHQFH 7KH FRYHUDJH VWUXFWXUH LQFOXGHV UHWDLQHG ULVN WKDW LV SRROHG DPRQJ
PHPEHUV UHLQVXUDQFH DQG H[FHVV LQVXUDQFH 0RUH GHWDLOHG LQIRUPDWLRQ DERXW
WKH YDULRXV OD\HUV RI FRYHUDJH LV DYDLODEOH RQ WKH IROORZLQJ ZHEVLWH
KWWSVFMSLDRUJSURWHFWLRQFRYHUDJHSURJUDPV
:RUNHUV¶&RPSHQVDWLRQ3URJUDP
&ODLPV DUH SRROHG VHSDUDWHO\ EHWZHHQ SXEOLF VDIHW\ SROLFH DQGILUH DQG JHQHUDO
JRYHUQPHQW H[SRVXUHV 7KH SD\UROO RI HDFK PHPEHU LV HYDOXDWHG UHODWLYH WR WKH
SD\UROORIRWKHUPHPEHUV$YDULDEOHFUHGLELOLW\IDFWRULVGHWHUPLQHGIRUHDFKPHPEHU
ZKLFKHVWDEOLVKHVWKHZHLJKWDSSOLHGWRSD\UROODQGWKHZHLJKWDSSOLHGWRORVVHVZLWKLQWKH
IRUPXOD 7KH ILUVW OD\HU RI ORVVHV LQFOXGHV LQFXUUHG FRVWV XS WR IRU HDFK
RFFXUUHQFHDQGLVHYDOXDWHGDVDSHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHGFRVWVZLWKLQWKH
ILUVW OD\HU 7KH VHFRQG OD\HU RI ORVVHV LQFOXGHV LQFXUUHG FRVWV IURP WR
IRU HDFK RFFXUUHQFH DQG LV HYDOXDWHG DV D SHUFHQWDJH RI WKH SRRO¶V
WRWDOLQFXUUHGFRVWVZLWKLQWKHVHFRQGOD\HU,QFXUUHGFRVWVIURPWRVWDWXWRU\
OLPLWVDUHGLVWULEXWHGEDVHGRQWKHRXWFRPHRIFRVWDOORFDWLRQZLWKLQWKHILUVWDQGVHFRQG
ORVVOD\HUV
)RU WKH $XWKRULW\¶V SRROHG UHWHQWLRQ LV PLOOLRQ SHU RFFXUUHQFH ZLWK
UHLQVXUDQFHWRVWDWXWRU\OLPLWVXQGHU&DOLIRUQLD:RUNHUV¶&RPSHQVDWLRQ/DZ(PSOR\HU¶V
/LDELOLW\ORVVHVDUHSRROHGDPRQJPHPEHUVWRPLOOLRQ&RYHUDJHIURPPLOOLRQWR
PLOOLRQLVSXUFKDVHGDVSDUWRIDUHLQVXUDQFHSROLF\DQG(PSOR\HU¶V/LDELOLW\ORVVHV
IURPPLOOLRQWRPLOOLRQDUHSRROHGDPRQJPHPEHUV
E 3XUFKDVHG,QVXUDQFH
3ROOXWLRQ/HJDO/LDELOLW\,QVXUDQFH
7KH&LW\RI'LDPRQG%DUSDUWLFLSDWHVLQWKHSROOXWLRQOHJDOOLDELOLW\LQVXUDQFHSURJUDP
ZKLFKLVDYDLODEOHWKURXJKWKH$XWKRULW\7KHSROLF\FRYHUVVXGGHQDQGJUDGXDOSROOXWLRQ
RIVFKHGXOHGSURSHUW\VWUHHWVDQGVWRUPGUDLQVRZQHGE\WKH&LW\RI'LDPRQG%DU
&RYHUDJHLVRQDFODLPVPDGHEDVLV7KHUHLVDGHGXFWLEOH7KH$XWKRULW\KDV
DQ DJJUHJDWH OLPLW RI PLOOLRQIRU WKH \HDU SHULRG IURP -XO\ WKURXJK
-XO\ (DFK PHPEHU RI WKH $XWKRULW\ KDV D PLOOLRQ VXEOLPLW GXULQJ WKH
\HDUSROLF\WHUP
42
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH /LDELOLW\3URSHUW\DQG:RUNHUV¶&RPSHQVDWLRQ3URWHFWLRQ&RQWLQXHG
3URSHUW\,QVXUDQFH
7KH &LW\ RI 'LDPRQG %DU SDUWLFLSDWHV LQ WKH DOOULVN SURSHUW\ SURWHFWLRQ SURJUDP RI
WKH$XWKRULW\7KLVLQVXUDQFHSURWHFWLRQLVXQGHUZULWWHQE\VHYHUDOLQVXUDQFHFRPSDQLHV
&LW\RI'LDPRQG%DUSURSHUW\LVFXUUHQWO\LQVXUHGDFFRUGLQJWRDVFKHGXOHRIFRYHUHG
SURSHUW\VXEPLWWHGE\WKH&LW\RI'LDPRQG%DUWRWKH$XWKRULW\&LW\RI'LDPRQG%DU
SURSHUW\ FXUUHQWO\ KDV DOOULVN SURSHUW\ LQVXUDQFH SURWHFWLRQ LQ WKH DPRXQW RI
7KHUHLVDGHGXFWLEOHSHURFFXUUHQFHH[FHSWIRUQRQHPHUJHQF\
YHKLFOHLQVXUDQFHZKLFKKDVDGHGXFWLEOH
(DUWKTXDNHDQG)ORRG,QVXUDQFH
7KH&LW\RI'LDPRQG%DUSXUFKDVHVHDUWKTXDNHDQGIORRGLQVXUDQFHRQDSRUWLRQRILWV
SURSHUW\7KHHDUWKTXDNHLQVXUDQFHLVSDUWRIWKHSURSHUW\SURWHFWLRQLQVXUDQFHSURJUDP
RIWKH$XWKRULW\&LW\RI'LDPRQG%DUSURSHUW\FXUUHQWO\KDVHDUWKTXDNHSURWHFWLRQLQWKH
DPRXQWRI7KHUHLVDGHGXFWLEOHRISHUXQLWRIYDOXHZLWKDPLQLPXPGHGXFWLEOHRI
&ULPH,QVXUDQFH
7KH &LW\ RI 'LDPRQG %DU SXUFKDVHV FULPH LQVXUDQFH FRYHUDJH LQ WKH DPRXQW RI
ZLWK D GHGXFWLEOH 7KH ILGHOLW\ FRYHUDJH LVSURYLGHG WKURXJK
WKH$XWKRULW\
F $GHTXDF\RI3URWHFWLRQ
'XULQJWKHSDVWWKUHHILVFDO\HDUVQRQHRIWKHDERYHSURJUDPVRISURWHFWLRQH[SHULHQFHG
VHWWOHPHQWVRUMXGJPHQWVWKDWH[FHHGHGSRROHGRULQVXUHGFRYHUDJH7KHUHZHUHDOVRQR
VLJQLILFDQWUHGXFWLRQVLQSRROHGRULQVXUHGOLDELOLW\FRYHUDJHLQ
1RWH 3HQVLRQV
Rate Plan Description
$OO TXDOLILHG SHUPDQHQW DQG SUREDWLRQDU\ HPSOR\HHV DUH HOLJLEOH WR SDUWLFLSDWH LQ WKH
3XEOLF $JHQF\ &RVW6KDULQJ 0XOWLSOH(PSOR\HU 'HILQHG %HQHILW 3HQVLRQ 3ODQ 3ODQ
DGPLQLVWHUHGE\WKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW6\VWHP&DO3(567KH3ODQ
FRQVLVWVRILQGLYLGXDOUDWHSODQVEHQHILWWLHUVZLWKLQDPLVFHOODQHRXVULVNSRRODOORWKHU3ODQ
DVVHWVPD\EHXVHGWRSD\EHQHILWVIRUDQ\HPSOR\HUUDWHSODQRIWKHPLVFHOODQHRXVSRROV
$FFRUGLQJO\UDWHSODQVPLVFHOODQHRXVSRROVDUHQRWVHSDUDWHSODQVXQGHU*$6%6WDWHPHQW
1R,QGLYLGXDOHPSOR\HUVPD\VSRQVRUPRUHWKDQRQHUDWHSODQLQWKHULVNSRROV7KH&LW\
VSRQVRUVWZRUDWHSODQV%HQHILWSURYLVLRQVXQGHUWKH3ODQDUHHVWDEOLVKHGE\6WDWHVWDWXWH
DQG/RFDO*RYHUQPHQWUHVROXWLRQ&DO3(56LVVXHVSXEOLFO\DYDLODEOHUHSRUWVWKDWLQFOXGHD
IXOO GHVFULSWLRQ RI WKH SHQVLRQ SODQ UHJDUGLQJ EHQHILW SURYLVLRQV DVVXPSWLRQV DQG
PHPEHUVKLSLQIRUPDWLRQWKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLWH
43
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3HQVLRQV&RQWLQXHG
Benefits Provided
&DO3(56SURYLGHVVHUYLFHUHWLUHPHQWDQGGLVDELOLW\EHQHILWVDQQXDOFRVWRIOLYLQJDGMXVWPHQWV
DQGGHDWKEHQHILWVWRUDWHSODQPHPEHUVZKRPXVWEHSXEOLFHPSOR\HHVDQGEHQHILFLDULHV
%HQHILWVDUHEDVHGRQ\HDUVRIFUHGLWHGVHUYLFHHTXDOWRRQH\HDURIIXOOWLPHHPSOR\PHQW
0HPEHUVZLWKILYH\HDUVRIWRWDOVHUYLFHDUHHOLJLEOHWRUHWLUHDWDJHZLWKVWDWXWRULO\UHGXFHG
EHQHILWV$OOPHPEHUVDUHHOLJLEOHIRUQRQGXW\GLVDELOLW\EHQHILWVDIWHU\HDUVRIVHUYLFH
7KH GHDWK EHQHILW LV RQH RI WKH IROORZLQJ 7KH 2SWLRQDO 6HWWOHPHQW : 'HDWK %HQHILW RU
WKH/XPS6XP'HDWK%HQHILW7KHFRVWRIOLYLQJDGMXVWPHQWVIRUHDFKUDWHSODQDUHDSSOLHGDV
VSHFLILHGE\WKH3XEOLF(PSOR\HHV¶5HWLUHPHQW/DZ7KH5DWH3ODQV¶SURYLVLRQVDQGEHQHILWV
LQHIIHFWDW-XQHDUHVXPPDUL]HGDVIROORZV
0LVFHOODQHRXV
0LVF3(35$
+LUHGDWHV
3ULRUWR
-DQXDU\
-DQXDU\
DQGWKHUHDIWHU
%HQHILWIRUPXOD # #
%HQHILWYHVWLQJVFKHGXOH \HDUVRIVHUYLFH \HDUVRIVHUYLFH
%HQHILWSD\PHQWV PRQWKO\IRUOLIH PRQWKO\IRUOLIH
5HWLUHPHQWDJH 0LQXPXP\UV 0LQXPXP\UV
0RQWKO\EHQHILWVDVDSHUFHQWDJHRIHOLJLEOH
FRPSHQVDWLRQ
\UV\UV
UHVSHFWLYHO\
\UV\UV
UHVSHFWLYHO\
5HTXLUHGHPSOR\HHFRQWULEXWLRQUDWHV
5HTXLUHGHPSOR\HUFRQWULEXWLRQUDWHV
0LVFHOODQHRXVUDWHSODQLVFORVHGWRQHZHQWUDQWV
Contributions
6HFWLRQFRIWKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW/DZ3(5/UHTXLUHVWKDW
WKHHPSOR\HUFRQWULEXWLRQUDWHVIRUDOOSXEOLFHPSOR\HUVEHGHWHUPLQHGRQDQDQQXDOEDVLVE\
WKHDFWXDU\DQGVKDOOEHHIIHFWLYHRQWKH-XO\IROORZLQJQRWLFHRIDFKDQJHLQWKHUDWH7KH
WRWDOUDWHSODQFRQWULEXWLRQVDUHGHWHUPLQHGWKURXJKWKH&DO3(56¶DQQXDODFWXDULDOYDOXDWLRQ
SURFHVV7KHDFWXDULDOO\GHWHUPLQHGUDWHLVEDVHGRQWKHHVWLPDWHGDPRXQWQHFHVVDU\WRSD\
WKH3ODQ¶VDOORFDWHGVKDUHRIWKHULVNSRRO¶VFRVWVRIEHQHILWVHDUQHGE\HPSOR\HHVGXULQJWKH
\HDUDQGDQ\XQIXQGHGDFFUXHGOLDELOLW\7KHHPSOR\HULVUHTXLUHGWRFRQWULEXWHWKHGLIIHUHQFH
EHWZHHQWKHDFWXDULDOO\GHWHUPLQHGUDWHDQGWKHFRQWULEXWLRQUDWHRIHPSOR\HHV
7KH&LW\¶VFRQWULEXWLRQVWRWKH3ODQIRUWKH\HDUHQGHG-XQHZHUH
Pension Liabilities, Pension Expense and Deferred Outflows and Deferred Inflows of
Resources Related to Pensions
$VRI-XQHWKH&LW\UHSRUWHGDQHWSHQVLRQOLDELOLW\IRULWVSURSRUWLRQDWHVKDUHRIWKH
QHWSHQVLRQOLDELOLW\RIWKH3ODQRI
44
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3HQVLRQV5DWH3ODQV&RQWLQXHG
7KH&LW\¶VQHWSHQVLRQOLDELOLW\IRUWKH3ODQLVPHDVXUHGDVWKHSURSRUWLRQDWHVKDUHRIWKH
QHWSHQVLRQOLDELOLW\7KHQHWSHQVLRQOLDELOLW\RIWKH3ODQLVPHDVXUHGDVRI-XQH
DQG WKH WRWDO SHQVLRQ OLDELOLW\ IRU WKH 3ODQ XVHG WR FDOFXODWHWKH QHW SHQVLRQ OLDELOLW\ ZDV
GHWHUPLQHGE\DQDFWXDULDOYDOXDWLRQDVRI-XQHUROOHGIRUZDUGWR-XQH
XVLQJ VWDQGDUG XSGDWH SURFHGXUHV 7KH &LW\¶V SURSRUWLRQ RI WKHQHW SHQVLRQ OLDELOLW\
ZDV EDVHG RQ D SURMHFWLRQ RI WKH &LW\¶V ORQJWHUP VKDUH RI FRQWULEXWLRQV WR 3ODQ UHODWLYH
WR WKH SURMHFWHG FRQWULEXWLRQV RI DOO SDUWLFLSDWLQJ HPSOR\HUVDFWXDULDOO\ GHWHUPLQHG 7KH
&LW\¶V SURSRUWLRQDWH VKDUH RI WKH QHW SHQVLRQ OLDELOLW\ IRU HDFK 5DWH 3ODQ DV RI
-XQHDQGZDVDVIROORZV
0LVFHOODQHRXV
3URSRUWLRQ-XQH
3URSRUWLRQ-XQH
&KDQJH,QFUHDVH'HFUHDVH
)RUWKH\HDUHQGHG-XQHWKH&LW\UHFRJQL]HGSHQVLRQH[SHQVHRI$W
-XQH WKH &LW\ UHSRUWHG GHIHUUHG RXWIORZV RI UHVRXUFHV DQG GHIHUUHG LQIORZV RI
UHVRXUFHVUHODWHGWRSHQVLRQVIURPWKHIROORZLQJVRXUFHV
'HIHUUHG2XWIORZVRI
5HVRXUFHV
'HIHUUHG,QIORZVRI
5HVRXUFHV
'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH
1HW'LIIHUHQFHEHWZHHQSURMHFWHGDQGDFXWDOHDUQLQJV
RQSHQVLRQSODQVLQYHVWPHQWV
$GMXVWPHQWGXHWRGLIIHUHQFHLQSURSRUWLRQV
&KDQJHLQDVVXPSWLRQV
&KDQJHLQHPSOR\HU
VSURSRUWLRQDQGGLIIHUHQFHV
EHWZHHQWKHHPSOR\HU
VFRQWULEXWLRVDQGWKH
HPSOR\HU
VSURSRUWLRQDWHVKDUHRIFRQWULEXWLRQV
&XUUHQW\HDUFRQWULEXWLRQVWKDWRFFXUUHGDIWHUWKH
PHDVXUHPHQWGDWHRI-XQH
6XE7RWDO
45
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3HQVLRQ5DWH3ODQV&RQWLQXHG
UHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWRFRQWULEXWLRQVVXEVHTXHQWWR
WKHPHDVXUHPHQWGDWHZLOOEHUHFRJQL]HGDVDUHGXFWLRQRIWKHQHWSHQVLRQOLDELOLW\LQWKH
\HDUHQGHG-XQH2WKHUDPRXQWVUHSRUWHGDVGHIHUUHGRXWIORZVRUGHIHUUHGLQIORZV
RIUHVRXUFHVUHODWHGWRSHQVLRQVZLOOEHUHFRJQL]HGDVSHQVLRQH[SHQVHDVIROORZV
<HDU(QGHG 'HIHUUHG2XWIORZV
-XQH ,QIORZVRI5HVRXUFHV
7RWDO
Actuarial Methods and Assumptions Used to Determine Total Pension Liability
)RUWKHPHDVXUHPHQWSHULRGHQGHG-XQHWKHPHDVXUHPHQWGDWHWKHWRWDOSHQVLRQ
OLDELOLW\ ZDV GHWHUPLQHG E\ UROOLQJ IRUZDUG WKH -XQH WRWDO SHQVLRQ OLDELOLW\ 7KH
-XQH WRWDO SHQVLRQ OLDELOLW\ ZDV EDVHG RQ WKH IROORZLQJ DFWXDULDO PHWKRGV DQG
DVVXPSWLRQV
$FWXDULDO&RVW0HWKRG
(QWU\$JH1RUPDOLQDFFRUGDQFHZLWKWKHUHTXLUHPHQWVRI
*$6%6WDWHPHQW1R
'LVFRXQW5DWH
,QIODWLRQ
6DODU\,QFUHDVHV 9DULHVE\(QWU\$JHDQG6HUYLFH
0RUWDOLW\5DWH7DEOH 'HULYHGXVLQJ&DO3(56¶0HPEHUVKLS'DWDIRUDOO)XQGV
3RVW5HWLUHPHQW%HQHILW
,QFUHDVH
&RQWUDFW&2/$XSWRXQWLO3XUFKDVLQJ3RZHU
3URWHFWLRQ$OORZDQFH)ORRURQ3XUFKDVLQJ3RZHUDSSOLHV
WKHUHDIWHU
$FWXDULDO$VVXPSWLRQV
7KH PRUWDOLW\ WDEOH XVHG ZDV GHYHORSHG EDVHG RQ &DO3(56¶ VSHFLILF GDWD 7KH WDEOH LQFOXGHV
\HDUV RI PRUWDOLW\ LPSURYHPHQWV XVLQJ 6RFLHW\ RI $FWXDULHV 6FDOH %% )RU PRUH GHWDLOV RQ WKLV
WDEOHSOHDVHUHIHUWRWKHH[SHULHQFHVWXG\UHSRUW
$OO RWKHU DFWXDULDO DVVXPSWLRQV XVHG LQ WKH -XQH YDOXDWLRQ ZHUH EDVHG RQ WKH
UHVXOWVRIDQDFWXDULDOH[SHULHQFHVWXG\IRUWKHSHULRGIURPWRLQFOXGLQJXSGDWHVWR
VDODU\LQFUHDVHPRUWDOLW\DQGUHWLUHPHQWUDWHV7KH([SHULHQFH6WXG\UHSRUWFDQEHREWDLQHG
DW&DO3(56¶ZHEVLWHXQGHU)RUPVDQG3XEOLFDWLRQV
Change in Assumptions
,QWKHDFFRXQWLQJGLVFRXQWUDWHFKDQJHVIURPWR7KHLPSDFWLVUHIOHFWHG
LQGHIHUUHGRXWIORZVUHSUHVHQWHGDVXQDPRUWL]HGSRUWLRQRIWKHFKDQJHLQDVVXPSWLRQ
46
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3HQVLRQ5DWH3ODQV&RQWLQXHG
Discount Rate
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDOSHQVLRQOLDELOLW\ZDVSHUFHQW7RGHWHUPLQH
ZKHWKHUWKHPXQLFLSDOERQGUDWHVKRXOGEHXVHGLQWKHFDOFXODWLRQRIWKHGLVFRXQWUDWHIRU
HDFKSODQ&DO3(56VWUHVVWHVWHGSODQVWKDWZRXOGPRVWOLNHO\UHVXOWLQDGLVFRXQWUDWHWKDW
ZRXOGEHGLIIHUHQWIURPWKHDFWXDULDOO\DVVXPHGGLVFRXQWUDWH7KHWHVWVUHYHDOHGWKHDVVHWV
ZRXOGQRWUXQRXW7KHUHIRUHWKHFXUUHQWSHUFHQWGLVFRXQWUDWHLVDSSURSULDWHDQGWKH
XVHRIWKHPXQLFLSDOERQGUDWHFDOFXODWLRQLVQRWGHHPHGQHFHVVDU\7KHORQJWHUPH[SHFWHG
GLVFRXQWUDWHRISHUFHQWLVDSSOLHGWRDOOSODQVLQWKH3XEOLF(PSOR\HHV¶5HWLUHPHQW)XQG
3(5)7KHFDVKIORZVXVHGLQWKHWHVWLQJZHUHGHYHORSHGDVVXPLQJWKDWERWKPHPEHUV
DQG HPSOR\HUV ZLOO PDNH WKHLU UHTXLUHG FRQWULEXWLRQV RQ WLPH DQG DV VFKHGXOHG LQ
DOO IXWXUH \HDUV 7KH VWUHVV WHVW UHVXOWV DUH SUHVHQWHG LQ D GHWDLOHG UHSRUW FDOOHG
³*$6% &URVVRYHU 7HVWLQJ 5HSRUW´ WKDW FDQ EH REWDLQHG DW &DO3(56 ZHEVLWH XQGHU WKH
*$6%VHFWLRQ
7KHORQJWHUPH[SHFWHGUDWHRIUHWXUQRQSHQVLRQSODQLQYHVWPHQWVZDVGHWHUPLQHGXVLQJD
EXLOGLQJEORFNPHWKRGLQZKLFKH[SHFWHGIXWXUHUHDOUDWHVRIUHWXUQH[SHFWHGUHWXUQVQHWRI
SHQVLRQSODQLQYHVWPHQWH[SHQVHDQGLQIODWLRQDUHGHYHORSHGIRUHDFKPDMRUDVVHWFODVV
,QGHWHUPLQLQJWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQVWDIIWRRNLQWRDFFRXQWERWKVKRUWWHUP
DQGORQJWHUPPDUNHWUHWXUQH[SHFWDWLRQVDVZHOODVWKHH[SHFWHGSHQVLRQIXQG3(5)FDVK
IORZV7DNLQJLQWRDFFRXQWKLVWRULFDOUHWXUQVRIDOOWKH3XEOLF(PSOR\HHV5HWLUHPHQW)XQGV¶
DVVHWFODVVHVZKLFKLQFOXGHVWKHDJHQWSODQDQGWZRFRVWVKDULQJSODQVRU3(5)$%DQG
& IXQGV H[SHFWHG FRPSRXQG JHRPHWULF UHWXUQV ZHUH FDOFXODWHG RYHU WKH VKRUWWHUP
ILUVW\HDUVDQGWKHORQJWHUP\HDUVXVLQJDEXLOGLQJEORFNDSSURDFK8VLQJWKH
H[SHFWHGQRPLQDOUHWXUQVIRUERWKVKRUWWHUPDQGORQJWHUPWKHSUHVHQWYDOXHRIEHQHILWVZDV
FDOFXODWHGIRUHDFK3(5)IXQG7KHH[SHFWHGUDWHRIUHWXUQZDVVHWE\FDOFXODWLQJWKHVLQJOH
HTXLYDOHQWH[SHFWHGUHWXUQWKDWDUULYHGDWWKHVDPHSUHVHQWYDOXHRIEHQHILWVIRUFDVKIORZV
DV WKH RQH FDOFXODWHG XVLQJ ERWK VKRUWWHUP DQG ORQJWHUP UHWXUQV 7KH H[SHFWHG UDWH RI
UHWXUQZDVWKHQVHWHTXDOWRWKHVLQJOHHTXLYDOHQWUDWHFDOFXODWHGDERYHDQGURXQGHGGRZQWR
WKHQHDUHVWRQHTXDUWHURIRQHSHUFHQW
7KHWDEOHEHORZUHIOHFWVORQJWHUPH[SHFWHGUHDOUDWHRIUHWXUQE\DVVHWFODVV7KHUDWHRI
UHWXUQZDVFDOFXODWHGXVLQJWKHFDSLWDOPDUNHWDVVXPSWLRQVDSSOLHGWRGHWHUPLQHWKHGLVFRXQW
UDWHDQGDVVHWDOORFDWLRQ
$VVHW&ODVV
&XUUHQW7DUJHW
$OORFDWLRQ
5HDO5HWXUQ
<HDUV
5HDO5HWXUQ
<HDUV
*OREDO(TXLW\
*OREDO)L[HG,QFRPH
,QIODWLRQ6HQVLWLYH
3ULYDWH(TXLW\
5HDO(VWDWH
,QIUDVWUXFWXUHDQG)RUHVWODQG
/LTXLGLW\
$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG
$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG
47
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3HQVLRQ5DWH3ODQV&RQWLQXHG
Sensitivity of the Net Pension Liability to Changes in the Discount Rate
7KHIROORZLQJSUHVHQWVWKHQHWSHQVLRQOLDELOLW\DVVHWRIWKH3ODQDVRIWKHPHDVXUHPHQW
GDWHFDOFXODWHGXVLQJWKHGLVFRXQWUDWHRISHUFHQWDVZHOODVZKDWWKHQHWSHQVLRQ
OLDELOLW\DVVHWZRXOGEHLILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJHSRLQW
ORZHUSHUFHQWRUSHUFHQWDJHSRLQWKLJKHUSHUFHQWWKDQWKHFXUUHQWUDWH
'LVFRXQW5DWH
&XUUHQW'LVFRXQW5DWH
'LVFRXQW5DWH
3ODQ
V1HW3HQVLRQ
/LDELOLW\$VVHWV
Pension Plan Fiduciary Net Position
'HWDLOHGLQIRUPDWLRQDERXWWKH3ODQ¶VILGXFLDU\QHWSRVLWLRQVLVDYDLODEOHLQWKHVHSDUDWHO\
LVVXHG&DO3(56ILQDQFLDOUHSRUWV
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV
7KH &LW\ SURYLGHV DQ DJHQW PXOWLSOH HPSOR\HU 23(% SODQ WR UHWLUHHV WKURXJK WKH
&DOLIRUQLD(PSOR\HUV¶5HWLUHH%HQHILW7UXVW&(5%7,QIRUPDWLRQRQWKHSODQLVDYDLODEOH
IURP&DO3(56RQWKHLUZHEVLWHZZZFDOSHUVFDJRY
Plan Description
Plan administration. 0HGLFDO FRYHUDJH LV SURYLGHG WKURXJK &DO3(56 XQGHU WKH 3XEOLF
(PSOR\HHV
0HGLFDODQG+RVSLWDO&DUH$FW3(0+&$DOVRUHIHUUHGWRDV3(56+HDOWK
(PSOR\HHV PD\ FKRRVH IURP D YDULHW\ RI +02 DQG 332 PHGLFDO DQGSUHVFULSWLRQ
GUXJRSWLRQV
Benefits provided.7KH&LW\VHWVLWVPRQWKO\FRQWULEXWLRQUDWHVIRUKHDOWKLQVXUDQFHRQEHKDOI
RI DFWLYH HPSOR\HHV DFFRUGLQJ WR WKH 3(0+&$ VWDWXWRU\ PLQLPXP PRQWK IRU
FDOHQGDU DQG PRQWK IRU FDOHQGDU 7KHVH DPRXQWVDUHLQGH[HG
LQFUHDVHG LQ DOO IXWXUH \HDUV DFFRUGLQJ WR WKH UDWH RI PHGLFDO LQIODWLRQ 7KH &LW\ SD\VD
RISUHPLXPDGPLQLVWUDWLYHFKDUJHIRUDOODFWLYHHPSOR\HHV7KH&LW\RIIHUVWKHVDPH
PHGLFDOSODQVWRLWVUHWLUHHVDVWRLWVDFWLYHHPSOR\HHVZLWKWKHJHQHUDOH[FHSWLRQWKDWXSRQ
UHDFKLQJ DJH DQG EHFRPLQJ HOLJLEOH IRU 0HGLFDUH WKH UHWLUHH PXVW MRLQ RQH RI WKH
0HGLFDUH6XSSOHPHQWFRYHUDJHVRIIHUHGXQGHU3(0+&$
(PSOR\HHV EHFRPH HOLJLEOH WR UHWLUH DQG UHFHLYH &LW\SDLG KHDOWKFDUH EHQHILWV XSRQ
DWWDLQPHQW RI DJH DQG \HDUV RI FRYHUHG 3(56 VHUYLFH DJH DQG IRU KLUHV
DIWHURUE\DWWDLQLQJTXDOLI\LQJGLVDELOLW\UHWLUHPHQWVWDWXV7KH&LW\
VFRQWULEXWLRQRQ
EHKDOIRIDOOHOLJLEOHUHWLUHHVLVWKHVDPHDVIRUDFWLYHHPSOR\HHVPRQWKIRUFDOHQGDU
DQGPRQWKIRUFDOHQGDULQFUHDVHGLQDOOIXWXUH\HDUVDFFRUGLQJWRWKHUDWH
RI PHGLFDO LQIODWLRQ 7KH &LW\ SD\V D RI SUHPLXP DGPLQLVWUDWLYH FKDUJH RQ EHKDOI
RIDOOUHWLUHHV
48
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV&RQWLQXHG
Plan membership
$W-XO\PHPEHUVKLSFRQVLVWHGRIWKHIROORZLQJ
,QDFWLYHSODQPHPEHUVRUEHQHILFLDULHVFXUUHQWO\UHFHLYLQJEHQHILWSD\PHQWV
$FWLYHSODQPHPEHUV
7RWDO
Contributions
7KH &LW\ FXUUHQWO\ FRQWULEXWHV WKH IXOO $FWXDULDOO\ 'HWHUPLQHG&RQWULEXWLRQ $'& WR WKH
&(5%7 23(% WUXVW LQ DGGLWLRQ WR SD\LQJ EHQHILW SD\PHQWV RXWVLGH WKH WUXVW )RU WKH
PHDVXUHPHQWGDWHHQGHG-XQHWKH&LW\¶VFDVKFRQWULEXWLRQVZHUHLQWRWDO
SD\PHQWVZKLFKZHUHUHFRJQL]HGDVDUHGXFWLRQWRWKH23(%OLDELOLW\
Investments
7KH&(5%7ZDVHVWDEOLVKHGIRUSXEOLFDJHQFLHVWRSUHIXQGRWKHUSRVWHPSOR\PHQWEHQHILW
REOLJDWLRQV (PSOR\HUV PD\ FKRRVH DPRXQW WKUHH GLIIHUHQW LQYHVWPHQW VWUDWHJLHV 7KH
&LW\RI'LDPRQG%DUKDVVHOHFWHG6WUDWHJ\&RPSDUHGWRVWUDWHJLHVDQGWKLVSRUWIROLR
FRQVLVWV RI D KLJKHU SHUFHQWDJH RI ERQGV DQG RWKHU DVVHWV DQG D OHVVHU SHUFHQWDJH RI
HTXLWLHV 7KH IROORZLQJ ZDV WKH LQYHVWPHQW FRPPLWWHH DSSURYHG DVVHW DOORFDWLRQ WDUJHWV
DVRI-XQH
$VVHW&ODVV 7DUJHW$OORFDWLRQ
*OREDO(TXLW\
86)L[HG,QFRPH
7,36
5(,7V
&RPPRGLWLHV
&DVK
7RWDO
Net OPEB Liability
7KH &LW\¶V 1HW 23(% /LDELOLW\ ZDV PHDVXUHG DV RI -XQH DQG WKH 7RWDO
23(% /LDELOLW\ XVHG WR FDOFXODWH WKH 1HW 23(% /LDELOLW\ ZDV GHWHUPLQHG E\ DQ DFWXDULDO
YDOXDWLRQ DV RI -XO\ 6WDQGDUG DFWXDULDO XSGDWH SURFHGXUHV ZHUH XVHG WR
SURMHFWGLVFRXQWIURPYDOXDWLRQWRPHDVXUHPHQWGDWHV
Actuarial assumptions7KHWRWDO23(%OLDELOLW\ZDVGHWHUPLQHGXVLQJWKHIROORZLQJDFWXDULDO
DVVXPSWLRQVDSSOLHGWRDOOSHULRGVLQFOXGHGLQWKHPHDVXUHPHQWXQOHVVRWKHUZLVHVSHFLILHG
$FWXDULDO&RVW0HWKRG (QWU\$JH/HYHO3HUFHQWRI3D\&RVW0HWKRG
$FWXDULDO$VVXPSWLRQV
'LVFRXQW5DWH
6DODU\LQFUHDVHV
,QYHVWPHQWUDWHRIUHWXUQ QHWRI23(%SODQLQYHVWPHQWH[SHQVH
+HDOWKFDUHFRVWWUHQGUDWH IRUIRUDQGODWHU\HDUV
49
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV&RQWLQXHG
3UHUHWLUHPHQW PRUWDOLW\ UDWHV ZHUH EDVHG RQ WKH 53 (PSOR\HH 0RUWDOLW\ 7DEOH IRU
0DOHVRU)HPDOHVDVDSSURSULDWHZLWKRXWSURMHFWLRQ3RVWUHWLUHPHQWPRUWDOLW\UDWHVZHUH
EDVHG RQ WKH 53 +HDOWK $QQXLWDQW 0RUWDOLW\ 7DEOH IRU 0DOHVRU)HPDOHVDV
DSSURSULDWHZLWKRXWSURMHFWLRQ
5HWLUHPHQWDQGWHUPLQDWLRQDVVXPSWLRQVXVHGZHUHEDVHGRQDUHYLHZRISODQH[SHULHQFH
DQGWKHDFWXDU\¶VEHVWHVWLPDWHRIIXWXUHSODQH[SHULHQFH
Discount rate
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDO23(%OLDELOLW\ZDV7KHSURMHFWLRQRIFDVK
IORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHDVVXPHGWKDWWKH&LW\FRQWULEXWLRQVZLOOEHPDGHDW
UDWHVHTXDOWRWKHDFWXDULDOO\GHWHUPLQHGFRQWULEXWLRQUDWHV%DVHGRQWKRVHDVVXPSWLRQVWKH
23(%SODQ¶VILGXFLDU\QHWSRVLWLRQZDVSURMHFWHGWREHDYDLODEOHWRPDNHDOOSURMHFWHGIXWXUH
EHQHILWSD\PHQWVRIFXUUHQWSODQPHPEHUV7KHUHIRUHWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQ
RQ 23(% SODQ LQYHVWPHQWV ZDV DSSOLHG WR DOO SHULRGV RI SURMHFWHG EHQHILW SD\PHQWV WR
GHWHUPLQHWKHWRWDO23(%OLDELOLW\
Changes in the Net OPEB Liability
7KHFKDQJHVLQWKHQHW23(%OLDELOLW\DUHDVIROORZV
7RWDO
23(%
/LDELOLW\
D
3ODQ
)LGXFLDU\
1HW3RVLWLRQ
E
1HW23(%
/LDELOLW\$VVHWV
F DE
%DODQFHDW-XQHYDOXDWLRQGDWH
&KDQJHVUHFRJQL]HGIRUWKHPHDVXUHPHQWSHULRG
6HUYLFH&RVW
,QWHUHVW
&KDQJHVRIDVVXPSWLRQV
&RQWULEXWLRQVHPSOR\HU
1HWLQYHVWPHQWLQFRPH
%HQHILWSD\PHQWV
$GPLQLVWUDWLYHH[SHQVH
1HWFKDQJHV
%DODQFHDW-XQHYDOXDWLRQGDWH
&RQWULEX
WLRQVHPSOR\HUDPRXQWLQFOXGHVLPSOLFLWVXEVLG\DVVRFLDWHGZLWKEHQHILWVSDLG
Sensitivity of the Net OPEB liability to changes in the discount rate
7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\DVZHOODVZKDWWKHQHW23(%OLDELOLW\ZRXOGEH
LILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJHSRLQWORZHUSHUFHQWRU
SHUFHQWDJHSRLQWKLJKHUSHUFHQWWKDQWKHFXUUHQWGLVFRXQWUDWH
50
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV&RQWLQXHG
'LVFRXQW5DWH
&XUUHQW'LVFRXQW5DWH
'LVFRXQW5DWH
1HW23(%OLDELOLW\DVVHW
Sensitivity of the Net OPEB liability to changes in the healthcare cost trend rates
7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\DVZHOODVZKDWWKHQHW23(%OLDELOLW\ZRXOG
EH LI LW ZHUH FDOFXODWHG XVLQJ KHDOWKFDUH FRVW WUHQG UDWHV WKDW DUH SHUFHQWDJHSRLQW
ORZHU SHUFHQW GHFUHDVLQJ WR SHUFHQW RU SHUFHQWDJHSRLQW KLJKHU
SHUFHQWGHFUHDVLQJWRSHUFHQWWKDQWKHFXUUHQWKHDOWKFDUHFRVWWUHQGUDWHV
7UHQG5DWH
GHFUHDVLQJWR
7UHQG5DWH
GHFUHDVLQJWR
7UHQG5DWH
GHFUHDVLQJWR
1HW23(%OLDELOLW\DVVHW
Deferred Outflows of Resources and Deferred Inflows of Resources Related to OPEB
$W-XQHWKH&LW\¶VGHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHV
WR23(%IURPWKHIROORZLQJVRXUFHVDUH
'HIHUUHG2XWIORZVRI
5HVRXUFHV
'HIHUUHG,QIORZVRI
5HVRXUFHV
'LIIHUHQFHVEHWZHHQSURMHFWHGDQGDFWXDOUHWXUQ
LQYHVWPHQWV
7RWDO
$PRXQWVUHSRUWHGDVGHIHUUHGRXWIORZVDQGGHIHUUHGLQIORZVRIUHVRXUFHVZLOOEHUHFRJQL]HG
LQ23(%H[SHQVHDVIROORZV
<HDU(QGHG 'HIHUUHG2XWIORZV
-XQH ,QIORZVRI5HVRXUFHV
7RWDO
51
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV&RQWLQXHG
Actuarially Determined Contribution
7KHIROORZLQJVKRZVWKHDFWXDULDOGHWHUPLQHGFRQWULEXWLRQIRU\HDUHQGLQJ-XQH
6HUYLFH&RVW
1HW23(%/LDELOLW\$PRUWL]DWLRQ3D\PHQW\HDU
7RWDO
9DOXDWLRQ'DWH -XO\
'LVFRXQW
6DODU\,QFUHDVHV
1RWH &ODVVLILFDWLRQRI1HW3RVLWLRQDQG)XQG%DODQFH
'HWDLOVRIWKHIXQGEDODQFHFODVVLILFDWLRQVDW-XQHDUHDVIROORZV
5HVWULFWHGIRU&RPPXQLW\'HYHORSPHQW3URMHFWV
,QWHJUDWHG:DVWH0DQDJHPHQW
%HYHUDJH&HQWHU5HF\FOLQJ
8VHG2LO%ORFN*UDQW
3DUNDQG)DFLOLW\'HYHORSPHQW
3(*)HHV
&$63)HHV6%
7RWDO
5HVWULFWHGIRU3XEOLF6DIHW\
&236
&/((3
7RWDO
5HVWULFWHGIRU+LJKZD\VDQG6WUHHWV
6WDWH*DV7D[
3URSRVLWLRQ$7UDQVLW
3URSRVLWLRQ&7UDQVLW
7UDQVSRUWDWLRQ*UDQW)XQG
7UDIILF,PSURYHPHQW
6HZHU0LWLJDWLRQ
5RDG0DLQWHQDQFH 5HKDE
0HDVXUH5/RFDO5HWXUQ
:DVWH+DXOHU
6WUHHW%HDXWLILFDWLRQ
7RWDO
5HVWULFWHGIRU&DSLWDO3URMHFWV
$LU4XDOLW\,PSURYHPHQW
0HDVXUH0/RFDO5HWXUQ)XQG
7RWDO
5HVWULFWHGIRU'HEW6HUYLFH
7RWDO5HVWULFWHG)XQGV
52
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &RQWLQJHQFLHV
7KH&LW\LVSUHVHQWO\LQYROYHGLQRWKHUPDWWHUVRIOLWLJDWLRQWKDWKDYHDULVHQLQWKHQRUPDO
FRXUVHRIWKH&LW\
VEXVLQHVV&LW\PDQDJHPHQWEHOLHYHVEDVHGXSRQFRQVXOWDWLRQZLWKWKH
&LW\ $WWRUQH\ WKDW WKHVH FDVHV LQ WKH DJJUHJDWH DUH QRW H[SHFWHG WR KDYH D PDWHULDO
DGYHUVHILQDQFLDOLPSDFWRQWKH&LW\
1RWH &RQVWUXFWLRQ&RPPLWPHQWV
1RPDWHULDOFRQVWUXFWLRQFRPPLWPHQWVH[LVWHGDW-XQH
1RWH 3ULRU3HULRG$GMXVWPHQWV
7KH &LW\ UHFRUGHG SULRU SHULRG DGMXVWPHQWV RI QHW SRVLWLRQ GXULQJ WKH FXUUHQW \HDU GXH
WRWKHIROORZLQJ
Governmental Activities±7KHUHVWDWHPHQWRIQHWSRVLWLRQLQWKHDPRXQWRILVGXHWR
WKH LPSOHPHQWDWLRQ RI *$6% 6WDWHPHQW 1R $FFRXQWLQJ DQG )LQDQFLDO 5HSRUWLQJ IRU
3RVWHPSOR\PHQW %HQHILWV 2WKHU 7KDQ 3HQVLRQV LQ ILVFDO \HDU ,Q DGGLWLRQ
UHFODVVLILFDWLRQ IURP (TXLSPHQW 5HSODFHPHQW )XQG DQG&RPSXWHU (TXLSPHQW
5HSODFHPHQW)XQGVKRZQEHORZ
Equipment Replacement Fund±7KHUHVWDWHPHQWRIQHWSRVLWLRQLQWKHDPRXQWRILV
GXHWRWKHFRUUHFWLRQRIYDULRXVUHFRQFLOLQJDGMXVWPHQWVDQGGHSUHFLDWLRQH[SHQVHUHFRUGHG
LQSUHYLRXV\HDUV
Computer Equipment Replacement Fund±7KHUHVWDWHPHQWRIQHWSRVLWLRQLQWKHDPRXQWRI
LVGXHWRWKHFRUUHFWLRQRIYDULRXVUHFRQFLOLQJDGMXVWPHQWVDQGGHSUHFLDWLRQH[SHQVH
UHFRUGHGLQSUHYLRXV\HDUV
)LGXFLDU\)XQGV±7KH23(%7UXVW)XQGZDVUHPRYHGIRUILQDQFLDOVWDWHPHQWSXUSRVHV7KH
23(%7UXVWIXQGLVUHSRUWHGE\&DO3(56DVSDUWRIWKH&(5%77UXVW)XQG7KHEHJLQQLQJ
)LGXFLDU\1HW3RVLWLRQZDVDGMXVWHGE\
53
THIS PAGE INTENTIONALLY LEFT BLANK
54
5(48,5('6833/(0(17$5<
,1)250$7,21
55
THIS PAGE INTENTIONALLY LEFT BLANK
56
&,7<2)',$021'%$5
127(6725(48,5('6833/(0(17$5<,1)250$7,21
<($5(1'('-81(
1RWH 6WHZDUGVKLS&RPSOLDQFHDQG$FFRXQWDELOLW\
D %XGJHWDU\'DWD
*HQHUDO%XGJHW3ROLFLHV
7KH &LW\ DGRSWV DQ DQQXDO EXGJHW SUHSDUHG RQ WKH PRGLILHG DFFUXDO EDVLV RI
DFFRXQWLQJIRULWVJRYHUQPHQWDOIXQGVDQGRQWKHDFFUXDOEDVLVRIDFFRXQWLQJIRULWV
SURSULHWDU\IXQGV7KH&LW\0DQDJHURUKLVGHVLJQHHLVDXWKRUL]HGWRWUDQVIHUEXGJHWHG
DPRXQWVEHWZHHQWKHDFFRXQWVRIDQ\GHSDUWPHQWRUIXQGVWKDWDUHDSSURYHGE\
&LW\&RXQFLO3ULRU\HDUDSSURSULDWLRQVODSVHXQOHVVWKH\DUHDSSURYHGIRUFDUU\RYHU
LQWRWKHIROORZLQJILVFDO\HDU([SHQGLWXUHVPD\QRWOHJDOO\H[FHHGDSSURSULDWLRQVDW
WKHGHSDUWPHQWOHYHO
%XGJHW%DVLVRI$FFRXQWLQJ
%XGJHWVIRUJRYHUQPHQWDOIXQGVDUHDGRSWHGRQDEDVLVFRQVLVWHQWZLWKJHQHUDOO\
DFFHSWHGDFFRXQWLQJSULQFLSOHV*$$3
57
THIS PAGE INTENTIONALLY LEFT BLANK
58
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
GENERAL FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 24,921,962$ 24,921,962$ 24,921,962$ -$
Resources (Inflows):
Taxes 12,954,600 12,913,600 13,031,475 117,875
Licenses and Permits 2,490,385 2,500,883 2,558,690 57,807
Intergovernmental 6,185,553 6,206,138 6,011,177 (194,961)
Charges for Services 1,672,310 1,720,137 1,652,143 (67,994)
Use of Money and Property 357,000 357,000 (34,130) (391,130)
Fines and Forfeitures 438,000 415,500 459,615 44,115
Miscellaneous 148,050 172,630 182,615 9,985
Transfers In 1,212,514 1,160,296 1,099,268 (61,028)
Amounts Available for Appropriations 50,380,374 50,368,146 49,882,815 (485,331)
Charges to Appropriation (Outflow):
General Government
City Council 192,397 192,397 185,862 6,535
City Attorney 230,000 770,000 760,265 9,735
City Manager/Clerk 1,534,207 1,534,616 1,372,819 161,797
Finance 757,905 770,652 770,652 -
Human Resources 450,755 450,755 350,161 100,594
Information Systems 1,184,040 1,191,607 1,144,350 47,257
Public Information 764,200 827,526 767,335 60,191
Civic Center 532,561 548,044 468,841 79,203
Contribution to OPEB Trust - 85,000 84,591 409
Subtotal General Government 5,646,065 6,370,597 5,904,876 465,721
Public Safety
Law Enforcement 6,665,593 6,697,593 6,648,966 48,627
Fire Protection 7,500 7,500 7,359 141
Animal Control 174,500 174,500 173,511 989
Emergency Preparedness 72,700 74,700 51,391 23,309
Subtotal Public Safety 6,920,293 6,954,293 6,881,227 73,066
Community Development
Community Development & Planning Admin.1,374,778 1,376,559 952,509 424,050
Building and Safety 846,550 908,550 820,019 88,531
Neighborhood Improvement 325,070 325,070 282,924 42,146
Recreation Services - - 898 (898)
Economic Development 361,835 321,835 191,792 130,043
Subtotal Community Development 2,908,233 2,932,014 2,248,142 683,872
Parks and recreation
Parks and Recreation Admin.8,040 8,040 2,303 5,737
Diamond Bar Center 1,091,325 1,128,023 1,075,510 52,513
Recreation Services 2,068,043 2,068,372 1,753,307 315,065
Subtotal Parks and recreation 3,167,408 3,204,435 2,831,120 373,315
Public works
Public Works 889,615 904,285 785,451 118,834
Engineering 904,480 836,543 520,980 315,563
Road Maintenance 1,859,930 1,845,260 1,604,666 240,594
Landscape Maintenance 327,460 347,460 342,613 4,847
Parks & Facilities Maintenance 1,356,653 1,419,251 1,280,578 138,673
Subtotal Public works 5,338,138 5,352,799 4,534,288 818,511
Capital Outlay 145,000 1,001,599 796,535 205,064
Transfers Out 6,082,367 5,763,893 2,738,250 3,025,643
Total Charges to Appropriations 30,207,504 31,579,630 25,934,438 5,645,192
Budgetary Fund Balance, June 30 20,172,870$ 18,788,516$ 23,948,377$ 5,159,861$
59
CITY OF DIAMOND BAR
MISCELLANEOUS RATE PLAN
SCHEDULE OF PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2015 2016 2017 2018
Proportion of the Net Pension Liability 0.12979%0.12165%0.13265%0.14047%
Proportionate Share of the Net Pension Liability 3,207,669$ 3,337,560$ 4,607,967$ 5,537,585$
Covered Payroll 4,376,117$ 4,650,369$ 4,551,711$ 4,680,371$
Proportionate Share of the Net Pension Liability as
Percentage of Covered Payroll 73.30%71.77%101.24% 118.32%
Plan Fiduciary Net Position as a Percentage of the Total
Pension Liability 79.82%78.40%74.06% 73.31%
Notes to Schedule:
Changes of Assumptions:
In 2017, the accounting discount rate reduced from 7.65 percent to 7.15 percent.
(1) Historical information is required only for measurement years for which GASB 68 is applicable. Fiscal Year 2015 was the first year of
implementation, therefore only four years are shown.
See Notes to Required Supplementary Information 60
CITY OF DIAMOND BAR
MISCELLANEOUS RATE PLAN
SCHEDULE OF PLAN CONTRIBUTIONS - PENSION
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2015 2016 2017 2018
Actuarially Determined Contribution 403,553$ 460,471$ 386,806$ 418,739$
Contribution in Relation to the Actuarially Determined Contribution (403,553) (587,684) (542,557) (618,219)
Contribution Deficiency (Excess)-$ (127,213)$ (155,751)$ (199,480)$
Covered Payroll 4,650,369$ 4,551,711$ 4,680,371$ 5,088,134$
Contributions as a Percentage of Covered Payroll 8.68%12.91%11.59%12.15%
Note to Schedule:
Valuation Date:June 30, 2015
Methods and assumptions used to determine contribution rates:
Actuarial Cost Method Entry Age Normal Cost Method
Discount Rate 7.50%
Inflation 2.75%
Salary Increases
Mortality Rate Table Derived using CalPERS' Membership Data for all Funds
Post Retirement Benefit Increase
Varies by Entry Age and Service
(1) Historical information is required only for measurement years for which GASB 68 is applicable. Fiscal Year 2015 was the first year of
implementation, therefore only three years are shown.
Contract COLA up to 2.75% until Purchasing Power Protection Allowance Floor on
Purchasing Power applies, 2.75% thereafter
See Notes to Required Supplementary Information 61
CITY OF DIAMOND BAR
SCHEDULE OF CHANGES IN THE NET OPEB LIABILITY AND RELATED RATIOS
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2018
Total OPEB Liability
Service cost 55,838$
Interest on the total OPEB liability 41,616
Benefit payments (17,988)
Net change in total OPEB liability 79,466
Total OPEB liability - beginning 702,459
Total OPEB liability - ending (a)781,925$
Plan Fiduciary Net Position
Contribution - employer 102,579$
Net investment income 7,102
Benefit payments (17,988)
Administrative expense (132)
Net change in plan fiduciary net position 91,561
Plan fiduciary net position - beginning 149,069
Plan fiduciary net position - ending (b)240,630$
Net OPEB Liability/(Assets) - ending (a) - (b)541,295$
Plan fiduciary net position as a percentage of the total OPEB liability 30.77%
Covered-employee payroll 5,163,684$
Net OPEB liability as a percentage of covered-employee payroll 10.48%
Notes to Schedule:
There were no changes of assumptions.
Changes in assumptions:
(1)Historical information is required only for the measurement periods for which GASB 75 is applicable. Fiscal Year 2018 was the first year of
implementation. Future years' information will be displayed up to 10 years as information becomes available.
62
CITY OF DIAMOND BAR
SCHEDULE OF CONTRIBUTIONS - OPEB
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2018
84,591$
(102,579)
(17,988)$
5,163,684$
1.64%
Notes to Schedule:
Methods and assumptions used to determine contributions:
Actuarial Cost Method Entry Age Level Percent of Pay Cost Method
Discount rate 6.00%
Salary increases
Investment rate of return
Healthcare cost trend rates
PEMHCA Minimum Increase Rate
Retirement and termination
Mortality Pre-retirement mortality rates were based on the RP-2014 Employee Mortality Table for
Males or Females, as appropriate, without projection. Post-retirement mortality rates
were based on the RP-2014 Health Annuitant Mortality Table for Males or Females, as
appropriate, without projection.
(1)Historical information is required only for the measurement periods for which GASB 75 is applicable. Fiscal Year 2018 was the first year of
implementation. Future years' information will be displayed up to 10 years as information becomes available.
*Actuarial methods and assumptions used to set the actuarially determined contribution for Fiscal Year 2018 were from the June 30, 2017
actuarial valuation.
3.00%
6.00% for 2017; 5.00% for 2018 and later years
Retirement and termination assumptions used were based on a review of plan
experience and our best estimate of future plan experience.
6.00%, net of OPEB plan investment expense
3.90% for 2017; 3.50% for 2018 and later years
Actuarially Determined Contribution
Contribution in Relation to the Actuarially Determined Contributions
Contribution Deficiency (Excess)
Covered-employee payroll
Contributions as a percentage of covered payroll
63
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2018
Assets:
Pooled cash and investments 72,222$ 1,099,672$ 779,397$ 363$ 1,085,461$
Receivables:
Accounts - - - - 132,236
Notes and loans - - - - -
Due from other governments - - - - -
Restricted assets:
Cash and investments with fiscal agents - - - - -
Total Assets 72,222$ 1,099,672$ 779,397$ 363$ 1,217,697$
Liabilities and Fund Balances:
Liabilities:
Accounts payable -$ 23,853$ 48,941$ -$ 6,511$
Accrued liabilities - 2,519 1,177 - 6,762
Unearned revenues - - - - -
Due to other governments - - - - -
Due to other funds - - - - -
Total Liabilities - 26,372 50,118 - 13,273
Deferred Inflows of Resources:
Unavailable revenues - - - - -
Total Deferred Inflows of Resources - - - - -
Fund Balances:
Restricted for:
Community development projects - - - - 1,204,424
Public safety - - - - -
Highways and streets 72,222 1,073,300 729,279 363 -
Capital Projects - - - - -
Debt service - - - - -
Unassigned - - - - -
Total Fund Balances 72,222 1,073,300 729,279 363 1,204,424
Total Liabilities and Fund Balances 72,222$ 1,099,672$ 779,397$ 363$ 1,217,697$
Special Revenue Funds
State Gas Tax
Fund
Proposition A
Transit Fund
Proposition
C Transit
Fund
Transportation
Grant Fund
Integrated
Waste
Management
Fund
64
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2018
Assets:
Pooled cash and investments
Receivables:
Accounts
Notes and loans
Due from other governments
Restricted assets:
Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:
Liabilities:
Accounts payable
Accrued liabilities
Unearned revenues
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:
Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:
Restricted for:
Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
(CONTINUED)
483,646$ 112,992$ 120,502$ 217,421$ 214,185$
- - - - -
- - - - -
- - 18,788 - 120,951
- - - - -
483,646$ 112,992$ 139,290$ 217,421$ 335,136$
-$ -$ -$ -$ -$
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
483,646 112,992 - - 335,136
- - 139,290 217,421 -
- - - - -
- - - - -
483,646 112,992 139,290 217,421 335,136
483,646$ 112,992$ 139,290$ 217,421$ 335,136$
Special Revenue Funds
Traffic
Improvement
Fund
Sewer
Mitigation
Fund
Air Quality
Improvement
Fund
Measure M
Local Return
Fund
Road
Maintenance
& Rehab
65
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2018
Assets:
Pooled cash and investments
Receivables:
Accounts
Notes and loans
Due from other governments
Restricted assets:
Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:
Liabilities:
Accounts payable
Accrued liabilities
Unearned revenues
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:
Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:
Restricted for:
Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
-$ -$ 39,255$ 16,486$ 399,689$
- - - - -
- - - - -
- - 14,409 - -
- - - - -
-$ -$ 53,664$ 16,486$ 399,689$
-$ -$ 400$ -$ -$
- - - - -
- - - - 72,015
- - - - -
- - - - -
- - 400 - 72,015
- - - - -
- - - - -
- - 53,264 16,486 327,674
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 53,264 16,486 327,674
-$ -$ 53,664$ 16,486$ 399,689$
Special Revenue Funds
Trails &
Bikeways
Fund
MTA Grant
Fund
Beverage
Center
Recycling
Grant Fund
Used Oil
Block Grant
Fund
Park and
Facility
Development
Fund
66
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2018
Assets:
Pooled cash and investments
Receivables:
Accounts
Notes and loans
Due from other governments
Restricted assets:
Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:
Liabilities:
Accounts payable
Accrued liabilities
Unearned revenues
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:
Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:
Restricted for:
Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
(CONTINUED)
-$ 221,468$ 14,284$ 251,789$ 63,393$
- - - - -
417,748 - - - -
53,568 48,747 - 13,185 -
- - - - -
471,316$ 270,215$ 14,284$ 264,974$ 63,393$
8,563$ -$ -$ 263,779$ -$
- - - 1,195 -
- - - - -
417,748 - - - -
45,004 - - - -
471,315 - - 264,974 -
1,320 48,747 - - -
1,320 48,747 - - -
- - - - -
- 221,468 14,284 - -
- - - - 63,393
- - - - -
- - - - -
(1,319) - - - -
(1,319) 221,468 14,284 - 63,393
471,316$ 270,215$ 14,284$ 264,974$ 63,393$
Special Revenue Funds
CDBG Fund COPS Fund CLEEP Fund
Landscape
Maintenance
District Fund
Measure R
Local Return
Fund
67
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2018
Assets:
Pooled cash and investments
Receivables:
Accounts
Notes and loans
Due from other governments
Restricted assets:
Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:
Liabilities:
Accounts payable
Accrued liabilities
Unearned revenues
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:
Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:
Restricted for:
Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
Total
Governmental
Funds
279,550$ 48,725$ 6,065$ 318,439$ -$ 5,845,004$
35,742 31,000 - - - 198,978
- - - - - 417,748
- - - - - 269,648
- - - - 199 199
315,292$ 79,725$ 6,065$ 318,439$ 199$ 6,731,577$
15,990$ -$ -$ -$ -$ 368,037$
- - - - - 11,653
- - - - - 72,015
- - - - - 417,748
- - - - - 45,004
15,990 - - - - 914,457
- - - - - 50,067
- - - - - 50,067
299,302 - 6,065 - - 1,907,215
- - - - - 235,752
- 79,725 - 318,439 - 3,268,495
- - - - - 356,711
- - - - 199 199
- - - - - (1,319)
299,302 79,725 6,065 318,439 199 5,767,053
315,292$ 79,725$ 6,065$ 318,439$ 199$ 6,731,577$
Special Revenue Funds
Debt Service
Funds
PEG Fees
Fund
Waste
Hauler Fund
CASP Fees
(SB1186)
Street
Beautification
Public
Financing
Authority
68
THIS PAGE INTENTIONALLY LEFT BLANK
69
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2018
Revenues:
Taxes -$ -$ -$ -$ -$
Licenses and permits - - - - -
Intergovernmental 1,198,089 1,064,747 879,898 - -
Charges for services - 767,659 - - 552,706
Use of money and property 2,034 14,331 12,661 - -
Miscellaneous - - - - 6,735
Total Revenues 1,200,123 1,846,737 892,559 - 559,441
Expenditures:
Current:
General government - - - - -
Public safety - - - - -
Community development - - - - 495,489
Parks and recreation - 62,582 - - -
Public works - 1,163,774 427,269 - -
Capital outlay - - - - -
Debt service:
Principal retirement - - - - -
Interest and fiscal charges - - - - -
Total Expenditures - 1,226,356 427,269 - 495,489
Excess (Deficiency) of Revenues
Over (Under) Expenditures 1,200,123 620,381 465,290 - 63,952
Other Financing Sources (Uses):
Transfers in - - - - -
Transfers out (1,130,324) (13,092) (414,671) - (30,000)
Total Other Financing Sources
(Uses) (1,130,324) (13,092) (414,671) - (30,000)
Net Change in Fund Balances 69,799 607,289 50,619 - 33,952
Fund Balances, Beginning of Year 2,423 466,011 678,660 363 1,170,472
Fund Balances, End of Year 72,222$ 1,073,300$ 729,279$ 363$ 1,204,424$
State Gas Tax
Fund
Proposition A
Transit Fund
Proposition C
Transit Fund
Transportation
Grant Fund
Integrated Waste
Management Fund
Special Revenue Funds
70
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2018
Revenues:
Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Community development
Parks and recreation
Public works
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
(CONTINUED)
-$ -$ -$ -$ -$
73,214 - - - -
8,417 - 73,140 599,463 334,381
- - - - -
13,745 1,895 1,781 3,374 755
- - - - -
95,376 1,895 74,921 602,837 335,136
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
95,376 1,895 74,921 602,837 335,136
- - - - -
(612,234) - (119,705) (385,416) -
(612,234) - (119,705) (385,416) -
(516,858) 1,895 (44,784) 217,421 335,136
1,000,504 111,097 184,074 - -
483,646$ 112,992$ 139,290$ 217,421$ 335,136$
Sewer
Mitigation Fund
Air Quality
Improvement
Fund
Measure M
Local Return
Fund
Road
Maintenance &
Rehab
Traffic
Improvement
Fund
Special Revenue Funds
71
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2018
Revenues:
Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Community development
Parks and recreation
Public works
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
-$ -$ -$ -$ -$
- - - - -
37,525 66,277 14,409 15,496 35,000
- - - - -
- 54 819 306 8,029
- - - - -
37,525 66,331 15,228 15,802 43,029
- - - - -
- - - - -
- - 16,008 16,608 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 16,008 16,608 -
37,525 66,331 (780) (806) 43,029
- - - - -
(37,525) (66,364) - - (287,726)
(37,525) (66,364) - - (287,726)
- (33) (780) (806) (244,697)
- 33 54,044 17,292 572,371
-$ -$ 53,264$ 16,486$ 327,674$
MTA Grant
Fund
Beverage Center
Recycling Grant
Fund
Used Oil Block
Grant Fund
Park and Facility
Development
Fund
Trails &
Bikeways Fund
Special Revenue Funds
72
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2018
Revenues:
Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Community development
Parks and recreation
Public works
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
(CONTINUED)
-$ -$ -$ 684,101$ -$
- - - - -
363,842 100,000 - - 661,492
- - - - -
- 4,092 296 - 3,155
- - - - -
363,842 104,092 296 684,101 664,647
- - - - -
- 9,899 7,199 - -
98,196 - - - -
- - - - -
- - - 985,713 -
- - - - -
- - - - -
- - - - -
98,196 9,899 7,199 985,713 -
265,646 94,193 (6,903) (301,612) 664,647
- - - 234,801 -
(266,965) (95,180) - - (1,282,207)
(266,965) (95,180) - 234,801 (1,282,207)
(1,319) (987) (6,903) (66,811) (617,560)
- 222,455 21,187 66,811 680,953
(1,319)$ 221,468$ 14,284$ -$ 63,393$
CLEEP Fund
Landscape
Maintenance
District Fund
Measure R Local
Return Fund CDBG Fund COPS Fund
Special Revenue Funds
73
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2018
Revenues:
Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Community development
Parks and recreation
Public works
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
Debt Service
Funds
Total
Governmental
Funds
104,870$ -$ -$ -$ -$ 788,971$
- 124,001 3,946 368,197 - 569,358
- - - - - 5,452,176
- - - - - 1,320,365
4,320 924 80 242 251 73,144
- - - - - 6,735
109,190 124,925 4,026 368,439 251 8,210,749
51,206 - - - - 51,206
- - - - - 17,098
- - - - - 626,301
- - - - - 62,582
- - - - - 2,576,756
11,153 - - - - 11,153
- - - - 420,000 420,000
- - - - 439,191 439,191
62,359 - - - 859,191 4,204,287
46,831 124,925 4,026 368,439 (858,940) 4,006,462
- - 2,039 - 859,059 1,095,899
- (134,079) - (50,000) - (4,925,488)
- (134,079) 2,039 (50,000) 859,059 (3,829,589)
46,831 (9,154) 6,065 318,439 119 176,873
252,471 88,879 - - 80 5,590,180
299,302$ 79,725$ 6,065$ 318,439$ 199$ 5,767,053$
Special Revenue Funds
Public
Financing
Authority
PEG Fees
Fund
Waste
Hauler Fund
CASP Fees
(SB1186)
Street
Beautification
74
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
STATE GAS TAX FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 2,423$ 2,423$ 2,423$ -$
Resources (Inflows):
Intergovernmental 1,596,066 1,234,261 1,198,089 (36,172)
Use of money and property 6,500 3,500 2,034 (1,466)
Amounts Available for Appropriations 1,604,989 1,240,184 1,202,546 (37,638)
Charges to Appropriation (Outflow):
Transfers out 1,602,382 1,240,184 1,130,324 109,860
Total Charges to Appropriations 1,602,382 1,240,184 1,130,324 109,860
Budgetary Fund Balance, June 30 2,607$ -$ 72,222$ 72,222$
75
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
PROPOSITION A TRANSIT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 466,011$ 466,011$ 466,011$ -$
Resources (Inflows):
Intergovernmental 1,058,982 1,058,982 1,064,747 5,765
Charges for services 1,075,000 1,075,000 767,659 (307,341)
Use of money and property 10,000 10,000 14,331 4,331
Amounts Available for Appropriations 2,609,993 2,609,993 2,312,748 (297,245)
Charges to Appropriation (Outflow):
General government 300,000 300,000 - 300,000
Parks and recreation 72,750 72,750 62,582 10,168
Public works 1,520,110 1,520,110 1,163,774 356,336
Capital outlay 14,500 14,500 - 14,500
Transfers out 170,000 324,814 13,092 311,722
Total Charges to Appropriations 2,077,360 2,232,174 1,239,448 992,726
Budgetary Fund Balance, June 30 532,633$ 377,819$ 1,073,300$ 695,481$
76
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
PROPOSITION C TRANSIT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 678,660$ 678,660$ 678,660$ -$
Resources (Inflows):
Intergovernmental 878,398 878,398 879,898 1,500
Use of money and property 9,000 9,000 12,661 3,661
Amounts Available for Appropriations 1,566,058 1,566,058 1,571,219 5,161
Charges to Appropriation (Outflow):
Public works 562,665 562,665 427,269 135,396
Transfers out 914,035 838,211 414,671 423,540
Total Charges to Appropriations 1,476,700 1,400,876 841,940 558,936
Budgetary Fund Balance, June 30 89,358$ 165,182$ 729,279$ 564,097$
77
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
INTEGRATED WASTE MANAGEMENT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 1,170,472$ 1,170,472$ 1,170,472$ -$
Resources (Inflows):
Charges for services 540,000 540,000 552,706 12,706
Use of money and property 16,000 16,000 - (16,000)
Miscellaneous - - 6,735 6,735
Amounts Available for Appropriations 1,726,472 1,726,472 1,729,913 3,441
Charges to Appropriation (Outflow):
Community development 620,495 629,699 495,489 134,210
Capital outlay 40,500 40,500 - 40,500
Transfers out 30,000 30,000 30,000 -
Total Charges to Appropriations 690,995 700,199 525,489 174,710
Budgetary Fund Balance, June 30 1,035,477$ 1,026,273$ 1,204,424$ 178,151$
78
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
TRAFFIC IMPROVEMENT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 1,000,504$ 1,000,504$ 1,000,504$ -$
Resources (Inflows):
Licenses and permits 168,562 168,562 73,214 (95,348)
Intergovernmental - - 8,417 8,417
Use of money and property 8,000 8,000 13,745 5,745
Amounts Available for Appropriations 1,177,066 1,177,066 1,095,880 (81,186)
Charges to Appropriation (Outflow):
Transfers out 818,225 870,642 612,234 258,408
Total Charges to Appropriations 818,225 870,642 612,234 258,408
Budgetary Fund Balance, June 30 358,841$ 306,424$ 483,646$ 177,222$
79
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
SEWER MITIGATION FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 111,097$ 111,097$ 111,097$ -$
Resources (Inflows):
Use of money and property 1,500 1,500 1,895 395
Amounts Available for Appropriations 112,597 112,597 112,992 395
Charges to Appropriation (Outflow):
Transfers out 109,000 64,551 - 64,551
Total Charges to Appropriations 109,000 64,551 - 64,551
Budgetary Fund Balance, June 30 3,597$ 48,046$ 112,992$ 64,946$
80
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
AIR QUALITY IMPROVEMENT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 184,074$ 184,074$ 184,074$ -$
Resources (Inflows):
Intergovernmental 70,000 70,000 73,140 3,140
Use of money and property 3,000 3,000 1,781 (1,219)
Amounts Available for Appropriations 257,074 257,074 258,995 1,921
Charges to Appropriation (Outflow):
Capital outlay 10,000 10,000 - 10,000
Transfers out 228,970 237,515 119,705 117,810
Total Charges to Appropriations 238,970 247,515 119,705 127,810
Budgetary Fund Balance, June 30 18,104$ 9,559$ 139,290$ 129,731$
81
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
MEASURE M LOCAL RETURN FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$
Resources (Inflows):
Intergovernmental 672,576 672,576 599,463 (73,113)
Use of money and property - - 3,374 3,374
Amounts Available for Appropriations 672,576 672,576 602,837 (69,739)
Charges to Appropriation (Outflow):
Transfers out 672,576 672,576 385,416 287,160
Total Charges to Appropriations 672,576 672,576 385,416 287,160
Budgetary Fund Balance, June 30 -$ -$ 217,421$ 217,421$
82
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
ROAD MAINTENANCE & REHAB
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$
Resources (Inflows):
Intergovernmental - 329,170 334,381 5,211
Use of money and property - - 755 755
Amounts Available for Appropriations - 329,170 335,136 5,966
Charges to Appropriation (Outflow):
Transfers out - 329,170 - 329,170
Total Charges to Appropriations - 329,170 - 329,170
Budgetary Fund Balance, June 30 -$ -$ 335,136$ 335,136$
83
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
TRAILS & BIKEWAYS FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$
Resources (Inflows):
Intergovernmental 37,000 50,372 37,525 (12,847)
Amounts Available for Appropriations 37,000 50,372 37,525 (12,847)
Charges to Appropriation (Outflow):
Transfers out 73,901 50,372 37,525 12,847
Total Charges to Appropriations 73,901 50,372 37,525 12,847
Budgetary Fund Balance, June 30 (36,901)$ -$ -$ -$
84
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
MTA GRANT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 33$ 33$ 33$ -$
Resources (Inflows):
Intergovernmental 3,477,094 3,512,981 66,277 (3,446,704)
Use of money and property - - 54 54
Amounts Available for Appropriations 3,477,127 3,513,014 66,364 (3,446,650)
Charges to Appropriation (Outflow):
Transfers out 3,477,094 3,513,014 66,364 3,446,650
Total Charges to Appropriations 3,477,094 3,513,014 66,364 3,446,650
Budgetary Fund Balance, June 30 33$ -$ -$ -$
85
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
BEVERAGE CENTER RECYCLING GRANT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 54,044$ 54,044$ 54,044$ -$
Resources (Inflows):
Intergovernmental 14,575 14,575 14,409 (166)
Use of money and property 600 600 819 219
Amounts Available for Appropriations 69,219 69,219 69,272 53
Charges to Appropriation (Outflow):
Community development 24,300 24,300 16,008 8,292
Total Charges to Appropriations 24,300 24,300 16,008 8,292
Budgetary Fund Balance, June 30 44,919$ 44,919$ 53,264$ 8,345$
86
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
USED OIL BLOCK GRANT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 17,292$ 17,292$ 17,292$ -$
Resources (Inflows):
Intergovernmental 15,700 15,700 15,496 (204)
Use of money and property 100 100 306 206
Amounts Available for Appropriations 33,092 33,092 33,094 2
Charges to Appropriation (Outflow):
Community development 16,700 16,700 16,608 92
Total Charges to Appropriations 16,700 16,700 16,608 92
Budgetary Fund Balance, June 30 16,392$ 16,392$ 16,486$ 94$
87
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
PARK AND FACILITY DEVELOPMENT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 572,371$ 572,371$ 572,371$ -$
Resources (Inflows):
Intergovernmental 35,000 35,000 35,000 -
Use of money and property 4,500 4,500 8,029 3,529
Amounts Available for Appropriations 611,871 611,871 615,400 3,529
Charges to Appropriation (Outflow):
Transfers out 364,560 474,570 287,726 186,844
Total Charges to Appropriations 364,560 474,570 287,726 186,844
Budgetary Fund Balance, June 30 247,311$ 137,301$ 327,674$ 190,373$
88
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
COMMUNITY DEVELOPMENT BLOCK GRANT (CDBG FUND)
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$
Resources (Inflows):
Intergovernmental 468,566 488,465 363,842 (124,623)
Amounts Available for Appropriations 468,566 488,465 363,842 (124,623)
Charges to Appropriation (Outflow):
Community development 130,002 130,002 98,196 31,806
Transfers out 338,564 358,463 266,965 91,498
Total Charges to Appropriations 468,566 488,465 365,161 123,304
Budgetary Fund Balance, June 30 -$ -$ (1,319)$ (1,319)$
89
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
CITIZENS OPTION FOR PUBLIC SAFETY (COPS) FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 222,455$ 222,455$ 222,455$ -$
Resources (Inflows):
Intergovernmental 100,000 100,000 100,000 -
Use of money and property 2,400 2,400 4,092 1,692
Amounts Available for Appropriations 324,855 324,855 326,547 1,692
Charges to Appropriation (Outflow):
Public safety 11,500 21,500 9,899 11,601
Transfers out 102,934 102,934 95,180 7,754
Total Charges to Appropriations 114,434 124,434 105,079 19,355
Budgetary Fund Balance, June 30 210,421$ 200,421$ 221,468$ 21,047$
90
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
CALIFORNIA LAW ENFORCEMENT EQUIPMENT PROGRAM (CLEEP) FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 21,187$ 21,187$ 21,187$ -$
Resources (Inflows):
Use of money and property 250 250 296 46
Amounts Available for Appropriations 21,437 21,437 21,483 46
Charges to Appropriation (Outflow):
Public safety 10,000 10,000 7,199 2,801
Total Charges to Appropriations 10,000 10,000 7,199 2,801
Budgetary Fund Balance, June 30 11,437$ 11,437$ 14,284$ 2,847$
91
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
LANDSCAPE MAINTENANCE DISTRICT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 66,811$ 66,811$ 66,811$ -$
Resources (Inflows):
Taxes 689,538 689,538 684,101 (5,437)
Transfers in 302,250 424,374 234,801 (189,573)
Amounts Available for Appropriations 1,058,599 1,180,723 985,713 (195,010)
Charges to Appropriation (Outflow):
Public works 1,035,011 1,180,722 985,713 195,009
Total Charges to Appropriations 1,035,011 1,180,722 985,713 195,009
Budgetary Fund Balance, June 30 23,588$ 1$ -$ (1)$
92
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
MEASURE R LOCAL RETURN FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 680,953$ 680,953$ 680,953$ -$
Resources (Inflows):
Intergovernmental 658,812 658,812 661,492 2,680
Use of money and property 8,000 8,000 3,155 (4,845)
Amounts Available for Appropriations 1,347,765 1,347,765 1,345,600 (2,165)
Charges to Appropriation (Outflow):
Transfers out 1,337,000 1,284,822 1,282,207 2,615
Total Charges to Appropriations 1,337,000 1,284,822 1,282,207 2,615
Budgetary Fund Balance, June 30 10,765$ 62,943$ 63,393$ 450$
93
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
PEG FEES FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 252,471$ 252,471$ 252,471$ -$
Resources (Inflows):
Taxes 100,000 100,000 104,870 4,870
Use of money and property 3,000 3,000 4,320 1,320
Amounts Available for Appropriations 355,471 355,471 361,661 6,190
Charges to Appropriation (Outflow):
General government - - 51,206 (51,206)
Capital outlay 50,000 80,000 11,153 68,847
Total Charges to Appropriations 50,000 80,000 62,359 17,641
Budgetary Fund Balance, June 30 305,471$ 275,471$ 299,302$ 23,831$
94
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
WASTE HAULER FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 88,879$ 88,879$ 88,879$ -$
Resources (Inflows):
Licenses and permits 128,000 128,000 124,001 (3,999)
Use of money and property 1,000 1,000 924 (76)
Amounts Available for Appropriations 217,879 217,879 213,804 (4,075)
Charges to Appropriation (Outflow):
Transfers out 128,000 134,079 134,079 -
Total Charges to Appropriations 128,000 134,079 134,079 -
Budgetary Fund Balance, June 30 89,879$ 83,800$ 79,725$ (4,075)$
95
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
STREET BEAUTIFICATION FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$
Resources (Inflows):
Licenses and permits - - 368,197 368,197
Use of money and property - - 242 242
Amounts Available for Appropriations - - 368,439 368,439
Charges to Appropriation (Outflow):
Transfers out - 50,000 50,000 -
Total Charges to Appropriations - 50,000 50,000 -
Budgetary Fund Balance, June 30 -$ (50,000)$ 318,439$ 368,439$
96
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
CAPITAL IMPROVEMENT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 (290,141)$ (290,141)$ (290,141)$ -$
Resources (Inflows):
Intergovernmental 510,000 861,727 290,074 (571,653)
Miscellaneous 105,000 105,000 - (105,000)
Transfers in 20,602,427 20,306,860 4,562,915 (15,743,945)
Amounts Available for Appropriations 20,927,286 20,983,446 4,562,848 (16,420,598)
Charges to Appropriation (Outflow):
Public works 2,187,928 2,187,928 2,187,928 -
Capital outlay 19,029,499 19,029,580 2,423,219 16,606,361
Total Charges to Appropriations 21,217,427 21,217,508 4,611,147 16,606,361
Budgetary Fund Balance, June 30 (290,141)$ (234,062)$ (48,299)$ 185,763$
97
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
PUBLIC FINANCING AUTHORITY
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 80$ 80$ 80$ -$
Resources (Inflows):
Use of money and property - - 251 251
Transfers in 859,406 859,406 859,059 (347)
Amounts Available for Appropriations 859,486 859,486 859,390 (96)
Charges to Appropriation (Outflow):
Debt service:
Principal retirement 420,000 420,000 420,000 -
Interest and fiscal charges 439,406 439,406 439,191 215
Total Charges to Appropriations 859,406 859,406 859,191 215
Budgetary Fund Balance, June 30 80$ 80$ 199$ 119$
98
THIS PAGE INTENTIONALLY LEFT BLANK
99
CITY OF DIAMOND BAR
COMBINING STATEMENT OF NET POSITION
INTERNAL SERVICE FUNDS
JUNE 30, 2018
Totals
Assets:
Current:
Cash and investments 920,742$ 328,262$ 477,728$ 444,107$ 2,170,839$
Due from other governments 79,258 - - - 79,258
Total Current Assets 1,000,000 328,262 477,728 444,107 2,250,097
Noncurrent:
Capital assets - net of accumulated depreciation - 207,141 350,940 - 558,081
Total Noncurrent Assets - 207,141 350,940 - 558,081
Total Assets 1,000,000$ 535,403$ 828,668$ 444,107$ 2,808,178$
Liabilities:
Current:
Accounts payable -$ 2,683$ 44,914$ -$ 47,597$
.
Total Current Liabilities - 2,683 44,914 - 47,597
Total Liabilities - 2,683 44,914 - 47,597
Net Position:
Investment in capital assets - 207,141 350,940 - 558,081
Unrestricted 1,000,000 325,579 432,814 444,107 2,202,500
Total Net Position 1,000,000 532,720 783,754 444,107 2,760,581
1,000,000$ 535,403$ 828,668$ 444,107$ 2,808,178$
Governmental Activities - Internal Service Funds
Self
Insurance
Fund
Equipment
Replacement
Fund
Computer
Equipment
Replacement
Building
Facility &
Maintenance
Liabilities and Net Position:
Total Liabilities and Net Position
100
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES, EXPENSES
AND CHANGES IN FUND NET POSITION
INTERNAL SERVICE FUNDS
YEAR ENDED JUNE 30, 2018
Totals
Operating Revenues:
Sales and service charges -$ -$ -$ 1,084$ 1,084$
Total Operating Revenues - - - 1,084 1,084
Operating Expenses:
Administration and general - 29,112 - - 29,112
Insurance premiums 390,351 - - - 390,351
Equipment repair and maintenance - 33,267 194,985 - 228,252
Depreciation expense - 57,023 96,264 - 153,287
Total Operating Expenses 390,351 119,402 291,249 - 801,002
Operating Income (Loss)(390,351) (119,402) (291,249) 1,084 (799,918)
Nonoperating Revenues (Expenses):
Interest revenue 8,139 7,210 5,238 7,445 28,032
Gain (loss) on disposal of capital assets - - (17,947) - (17,947)
Total Nonoperating
Revenues (Expenses)8,139 7,210 (12,709) 7,445 10,085
Income (Loss) Before Transfers (382,212) (112,192) (303,958) 8,529 (789,833)
Transfers in 460,706 - 444,950 - 905,656
Changes in Net Position 78,494 (112,192) 140,992 8,529 115,823
Net Position:
Beginning of Year, as originally reported 921,506 665,859 670,699 435,578 2,693,642
Restatements - (20,947) (27,937) - (48,884)
Beginning of Fiscal Year, as restated 921,506 644,912 642,762 435,578 2,644,758
End of Fiscal Year 1,000,000$ 532,720$ 783,754$ 444,107$ 2,760,581$
Equipment
Replacement
Fund
Computer
Equipment
Replacement
Building
Facility &
Maintenance
Governmental Activities - Internal Service Funds
Self
Insurance
Fund
101
CITY OF DIAMOND BAR
COMBINING STATEMENT OF CASH FLOWS
INTERNAL SERVICE FUNDS
YEAR ENDED JUNE 30, 2018
Totals
Cash Flows from Operating Activities:
Insurance Premiums paid (390,351)$ -$ -$ -$ (390,351)$
Payments to suppliers - (61,264) (150,071) - (211,335)
Cash received from others - - - 3,292 3,292
Cash paid to others (161,032) - - - (161,032)
Net Cash Provided (Used) by Operating Activities (551,383) (61,264) (150,071) 3,292 (759,426)
Cash Flows from Non-Capital
Financing Activities:
Cash transfers in 460,706 - 444,950 - 905,656
Net Cash Provided (Used) by
Non-Capital Financing Activities 460,706 - 444,950 - 905,656
Cash Flows from Capital
and Related Financing Activities:
Acquisition and construction of capital assets - (154,920) (276,606) - (431,526)
Net Cash Provided (Used) by
Capital and Related Financing Activities - (154,920) (276,606) - (431,526)
Cash Flows from Investing Activities:
Interest received 8,139 7,210 5,238 7,445 28,032
Net Cash Provided (Used) by
Investing Activities 8,139 7,210 5,238 7,445 28,032
Net Increase (Decrease) in Cash
and Cash Equivalents (82,538) (208,974) 23,511 10,737 (257,264)
Cash and Cash Equivalents at Beginning of Year 1,003,280 537,236 454,217 433,370 2,428,103
Cash and Cash Equivalents at End of Year 920,742$ 328,262$ 477,728$ 444,107$ 2,170,839$
Reconciliation of Operating Income to Net Cash
Provided (Used) by Operating Activities:
Operating income (loss)(390,351)$ (119,402)$ (291,249)$ 1,084$ (799,918)$
Adjustments to reconcile operating income (loss)
net cash provided (used) by operating activities:
Depreciation - 57,023 96,264 - 153,287
(Increase) decrease in accounts receivable - - - 2,208 2,208
(Increase) decrease in due from other governments (79,258) - - - (79,258)
Increase (decrease) in accounts payable - 1,115 44,914 - 46,029
Increase (decrease) in due to other governments (81,774) - - - (81,774)
Total Adjustments (161,032) 58,138 141,178 2,208 40,492
Net Cash Provided (Used) by
Operating Activities (551,383)$ (61,264)$ (150,071)$ 3,292$ (759,426)$
Non-Cash Investing, Capital, and Financing Activ.
Gain/(Loss) on disposition of capital assets - -$ -$ (17,947)$ -$ (17,947)$
Equipment
Replacement
Fund
Computer
Equipment
Replacement
Fund
Building
Facility &
Maintenance
Fund
Governmental Activities - Internal Service Funds
Self
Insurance
Fund
102
DESCRIPTION OF STATISTICAL SECTION CONTENTS
June 30, 201
This part of the City of Diamond Bar’s comprehensive annual financial report presents detailed
information as a context for understanding what the information in the financial statements, note
disclosures, and required supplementary information say about the government’s overall financial health.
Contents: Schedules
Financial Trends – These schedules contain trend information to help the reader
understand how the city’s financial performance and well-being have changed over
time.
Revenue Capacity – These schedules contain information to help the reader assess
the city’s most significant local revenue source, the property tax.
Debt Capacity – These schedules present information to help the reader assess the
affordability of the City’s current levels of outstanding debt and the City’s ability to
issue additional debt in the future.
Demographic and Economic Information – These schedules offer demographic and
economic indicators to help the reader understand the environment within which the
City’s financial activities take place.
Operating Information – These schedules contain service and infrastructure data to
help the reader understand how the information in the City’s financial report relates
to the services the City provides and the activities it performs.
1 - 4
5 - 8
9 - 11
12 - 13
14 - 16
103
THIS PAGE INTENTIONALLY LEFT BLANK
104
Fiscal Year 2014 2015 2016 2017 2018
Governmental activities:
Net investment in capital assets 372,068,596$ 368,779,901$ 363,216,277$ 358,765,476$ 354,824,312$
Restricted for:
Capital projects 135,914 207,205 267,984 184,074 356,711
Community development 1,174,082 1,482,522 2,382,667 2,066,650 1,907,215
Public safety 140,747 171,928 193,941 243,642 235,752
Public works 4,015,113 3,862,123 4,465,023 3,095,734 3,268,495
Debt service 4 3 29 80 199
Unrestricted 20,894,700 20,659,058 22,742,992 23,047,078 21,270,741
Total governmental activities net position 398,429,156$ 395,162,740$ 393,268,913$ 387,402,734$ 381,863,425$
Fiscal Year 2009 2010 2011 2012 2013
Governmental activities:
Net investment in capital assets 367,529,907$ 377,940,738$ 381,985,940$ 382,660,310$ 378,511,311$
Restricted for:
Capital projects 3,526,991 2,260,872 146,567 163,603 165,587
Community development 568,280 725,667 1,644,861 958,293 1,084,434
Public safety 541,482 559,920 453,730 285,508 196,503
Public works 3,636,487 3,504,339 3,964,252
Debt service 305,915 319,815 333,694 2 3
Unrestricted 34,554,084 34,215,610 22,582,318 18,288,491 18,508,423
Total governmental activities net position 407,026,659$ 416,022,622$ 410,783,597$ 405,860,546$ 402,430,513$
Source:
City Finance Department
City of Diamond Bar
Net Position by Component
Last Ten Fiscal Years
(accrual basis of accounting)
105
2009 2010 2011 2012 2013
Expenses:
Governmental Activities:
General government 5,159,300$ 4,973,685$ 6,370,986$ 6,384,072$ 6,942,983$
Public safety 5,396,083 5,526,099 5,591,049 6,104,982 5,831,227
Public works 13,931,211 12,287,325 10,619,860 11,248,137 10,197,098
Community development 1,959,303 1,624,547 1,969,540 2,126,906 1,980,646
Parks and recreation 4,950,687 5,091,215 5,153,264 5,559,427 5,591,916
Interest on long-term debt 177,633 57,948 72,592 848,976 487,369
Total Primary Government 31,574,217 29,560,819 29,777,291 32,272,500 31,031,239
Program Revenues:
Governmental Activities:
Charges for services
General Government 132,262 131,633 118,016 247,248 160,379
Public safety 596,375 605,262 558,544 491,831 502,948
Public works 1,732,985 2,070,167 2,400,272 2,555,900 2,604,053
Community development 438,563 430,081 955,380 1,006,971 1,196,806
Parks, recreation and culture 1,705,282 1,754,789 1,829,409 1,753,585 1,689,497
Operating grants and contributions 5,588,818 4,358,895 3,685,378 4,992,856 4,024,537
Capital grants and contributions 2,272,580 15,960,279 40,779 1,242,636 690,732
Total Governmental Activities
Program Revenues 12,466,865 25,311,106 9,587,778 12,291,027 10,868,952
General Revenues:
Taxes
Property taxes 4,001,276 3,837,288 4,187,896 3,951,722 4,080,273
Transient occupancy taxes 633,075 569,916 642,509 692,162 782,952
Sales taxes 3,085,223 3,122,229 3,355,127 3,397,259 3,546,239
Franchise taxes 1,093,039 1,115,980 1,259,471 1,415,924 1,465,666
Other taxes 199,365 259,384 172,687 202,951 333,250
Unrestricted Motor vehicle in lieu 4,687,515 4,599,922 4,766,225 4,646,985 4,659,994
Use of money and property 833,270 618,963 474,598 145,408 6,307
Other revenues 304,463 7,090 91,975 46,342 533,475
Loss on disposal of capital asset (21,057)
Total General Revenues 14,837,226 14,130,772 14,950,488 14,498,753 15,387,099
Change in Net Position (4,270,126) 9,881,059 (5,239,025) (5,482,720)(4,775,188)
Net Position at Beginning of Year 411,296,785 407,026,659 416,022,622 410,783,597 405,860,546
Restatement of Net Position (885,096.00)559,669 1,345,156
Net Position at End of Year 407,026,659$ 416,022,622$ 410,783,597$ 405,860,546$ 402,430,513$
Source:
City Finance Department
Fiscal Year Ended June 30,
City of Diamond Bar
Changes in Net Position
(accrual basis of accounting)
Last Ten Fiscal Years
106
2014 2015 2016 2017 2018
7,301,502$ 6,524,968$ 5,897,286$ 6,712,655$ 7,010,922$
5,627,026 5,929,156 6,216,279 6,586,188 6,904,971
10,599,386 10,225,922 11,966,721 14,178,723 14,612,857
2,346,073 2,587,504 2,127,206 3,231,764 3,083,101
6,463,192 6,300,920 6,137,787 5,164,413 5,532,810
477,201 466,662 455,700 443,480 423,400
32,814,380 32,035,132 32,800,979 36,317,223 37,568,061
770,908 587,081 661,910 811,846 619,147
559,008 523,145 470,722 460,325 459,615
2,671,741 5,536,984 4,389,876 2,675,313 3,782,259
1,413,094 2,463,932 1,820,325 2,077,810 2,023,466
1,804,189 1,758,319 1,684,814 1,544,002 1,648,945
4,203,990 4,443,765 3,687,015 3,844,192 4,120,526
207,971 717,961 1,455,770 359,669 159,258
11,630,901 16,031,187 14,170,432 11,773,157 12,813,216
4,307,077 4,448,566 4,665,140 4,951,033 5,187,630
851,249 935,355 994,476 923,527 1,019,915
3,658,327 3,974,564 4,598,858 4,789,172 4,999,873
1,393,584 1,460,342 1,431,513 1,320,617 1,419,605
471,455 442,914 523,015 394,961 509,322
4,862,100 5,133,910 5,411,143 5,757,423 6,011,177
256,758 244,275 524,918 58,160 67,046
52,891 114,545 703,457 482,994 161,145
1,328,681 - - - -
17,182,122 16,754,471 18,852,520 18,677,887 19,375,713
(4,001,357) 750,526 221,973 (5,866,179) (5,379,132)
402,430,513 398,429,156 395,162,740 393,268,913 387,402,734
(4,016,942) (2,115,800) (160,177)
398,429,156$ 395,162,740$ 393,268,913$ 387,402,734$ 381,863,425$
107
THIS PAGE INTENTIONALLY LEFT BLANK
108
General fund:2011 2012 2013 2014 2015 2016 2017 2018
Nonspendable:
Prepaid costs 41,451$ 28,114$ 26,331$ 62,752$ 75,887$ 75,866$ 42,108$ 8,230$
Committed to:
Emergency contingencies 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000
Unassigned 16,726,964 12,616,200 13,010,385 15,199,698 17,656,659 19,350,943 20,379,854 19,440,147
Total general fund 21,268,415 17,144,314 17,536,716 19,762,450 22,232,546 23,926,809 24,921,962 23,948,377
All other governmental funds:
Restricted for:
Comm development projects 1,644,861 958,293 1,085,184 1,174,082 1,482,522 2,382,667 2,066,650 1,907,215
Public safety 453,730 285,508 196,503 140,747 171,928 193,941 243,642 235,752
Public works 3,271,595 3,170,407 3,964,252 4,015,113 3,862,123 3,541,041 3,095,514 3,268,495
Capital projects 146,567 164,867 165,587 135,914 207,205 267,984 184,074 356,711
Debt service 333,694 2 3 4 3 29 80 199
Assigned to:
Capital Projects 2,730
Unassigned (3,466) (88,639) (71,561) 18,047 (290,141) (49,618)
Total all other governmental funds 5,850,447 4,579,077 5,410,793 5,377,221 5,652,220 6,403,709 5,299,819 5,718,754
Total fund balances 27,118,862 21,723,391 22,947,509 25,139,671 27,884,766 30,330,518 30,221,781 29,667,131
Fiscal Year Ended June 30
2009 2010
General fund:
Reserved 1,612,181$ 1,955,477$
Unreserved 30,041,357 28,841,621
Total general fund 31,653,538 30,797,098
All other governmental funds:
Reserved 2,754,526 1,735,077
Unreserved, reported in:
Special revenue funds 5,423,979 5,218,642
Debt Service Fund
Capital projects funds (2,701,642) (2,020,782)
Total all other governmental funds 5,476,863 4,932,937
Total fund balances 37,130,401$ 35,730,035$
Note:
The City implemented GASB 54, titled "Fund Balance Reporting and Governmental Fund Type Definitions"
as of the fiscal year ended June 30, 2011.
Source: City Finance Department
City of Diamond Bar
Fund Balances of Governmental Funds
Last Ten Fiscal Years
(modified accrual basis of accounting)
109
2009 2010 2011 2012 2013 2014
Revenues:
Taxes 9,119,375$ 8,591,893$ 9,646,883$ 9,664,801$ 10,200,419$ 10,638,609$
Special assessments 550,822 556,989 556,562 547,209 550,609 549,402
Intergovernmental 12,081,466 11,478,456 9,441,959 11,053,326 10,427,352 10,281,985
Charges for services 1,460,828 3,191,416 3,390,367 3,190,675 3,238,165 3,321,883
Fines and forfeitures 601,533 607,936 567,575 509,166 522,142 582,844
Licenses and permits 1,445,324 640,287 818,913 1,127,569 1,238,626 1,542,765
Use of money and property 938,053 648,503 499,377 183,507 30,116 281,752
Other 1,018,956 30,766 113,578 54,634 551,710 85,558
Total revenues 27,216,357 25,746,246 25,035,214 26,330,887 26,759,139 27,284,798
Expenditures:
Current:
General government 5,071,860 4,435,858 4,977,021 5,485,001 4,214,834 5,115,321
Public safety 5,407,476 5,524,279 5,580,507 5,731,595 5,678,614 5,602,021
Public works 5,607,870 5,183,964 5,002,456 6,609,087 5,263,046 5,698,765
Parks, recreation and culture 3,673,282 3,655,029 3,712,194 4,090,551 4,050,161 4,406,954
Community development 1,945,951 1,604,220 1,960,125 2,114,433 2,010,040 2,225,647
Capital outlay 5,508,167 5,161,924 11,480,595 6,702,615 3,031,168 2,518,617
Debt service:
Principal retirement 265,000 280,000 290,000 12,510,000 335,000 350,000
Interest and fiscal charges 187,212 33,904 37,461 406,626 502,291 492,159
Total expenditures 27,666,818 25,879,178 33,040,359 43,649,908 25,085,154 26,409,484
Excess (deficiency) of
revenues over (under)
expenditures (450,461) (132,932) (8,005,145) (17,319,021) 1,673,985 875,314
Other financing sources (uses):
Bond issued or refinancing 11,790,000
Bonds discount or premium 252,381
Transfers in 6,629,225 4,379,718 2,929,528 6,085,337 5,195,892 4,856,728
Transfers out (7,039,825) (4,795,374) (3,535,556) (6,494,449) (5,690,201) (5,822,286)
Proceeds from sale of capital asset 2,282,406
Total other financing
sources (uses)(410,600) (415,656) (606,028) 11,633,269 (494,309) 1,316,848
Net changes in fund balances (861,061)$ (548,588)$ (8,611,173)$ (5,685,752)$ 1,179,676$ 2,192,162$
Debt service as a
percentage of noncapital
expenditures 1.77%1.35%1.45%35.00%3.49%3.35%
Source: City Finance Department
(modified accrual basis of accounting)
Fiscal Year Ended June 30,
City of Diamond Bar
Changes in Fund Balances, Governmental Funds
Last Ten Fiscal Years
110
2015 2016 2017 2018
10,730,234$ 12,930,081$ 12,698,595$ 13,031,475$
672,492 781,232 769,014 788,971
11,185,489 10,384,417 11,668,517 11,753,427
3,344,356 3,101,103 2,899,321 2,972,508
523,145 470,722 460,325 459,615
5,474,765 4,121,387 2,355,980 3,128,048
273,656 563,300 28,478 39,014
136,786 716,914 561,288 189,350
32,340,923 33,069,156 31,441,518 32,362,408
5,040,491 5,177,288 5,560,482 5,956,082
5,914,404 6,201,985 6,576,954 6,898,325
5,216,083 5,531,705 8,964,282 9,298,972
4,225,938 4,232,431 2,723,558 2,893,702
2,540,430 2,313,053 2,985,973 2,874,443
4,646,891 5,598,997 3,041,443 3,230,907
365,000 385,000 400,000 420,000
481,656 470,741 459,191 439,191
28,430,893 29,911,200 30,711,883 32,011,622
3,910,030 3,157,956 729,635 350,786
7,084,629 7,287,721 6,395,368 6,758,082
(8,249,564) (7,999,925) (6,831,304) (7,663,738)
(1,164,935) (712,204) (435,936) (905,656)
2,745,095$ 2,445,752$ 293,699$ (554,870)$
3.48% 3.24% 3.08%2.95%
111
Source: Los Angeles County Assessor Annual Tax Increment Tables.
112
Fiscal
Year Less Total Taxable Total
Ended Secured Unsecured Other Tax Assessed Direct
June 30, Property Property Property Exemptions Value Tax Rate % Change
2008-09 7,151,359,322 99,170,064 0 48,909,164 7,201,620,222 0.0527 4.46%
2009-10 7,071,193,381 90,528,493 0 66,422,679 7,095,299,195 0.0527 -1.48%
2010-11 7,183,008,793 81,410,401 0 70,706,628 7,193,712,566 0.0527 1.39%
2011-12 7,347,032,537 77,283,606 0 74,296,191 7,350,019,952 0.0527 2.17%
2012-13 7,471,528,800 76,724,231 0 78,856,697 7,469,396,334 0.0527 1.62%
2013-14 7,765,883,788 69,544,511 0 83,574,453 7,751,853,846 0.0526 3.78%
2014-15 8,201,610,010 70,524,426 0 83,189,280 8,188,945,156 0.0526 5.64%
2015-16 8,649,508,385 72,343,401 0 85,103,082 8,636,748,704 0.0526 5.47%
2016-17 9,175,049,277 74,892,798 0 62,484,967 9,187,457,108 0.0525 6.38%
2017-18 9,589,040,619 76,356,565 0 78,363,662 9,587,033,522 0.0525 4.35%
Note: Exempt values are not included in Total Net Taxable Values.
The assessed valuation data shown above represents the only data currently available with respect to the actual
market value of taxable property and is subject to the limitations described above.
Source: HDL Coren & Cone and Los Angeles County Auditor/Controller-Property Tax Division.
2008/09 - 2017/18 Taxable Property Values
(unaudited)
City of Diamond Bar
Assessed and Estimated Actual Values of Taxable Property
Real Property
0
2,000,000,000
4,000,000,000
6,000,000,000
8,000,000,000
10,000,000,000
12,000,000,000
2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18Millions
Fiscal Year
Net Assessed Value
113
Agency 2008/09 2009/10 2010/11 2011/12 2012/13 2013/14 2014/15
Basic Levy*1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
Metropolitan Water District 0.00430 0.00430 0.00370 0.00370 0.00350 0.00350 0.00350
Mt. San Antonio College 0.02333 0.02571 0.02636 0.02642 0.02896 0.02023 0.02129
Pomona Unified School Dist 0.11577 0.14546 0.17721 0.17364 0.18488 0.16407 0.16599
Walnut Valley Unified School Dist 0.11297 0.11674 0.11839 0.11735 0.12554 0.11342 0.11510
Total Direct & Overlapping Tax Rates
1.2564 1.2922 1.3257 1.3211 1.3429 1.3012 1.3059
City's Share of 1% Levy Per Prop 13*0.05192 0.05192 0.05192 0.05192 0.05192 0.05192 0.05192
General Obiligation Debt Rate
Redevelopment Rate*
Total Direct Rate*0.05270 0.05274 0.05270 0.05268 0.05267 0.05264 0.05260
*
In 1978, California voters passed Proposition 13 which sets the property tax rate at a 1.00% fixed amount. This 1.00% is shared
by all taxing agencies for which the subject property resides within. In addition to the 1.00% fixed amount, property owners
are charged taxes as a percentage of assessed property values for the payment of any voter approved bonds for
the Pomona Unified School District or Walnut Valley Unified School Districts in Diamond Bar depending on which school
district the property is located in.
Overlapping rates are those of local and county governments that apply to property owners within the City. Not all overlapping
rates apply to all city property owners.
RDA rate is based on the largest RDA tax rate area(TRA) and includes only rate(s) from indebtedness adopted prior to 1989
per California State statute. RDA direct and overlapping rates are applied only to the incredmental property values.
Total Direct Rate is the weighted average of all individual direct rates applied by the government preparing the statistical
section information.
Source: Hdl Coren & Cone
City of Diamond Bar
Direct and Overlapping Property Tax Rates
(Rate per $100 of Assessed Value)
114
2015/16 2016/17 2017/18
1.00000 1.00000 1.00000
0.00350 0.00350 0.00350
0.02154 0.02400 0.02371
0.15364 0.14368 0.17292
0.09285 0.06601 0.07388
1.2715 1.2372 1.2740
0.05192 0.05192 0.05192
0.05256 0.05252 0.05249
115
2017-18 Percentage of Total
Current Taxpayers Assessed Valuation Net Assessed Valuation
Roic Diamond Hills Plaza LLC 51,965,025$ 0.54%
Lennar Homes of California Inc 48,467,319 0.51%
Tlus Sam Red HDB Owner LLC 48,058,404 0.50%
BSP Senita Gateway Center LLC 44,880,000 0.47%
Emerald Pointe Apartments LLC 39,303,166 0.41%
Bridgegate Drive Props 31,937,322 0.33%
Roic California LLC 29,072,498 0.30%
Target Corporation 28,338,657 0.30%
Muller Rock 2 Gateway 27,731,673 0.29%
Kaiser 26,763,117 0.28%
Top Ten Total 376,517,181$ 3.93%
City Total 9,587,033,522$
2008-09 Percentage of Total
Taxpayers Nine Years Ago Assessed Valuation Net Assessed Valuation
DB Gateway Corporate Inc 48,500,000$ 0.67%
Behringer Harvard Western Portfolio LP 40,731,660 0.57%
CRP 2 Holdings CC LP 38,760,000 0.54%
VIF II of Hampton and Diamond Bar 36,227,086 0.50%
Target Corporation 28,080,832 0.39%
Muller Rock 2 Gateway 24,376,264 0.34%
Gateway Corporate Center LP 19,635,000 0.27%
Danari Diamond Bar LLC 19,159,041 0.27%
Country Hills Holdings LLC 18,695,169 0.26%
Millennium Diamond Road Partners LLC 18,358,895 0.25%
Top Ten Total 292,523,947$ 4.06%
City Total 7,201,620,222$
Source: Hdl Coren & Cone.
City of Diamond Bar
Top 10 Property Taxpayers
Current Year and Nine Years Ago
116
Fiscal Year Taxes Levied
Ended for the
June 30 Fiscal Year Amount % to Levy Years % to Levy
2009 3,760,371 3,436,585 91.39%323,786 8.61%
2010 3,704,133 3,412,996 92.14%291,137 7.86%
2011 3,750,806 3,505,792 93.47%245,015 6.53%
2012 3,844,101 3,506,696 91.22%337,405 8.78%
2013 3,908,533 3,778,461 96.67%130,072 3.33%
2014 4,075,791 3,960,684 97.18%115,107 2.82%
2015 4,326,040 4,189,390 96.84%136,650 3.16%
2016 4,568,789 4,412,561 96.58%156,228 3.42%
2017 4,842,897 4,643,891 95.89%199,007 4.11%
2018 5,081,117 4,838,019 95.22%243,098 4.78%
Source: Los Angeles County Auditor/Controller.
City Finance Department
Fiscal Year of Levy
CITY OF DIAMOND BAR, CALIFORNIA
Property Tax Levies and Collections
Last Ten Fiscal Years
Collected within the
(unaudited)
Collections in
Subsequent
117
Fiscal Year Lease Unamortized Total Total % of Debt
Ended Revenue Bond Premium Governmental Primary Personal Per
June 30 Bonds (a) (Discount) Activities Government Income (b) Capita (b)
2009 12,760,000 (110,040) 12,649,960 12,649,960 0.66%210
2010 12,480,000 (105,455) 12,374,545 12,374,545 0.66%223
2011 12,190,000 (100,869) 12,089,131 12,089,131 0.62%217
2012 11,470,000 243,853 11,713,853 11,713,853 0.63%210
2013 11,135,000 229,727 11,364,727 11,364,727 0.57%203
2014 10,785,000 215,601 11,000,601 11,000,601 0.55%195
2015 10,420,000 201,475 10,621,475 10,621,475 0.55%188
2016 10,035,000 187,349 10,222,349 10,222,349 0.53%179
2017 9,635,000 173,223 9,808,223 9,808,223 0.50%172
2018 9,215,000 159,097 9,374,097 9,374,097 0.48%163
Note:
(a) Details regarding the City's outstanding lease revenue bonds can be found in the notes to the financial statements.
(b) Details regarding the City's population and personal income can be found in the Demographic and Economic
Statistics Table.
Source: City Finance Department
Governmental Activities
CITY OF DIAMOND BAR, CALIFORNIA
Ratios of Outstanding Debt by Type
Last Ten Fiscal Years
(Unaudited)
118
Gross Bonded % Applicable Net Bonded
Debt Balance To City (1)Debt
Direct Debt as of June 30, 2017
Diamond Bar Lease Revenue Bond 9,215,000$ 100.000 9,215,000$
Net Unamortized Bond Premium 159,097$ 100.000 159,097$
9,374,097
Overlapping Debts as of June 30, 2017 (2)
330.10 Metropolitan Water District 29,354,442 0.850 245,557
809.56 Mt San Antonio CCD DS 2008 Series 13A 200,306,691 11.007 22,047,255
809.57 Mt San Antonio CCD DS 2008 Series 2013B 7,350,000 11.007 808,996
809.58 Mt San Antonio CCD DS 2013 Series A 63,210,000 11.007 6,957,366
809.59 Mt San Antonio CCD DS 2013 Series B 37,010,000 11.007 4,073,598
809.60 Mt San Antonio CCD DS 2008 Series 2015C 16,750,000 11.007 1,843,630
809.61 Mt San Antonio CCD DS 2015 Ref Bonds 19,130,000 11.007 2,105,591
915.62 Pomona Unified School District 2000 Ser A 12,625,000 19.616 2,476,464
915.64 Pomona Unified SD Refunding 2001 Ser A 11,185,000 19.616 2,194,000
915.71 Pomona Unified School District 2008 Series A 2,450,000 19.616 480,581
915.72 Pomona USD DS 2008 Series B 2,650,000 19.616 519,812
915.73 Pomona USD 2008 Series C 42,155,000 19.616 8,268,938
915.74 Pomona USD DS 2012 Refunding Bond Series A 23,530,000 19.616 4,615,541
915.75 Pomona USD DS 2012 Refunding Bond Series B 13,595,000 19.616 2,666,735
915.76 Pomona USD DS 2008 Series D QSCBS 20,970,000 19.616 4,113,383
915.79 Pomona USD DS 2015 Ref Bonds 38,325,000 19.616 7,517,663
915.80 Pomona USD DS 2016 Ref Bond Series B 19,904,187 19.616 3,904,317
915.81 Pomona USD DS 2008 Ref Bond Series G 24,475,000 19.616 4,800,908
915.82 Pomona USD DS 2016 Ref Bonds 6,240,000 19.616 1,224,011
915.83 Pomona USD DS 2016 Series A 42,100,000 19.616 8,258,150
915.84 Pomona USD DS 2016 Series B 20,000,000 19.616 3,923,112
980.60 Walnut Valley Unified USD DS 2000 Series E 11,428,114 60.134 6,872,141
980.62 Walnut Valley Unified SD 2007 Series A (Measure S) 4,836,592 60.134 2,908,419
980.64 Walnut Valley Unified SD 2011 Refunding 23,787,265 60.134 14,304,149
980.65 Walnut Valley Unified SD 2007 Series B Meas. S 535,000 60.134 321,715
980.67 Walnut Valley Unified SD 2012 Ref Bonds 1,395,000 60.134 838,864
980.68 Walnut Valley USD 2007 Series C 130,000 60.134 78,174
980.69 Walnut Valley USD 2014 Ref Bonds Series A 66,920,000 60.134 40,241,434
980.70 Walnut Valley USD 2014 Ref Bonds Series B 40,010,000 60.134 24,059,471
980.71 Walnut Valley USD 2016 Ref Bonds 43,765,000 60.134 26,317,489
Total Overlapping Debts:846,122,291 208,987,464
Grand Total Direct and Overlapping Debt:855,337,291$ 218,361,561$
Debt to Assessed Valuation Ratios as of June 30, 2018:
2017/18 Net Assessed Valuation: $ 9,587,033,522 Direct Debt 0.10%$163
2018 Total City Population: 57,460 Overlapping Debt 2.18%$3,637
Total Debt 2.28%$3,800
Note:
(1)Percentage of direct and overlapping agency's assessed valuation located within boundaries of the city.
(2)The overlapping debt is the portion of a larger agency, and is responsible for debt in areas outside the city.
Source:
Hdl Coren & Cone
U.S. Census Bureau
City Finance Department
(unaudited)
CITY OF DIAMOND BAR, CALIFORNIA
Direct and Overlapping Debt
June 30, 2018
119
Gross Bonded % Applicable Net Bonded
Debt Balance To City (1)Debt
Direct Debt as of June 30, 2009
146.01 Diamond Bar Lease Revenue Bond 12,760,000$ 100.000 12,760,000$
Unamortized Discount (110,040)$ 100.000 (110,040)$
12,649,960$
Overlapping Debts
330.10 Metropolitan Water District 137,096,151 0.835 1,144,747
809.50 Mt San Antomio CCD 2001 Series A 3,365,000 10.487 352,891
809.51 Mt San Antomio CCD 2004 Series B 11,610,000 10.487 1,217,552
809.52 Mt San Antomio CCD 2005 Refunding Bond 66,810,843 10.487 7,006,519
809.53 Mt San Antomio CCD 2001 Series C 2006 79,861,070 10.487 8,375,110
809.54 Mt San Antomio CCD 2001 Series D 2008 26,003,609 10.484 2,726,159
915.57 Pomona Unified AD Refund Series 1997 A 34,950,000 19.316 6,750,790
915.62 Pomona Unified SD 2000 Series A 18,070,000 19.316 3,490,323
915.64 Pomona Unified SD Ref 2001 Series A 19,050,000 19.316 3,679,615
915.65 Pomona Unified SD Ref 2002 Series A 8,465,000 19.316 1,635,063
915.66 Pomona Unified SD Ref 2002 Series B 13,105,000 19.316 2,531,305
915.67 Pomona Unified SD Ref 2002 Series C 13,615,000 19.316 2,629,814
915.68 Pomona Unified SD Ref 2002 Series D 13,920,000 19.316 2,688,727
915.69 Pomona Unified SD Ref 2002 Series E 47,495,000 19.316 9,173,927
915.70 Pomona Unified SD 2007 Ref Bonds 9,161,242 19.316 1,769,546
980.55 Walnut Valley Unified SD Series 1997 A 29,312,718 58.942 17,277,606
980.56 Walnut Valley Unified SD 2000 Series A 445,000 58.942 262,293
980.57 Walnut Valley Unified SD 2000 Series B 205,000 58.942 120,832
980.58 Walnut Valley Unified SD 2000 Series C 6,940,000 58.942 4,090,599
980.59 Walnut Valley Unified SD 2000 Series D 21,518,114 58.942 12,683,283
980.60 Walnut Valley Unified SD 2000 Series E 6,001,837 58.942 3,537,624
980.61 Walnut Valley Unified SD 2005 Ref Bds 11,770,000 58.942 6,937,515
980.62 Walnut Valley Unified SD 2007 Series A (M-S) 29,600,000 58.928 17,442,750
980.63 Walnut Valley Unified SD 2007 Series A (M-Y) 7,200,887 58.928 4,243,354
615,571,471 121,767,944
Grand Total Direct and Overlapping Debt:628,221,431$ 134,417,904$
2008/09 Net Assessed Valuation: $ 7,201,620,222
Debt to Assessed Valuation Ratios:
2009 Total City Population: 60,184 Direct Debt 0.18%$210
Overlapping Debt 1.69%$2,023
Total Debt 1.87%$2,233
Note:
(1)Percentage of direct and overlapping agency's assessed valuation located within boundaries of the city.
(2)The overlapping debt is the portion of a larger agency, and is responsible for debt in areas outside the city.
Source:
Hdl Coren & Cone
U.S. Census Bureau
City Finance Department
CITY OF DIAMOND BAR, CALIFORNIA
Direct and Overlapping Debt
June 30, 2009
(unaudited)
120
Fiscal Year 2014 2015 2016 2017 2018
Net assessed value 7,751,853,846$ 8,188,945,156$ 8,636,748,704$ 9,187,457,108$ 9,587,033,522$
Add back: Exemptions 83,574,453 83,189,280 85,146,082 62,484,967 78,363,662
Gross assessed value 7,835,428,299 8,272,134,436 8,721,894,786 9,249,942,075 9,665,397,184
Conversion percentage 25%25%25%25%25%
Adjusted assessed valuation 1,958,857,075 2,068,033,609 2,180,473,697 2,312,485,519 2,416,349,296
Debt limit percentage 15%15%15%15%15%
Debt limit 293,828,561 310,205,041 327,071,054 346,872,828 362,452,394
City Debts:
Revenue bonds 10,785,000 10,420,000 10,035,000 9,635,000 9,215,000
Unamortized Bond Premium 215,601 201,475 187,349 173,223 159,097
Legal debt margin 282,827,960$ 299,583,566$ 316,848,705$ 337,064,605$ 353,078,297$
Fiscal Year 2009 2010 2011 2012 2013
Net assessed value 7,201,620,222$ 7,095,299,195$ 7,193,712,566$ 7,350,019,952$ 7,469,396,334$
Add back: Exemptions 48,909,164 66,422,679 70,706,628 74,296,191 78,856,697
Gross assessed value 7,250,529,386 7,161,721,874 7,264,419,194 7,424,316,143 7,548,253,031
Conversion percentage 25%25%25%25%25%
Adjusted assessed valuation 1,812,632,347 1,790,430,469 1,816,104,799 1,856,079,036 1,887,063,258
Debt limit percentage 15%15%15%15%15%
Debt limit 271,894,852 268,564,570 272,415,720 278,411,855 283,059,489
City Debts:
Revenue bonds 12,760,000 12,480,000 12,190,000 11,470,000 11,135,000
Unamortized Bond Premium (110,040)(105,455) (100,869)243,853 229,727
Legal debt margin 259,244,892$ 256,190,025$ 260,326,589$ 266,698,002$ 271,694,762$
The Government Code of the State of California provides for a legal debt limit of 15% of gross assessed valuation. However,
this provision was enacted when assessed valuation was based upon 25% of market value. Effective with the 1981-82 fiscal
year, each parcel is now assessed at 100% of market value (as of the most recent change in ownership for that parcel). The
computations shown above reflect a conversion of assessed valuation data for each fiscal year from the current full valuation
the 25% level that was in effect at the time that the legal debt margin was enacted by the State of California for local govern-
ment located within the state.
Source: Section 43605 of the California Government Code
Hdl Coren & Cone
City Finance Department
CITY OF DIAMOND BAR, CALIFORNIA
Computation of Legal Debt Margin
Last Ten Fiscal Years
(unaudited)
121
THIS PAGE INTENTIONALLY LEFT BLANK
122
General Information
Date of Incorporation April 18, 1989
Form of Government Council-Manager
Area 14.88 Square Miles
Miles of Streets 132.3
Public Safety
Police Protection Los Angeles County Sheriff Department
Fire Protection Los Angeles County Fire Department
Education
School District Pomona Unified School District
Schools 1 High School, 1 Middle School, & 4 Elementary Schools
School District Walnut Valley Unified School District
Schools 1 High School, 2 Middle Schools, & 4 Elementary Schools
Personal Per Capita Median Pop 25+Pop 25+
Calendar Income Personal Household Unemployment Median High School Bachelor
Year Population (In Thousands) Income Income Rate Age Degree Degree
2008 59,920 1,929,498 32,201 83,115 8.30% 39.2 93.1% 46.7%
2009 60,184 1,885,698 31,332 85,351 9.10% 39.8 92.0% 47.6%
2010 61,019 1,960,418 32,128 84,402 8.80% 40.5 92.5% 47.8%
2011 55,819 1,846,158 33,074 83,454 6.60% 40.6 92.6% 48.8%
2012 56,099 1,991,290 35,496 83,654 5.40% 41.3 92.4% 49.7%
2013 56,400 1,984,772 35,191 84,180 5.30% 40.9 92.0% 48.4%
2014 56,426 1,919,782 34,023 84,705 4.30% 41.1 91.5% 47.9%
2015 57,081 1,943,144 34,041 85,505 3.30% 42.0 92.1% 50.9%
2016 57,066 1,978,657 34,673 89,409 3.30% 42.0 92.1% 50.9%
2017 57,460 1,953,402 33,995 94,630 3.80% 42.2 92.4% 50.7%
Population Distribution by Race (2010 US Census)Total Percent
Asian 28,106.06 50.40%
White 18,570.08 33.30%
Hispanic or Latino 10,294.40 18.46%
African American 2,174.87 3.90%
Others - 0.00%
Single Family Residential Full Value Sales (01/01/2012-06/30/2018)*
Year Full Value Sales Average Price Median Price Median % Change
2012 789 484,681 417,500
2013 814 591,380 500,000 19.76%
2014 701 660,281 535,000 7.00%
2015 726 626,515 551,000 2.99%
2016 837 628,252 570,000 4.22%
2017 745 645,253 589,500 3.42%
2018 311 (Jan-Jul 2018)678,300 649,000 10.09%
*"Single Family Residential" includes both stand-alone homes and townhouses and condos with a common wall.
Source:L.A. County Recorder
HdL Cornen & Cone
US Bureau of the Census. The official population census of the United States is conducted every ten years, most recently in 2010.
Median Household Income were obtained from U.S. Census Bureau, 2017 American Community Survey 1-Year Estimates.
CITY OF DIAMOND BAR, CALIFORNIA
Demographic and Economic Statistics
(unaudited)
123
2008 2009 2010 2011 2012
Apparel Stores 817$ 625$ 648$ 724$ 905$
Food Stores 13,286 12,249 11,846 11,577 10,189
Eating and Drinking Places 49,952 46,028 46,572 48,948 50,623
Building Materials 2,827 2,114 2,371 2,811 2,584
Auto Dealers and Supplies 21,268 11,139 7,696 6,021 6,390
Service Stations 115,009 89,072 99,425 119,738 125,532
Other Retail Stores 65,624 65,884 63,337 62,769 67,940
All Other Outlets 84,995 78,261 89,576 92,974 89,423
Total 353,778$ 305,372$ 321,471$ 345,562$ 353,586$
Source: State of California Board of Equalization and The HdL Companies.
Note: Due to confidentiality issues, the names of the ten largest revenue payers are not available. The categories
presented are intended to provide alternative information regarding the sources of the City's revenue.
CITY OF DIAMOND BAR, CALIFORNIA
Last Ten Calendar Years
(in thousands of dollars)
Taxable Sales by Category
124
2013 2014 2015 2016 2017
1,598$ 1,924$ 2,104$ 2,347$ 2,007$
10,523 11,004 12,481 15,583 17,395
52,948 54,396 56,915 59,448 63,196
1,919 1,617 2,115 2,434 2,870
7,150 7,607 7,654 7,583 6,653
120,373 112,494 104,369 92,417 96,579
68,864 67,781 60,735 62,035 62,139
95,669 99,005 208,775 252,397 256,543
359,044$ 355,828$ 455,148$ 494,244$ 507,382$
125
Function 2014 2015 2016 2017 2018
General government 24 25 25 27 27
Community development 88998
Public works 8 9 10 17 17
Community services-(full time)14 15 14 0 0
-(part time & seasonal)60 58 56 0 0
Parks and recreation-(full time)99
-(part time & seasonal)50 65
Total 114 115 114 112 126
Function 2009 2010 2011 2012 2013
General government 25 21 24 23 24
Community development 78888
Public works 10 9 9 9 8
Community services-(full time)14 14 14 14 14
-(part time & seasonal)57 61 61 61 60
Total 113 113 116 115 114
Note:
The City is a contract city and as such contracts for many of its services. This includes police services, fire
services, building and safety services, engineering, road maintenance and landscape maintenance.
A full-time emplyee is scheduled to work 2,080 hours per year (including vacation and sick leave).
Beginning In FY2017, part of the former Community Services Department, road maintenance and landscape
maintenance, has been centralizd in Public Works.
Source: City Finance Department
Fiscal Year Ended June 30,
Fiscal Year Ended June 30,
CITY OF DIAMOND BAR, CALIFORNIA
Full-time and Part-time City Government Employees
by Function/Program
126
2014 2015 2016 2017 2018
Police:(in fiscal year) (1)
Physical arrests 494 522 702 636 493
Street Sweeping Parking Citation 5,774 5,887 5,682 5,289 5,367
Fire: (in fiscal year) (2)
Number of emergency calls 2,760 2,820 3,180 3,331 3,362
Inspections 1,434 1,413 1,667 1,336 1,403
Public works: (in fiscal year) (3)
Street resurfacing (miles)12.5 17.0 19.3 14.4 17.2
Parks and recreation:(in fiscal year)(4)
Number of recreation classes(5) 2,623 2,591 2,546 2,338 2,461
Number of facility rentals 4,178 4,491 4,804 4,316 4,610
2009 2010 2011 2012 2013
Police: (1)
Physical arrests 591 700 647 737 630
Street Sweeping Parking Citation 5,103 5,110 4,137 3,766 3,776
Fire: (2)
Number of emergency calls 2,561 2,654 2,594 2,516 2,604
Inspections 1,100 979 1,202 1,287 1,477
Public works: (3)
Street resurfacing (miles)13.8 23.3 12.0 9.2 8.3
Parks and recreation:(4)
Number of recreation classes 1,315 2,456 2,115 2,096 2,082
Number of facility rentals 4,299 4,111 4,147 4,270 4,332
Sources:
(1) Police Walnut/Diamond Bar Station
(2) LA County Fire Dep East Regional Operation Bureau
(3) City Public Works Department
(4) City Community Services Department
(5) Includes online classes
Note: Indicators are not available for the general government function.
Function
Fiscal Year Ended June 30,
Function
Fiscal Year Ended June 30,
CITY OF DIAMOND BAR, CALIFORNIA
Operating Indicators by Function
Last Ten Fiscal Years
127
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Public safety (1)
Police:
Station 1 1 1 1 1 1 1 1 1 1
Patrol units (all shifts combined) 18 18 18 18 18 18 18 18 18 18
Fire stations (2)3 3 3 3 3 3 3 3 3 3
Highways and streets (3)
Streets (miles)128 129.4 129.4 129.4 129.4 129.4 129.4 130.9 130.9 132.3
Streetlights 233 294 294 294 294 294 294 294 307 307
Traffic signals 73 73 74 74 74 74 74 74 76 76
Culture and recreation (4)
Parks Acreage 62.7 62.7 63.6 67.9 67.9 67.9 67.9 67.9 72.6 79.4
Hiking Trails 2.7 2.7 2.7 3.2 3.2 3.2 4.0 4.0 4.5 4.5
Parks 13131415151515151617
Public Tennis courts 8 8 8 8 8 8 8 8 8 8
Community centers 3 3 3 3 3 3 3 3 3 3
Golf Course (5)
County golf course 1 1 1 1 1 1 1 1 1 1
Sewer (3)
Sanitary sewers (miles)157 158.4 158.4 158.4 161.21 161.21 161.21 161.21 161.38 161.38
Sources:
(1) Police Walnut/Diamond Bar Station
(2) LA County Fire Department, Division VIII Office
(3) City Public Works Department
(4) City Community Services Department
(5)LA County Golf Course
Note:
The City is a contract city and as such contracts for many of its services. This includes police services,
fire services, building and safety services, engineering, road maintenance and landscape maintenance.
No capital asset indicators are available for the general government function.
Fiscal Year Ended June 30
Function
CITY OF DIAMOND BAR, CALIFORNIA
Capital Asset Statistics by Function
Last Ten Fiscal Years
128