HomeMy WebLinkAbout112018 - Agenda - Regular Meeting
City Council Agenda
Tuesday, November 20, 2018
Closed Session – 5:30 p.m., Room CC-8
Study Session – 5:45 p.m., Room CC-8
Regular Meeting – 6:30 p.m.
The Government Center
South Coast Air Quality Management District/
Main Auditorium
21865 Copley Drive, Diamond Bar, CA 91765
RUTH M. LOW
Mayor
CAROL HERRERA
Mayor Pro-Tem
JIMMY LIN
Council Member
NANCY A. LYONS
Council Member
STEVE TYE
Council Member
City Manager Dan Fox • City Attorney David DeBerry • City Clerk Tommye Cribbins
Copies of staff reports or other written documentation relating to agenda items are on file in the Office of the City Clerk, and a re
available for public inspection. If requested, the agenda will be made available in an alternative format to a person with
disability as required by Section 202 of the Americans with Disabilities Act of 1990. If you have questions regarding an agenda
item, please contact the City Clerk at (909) 839-7010 during regular business hours.
In an effort to comply with the requirements o f Title II of the Americans with Disabilities Act of 1990, the City of Diamond Bar
requires that any person in need of any type of special equipment, assistance or accommodation(s) in order to communicate at
a City public meeting, must inform the City Clerk a minimum of 72 hours prior to the scheduled meeting.
Have online access? City Council Agendas are now available on the City of Diamond Bar’s web site at
www.diamondbarca.gov
Please refrain from smoking, eating or drinking in the Council Chambers. Th e City of Diamond Bar uses recycled
paper and encourages you to do the same.
DIAMOND BAR CITY COUNCIL MEETING RULES
Welcome to the meeting of the Diamond Bar City Council. Meetings are open to the public and
are broadcast live on Spectrum Cable Channel 3 and Frontier FiOS television Channel 47. You
are invited to attend and participate.
PUBLIC INPUT
Members of the public may address the Council on any item of business on the agenda during
the time the item is taken up by the Council. In addition, members of the public may, during the
Public Comment period address the Council on any Consent Calendar item or any matter not on
the agenda and within the Council’s subject matter jurisdiction. Persons wishing to speak
should submit a speaker slip to the City Clerk. Any material to be submitted to the City Council
at the meeting should be submitted through the City Clerk.
Speakers are limited to five minutes per agenda item, unless the Mayor determines otherwise.
The Mayor may adjust this time limit depending on the number of people wishing to speak, the
complexity of the matter, the length of the agenda, the hour and any other relevant
consideration. Speakers may address the Council only once on an agenda item, except during
public hearings, when the applicant/appellant may be afforded a rebuttal.
Public comments must be directed to the City Council. Behavior that disrupts the orderly
conduct of the meeting may result in the speaker being removed from the Council chambers.
INFORMATION RELATING TO AGENDAS AND ACTIONS OF THE COUNCIL
Agendas for regular City Council meetings are available 72 hours prior to the meeting and are
posted in the City’s regular posting locations, on DBTV Channel 3, Spectrum Cable Channel 3,
Frontier FiOS television Channel 47 and on the City’s website at www.diamondbarca.gov. A full
agenda packet is available for review during the meeting, in the foyer just outside the Council
chambers. The City Council may take action on any item listed on the agenda.
ACCOMMODATIONS FOR THE DISABLED
A cordless microphone is available for those persons with mobility impairments who cannot
access the podium in order to make a public comment. Sign language interpretation is available
by providing the City Clerk three business days’ notice in advance of a meeting. Please
telephone (909) 839-7010 between 7:30 a.m. and 5:30 p.m. Monday through Thursday and 7:30
a.m. to 4:30 p.m. on Fridays.
HELPFUL PHONE NUMBERS
Copies of agendas, rules of the Council, Cassette/Video tapes of meetings: (909) 839-7010
Computer access to agendas: www.diamondbarca.gov
General information: (909) 839-7010
Written materials distributed to the City Council within 72 hours of the City Council meeting are
available for public inspection immediately upon distribution in the City Clerk’s Office at 21810 Copley
Dr., Diamond Bar, California, during normal business hours.
THIS MEETING IS BEING BROADCAST LIVE FOR VIEWING ON
SPECTRUM CABLE CHANNEL 3 AND FRONTIER FiOS TELEVISION
CHANNEL 47, AS WELL AS BY STREAMING VIDEO OVER THE INTERNET
AND BY REMAINING IN THE ROOM, YOU ARE GIVING YOUR PERMISSION
TO BE TELEVISED. THIS MEETING WILL BE RE-BROADCAST EVERY
SATURDAY AND SUNDAY AT 9:00 A.M. AND ALTERNATE TUESDAYS AT
8:00 P.M. AND ARE ALSO AVAILABLE FOR LIVE AND ARCHIVED VIEWING
ON THE CITY’S WEB SITE AT WWW.DIAMONDBARCA.GOV.
CITY OF DIAMOND BAR
CITY COUNCIL AGENDA
November 20, 2018
Next Resolution No. 2018-41
Next Ordinance No. 03(2018)
CLOSED SESSION: 5:30 p.m., - Room CC-8
PUBLIC COMENTS:
Conference with Legal Counsel-Existing Litigation pursuant to
Government Code Section 54956.9(d)(1).
Inland Oversight Committee v. City of Diamond Bar, Case No.:
BS162663, on Appeal, 2nd Appellate District, Division Two.
STUDY SESSION: 5:45 p.m., Room CC-8
SPECIAL EVENT COMMITTEE UPDATE
PUBLIC COMMENTS:
CALL TO ORDER: 6:30 p.m.
PLEDGE OF ALLEGIANCE: Mayor
INVOCATION: Shaykh Nomaan Baig,
Institute of Knowledge
ROLL CALL: Lin, Lyons,Tye, Mayor Pro Tem
Herrera, Mayor Low
NOVEMBER 20, 2018 PAGE 2
APPROVAL OF AGENDA: Mayor
1. SPECIAL PRESENTATIONS, CERTIFICATES, PROCLAMATIONS:
1.1 Presentations to the Diamond Bar Restaurant Week Participants.
2. CITY MANAGER REPORTS AND RECOMMENDATIONS:
3. PUBLIC COMMENTS:
"Public Comments" is the time reserved on each regular m eeting agenda to
provide an opportunity for members of the public to directly address the Council
on Consent Calendar items or matters of interest to the public that are not
already scheduled for consideration on this agenda. Although the City Council
values your comments, pursuant to the Brown Act, the Council generally cannot
take any action on items not listed on the posted agenda. Please complete a
Speaker's Card and give it to the City Clerk (completion of this form is voluntary).
There is a five-minute maximum time limit when addressing the City Council.
4. RESPONSE TO PUBLIC COMMENTS:
Under the Brown Act, members of the City Council may briefly respond to public
comments but no extended discussion and no action on such matters may take
place.
5. SCHEDULE OF FUTURE EVENTS:
5.1 Thanksgiving Holiday – City Offices will be closed Thursday,
November 22 and Friday, November 23, 2018 in observance of
Thanksgiving. City offices will reopen on Monday, November 26, 2018
at 7:30 a.m.
5.2 Shop Small Business Saturday – November 24, 2018.
5.3 Parks and Recreation Commission Meeting – November 22, 2018 –
Cancelled.
5.4 Diamond Bar Holiday Ride – Beginning Friday, November 23, 2018
through January 2, 2019. Riders can schedule a trip in the City for
restaurants and shopping for free.
5.5 Planning Commission Meeting – November 27, 2018 – 6:30 p.m.,
Windmill Community Room, 21810 Copley Drive.
5.6 City Council Meeting – December 4, 2018 – 6:30 p.m.,
AQMD/Government Center Auditorium, 21865 Copley Drive.
NOVEMBER 20, 2018 PAGE 3
6. CONSENT CALENDAR:
All items listed on the Consent Calendar are considered by the City Council to be
routine and will be acted on by a single motion unless a Council Member or
member of the public request otherwise, in which case, the item will be removed
for separate consideration.
6.1 APPROVAL OF CITY COUNCIL MEETING MINUTES.
6.1.a Regular Meeting of November 6, 2018.
Recommended Action: Approve.
Requested by: City Clerk
6.2 RATIFICATION OF CHECK REGISTER DATED OCTOBER 31, 2018
THROUGH NOVEMBER 14, 2018 TOTALING $1,223,489.03.
Recommended Action: Ratify.
Requested by: Finance Department
6.3 NOTICE OF COMPLETION FOR THE TRAFFIC SIGNAL
INFRASTRUCTURE UPGRADES (PHASE III) PROJECT NO. 24018.
Recommended Action: Approve, and authorize the Public Works Director
to file, the Notice of Completion.
Requested by: Public Works Department
6.4 NOTICE OF COMPLETION FOR THE CITY HALL HVAC
REPLACEMENT PROJECT #25818.
Recommended Action: Approve, and authorize the Public Works Director
to file, the Notice of Completion.
Requested by: Public Works Department
6.5 AMENDMENT NO. 1 TO THE FUNDING AGREEMENT WITH LOS
ANGELES COUNTY METROPOLITAN TRANSPORTATION AUTHORITY
FOR THE DIAMOND BAR ADAPTIVE TRAFFIC CONTROL SYSTEM
PROJECT.
Recommended Action: Approve, and authorized the Mayor to sign,
Amendment No. 1 with Los Angeles County Metropolitan Transportation
Authority for the Diamond Bar Adaptive Traffic Control System Project.
Requested by: Public Works Department
NOVEMBER 20, 2018 PAGE 4
6.6 CONSULTANT SERVICES AGREEMENT WITH ONWARD
ENGINEERING FOR THE DESIGN OF AREA 7 RESIDENTIAL AND
COLLECTOR STREETS, AND DIAMOND BAR BLVD STREET
REHABILITATION FROM MOUNTAIN LAUREL WAY TO CLEAR CREEK
CANYON.
Recommended Action: Approve, and authorize the Mayor to sign, a
Consultant Services Agreement with Onward Engineering, Inc., in the
amount of $68,660, plus a contingency amount of $6,866 for a total
authorization amount of $75,526.
Requested by: Public Works Department
6.7 CANCELLATION OF JANUARY 1, 2019 CITY COUNCIL MEETING.
Recommended Action: Adjourn the December 18, 2018 City Council
Meeting to January 15, 2019.
Requested by: City Manager
6.8 TRANSMITTAL OF THE FY 2017/2018 COMPREHENSIVE ANNUAL
FINANCIAL REPORT.
Recommended Action: Receive and File.
Requested by: Finance Department
7. PUBLIC HEARINGS: NONE.
8. COUNCIL CONSIDERATION: NONE.
9. COUNCIL SUB-COMMITTEE REPORTS AND MEETING ATTENDANCE
REPORTS/COUNCIL MEMBER COMMENTS:
10. ADJOURNMENT:
Agenda #:
Meeting Date: November 20, 2018
CITY COUNCIL STUDY S ESSION REPORT
TO: Honorable Mayor and Members of the City Council
VIA: Daniel Fox, City Manager
FROM: Ryan Wright, Parks and Recreation Director
TITLE: SPECIAL EVENT COMMITTEE UPDATE
The City Council established the Special Events Committee and appointed Council
Members Herrera and Lyons at the June 5, 2018 City Council meeting to review the
variety of public events hosted by the City and make event modification
recommendations to the Council at a future meeting. This Committee was tasked to
find a balance of community based events while serving as responsible stewards of
public resources outlined in the Strategic Plan.
Council Members Herrera and Lyons were joined on the Committee with staff from both
the Parks & Recreation Department and City Manager's Office. City staff analyzed
existing special event goals, budgets, attendance, and resident feedback to identify
opportunities for improvements, collaboration, and additional financial prudency. In
addition, staff remained cognizant of the strategic plan goal o f implementing initiatives
supportive of a healthy/active Diamond Bar.
The Committee met on August 22 and October 3, 2018 to thoroughly discuss and
analyze existing events, potential modifications, and opportunities for improved events.
This research may provide for several fundamental changes to future budgets as
special events are modified accordingly. Listed below are significant special events in
which the Committee has examined, along with the Committee's recommendation for
the City Council. If each of the Committee's recommendations are implemented, there
is an annual savings of approximately $145,000. This figure is based on direct event
costs only and does not factor full-time costs for pre-event preparation and planning.
While no formal action is required by the City Council, general concurrence with the
Committee's recommendations are requested, along with any additional feedback
related to special events for future consideration in the budget adoption process.
Packet Pg. 7
4th of July Blast
Since 2001, the City has hosted a 4th of July Blast fireworks show, except in 2013 due
to construction at both Diamond Bar High School and Lorbeer Middle School. The
event has been hosted at Sycamore Canyon Park (2001 through 2005), Diamond Bar
High School (2006 through 2011 and 2014 through 2018), and Lorbeer Middle School
(2012).
Due to construction at Diamond Bar High School from 2019 through at least 2023, this
site will not be available to host the City's 4th of July Blast, and there are no guarantees
the site will be available after 2023. City staff has researched additional opportunities to
provide the community with a similar event that includes fireworks. Focusing on public
safety first, City staff has also worked closely with the staff at PYRO Spect aculars, Los
Angeles County Sheriff's Department, and the Los Angeles County Fire Department
while evaluating reasonable locations to accommodate crowds over roughly 8,000 and
necessary amenities such as parking, restrooms, and firework fall -out zones. The
following 11 locations were thoroughly evaluated by City staff, Pyro Spectaculars, and
Los Angeles County Sheriff's Department.
Diamond Ranch High School
Diamond Bar Golf Course
Collaboration with the City of Walnut
AQMD/City Hall Parking Lots
Diamond Bar Center
YMCA/Pony Baseball Fields
Mt. Calvary/Lorbeer Middle School
Pantera Park/Pantera Elementary
Heritage Park/Castle Rock Elementary
Mt. San Antonino College
Cal Poly Pomona
Through these evaluations the Committee realized health and safety challenges could
not be compromised or logistical challenges that would severely impact the quality of
the event residents expect. Although some locations may include a portion of the
necessary amenities for a safe and successful event, not one location could pro vide all
of the required amenities comparable to Diamond Bar High School.
When reviewing the annual budget of approximately $63,000 (including $18,000 for
fireworks and $10,000 for hillside clean up) the committee realized the firework
component of the event is not a viable option without Diamond Bar High School. In
addition, staff analyzed the cost to host the event was approximately $25,280 for
Diamond Bar residents and $37,920 for non -residents, based on recent attendance and
residency averages.
Due to these factors, the Committee recommends shifting from an annual 4th of July
Blast with fireworks to implementing an additional patriotic summer concert the week of
July 4th celebrating our independence. Typically, this week does not contain a Concert
in the Park due the 4th of July Blast. If approved in next fiscal year's budget, the City
would host an additional Concert in the Park on Wednesday, July 3, 2019 to include
Packet Pg. 8
themed amenities such as face painting, Veterans recognition, and activities during an
extended Concert in the Park. This additional Concert would take place at Sycamore
Park and begin at 5 p.m. to provide time for additional entertainment and activities
focused on Diamond Bar residents. These activities may include a community water
balloon toss contest, face painting, Uncle Sam entertainer, apple pie, community
information booths, food booths, plus saluting those who serve and possibly recognizing
community heroes. This recommendation would provide an annual savings of
approximately $50,000 when compared to the typical 4th of July Blast.
City Birthday Party
This annual celebration has occurred for the past 29 years and will reach a significant
30th birthday celebration on April 13, 2019. Although this event has been successful in
the past and catered to many residents, the direct and indirect costs continue to rise
with a plateau in attendance. On average, this special event includes approximately
5,000 attendees, 70 percent of which are Diamond Bar residents based on staff
estimates. The fiscal year 2018-19 budget for this event (including Prop A funds) is
$93,900 or $18.78 per attendee. This equates to $65,730 for Diamond Bar residents
and $28,170 for non-residents.
The Committee considered options to revitalize this event and recommends the City
Birthday Party take place every five years, after the 30th City Birthday Party in 2019.
This will allow residents to celebrate milestone birthdays as the City turns 30, 35, 40,
45, etc.
During the four year break between the milestone celebrations, staff will continue to
research and implement neighborhood style events. These neighborhood events could
include birthday treats each April at neighborhood parks, Diamond Bar Center, and City
Hall. Staff will also work with local bakeries and restaurants to incorporate those who
participated in Restaurant Week as potential partners in such a celebration. Staff will
work closely with non-profit organizations to re-examine fundraising opportunities at the
event for future years as well. The City Birthday will cost over $90,000 every fifth year
with a savings of roughly $85,000 in the off years. With a portion of the annual savings,
the Committee recommends staff explore additional Connect with Rec programs and
events focused on a Healthy/Active Diamond Bar listed below under Alternative Special
Events.
Halloween Party
The Fall Fun Festival attendance has slowly decreased over the past several years,
likely due to other Halloween events at the same time throughout the community. In
addition, the Fall Fun Festival layout at Heritage Park was due for some reconfiguration
and new features in order to remain as a viable event. Whereas, the annual Barktober
event continues to draw a steady crowd at Pantera Park, but could also use several
improvements after three years of a similar event.
The Special Events Committee believed combining these two events on the Saturday
prior to Halloween at Pantera Park would be best to create a family event, including
man's best friend. This collaboration brought families and their four-legged friends
Packet Pg. 9
together to celebrate a safe alternative to trick-or-treating with family costume contests,
vendor fair, small carnival style games/activities for children, and an opportunity to avoid
schedule conflicts with other community events on Halloween. The collaborative effort
will also save approximately $10,000 annually due to shared operating supplies and
reduced part-time staff costs. In addition, the indirect costs and time associated with
pre-event planning and staging for full-time staff can be reallocated.
Staff implemented the first recommendation by the Committee and integrated the
annual Fall Fun Festival and Barktober event on Saturday, October 27, 2018. The new
Halloween Party took place at Pantera Park f rom 9am-12pm utilizing the dog park,
basketball courts, and tennis court. The new event hosted over 700 participants and
300 dogs, most of which were in costume. Over 75 percent of participants rated the
overall event as excellent.
Winter Snow Fest
Although the event concept and activities will remain consistent as in previously years,
the Committee felt several important changes were needed in order to better serve
Diamond Bar residents. Beginning in 2018, the Winter Snow Fest will take place on
December 8 to kick off the holidays, utilizing Christmas decorations, and welcoming
Santa Claus to the popular event. In October, City staff began selling wristbands for
sledding, only to Diamond Bar residents. The total number of wristbands available will
be 800 to ensure children have a reasonable amount of sled rides and staff can safely
maintain the snow. Residents and non-residents may purchase any potential remaining
wristbands the day of the event. There is no change to the event budget to implement
these resident friendly modifications, but the Committee is confident these modifications
will improve the event experience for Diamond Bar residents.
Easter Egg Hunt
This heavily attended event continues to draw a crowd of several hundred parents and
children that at times creates a safety hazard. Children spend less than 30 seconds
running around to pick up a couple eggs along with adults who enter the hunting area.
Many children do not have the opportunity to collect eggs in such a short period of t ime
and the event can conclude with unsatisfied residents and children. The amount of
preparation time by staff, as well as the early arrival required by residents in order to
participate creates for additional challenges with the event.
Beginning in 2019, the Special Events Committee recommends revitalizing the Easter
Egg Hunt to become Breakfast with the Bunny hosted at the Diamond Bar Center on the
Saturday prior to Easter. The modified event will allow Diamond Bar residents to
purchase a ticket through priority registration to ensure a seat at the event. The annual
event will include two breakfasts around 8:30 and 10:30am which includes a hearty
breakfast for the entire family, photos with the Easter Bunny and Peeps, Easter eggs for
everyone, kid's games, and activities in a safe, controlled environment. Non -profit
organizations will be provided the opportunity to assist and fundraise during the event,
along with the Miss Diamond Bar Pageant who will assist with the Peeps characters.
This event will operate with the existing fiscal year 2018-19 budget and provide a quality
event for approximately 550 participants. Based on a fee of $10 per participant, City
Packet Pg. 10
staff could implement the event with the existing budget.
Alternative Special Events
The Special Events Committee and City staff believe this is the time to consider small,
yet effective special events hosted throughout neighborhood parks in multiple locations
throughout Diamond Bar. The community is rich with well maintained, neighborhood
parks and such space has not been programmed in the past to enhance the sense of
community. Specialized events bring neighborhoods together, connect residents with
City Council and staff, plus tailor to the changing needs of the community. The quantity
of activities provided will be contingent upon modifications to existing special events and
future fiscal year budgets. The committee is confident most of these new events can be
implemented with a small portion of the savings previously mentioned. Staff will
continue researching the events below and implement as many as possible per budget
appropriations.
-Diamond Bar Day of Service (neighborhood clean -up in the spring 2019)
-Quarterly Trail Hikes (with City Council or staff)
-Connect with Rec (Healthy Diamond Bar Strategic Plan events)
-Contract Class Demonstrations (short presentations in parks)
-Mayor's Day of Play
-Pop Up Park Events (City birthday and registration events)
Special Event Sponsorships
A supplement to traditional general fund appropriations for community wide special
events includes considering special event sponsorships. The creation of a sponsorship
program would allow local businesses to increase marketing opportunities, while the
City would receive financial contributions to offset rising event costs. The sponsorship
policy would provide the City and interested for profit, non -profit, community based
organizations, and individuals the opportunity to provide financial assistance to create
and expand community recreation opportunities. City staff could create a menu of
sponsorship options ranging from dedicated booths at events, name recognition on all
advertising, website recognition, recognition on banners in parks, and other various
advertising options to promote the sponsor and enhance City special events.
A Draft Sponsorship Policy has been created and Staff will continue with a basic
marketing campaign. The intent of the policy and campaign is to explain how such a
policy would be implemented and the benefits realized by the s ponsor and City. The
Committee recommends this policy and campaign for creation in fiscal year 2019 -20.
Attachments:
1. a City Event Sponsorship Policy Draft 11.14.18
Packet Pg. 11
Administrative Policy A-XX:
CITY SPONSORSHIP
POLICY
EFFECTIVE DATE:
AUTHORITY: CITY MANAGER _______________________________
Signature/Date
a
Packet Pg. 12
Administrative Policy A-XX | City Event & Sponsorship Policy 1
1. PURPOSE
The purpose of the City Sponsorship Policy is to provide the City of Diamond Bar and
interested corporate, non-profit, community based organizations and individuals with the
opportunity to provide financial assistance to enable and expand community
recreational opportunities.
2. POLICY
The City of Diamond Bar acknowledges that all corporate, nonprofit, individual, or
community-based organization sponsorship agreements will exist in accordance with the
procedures set forth in this Policy.
3. DEFINITIONS
1. Community Based Organization - A public or private nonprofit organization that
is representative of a community or provides educational or related services to
individuals in the community.
2. Corporation – A for-profit entity (business, company, firm or merchant) acting
under a legal charter and having its own rights, privileges, and liabilities.
3. City Sponsorship Agreement (Sponsorship Agreement) – A written, signed
Sponsorship Agreement between the City and a corporation, non-profit,
community based organization, or individual, that allows the entity to display
company logo, name, or other form of recognition at a City event in exchange
for financial support and/or goods and services as indicated in the Sponsorship
Agreement.
4. Individual - A single person as distinguished from a group or class, and also, very
commonly, a private or natural person.
5. Nonprofit – A registered nonprofit corporation or identified by the Internal
Revenue Service as tax exempt under a 501c category.
4. SPONSORSHIP TIERS
4.1 Sponsorships will be organized into five different tiers, each to represent a
unique level of support provided by the sponsor. The City will create and
may modify tiers that reflect sponsor level and applicable benefits. Benefits
will generally increase along with the level of sponsorship. Sponsor must
choose one tier for the term of the sponsorship and will receive the benefits
provided by the City for such term. Specific tier pricing and benefits will be
provided in the City of Diamond Bar Sponsorship brochure.
a
Packet Pg. 13
Administrative Policy A-XX | City Event & Sponsorship Policy 2
5. RESPONSIBILITY
5.1 The Parks and Recreation Director shall review proposed Corporate
Sponsorship Agreements. The City Manager (or designee) is authorized to
enter into a Sponsorship Agreement on behalf of the City of Diamond Bar.
Agreements shall be reviewed concurrently by the City Attorney.
6. PROCEDURES
6.1 City staff will identify Citywide sponsorship (both temporary and long-term)
opportunities available and promote accordingly through Sponsorship
brochure.
6.2 Interested parties may complete an interest form. Payment to the City for
sponsorship is due after sponsorship approval by the City.
6.3 The City has ultimate discretionary authority to approve or deny a request.
6.4 Approved sponsorship agreements may be revoked. Refunds may be
provided only if the City revokes an agreement, with refunds determined on
a pro rata basis. City decisions by the City Manager (or designee) are final.
7. MARKETING OR PROMOTIONAL OPPORTUNITIES
7.1 Sponsorship Agreements enable the City and sponsor to determine mutually
agreed upon marketing or promotional opportunities utilizing City print
materials, website, social media, as well as banners and other site-specific
marketing and outreach materials. The City Manager (or designee) has
ultimate discretionary authority to approve or remove marketing or
promotional opportunities.
7.2 Advertising or sponsorships placed in City publications, events, programs, or
facilities, may not contain material or information that is false, misleading, or
deceptive, libelous, promotes unlawful services or activities, or is inconsistent
with the City’s goals with respect to the facility, activity, program,
publication, or brochure. Sponsorships related to drugs, alcohol, tobacco,
firearms, sexual nature, or illegal in nature will be denied. The City has the
authority to deny sponsorships proposals at its discretion without explanation.
a
Packet Pg. 14
Agenda #: 6.1
Meeting Date: November 20, 2018
TO: Honorable Mayor and Members of the City Council
FROM: Daniel Fox, City Manager
TITLE: APPROVAL OF CITY COUNCIL MEETING MINUTES.
STRATEGIC
GOAL:
Open, Engaged & Responsive Government
RECOMMENDATION:
Approve.
PREPARED BY:
Attachments:
1. 6.1.a Regular Meeting of November 6, 2018.
6.1
Packet Pg. 15
MINUTES OF THE CITY COUNCIL
REGULAR MEETING OF THE CITY OF DIAMOND BAR
NOVEMBER 6, 2018
CALL TO ORDER: Mayor Low called the Regular City Council meeting to
order at 6:31 p.m. in the South Coast Air Quality Management District/Government
Center Auditorium, 21865 Copley Drive, Diamond Bar, CA.
PLEDGE OF ALLEGIANCE: WEBELO Pack 737 presented the Colors and led the
Pledge of Allegiance.
INVOCATION: None provided.
ROLL CALL: Council Members Lin, Lyons, Tye, Mayor Pro Tem
Herrera and Mayor Low
Staff Present: Dan Fox, City Manager; David DeBerry, City Attorney; Ryan
McLean, Assistant City Manager; David Liu, Public Works Director; Greg Gubman,
Community Development Director; Ryan Wright, Parks and Recreation Director; Dianna
Honeywell, Finance Director; Anthony Santos, Assistant to the City Manager; Amy
Haug, Human Resources/Risk Manager; Cecilia Arellano, Public Information
Coordinator; and, Tommye Cribbins, City Clerk.
APPROVAL OF AGENDA: As Presented.
1. SPECIAL PRESENTATIONS, CERTIFICATES, PROCLAMATIONS:
1.1 M/Low proclaimed November 11, 2018 as “Bells of Peace” Day.
1.2 MPT/Herrera proclaimed Saturday, November 24, 2018 as Small
Business Saturday.
1.3 M/Low and Council Members presented Certificates of Recognition to the
Diamond Bar/Walnut Sheriff’s Deputies who were awarded the 2018
Meritorious Conduct Gold Medal.
1.4 M/Low and Council Members presented Certificates of Recognition to
Battalion Chief Curtis Wisman and Captain Bryan Kidder of the Los
Angeles County Fire Department who accepted on behalf of Fire
Personnel from Fire Stations 119, 43 and 19.
2. CITY MANAGER REPORTS AND RECOMMENDATIONS:
CM/Fox asked Reyes to provide the City Council with an update on the Crooked
Creek house fire that occurred Friday morning, November 2nd.
6.1.a
Packet Pg. 16
NOVEMBER 6, 2018 PAGE 2 CITY COUNCIL
Captain Reyes stated that a tragic and unfortunate event occurred on Crooked
Creek last Friday morning. Deputies responded to a call of a house fire . The
Fire Department reported that as they were fighting the fire, they discovered a
couple that had perished in the fire along with the family dog. Arson investigators
arrived on scene and determined that the fire was caused by an accelerant that
was located inside the residence. T he Sheriff’s Department initiated a large
search of the area for the son to determine any information he may have about
the fire. He was not located that day. Homicide investigators arrived on-scene
and conducted an immediate investigation. An immediate search of the area
was coordinated upon receiving information that the son, Ryan Venti, often
traveled through the wash behind the home, as well as up into the hillsides and
trails that surrounded the residence. Efforts to locate Mr. Venti were continued
throughout the weekend and a two -person vehicle was stationed in the area to
make sure the residents surrounding the fire, the waterways and E vangelical
Free Church where John Venti taught Sunday School, were kept safe. Monday
evening the Sheriff’s Station was notified that one of the neighbors spotted Mr.
Venti back at the residence. Deputies and air support responded and were able
to locate Mr. Venti on the property where he was arrested without incident.
The homicide investigator told Captain Reyes that he was very impressed with
the amount of support from the community, the citizen involvement and their
cooperation which was something he had not experienced which is a testament
to the partnership the City has to the community. Captain Reyes said he is very,
very proud of this community and the deputies and o ther personnel for their great
work and commitment.
M/Low said that the City appreciates the amount of resources that are available
to quickly respond to these types of incidents and on behalf of the City, everyone
is very grateful for Captain Reyes and the efforts of his deputies.
3. PUBLIC COMMENTS:
Daniel Luevanos, Diamond Bar Ambassador, One Legacy Donate Life, stated
there are currently over 114,000 patient’s nationwide waiting for the Gift of Life,
21,000 of whom are California residents. Donate Life’s 16th Annual Rose Parade
float is The Rhythm of the Heart depicting an exciting design that invites the
parade audience to experience the music of Africa. He invited the City Council
Members to attend the first exclusive look event on December 12, 2018 from
9:00 a.m. to 12:00 noon to experience the float in an intimate setting.
C. Robin Smith spoke about the General Plan process and thanked MPT/Herrera
for the discussion they had which caused her to give more thought to the General
Plan. She has noticed that the 1995 General Plan prioritizes, in its Economic
Element, creation of gated luxury homes as its primary source of income for the
community. At the same time, there is no protection for the City’s Open Space.
The City has 450 acres of open space that is unprotected and inquired,
especially with respect to Tres Hermanos which is an additional 720 acres, how
6.1.a
Packet Pg. 17
NOVEMBER 6, 2018 PAGE 3 CITY COUNCIL
these lands will be protected.
Pui-Ching Ho, Diamond Bar Librarian, said that November is Native -American
Heritage month and everyone is invited to join in the celebration of rich tradition
of Native Americans at the Diamond Bar Library on Wednesday, November 14 th
at 4:00 p.m. The Read Together Diamond Bar Committee selected Robin
Benway’s book Far From the Tree as this year’s teen selection and folks can join
the author for a discussion of her writing process and inspiration on November
17th at 11:00 a.m. This program is sponsored by the Diamond Bar Friends of the
Library. For more information on these and other events and programs , please
visit the library website at www.lacountylibrary.org.
4. RESPONSE TO PUBLIC COMMENTS: None Offered.
5. SCHEDULE OF FUTURE EVENTS:
5.1 Veterans Recognition Ceremony – November 7, 2018 – 9:00 a.m. to 11:00
a.m., Diamond Bar Center, 1600 Grand Avenue.
5.2 Diamond Bar Center Corporate Showcase – November 7, 2018 – 6:00
p.m. to 8:00 p.m., Diamond Bar Center, 1600 Grand Avenue.
5.3 Traffic and Transportation Commission Meeting – November 8, 2018 –
6:30 p.m., Windmill Community Room, 21810 Copley Drive.
5.4 Veterans’ Day Holiday – City Offices closed Monday, November 12, 2018
in observance of Veterans’ Holiday. City Offices reopen on Tuesday,
November 13, 2018 at 7:30 a.m.
5.5 Planning Commission Meeting – November 13, 2018 – 6:30 p.m.,
Windmill Community Room, 21810 Copley Drive.
5.6 City Council Meeting – November 20, 2018 – 6:30 p.m.,
AQMD/Government Center Auditorium, 21865 Copley Drive.
6. CONSENT CALENDAR: C/Tye moved, C/Lyons seconded, to approve
the Consent Calendar as presented. Motion carried by the following Roll Call
vote:
AYES: COUNCIL MEMBERS: Lin, Lyons, Tye, MPT/Herrera, M/Low
NOES: COUNCIL MEMBERS: None
ABSENT: COUNCIL MEMBERS: None
6.1 CITY COUNCIL MEETING MINUTES:
6.1a Study Session Minutes of October 16, 2018 as presented.
6.1b Regular Meeting Minutes of October 16, 2018 as amended.
6.1.a
Packet Pg. 18
NOVEMBER 6, 2018 PAGE 4 CITY COUNCIL
6.2 RECEIVED AND FILED PLANNING COMMISSION MEETING MINUTES:
6.2a Regular Meeting of August 28, 2018.
6.3 RECEIVED AND FILED PARKS AND RECREATION COMMISSION
MEETING MINUTES:
6.3a Regular Meeting of September 27, 2018.
6.4 RATIFIED CHECK REGISTER DATED OCTOBER 11, 2018 THROUGH
OCTOBER 31, 2018 TOTALING $2,066,536.70.
6.5 APPROVED TREASURER’S STATEMENT FOR SEPTEMBER 2018.
6.6 APPROVED NOTICE OF COMPLETION FOR THE COMMUNITY
DEVELOPMENT BLOCK GRAND (CDBG) AREA 6 RESIDENTIAL
NEIGHBORHOOD ADA CURB RAMP IMPROVEMENTS PROJECT NO.
601968-18.
7. PULIC HEARINGS: NONE.
8. COUNCIL CONSIDERATION: NONE.
9. COUNCIL SUBCOMMITTEE REPORTS AND MEETING ATTENDANCE
REPORTS/COUNCIL MEMBER COMMENTS:
C/Tye attended the Northminster Presbyterian Church “Face of Homelessness”
panel discussion where people learned of opportunities to help homeless
persons. Inland Valley Hope Partners, Project Chela and the Pomona Shelter for
Volunteers of America participated. Deputy Aaron Scheller spoke about the
training that the Sheriffs receive and the psychological evaluations that are done
to help people get the services they need. It was, for him, a terrific initial effort to
bring the community together and share what services are available. When
asked whether people should give money, the experts say that rather than give
money, feed them or provide them with gas for their vehicle. Earlier that day he
was at the 22nd Annual Walnut Valley Educational Foundation’s Teddy Bear Tea
which was held at the Diamond Bar Center. C/Tye spoke about the tragedy that
cost two wonderful people their lives last Friday, John and Linda Venti. His
family has attended church with them for many years. The community will miss
them and his church family will certainly miss them. They were wonderful people
with the very young children in the nursery and their children will miss them as
well. He asked that tonight’s meeting be adjourned in memory of John and Linda
Venti.
MPT/Herrera said she was very proud to attend the Sheriff Department’s Valor
Awards Ceremony to listen to all of the many great recounting of incidents from
the various deputies receiving these awards who had performed heroic acts. She
6.1.a
Packet Pg. 19
NOVEMBER 6, 2018 PAGE 5 CITY COUNCIL
is grateful for the Sheriff’s Department deputies that work in the City of Diamond
Bar and the Fire Department personnel for their bravery who step up and put
their lives at risk to save people’s lives and homes. To the question about
preserving open space, the City does, in fact, take efforts to dedicate open
space. Almost 20 years ago SunCal wanted to develop homes off of Tin Drive
and part of the agreement the developer would dedicate 350 acres to the City of
Diamond Bar in a transfer of ownership to provide open space in perpetuity. The
only way that this could be changed would be through a vote of the Diamond Bar
residents. So, as a matter of course, the City takes steps to preserve open space
whenever possible. She hoped everyone had or would vote before the polls
close and she wished all candidates good luck.
C/Lyons congratulated staff and especially RC/Nino for an excellent Halloween
party. The recreation staff combined two smaller events into one big robust
event for dogs, dog owners and families with young children and it seemed to be
a very good and well-attended event. For those who are in the market for a
purse visit the Diamond Bar Friends of the Library’s Gently Used Purse Sale this
Saturday from 9:00 a.m. to 4:00 p.m. in the Windmill Room adjacent to the
Diamond Bar Library. Restaurant Week was a huge success. She thanked
SMA/Lopez for her efforts in organizing the event. C/Lyons said she hoped to
see many people and veterans at the Veterans’ Day Celebration tomorrow.
C/Lin stated that as MPT/Herrera mentioned, not only did the City preserve open
space in his neighborhood, they built a path that would attract the deer and from
his house he sees mama deer and baby deer walking through the area on a
regular basis. Last Wednesday he, MTP/Herrera and C/Lyons attended a press
conference along with many public elected officials of the San Gabriel Valley
speaking about the importance of the gas tax revenue to each of the cities and
especially to the City of Diamond Bar via SB1 for the improve ments of the
SR57/60. He hopes SB1 will be upheld. Good luck to everyone in tonight’s
election.
M/Low reminded everyone that days are getting shorter and that they should
exercise extreme caution when driving to protect people and wildlife . She invited
everyone to join the City Council tomorrow for the Veterans’ Day Celebration
honoring our veterans and show them appreciation. Please be civil and kind to
each other and treat others as we would want to be treated. M/Low stated that
tonight’s Council Meeting will be adjourned in memory of John and Linda Venti
and that the Council expresses its deepest condolences to their family members.
ADJOURNMENT: With no further business to conduct, M/Low adjourned the
Regular City Council Meeting at 7:20 p.m. in memory of John and Linda Venti.
_____________________________________
TOMMYE CRIBBINS, CITY CLERK
6.1.a
Packet Pg. 20
NOVEMBER 6, 2018 PAGE 6 CITY COUNCIL
The foregoing minutes are hereby approved this day of , 2018.
RUTH LOW, MAYOR
6.1.a
Packet Pg. 21
Agenda #: 6.2
Meeting Date: November 20, 2018
TO: Honorable Mayor and Members of the City Council
FROM: Daniel Fox, City Manager
TITLE: RATIFICATION OF CHECK REGISTER DATED OCTOBER 31, 2018
THROUGH NOVEMBER 14, 2018 TOTALING $1,223,489.03.
STRATEGIC
GOAL:
Responsible Stewardship of Public Resources
RECOMMENDATION:
Ratify.
FINANCIAL IMPACT:
Expenditure of $1,223,489.03.
BACKGROUND:
The City has established the policy of issuing accounts payable checks on a weekly
basis with City Council ratification at the next scheduled City Council Meet ing.
DISCUSSION:
The attached check register containing checks dated October 31, 2018 through
November 14, 2018 for $1,223,489.03 is being presented for ratification. All payments
have been made in compliance with the City’s purchasing policies and proc edures.
Payments have been reviewed and approved by the appropriate departmental staff and
the attached Affidavit affirms that the check register has been audited and deemed
accurate by the Finance Director.
PREPARED BY:
6.2
Packet Pg. 22
REVIEWED BY:
Attachments:
1. 6.2.a Check Register Affidavit 11-20-18
2. 6.2.b Check Register 11-20-18
6.2
Packet Pg. 23
6.2.a
Packet Pg. 24
SUNGARD PENTAMATION INC PAGE NUMBER: 1DATE: 11/14/2018 CITY OF DIAMOND BAR ACCTPA21TIME: 09:36:09 CHECK REGISTER - DISBURSEMENT FUNDSELECTION CRITERIA: transact.ck_date between ’20181031 00:00:00.000’ and ’20181114 00:00:00.000’ACCOUNTING PERIOD: 5/19 FUND - 001 - GENERAL FUND CASH ACCT CHECK NO ISSUE DT VENDOR NAME FUND/DIVISION -----DESCRIPTION------ SALES TAX AMOUNT10100 127125 10/31/18 AARP AARP 0015350 AARP MATURE DRIVING 0.00 150.0010100 127126 10/31/18 AARROWHE AARROWHEAD SECURITY INC 0015333 SECURITY GUARD SVCS 0.00 1,330.6210100 127127 10/31/18 ABFPRINT ABF PRINTING & MARKETING 0014096 DBRW GRAPHIC DESGN 0.00 306.0310100 127127 10/31/18 ABFPRINT ABF PRINTING & MARKETING 1155515 PAINTCARE INSERTS 0.00 55.00TOTAL CHECK 0.00 361.0310100 127128 10/31/18 ACSI ACSI 001 P/R WITHHOLDING 0.00 192.0010100 127129 10/31/18 AOS ADVANCED OFFICE 0014070 RICOH COPY CHARGES 0.00 739.8310100 127130 10/31/18 AGGCOMWE AGRICULTURAL COM WGHTS & 0014431 COYOTE CONTROL SVCS 0.00 144.7810100 127131 10/31/18 AMERICOM AMERICOMP GROUP 0014070 TRAY-COPIER/PRINTER 0.00 250.7610100 127131 10/31/18 AMERICOM AMERICOMP GROUP 0014070 TONERS-CITY PRINTERS 0.00 729.25TOTAL CHECK 0.00 980.0110100 127132 10/31/18 AMEZLUIS LUIS AMEZQUITA 001 FACILITY REFUND-DBC 0.00 850.0010100 127133 10/31/18 AGIACADE ANCOM GROUP INC 0015350 CONTRACT CLASS-FALL 0.00 648.0010100 127134 10/31/18 BESTLTG BEST LIGHTING PRODUCTS 0014093 MAINT SVCS-C/HALL 0.00 100.0010100 127134 10/31/18 BESTLTG BEST LIGHTING PRODUCTS 1385538 MAINT SVCS-DIST 38 0.00 150.0010100 127134 10/31/18 BESTLTG BEST LIGHTING PRODUCTS 0015333 MAINT SVCS-DBC 0.00 350.4910100 127134 10/31/18 BESTLTG BEST LIGHTING PRODUCTS 0015556 MAINT SVCS-PARKS 0.00 1,252.58TOTAL CHECK 0.00 1,853.0710100 127135 10/31/18 BREAUXKA KATHY BREAUX 0015350 CONTRACT CLASS-FALL 0.00 158.4010100 127136 10/31/18 BYRDEDWA EDWARD BYRD 001 RECREATION REFUND 0.00 152.0010100 127137 10/31/18 CDW-G CDW GOVERNMENT 0014070 COMP EQ-I.T. 0.00 307.1310100 127138 10/31/18 CHEMPROL CHEM PRO LABORATORY INC 0014093 WATER TREATMENT SVCS 0.00 155.0010100 127139 10/31/18 CLARYCOR CLARY CORPORATION 0015554 T/SIGNAL MAINT-OCT 18 0.00 295.1210100 127140 10/31/18 CLEARCHA CLEAR CHANNEL OUTDOOR IN 0014095 ADS-BUS SHELTER 0.00 327.0010100 127141 10/31/18 REINBERG CNC PRINTWERKS 0014030 BUS CARDS-STAFF 0.00 175.2010100 127142 10/31/18 DAVIDEVA DAVID EVANS AND ASSOCIAT 0015551 PROF SVCS-INSPECTIONS 0.00 1,075.5010100 127142 10/31/18 DAVIDEVA DAVID EVANS AND ASSOCIAT 0015551 PROF.SVCS-INSPECTIONS 0.00 437.50TOTAL CHECK 0.00 1,513.0010100 127143 10/31/18 DEPTOFTR DEPT OF TRANSPORTATION 0015554 TRAFFIC SIGNAL MAINT 0.00 3,291.5410100 127144 10/31/18 DRIESERI ERICA VANDEN DRIES 001 FACILITY REFUND-HRTGE 0.00 200.0010100 127145 10/31/18 EMERALD EMERALD LANDSCAPE SERVIC 0014093 LANDSCAPE SVCS-C/HALL 0.00 980.006.2.bPacket Pg. 25
SUNGARD PENTAMATION INC PAGE NUMBER: 2DATE: 11/14/2018 CITY OF DIAMOND BAR ACCTPA21TIME: 09:36:09 CHECK REGISTER - DISBURSEMENT FUNDSELECTION CRITERIA: transact.ck_date between ’20181031 00:00:00.000’ and ’20181114 00:00:00.000’ACCOUNTING PERIOD: 5/19 FUND - 001 - GENERAL FUND CASH ACCT CHECK NO ISSUE DT VENDOR NAME FUND/DIVISION -----DESCRIPTION------ SALES TAX AMOUNT10100 127146 10/31/18 EXTERIOR EXTERIOR PRODUCTS INC 0014096 DBRW BANNER 0.00 12,818.1510100 127146 10/31/18 EXTERIOR EXTERIOR PRODUCTS INC 0014096 SUPPLIES-DBRW 0.00 273.75TOTAL CHECK 0.00 13,091.9010100 127147 10/31/18 EXTERMIN EXTERMINETICS OF SO CAL 0015556 PEST CONTROL-PANTERA 0.00 30.0010100 127147 10/31/18 EXTERMIN EXTERMINETICS OF SO CAL 0015333 PEST CONTROL-DBC 0.00 40.0010100 127147 10/31/18 EXTERMIN EXTERMINETICS OF SO CAL 0015556 PEST CONTROL-PARKS 0.00 40.0010100 127147 10/31/18 EXTERMIN EXTERMINETICS OF SO CAL 0015556 RODENT SVCS-PARKS 0.00 50.0010100 127147 10/31/18 EXTERMIN EXTERMINETICS OF SO CAL 0014093 RODENT CONTROL-C/HALL 0.00 65.0010100 127147 10/31/18 EXTERMIN EXTERMINETICS OF SO CAL 0015333 PEST CONTROL-DBC 0.00 75.0010100 127147 10/31/18 EXTERMIN EXTERMINETICS OF SO CAL 0014093 RODENT SVCS-C/HALL 0.00 80.00TOTAL CHECK 0.00 380.0010100 127148 10/31/18 FEDEX FEDEX 0014030 E/MAIL-GENERAL 0.00 13.1010100 127148 10/31/18 FEDEX FEDEX 0014030 E/MAIL-GENERAL 0.00 25.93TOTAL CHECK 0.00 39.0310100 127149 10/31/18 FLORESPA PAUL FLORES 001 RECREATION REFUND 0.00 95.0010100 127150 10/31/18 FRONTIER FRONTIER COMMUNICATIONS 0014070 PH.SVCS-HERITAGE 0.00 37.8510100 127150 10/31/18 FRONTIER FRONTIER COMMUNICATIONS 0015333 PH.SVCS-DBC EMERG 0.00 3.63TOTAL CHECK 0.00 41.4810100 127151 10/31/18 FUNGROWI ROWINA FUNG 001 RECREATION REFUND 0.00 91.0010100 127152 10/31/18 GERLACHJ JENNIFER GERLACH 001 RECREATION REFUND 0.00 86.0010100 127153 10/31/18 GSNLLC GOLDEN STATE NEWSPAPERS 0014096 AD-DB RESTAURANT WK 0.00 850.0010100 127154 10/31/18 GOVCONNE GOVCONNECTION INC 0014070 SERVER RACK PANELS 0.00 163.8010100 127155 10/31/18 GJSINC GUARANTEED JANITORIAL SE 0015556 JANITORIAL SVCS-PARKS 0.00 1,358.9510100 127155 10/31/18 GJSINC GUARANTEED JANITORIAL SE 0015333 JANITORIAL SVCS-DBC 0.00 3,868.2010100 127155 10/31/18 GJSINC GUARANTEED JANITORIAL SE 0014093 JANITORIAL SVCS-C/H 0.00 6,874.46TOTAL CHECK 0.00 12,101.6110100 127156 10/31/18 HOUSTONE HOUSTON ENGINEERING INC 0014070 MSA FRONT MAINT-I.T. 0.00 2,100.0010100 127157 10/31/18 HSUBEN BEN HSU 001 REFUND-C/D DEPOSIT 0.00 250.0010100 127158 10/31/18 HUELLEN ELLEN HU 001 RECREATION REFUND 0.00 38.0010100 127159 10/31/18 HHPC HUNTINGTON HARBOR PHILHA 0015350 EXCURSION-CRUISE/LGHT 0.00 945.0010100 127160 10/31/18 ITTNERTI TIM ITTNER 001 FACILITY REFUND-DBC 0.00 500.0010100 127161 10/31/18 JOHNLHUN JOHN L HUNTER & ASSOC. I 0015510 PROF.SVCS-STORMWATER 0.00 2,418.0010100 127162 10/31/18 KENSHARD KENS HARDWARE 0015333 SUPPLIES-DBC 0.00 95.6910100 127162 10/31/18 KENSHARD KENS HARDWARE 0014093 SUPPLIES-CITY HALL 0.00 96.3110100 127162 10/31/18 KENSHARD KENS HARDWARE 0015556 SUPPLIES-PKS/FACILITY 0.00 340.5010100 127162 10/31/18 KENSHARD KENS HARDWARE 0015554 SUPPLIES-RD MAINT 0.00 407.996.2.bPacket Pg. 26
SUNGARD PENTAMATION INC PAGE NUMBER: 3DATE: 11/14/2018 CITY OF DIAMOND BAR ACCTPA21TIME: 09:36:09 CHECK REGISTER - DISBURSEMENT FUNDSELECTION CRITERIA: transact.ck_date between ’20181031 00:00:00.000’ and ’20181114 00:00:00.000’ACCOUNTING PERIOD: 5/19 FUND - 001 - GENERAL FUND CASH ACCT CHECK NO ISSUE DT VENDOR NAME FUND/DIVISION -----DESCRIPTION------ SALES TAX AMOUNT10100 127162 10/31/18 KENSHARD KENS HARDWARE 0015230 SUPPLIES-CODE ENFORCE 0.00 12.4610100 127162 10/31/18 KENSHARD KENS HARDWARE 0015333 SUPPLIES-DBC 0.00 62.88TOTAL CHECK 0.00 1,015.8310100 127163 10/31/18 KIMLEYHO KIMLEY HORN AND ASSOCIAT 2505510 ADAPTIVE T/CNTRL SYST 0.00 1,810.8910100 127164 10/31/18 LANDSEND LANDS’ END INC 0014095 SUPPLIES-P/INFO 0.00 927.3910100 127165 10/31/18 LIONGKAT KATHERIN LIONG 001 RECREATION REFUND 0.00 112.0010100 127166 10/31/18 LIUTING TING LIU 001 RECREATION REFUND 0.00 57.0010100 127166 10/31/18 LIUTING TING LIU 001 RECREATION REFUND 0.00 80.0010100 127166 10/31/18 LIUTING TING LIU 001 RECREATION REFUND 0.00 15.00TOTAL CHECK 0.00 152.0010100 127167 10/31/18 LACASSES LOS ANGELES COUNTY ASSES 0014070 SBF ABSTRACT DATA GIS 0.00 64.0010100 127168 10/31/18 LACASSES LOS ANGELES COUNTY ASSES 0014070 SBF ABSTRACT DATA GIS 0.00 64.0010100 127169 10/31/18 LACMTA LOS ANGELES COUNTY MTA 1125553 MTA PASSES-SR OCT 18 0.00 42.0010100 127169 10/31/18 LACMTA LOS ANGELES COUNTY MTA 1125553 CITY SUBSIDY-SR OCT 0.00 42.0010100 127169 10/31/18 LACMTA LOS ANGELES COUNTY MTA 1125553 CITY SUBSIDY-OCT 18 0.00 88.0010100 127169 10/31/18 LACMTA LOS ANGELES COUNTY MTA 1125553 MTA PASSES-OCT 2018 0.00 352.00TOTAL CHECK 0.00 524.0010100 127170 10/31/18 MARSELEA ELEANOR MARSHALL 001 RECREATION REFUND 0.00 38.0010100 127171 10/31/18 MERCURYD MERCURY DISPOSAL SYSTEMS 1155515 RECYCLING-BULBS/BTTRS 0.00 1,050.5410100 127172 10/31/18 MINNISBE BERNICE MINNIS 001 RECREATION REFUND 0.00 66.0010100 127173 10/31/18 MOBILERE MOBILE RELAY ASSOCIATES 0014440 REPEATER SVCS-NOV 18 0.00 78.7510100 127174 10/31/18 NICHOLSC NICHOLS CONSULTING ENGIN 0015551 PAVEMENT MNGMNT SYSTE 0.00 4,261.3110100 127175 10/31/18 KIDZLOVE NORTH AMERICAN YOUTH ACT 0015350 CONTRACT CLASS-FALL 0.00 1,692.6010100 127176 10/31/18 ONGJOSEP JOSEPHIN ONG 001 FACILITY REFUND-PNTRA 0.00 100.0010100 127177 10/31/18 ONWARDEN ONWARD ENGINEERING 2505510 ST REHAB-AREA 6 RESID 0.00 2,875.0010100 127178 10/31/18 OCBM ORANGE COUNTY BRIDE MAGA 0015333 AD-BRIDAL SHOW DBC 0.00 2,990.0010100 127179 10/31/18 PAPERREC PAPER RECYCLING & SHREDD 1155515 RECORDS DESTRUCTION 0.00 697.5010100 127180 10/31/18 PARISIJE JEAN PARISI 001 RECREATION REFUND 0.00 38.0010100 127181 10/31/18 PENCOENG PENCO ENGINEERING INC 0015551 GRADING INSPECTIONS 0.00 378.6610100 127181 10/31/18 PENCOENG PENCO ENGINEERING INC 0015551 GRADING PLAN REVIEW 0.00 288.19TOTAL CHECK 0.00 666.8510100 127182 10/31/18 PLEWNARZ ROBERT PLEWNARZ 001 RECREATION REFUND 0.00 33.006.2.bPacket Pg. 27
SUNGARD PENTAMATION INC PAGE NUMBER: 4DATE: 11/14/2018 CITY OF DIAMOND BAR ACCTPA21TIME: 09:36:09 CHECK REGISTER - DISBURSEMENT FUNDSELECTION CRITERIA: transact.ck_date between ’20181031 00:00:00.000’ and ’20181114 00:00:00.000’ACCOUNTING PERIOD: 5/19 FUND - 001 - GENERAL FUND CASH ACCT CHECK NO ISSUE DT VENDOR NAME FUND/DIVISION -----DESCRIPTION------ SALES TAX AMOUNT10100 127183 10/31/18 RKACONSU RKA CONSULTING GROUP 0015220 BLDG & SFTY SVCS-SEPT 0.00 93,586.9610100 127184 10/31/18 SAFEWAYS SAFEWAY SIGN COMPANY 0015554 SUPPLIES-RD MAINT 0.00 3,550.6610100 127185 10/31/18 SAMPABRA SAMPA BRAZILIAN JIU JITS 0015350 CONTRACT CLASS-FALL 0.00 160.2010100 127186 10/31/18 SEESUSAN SUSAN SEE 001 RECREATION REFUND 0.00 66.0010100 127187 10/31/18 SILVESTR SANDRO SILVESTRE 001 REFUND-C/D DEPOSIT 0.00 250.0010100 127188 10/31/18 SIMPSONA SIMPSON ADVERTISING INC 0015333 GRAPHIC DESIGN SVCS 0.00 725.0010100 127189 10/31/18 SOCIALVO SOCIAL VOCATIONAL SERVIC 0015558 MAINT/LITTER REMOVAL 0.00 2,291.0010100 127190 10/31/18 SCE SOUTHERN CALIFORNIA EDIS 0015554 ELECT SVCS-T/CONTROL 0.00 183.9210100 127190 10/31/18 SCE SOUTHERN CALIFORNIA EDIS 0015554 ELECT SVCS-T/CONTROL 0.00 67.2910100 127190 10/31/18 SCE SOUTHERN CALIFORNIA EDIS 0015554 ELECT SVCS-T/CONTROL 0.00 93.5910100 127190 10/31/18 SCE SOUTHERN CALIFORNIA EDIS 0015554 ELECT SVCS-T/CONTROL 0.00 846.0910100 127190 10/31/18 SCE SOUTHERN CALIFORNIA EDIS 0015554 ELECT SVCS-T/CONTROL 0.00 2,535.3610100 127190 10/31/18 SCE SOUTHERN CALIFORNIA EDIS 0015554 ELECT SVCS-T/CONTROL 0.00 114.76TOTAL CHECK 0.00 3,841.0110100 127191 10/31/18 ADELPHIA SPECTRUM BUSINESS 0014070 INTERNET SVCS-C/HALL 0.00 84.7010100 127191 10/31/18 ADELPHIA SPECTRUM BUSINESS 0014070 PH.SVCS-DBC 0.00 103.8310100 127191 10/31/18 ADELPHIA SPECTRUM BUSINESS 0014070 PH SVCS-CITY HALL 0.00 583.16TOTAL CHECK 0.00 771.6910100 127192 10/31/18 SYLILIA LILIA SY 001 RECREATION REFUND 0.00 38.0010100 127193 10/31/18 TANDARRE DARREN TAN 001 FACILITY REFUND-DBC 0.00 1,050.0010100 127194 10/31/18 TENNISAN TENNIS ANYONE INC 0015350 CONTRACT CLASS-FALL 0.00 4,253.9010100 127195 10/31/18 THESAUCE THE SAUCE CREATIVE SERVI 0015556 EMBROIDERY SVCS-P/W 0.00 70.5010100 127196 10/31/18 TYRAEDUC TYRA EDUCATIONAL SERVICE 001 FACILITY REFUND-DBC 0.00 500.0010100 127197 10/31/18 USDEPART U S DEPARTMENT OF EDUCAT 001 P/R WITHHOLDING 0.00 263.3310100 127198 10/31/18 VARNALJO JOCELYN VARNAL 001 FACILITY REFUND-DBC 0.00 100.0010100 127199 10/31/18 VAZQUEZM MOISES VAZQUEZ 001 FACILITY REFUND-PNTRA 0.00 300.0010100 127200 10/31/18 VERIZONW VERIZON WIRELESS 0014070 CELL CHRGS-PW/CS/CD 0.00 1,394.4910100 127201 10/31/18 VMIINC VMI INC 1354095 MISC EQ-P/INFO 0.00 3,142.2910100 127202 10/31/18 WVWATER WALNUT VALLEY WATER DIST 1415541 WATER SVCS-DIST 41 0.00 7,121.6910100 127202 10/31/18 WVWATER WALNUT VALLEY WATER DIST 1395539 WATER SVCS-DIST 39 0.00 16,900.7410100 127202 10/31/18 WVWATER WALNUT VALLEY WATER DIST 1385538 WATER SVCS-DIST 38 0.00 18,201.8210100 127202 10/31/18 WVWATER WALNUT VALLEY WATER DIST 0015556 WATER SVCS-PARKS 0.00 31,522.086.2.bPacket Pg. 28
SUNGARD PENTAMATION INC PAGE NUMBER: 5DATE: 11/14/2018 CITY OF DIAMOND BAR ACCTPA21TIME: 09:36:09 CHECK REGISTER - DISBURSEMENT FUNDSELECTION CRITERIA: transact.ck_date between ’20181031 00:00:00.000’ and ’20181114 00:00:00.000’ACCOUNTING PERIOD: 5/19 FUND - 001 - GENERAL FUND CASH ACCT CHECK NO ISSUE DT VENDOR NAME FUND/DIVISION -----DESCRIPTION------ SALES TAX AMOUNT10100 127202 10/31/18 WVWATER WALNUT VALLEY WATER DIST 0014093 WATER SVCS-CITY HALL 0.00 842.7110100 127202 10/31/18 WVWATER WALNUT VALLEY WATER DIST 0015333 WATER SVCS-DBC 0.00 695.46TOTAL CHECK 0.00 75,284.5010100 127203 10/31/18 WANGENTE ENTE WANG 001 RECREATION REFUND 0.00 38.0010100 127204 10/31/18 WASHINGL LISA WASHINGTON 0015510 T & T COMM-OCT 2018 0.00 45.0010100 127205 10/31/18 WAXIESAN WAXIE SANITARY SUPPLY 0015333 SUPPLIES-DBC 0.00 83.6810100 127205 10/31/18 WAXIESAN WAXIE SANITARY SUPPLY 0015333 SUPPLIES-DBC 0.00 329.4410100 127205 10/31/18 WAXIESAN WAXIE SANITARY SUPPLY 0015333 SUPPLIES-DBC 0.00 498.7610100 127205 10/31/18 WAXIESAN WAXIE SANITARY SUPPLY 0015333 SUPPLIES-DBC 0.00 740.22TOTAL CHECK 0.00 1,652.1010100 127206 10/31/18 PAETECCO WINDSTREAM 0014070 PH SVCS-IP PHONES C/H 0.00 1,953.0910100 127207 10/31/18 WOLFERAY RAYMOND WALTER WOLFE 0015210 PLNG COMM-OCT 2018 0.00 65.0010100 127208 10/31/18 WONGLILY LILY WONG 001 RECREATION REFUND 0.00 33.0010100 127209 10/31/18 YOUNGREM YOUNG REMBRANDTS CORP 0015350 CONTRACT CLASS-FALL 0.00 343.2010100 127210 11/07/18 ACKERMAN MARK ACKERMANN 001 FACILITY REFUND-S/CYN 0.00 100.0010100 127211 11/07/18 AGARABHI ABHINAV AGARWAL 001 RECREATION REFUND 0.00 20.0010100 127212 11/07/18 AGUIPAOL PAOLA AGUILAR 001 RECREATION REFUND 0.00 42.0010100 127213 11/07/18 AHNJANET JANET YANG AHN 001 RECREATION REFUND 0.00 109.0010100 127214 11/07/18 ALLIANCE ALLIANCE BUS LINES 1125350 EXCURSIONS-TINY TOTS 0.00 325.4910100 127215 11/07/18 AIR ALLIANCE INDUSTRIAL REFR 001 FACILITY REFUND-DBC 0.00 200.0010100 127216 11/07/18 ALVAJANI JANINE ALVARADO 001 RECREATION REFUND 0.00 69.0010100 127217 11/07/18 ALVAPRIS PRISCILLA ALVAREZ 001 RECREATION REFUND 0.00 1.0010100 127217 11/07/18 ALVAPRIS PRISCILLA ALVAREZ 001 RECREATION REFUND 0.00 14.00TOTAL CHECK 0.00 15.0010100 127218 11/07/18 APARSAND SANDRA APARICIO 001 RECREATION REFUND 0.00 25.0010100 127219 11/07/18 ARAMEXXG ARAMEXX GROUP INC 250 RETENTIONS PAYABLE 0.00 -3,460.3010100 127219 11/07/18 ARAMEXXG ARAMEXX GROUP INC 2505510 CITY MONUMNET SIGNS 0.00 69,206.00TOTAL CHECK 0.00 65,745.7010100 127220 11/07/18 ARCIMAGI ARC IMAGING RESOURCES 5304070 OCE PLOTWARE PRINTER 0.00 12,688.5810100 127221 11/07/18 ARNHOLDL LINDA ARNHOLD 001 RECREATION REFUND 0.00 52.0010100 127222 11/07/18 BACONGIN GINA BACON 0015350 ENTERTAINMENT-S/FEST 0.00 1,000.006.2.bPacket Pg. 29
SUNGARD PENTAMATION INC PAGE NUMBER: 6DATE: 11/14/2018 CITY OF DIAMOND BAR ACCTPA21TIME: 09:36:09 CHECK REGISTER - DISBURSEMENT FUNDSELECTION CRITERIA: transact.ck_date between ’20181031 00:00:00.000’ and ’20181114 00:00:00.000’ACCOUNTING PERIOD: 5/19 FUND - 001 - GENERAL FUND CASH ACCT CHECK NO ISSUE DT VENDOR NAME FUND/DIVISION -----DESCRIPTION------ SALES TAX AMOUNT10100 127223 11/07/18 BADAWINA NADIA BADAWI 001 RECREATION REFUND 0.00 68.0010100 127224 11/07/18 BANKERSA BANKERS ADVERTISING COMP 1155515 USE TAX ACCRUAL 0.00 24.8910100 127224 11/07/18 BANKERSA BANKERS ADVERTISING COMP 001 USE TAX ACCRUAL 0.00 -24.8910100 127224 11/07/18 BANKERSA BANKERS ADVERTISING COMP 1155515 RECYCLED COTTON BAGS 0.00 296.50TOTAL CHECK 0.00 296.5010100 127225 11/07/18 BATESKEL KELLY BATES 001 RECREATION REFUND 0.00 32.0010100 127226 11/07/18 BAUMANNL LINDA BAUMANN 001 RECREATION REFUND 0.00 74.0010100 127227 11/07/18 EVERGREE ROBYN A BECKWITH 0014093 PLANT MAINT-CITY HALL 0.00 325.0010100 127227 11/07/18 EVERGREE ROBYN A BECKWITH 0014093 REPLANT-LIBRARY 0.00 150.0010100 127227 11/07/18 EVERGREE ROBYN A BECKWITH 0014093 PLANT MAINT-LIBRARY 0.00 107.00TOTAL CHECK 0.00 582.0010100 127228 11/07/18 BEEREMOV BEE REMOVERS 1385538 BEE REMOVAL-WINDWOOD 0.00 325.0010100 127229 11/07/18 BRESNANK KATHLEEN BRESNAN 001 RECREATION REFUND 0.00 40.0010100 127230 11/07/18 VALLEYCR BRIGHTVIEW LANDSCAPE SER 0015333 LANDSCAPE MAINT-OCT 0.00 5,645.4710100 127230 11/07/18 VALLEYCR BRIGHTVIEW LANDSCAPE SER 0015556 LANDSCAPE MAINT-OCT 0.00 30,117.53TOTAL CHECK 0.00 35,763.0010100 127231 11/07/18 BROWNDON DONNA BROWN 001 RECREATION REFUND 0.00 8.0010100 127232 11/07/18 CADIZDYA DYAN CADIZ 001 FACILITY REFUND-S/CYN 0.00 100.0010100 127233 11/07/18 CAJUCOMP PAMELA CAJUCOM 001 RECREATION REFUND 0.00 86.0010100 127234 11/07/18 CALLOEVE EVERLITA CALLO 001 RECREATION REFUND 0.00 25.0010100 127235 11/07/18 CALUAGRA RAUF MICKO A CALUAG 001 RECREATION REFUND 0.00 8.0010100 127236 11/07/18 CAMAKIMB KIMBERLEY CAMARENA 001 RECREATION REFUND 0.00 12.0010100 127237 11/07/18 CANTEROM MONIQUE CANTERO 001 RECREATION REFUND 0.00 12.0010100 127238 11/07/18 CAPLANFR FRANK CAPLAN 001 RECREATION REFUND 0.00 106.0010100 127239 11/07/18 CASTBERT BERTIN CASTILLO 001 FACILITY REFUND-DBC 0.00 100.0010100 127240 11/07/18 CASTELEA ELEANOR CASTILLO 001 RECREATION REFUND 0.00 10.0010100 127241 11/07/18 CHANGPAT PATRICK CHANG 001 RECREATION REFUND 0.00 8.0010100 127242 11/07/18 CHANSHIR SHIRLEY CHANG 001 FACILITY REFUND-REAGA 0.00 100.0010100 127243 11/07/18 CHANTINA TINA CHANG 001 RECREATION REFUND 0.00 67.0010100 127244 11/07/18 CHAOTEPR PRISCILLA CHAOTE 001 RECREATION REFUND 0.00 10.006.2.bPacket Pg. 30
SUNGARD PENTAMATION INC PAGE NUMBER: 7DATE: 11/14/2018 CITY OF DIAMOND BAR ACCTPA21TIME: 09:36:09 CHECK REGISTER - DISBURSEMENT FUNDSELECTION CRITERIA: transact.ck_date between ’20181031 00:00:00.000’ and ’20181114 00:00:00.000’ACCOUNTING PERIOD: 5/19 FUND - 001 - GENERAL FUND CASH ACCT CHECK NO ISSUE DT VENDOR NAME FUND/DIVISION -----DESCRIPTION------ SALES TAX AMOUNT10100 127245 11/07/18 CHENSPRI SPRING CHEN 001 RECREATION REFUND 0.00 11.0010100 127246 11/07/18 CHENYUJU YU JU CHEN 001 RECREATION REFUND 0.00 55.0010100 127247 11/07/18 CHEUNGGL GLORIA CHEUNG 001 RECREATION REFUND 0.00 25.0010100 127248 11/07/18 CHIKURTI KURTIS CHI 001 RECREATION REFUND 0.00 160.0010100 127249 11/07/18 CHIANGSE SELENA CHIANG 001 RECREATION REFUND 0.00 7.0010100 127250 11/07/18 CHIANGSH SHARON CHIANG 001 RECREATION REFUND 0.00 11.0010100 127251 11/07/18 CHOUAND ANDREW B CHOU 0015350 P & R COMM-OCT 2018 0.00 45.0010100 127251 11/07/18 CHOUAND ANDREW B CHOU 0015350 P & R COMM-SEPT 2018 0.00 45.0010100 127251 11/07/18 CHOUAND ANDREW B CHOU 0015350 P & R COMM-AUG 2018 0.00 45.00TOTAL CHECK 0.00 135.0010100 127252 11/07/18 CISNROBE ROBERT CISNEROS 001 RECREATION REFUND 0.00 37.0010100 127253 11/07/18 COHENCHA CHARLENE COHEN 001 RECREATION REFUND 0.00 170.0010100 127254 11/07/18 CONSTHAR CONSTRUCTION HARDWARE CO 0014093 SUPPLIES-CITY HALL 0.00 23.2710100 127255 11/07/18 CUBARRUK KAREN CUBARRUBIAS 001 FACILITY REFUND-HRTGE 0.00 100.0010100 127256 11/07/18 DARDENSE SELAH DARDEN 0015350 VET RECOGNITION CEREM 0.00 300.0010100 127257 11/07/18 DAVIDEVA DAVID EVANS AND ASSOCIAT 001 PROF.SVCS-PL 17-052 0.00 1,530.0010100 127257 11/07/18 DAVIDEVA DAVID EVANS AND ASSOCIAT 001 PROF.SVCS-PL 14-609 0.00 1,930.7910100 127257 11/07/18 DAVIDEVA DAVID EVANS AND ASSOCIAT 001 PROF.SVCS-PL 15-528 0.00 2,073.3310100 127257 11/07/18 DAVIDEVA DAVID EVANS AND ASSOCIAT 001 PROF.SVCS-PL 15-405 0.00 705.9010100 127257 11/07/18 DAVIDEVA DAVID EVANS AND ASSOCIAT 001 PROF.SVCS-PL 17-133 0.00 345.0010100 127257 11/07/18 DAVIDEVA DAVID EVANS AND ASSOCIAT 001 PROF.SVCS-PL 15-034 0.00 22.4810100 127257 11/07/18 DAVIDEVA DAVID EVANS AND ASSOCIAT 001 PROF.SVCS-PL 17-169 0.00 47.50TOTAL CHECK 0.00 6,655.0010100 127258 11/07/18 DAYNITEC DAY & NITE COPY CENTER 0014050 PRINT SVCS-CAFR 2018 0.00 328.5010100 127259 11/07/18 DENNISCA CAROL A DENNIS 0015350 PROF.SVCS-P & R MTG 0.00 125.0010100 127260 11/07/18 DOGGIEWA DOGGIE WALK BAGS INC 1155515 SUPPLIES-DOGGIE BAGS 0.00 1,119.1010100 127261 11/07/18 EXPRESSM EXPRESS MAIL CORPORATE A 001 E/MAIL-PL 2017-170 0.00 43.9610100 127262 11/07/18 FRONTIER FRONTIER COMMUNICATIONS 0014030 PH.SVCS-CMGR FAX 0.00 23.4010100 127262 11/07/18 FRONTIER FRONTIER COMMUNICATIONS 0015556 PH.SVCS-HERITAGE FAX 0.00 33.5110100 127262 11/07/18 FRONTIER FRONTIER COMMUNICATIONS 0014070 PH.SVCS-ANALOG EMERG 0.00 834.63TOTAL CHECK 0.00 891.5410100 127263 11/07/18 GARCIAWI WILSON GARCIA 001 FACILITY REFUND-REAGA 0.00 81.0010100 127263 11/07/18 GARCIAWI WILSON GARCIA 001 FACILITY REFUND-REAGA 0.00 100.0010100 127263 11/07/18 GARCIAWI WILSON GARCIA 001 FACILITY REFUND-REAGA 0.00 100.006.2.bPacket Pg. 31
SUNGARD PENTAMATION INC PAGE NUMBER: 8DATE: 11/14/2018 CITY OF DIAMOND BAR ACCTPA21TIME: 09:36:09 CHECK REGISTER - DISBURSEMENT FUNDSELECTION CRITERIA: transact.ck_date between ’20181031 00:00:00.000’ and ’20181114 00:00:00.000’ACCOUNTING PERIOD: 5/19 FUND - 001 - GENERAL FUND CASH ACCT CHECK NO ISSUE DT VENDOR NAME FUND/DIVISION -----DESCRIPTION------ SALES TAX AMOUNTTOTAL CHECK 0.00 281.0010100 127264 11/07/18 GONZXAVI XAVIER GONZALEZ 001 FACILITY REFUND-HRTGE 0.00 100.0010100 127265 11/07/18 GJSINC GUARANTEED JANITORIAL SE 0015556 JANITORIAL SVCS-PARKS 0.00 1,358.9510100 127265 11/07/18 GJSINC GUARANTEED JANITORIAL SE 0015333 JANITORIAL SVCS-DBC 0.00 3,868.2010100 127265 11/07/18 GJSINC GUARANTEED JANITORIAL SE 0014093 JANITORIAL SVCS-C/HLL 0.00 6,874.46TOTAL CHECK 0.00 12,101.6110100 127266 11/07/18 HACKETTT TERA HACKETT 001 FACILITY REFUND-S/CYN 0.00 100.0010100 127267 11/07/18 HIGUERAR RICHARD HIGUERA 001 FACILITY REFUND-HRTGE 0.00 200.0010100 127268 11/07/18 HSIEHKIM KIM HSIEH 0015350 P & R COMM-AUG 2018 0.00 45.0010100 127268 11/07/18 HSIEHKIM KIM HSIEH 0015350 P & R COMM-SEPT 2018 0.00 45.0010100 127268 11/07/18 HSIEHKIM KIM HSIEH 0015350 P & R COMM-OCT 2018 0.00 45.00TOTAL CHECK 0.00 135.0010100 127269 11/07/18 HYMENGIN HYM ENGINERING 250 RETENTIONS PAYABLE 0.00 18,759.9010100 127270 11/07/18 IMEGCORP IMEG CORP 2505310 S/CYN PARK SLOPE ERSN 0.00 6,612.3510100 127271 11/07/18 JOHNSONK KEITH E JOHNSON 0015350 DJ SVCS-SR DANCE 0.00 350.0010100 127272 11/07/18 JONESJUS JUSTIN JONES 0015230 REIMB-CACEO CONF 0.00 203.9110100 127273 11/07/18 KIMJAIME JAIME KIM 001 REFUND-C/D DEPOSIT 0.00 850.0010100 127274 11/07/18 LEJOHN JOHN LEE 001 FACILITY REFUND-S/CYN 0.00 100.0010100 127275 11/07/18 LEETINA TINA LEE 001 FACILITY REFUND-DBC 0.00 1,200.0010100 127275 11/07/18 LEETINA TINA LEE 001 FACILITY CHARGES-DBC 0.00 -22.0010100 127275 11/07/18 LEETINA TINA LEE 001 FACILITY CHARGES-DBC 0.00 -750.00TOTAL CHECK 0.00 428.0010100 127276 11/07/18 LIANGBEN BENNY LIANG 0015350 P & R COMM-SEPT 2018 0.00 45.0010100 127276 11/07/18 LIANGBEN BENNY LIANG 0015350 P & R COMM-AUG 2018 0.00 45.00TOTAL CHECK 0.00 90.0010100 127277 11/07/18 MANAGEDH MANAGED HEALTH NETWORK 001 NOV 18-EAP PREMIUMS 0.00 151.2010100 127278 11/07/18 MEDRANON NEIL MEDRANO 001 FACILITY REFUND-PNTRA 0.00 100.0010100 127279 11/07/18 OFFICESO OFFICE SOLUTIONS 0015510 SUPPLIES-P/WORKS 0.00 97.8010100 127279 11/07/18 OFFICESO OFFICE SOLUTIONS 0015210 SUPPLIES-PLNG 0.00 170.9810100 127279 11/07/18 OFFICESO OFFICE SOLUTIONS 0015333 SUPPLIES-DBC 0.00 204.4510100 127279 11/07/18 OFFICESO OFFICE SOLUTIONS 0014030 SUPPLIES-CMGR 0.00 1,354.9310100 127279 11/07/18 OFFICESO OFFICE SOLUTIONS 0015230 SUPPLIES-CODE ENFORCM 0.00 32.0810100 127279 11/07/18 OFFICESO OFFICE SOLUTIONS 0014030 MEMO CREDIT-ELECTIONS 0.00 -64.21TOTAL CHECK 0.00 1,796.0310100 127280 11/07/18 ORORATHO THOMAS M ORONA 0015350 P & R COMM-AUG 2018 0.00 45.006.2.bPacket Pg. 32
SUNGARD PENTAMATION INC PAGE NUMBER: 9DATE: 11/14/2018 CITY OF DIAMOND BAR ACCTPA21TIME: 09:36:09 CHECK REGISTER - DISBURSEMENT FUNDSELECTION CRITERIA: transact.ck_date between ’20181031 00:00:00.000’ and ’20181114 00:00:00.000’ACCOUNTING PERIOD: 5/19 FUND - 001 - GENERAL FUND CASH ACCT CHECK NO ISSUE DT VENDOR NAME FUND/DIVISION -----DESCRIPTION------ SALES TAX AMOUNT10100 127280 11/07/18 ORORATHO THOMAS M ORONA 0015350 P & R COMM-SEPT 2018 0.00 45.0010100 127280 11/07/18 ORORATHO THOMAS M ORONA 0015350 P & R COMM-OCT 2018 0.00 45.00TOTAL CHECK 0.00 135.0010100 127281 11/07/18 PAPERREC PAPER RECYCLING & SHREDD 1155515 PAPER RECYCLING-C/HLL 0.00 55.0010100 127282 11/07/18 PUBLICST PUBLIC STORAGE #23051 1605516 STORAGE RENTAL-OCT 18 0.00 236.0010100 127283 11/07/18 PYROCOMM PYRO COMM SYSTEMS INC 0015333 EQ MAINT SVCS-DBC 0.00 385.0010100 127284 11/07/18 REGIONAL REGIONAL CHAMBER OF COMM 0014096 SVCS CONTRACT-AUG/SPT 0.00 2,000.0010100 127285 11/07/18 RESIBANC RESIDENTIAL BANCORP 001 FACILITY REFUND-REAGA 0.00 100.0010100 127286 11/07/18 SOLISANA ANA SOLIS 001 FACILITY REFUND-S/CYN 0.00 100.0010100 127287 11/07/18 SCE SOUTHERN CALIFORNIA EDIS 1415541 ELECT SVCS-DIST 41 0.00 241.8210100 127287 11/07/18 SCE SOUTHERN CALIFORNIA EDIS 1395539 ELECT SVCS-DIST 39 0.00 423.0510100 127287 11/07/18 SCE SOUTHERN CALIFORNIA EDIS 1385538 ELECT SVCS-DIST 38 0.00 505.5710100 127287 11/07/18 SCE SOUTHERN CALIFORNIA EDIS 0015556 ELECT SVCS-PARKS 0.00 3,737.44TOTAL CHECK 0.00 4,907.8810100 127288 11/07/18 SCSHREDD SOUTHERN CALIFORNIA SHRE 1155515 SHREDDING DAY EVENT 0.00 625.0010100 127289 11/07/18 ADELPHIA SPECTRUM BUSINESS 0014070 PH.SVCS-HERITAGE 0.00 259.9810100 127290 11/07/18 SULAKHEM MANISHA SULAKHE 0015350 P & R COMM-OCT 2018 0.00 45.0010100 127290 11/07/18 SULAKHEM MANISHA SULAKHE 0015350 P & R COMM-SEPT 2018 0.00 45.0010100 127290 11/07/18 SULAKHEM MANISHA SULAKHE 0015350 P & R COMM-AUG 2018 0.00 45.00TOTAL CHECK 0.00 135.0010100 127291 11/07/18 TAITANDA TAIT AND ASSOCIATES INC 2505510 CONSTRUCTION-MONUMENT 0.00 23,281.1410100 127292 11/07/18 TELENA LENA TE 001 FACILITY REFUND-S/CYN 0.00 100.0010100 127293 11/07/18 THECHURC THE CHURCH IN DIAMOND BA 001 FACILITY REFUND-S/CYN 0.00 200.0010100 127294 11/07/18 TRANNATH NATHAN TRAN 001 RECREATION REFUND 0.00 119.0010100 127295 11/07/18 USBANK US BANK 0014050 CITY CREDIT CARD-OCT 0.00 23,930.7110100 127296 11/07/18 VILLREBE REBECCA VILLAREAL 001 FACILITY REFUND-PNTRA 0.00 100.0010100 127297 11/07/18 WESTCOAS WEST COAST ARBORISTS INC 0015558 TREE MAINT SVCS-OCT 0.00 3,660.0010100 127298 11/14/18 4IMPRINT 4IMPRINT INC 0014096 ORBIT AWARDS-DBRW 0.00 1,144.9610100 127299 11/14/18 ABFPRINT ABF PRINTING & MARKETING 1605516 PROMO ITEMS-USED OIL 0.00 951.1410100 127300 11/14/18 ACSI ACSI 001 P/R WITHHOLDING ORDER 0.00 192.0010100 127301 11/14/18 APA AMERICAN PLANNING ASN 0015210 MEMBERSHP DUES-LEE 0.00 525.006.2.bPacket Pg. 33
SUNGARD PENTAMATION INC PAGE NUMBER: 10DATE: 11/14/2018 CITY OF DIAMOND BAR ACCTPA21TIME: 09:36:09 CHECK REGISTER - DISBURSEMENT FUNDSELECTION CRITERIA: transact.ck_date between ’20181031 00:00:00.000’ and ’20181114 00:00:00.000’ACCOUNTING PERIOD: 5/19 FUND - 001 - GENERAL FUND CASH ACCT CHECK NO ISSUE DT VENDOR NAME FUND/DIVISION -----DESCRIPTION------ SALES TAX AMOUNT10100 127302 11/14/18 ANGELMON MONICA ANGEL 001 FACILITY REFUND-DBC 0.00 100.0010100 127302 11/14/18 ANGELMON MONICA ANGEL 001 FACILITY CHRGS-DBC 0.00 -82.50TOTAL CHECK 0.00 17.5010100 127303 11/14/18 EVERGREE ROBYN A BECKWITH 0015333 PLANT MAINT-DBC 0.00 200.0010100 127303 11/14/18 EVERGREE ROBYN A BECKWITH 0015556 PLANT MAINT-HERITAGE 0.00 135.00TOTAL CHECK 0.00 335.0010100 127304 11/14/18 BOSSLITH BOSS LITHO INC 0014095 PRINT/MAIL-DBCONN 0.00 2,646.0010100 127305 11/14/18 VALLEYCR BRIGHTVIEW LANDSCAPE SER 0015350 PROF.SVCS-HALLOWEEN 0.00 404.0010100 127306 11/14/18 CIVICPUB CIVIC PUBLICATIONS INC 0014096 WEBSITE DESIGN-DBRW 0.00 2,798.0010100 127307 11/14/18 DELHOYOM MARIO DEL HOYO 001 FACILITY REFUND-DBC 0.00 850.0010100 127308 11/14/18 DRSAMIRB DR SAMIR BATNIJI 001 FACILITY REFUND-DBC 0.00 500.0010100 127309 11/14/18 EASTJEFF JEFF EASTERDAY 001 REFUND-C/D DEPOSIT 0.00 5,000.0010100 127310 11/14/18 ECOFERTI ECOFERT INC 0015556 FERTIGATION SVCS-OCT 0.00 290.0010100 127311 11/14/18 EXTERIOR EXTERIOR PRODUCTS INC 0015350 ARMED FORCES BANNERS 0.00 3,546.9510100 127312 11/14/18 FLORKEVI KEVIN FLORES 001 FACILITY CHRGS-DBC 0.00 -295.0010100 127312 11/14/18 FLORKEVI KEVIN FLORES 001 FACILITY REFUND-DBC 0.00 1,000.0010100 127312 11/14/18 FLORKEVI KEVIN FLORES 001 FACILITY CHRGS-DBC 0.00 -18.62TOTAL CHECK 0.00 686.3810100 127313 11/14/18 FOOTBUIL FOOTHILL BUILDING MATERI 0014440 SUPPLIES-SANDBAGS 0.00 506.3310100 127314 11/14/18 GOODTIME GOOD TIMES PARTY SUPPLY 1155515 EQ RENTALS-RECYCLE DY 0.00 1,641.4010100 127315 11/14/18 HERMOSIL ANITA HERMOSILLO 001 FACILITY REFUND-DBC 0.00 1,250.0010100 127316 11/14/18 JONESKEV KEVIN D JONES 0015551 CONSULTANT SVCS-57/60 0.00 4,000.0010100 127317 11/14/18 FASTSIGN K7 ENTERPRISES 0015333 BANNERS-DBC 0.00 336.1910100 127318 11/14/18 LANDSEND LANDS’ END INC 0015230 SUPPLIES-CODE ENFOR 0.00 98.5310100 127319 11/14/18 LUCEROAL ALEX LUCERO 001 FACILITY REFUND-DBC 0.00 1,150.0010100 127320 11/14/18 ROAMARSH MARSHA ROA 0014095 REIMB-SUPPLIES 0.00 212.9410100 127321 11/14/18 MCECORPO MCE CORPORATION 1385538 MAINT SVCS-DIST 38 0.00 5,002.0010100 127321 11/14/18 MCECORPO MCE CORPORATION 1415541 MAINT SVCS-DIST 41 0.00 5,673.0010100 127321 11/14/18 MCECORPO MCE CORPORATION 1395539 MAINT SVCS-DIST 39 0.00 17,373.00TOTAL CHECK 0.00 28,048.0010100 127322 11/14/18 MBCLLC MICHAEL BALLIET CONSULTI 1155515 CONSULTING SVCS-SEPT 0.00 2,861.256.2.bPacket Pg. 34
SUNGARD PENTAMATION INC PAGE NUMBER: 11DATE: 11/14/2018 CITY OF DIAMOND BAR ACCTPA21TIME: 09:36:09 CHECK REGISTER - DISBURSEMENT FUNDSELECTION CRITERIA: transact.ck_date between ’20181031 00:00:00.000’ and ’20181114 00:00:00.000’ACCOUNTING PERIOD: 5/19 FUND - 001 - GENERAL FUND CASH ACCT CHECK NO ISSUE DT VENDOR NAME FUND/DIVISION -----DESCRIPTION------ SALES TAX AMOUNT10100 127323 11/14/18 MOBILEIN MOBILE INDUSTRIAL SUPPLY 0015350 SUPPLIES-HALLOWEEN 0.00 310.6610100 127323 11/14/18 MOBILEIN MOBILE INDUSTRIAL SUPPLY 0015350 SUPPLIES-SR PROG 0.00 310.6610100 127323 11/14/18 MOBILEIN MOBILE INDUSTRIAL SUPPLY 0015350 SUPPLIES-HALLOWEEN 0.00 310.67TOTAL CHECK 0.00 931.9910100 127324 11/14/18 NICHOLSC NICHOLS CONSULTING ENGIN 0015551 PMS UPDATE SVCS-SEPT 0.00 2,532.6610100 127325 11/14/18 ORTEGALE LETICIA ORTEGA 001 FACILITY REFUND-HRTGE 0.00 200.0010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 ADMIN FEE-PR 16-511 0.00 121.5010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 PROF.SVCS-PR 18-25033 0.00 125.0010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 ADMIN FEE-PR 16-1834 0.00 126.0010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 PROF.SVCS-PR 17-998 0.00 250.0010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 ADMIN FEE-PR 17-26906 0.00 85.5010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 0015551 PROF.SVCS-GRADING PLN 0.00 294.0810100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 PROF.SVCS-PR 16-511 0.00 675.0010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 PROF.SVCS-PR 16-1834 0.00 700.0010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 PROF.SVCS-PR 18-10840 0.00 400.0010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 PROF.SVCS-PR 17-26906 0.00 475.0010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 PROF.SVCS-PR 17-130 0.00 425.0010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 ADMIN FEE-PR 17-998 0.00 -45.0010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 ADMIN FEE-PR 17-26906 0.00 -85.5010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 ADMIN FEE-PR 18-25033 0.00 -22.5010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 ADMIN FEE-PR 18-25033 0.00 22.5010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 ADMIN FEE-PR 17-998 0.00 45.0010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 ADMIN FEE-PR 18-10840 0.00 72.0010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 ADMIN FEE-PR 17-130 0.00 76.5010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 ADMIN FEE-PR 17-130 0.00 -76.5010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 ADMIN FEE-PR 18-10840 0.00 -72.0010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 ADMIN FEE-PR 16-1834 0.00 -126.0010100 127326 11/14/18 PENCOENG PENCO ENGINEERING INC 001 ADMIN FEE-PR 16-511 0.00 -121.50TOTAL CHECK 0.00 3,344.0810100 127327 11/14/18 RSM RECYCLE STRATEGIC MARKET 1605516 AMERICA RECYCLES DAY 0.00 960.0010100 127328 11/14/18 RODRGUAD GUADALUPE D RODRIGUEZ 0014411 GRAPHIC DESIGN SVCS 0.00 163.2010100 127328 11/14/18 RODRGUAD GUADALUPE D RODRIGUEZ 0014095 GRAPHIC DESIGN SVCS 0.00 301.11TOTAL CHECK 0.00 464.3110100 127329 11/14/18 SGVT SAN GABRIEL VALLEY TRUBU 0014030 SUBSCRIPTION RENEWAL 0.00 329.9310100 127330 11/14/18 SIMPSONA SIMPSON ADVERTISING INC 1155515 ST SWEEPING MAGNETS 0.00 525.0010100 127331 11/14/18 SCE SOUTHERN CALIFORNIA EDIS 0015554 ELECT SVCS-T/CONTROL 0.00 463.4310100 127331 11/14/18 SCE SOUTHERN CALIFORNIA EDIS 0015333 ELECT SVCS-DBC 0.00 4,873.3810100 127331 11/14/18 SCE SOUTHERN CALIFORNIA EDIS 0015554 ELECT SVCS-T/CONTROL 0.00 200.8810100 127331 11/14/18 SCE SOUTHERN CALIFORNIA EDIS 0015554 ELECT SVCS-T/CONTROL 0.00 70.6310100 127331 11/14/18 SCE SOUTHERN CALIFORNIA EDIS 0015554 ELECT SVCS-T/CONTROL 0.00 83.5710100 127331 11/14/18 SCE SOUTHERN CALIFORNIA EDIS 1385538 ELECT SVCS-DIST 38 0.00 50.40TOTAL CHECK 0.00 5,742.296.2.bPacket Pg. 35
SUNGARD PENTAMATION INC PAGE NUMBER: 12DATE: 11/14/2018 CITY OF DIAMOND BAR ACCTPA21TIME: 09:36:09 CHECK REGISTER - DISBURSEMENT FUNDSELECTION CRITERIA: transact.ck_date between ’20181031 00:00:00.000’ and ’20181114 00:00:00.000’ACCOUNTING PERIOD: 5/19 FUND - 001 - GENERAL FUND CASH ACCT CHECK NO ISSUE DT VENDOR NAME FUND/DIVISION -----DESCRIPTION------ SALES TAX AMOUNT10100 127332 11/14/18 SPARKLET SPARKLETTS 0014030 EQ RENTAL-CITY HALL 0.00 3.9910100 127332 11/14/18 SPARKLET SPARKLETTS 0015556 ENERGY SURCHARGE 0.00 5.1710100 127332 11/14/18 SPARKLET SPARKLETTS 0015556 EQ RENTAL-S/CYN PK 0.00 12.0010100 127332 11/14/18 SPARKLET SPARKLETTS 0015556 WATER SVCS-S/CYN PK 0.00 41.9610100 127332 11/14/18 SPARKLET SPARKLETTS 0014030 WATER SUPPLIES-C/HALL 0.00 391.77TOTAL CHECK 0.00 454.8910100 127333 11/14/18 STANTECC STANTEC CONSULTING SERVI 001 TRFFC STUDY-PL 17-169 0.00 368.0010100 127334 11/14/18 TAITANDA TAIT AND ASSOCIATES INC 2505510 DESIGN AREA 6 RESIDEN 0.00 597.5010100 127335 11/14/18 THESAUCE THE SAUCE CREATIVE SERVI 0015350 BANNERS-SNOW FEST 0.00 350.0010100 127335 11/14/18 THESAUCE THE SAUCE CREATIVE SERVI 0015350 POSTCARDS-SNOW FEST 0.00 424.13TOTAL CHECK 0.00 774.1310100 127336 11/14/18 WINDMILL THE WINDMILL 0014095 AD-SEPT/OCT EVENTS 0.00 1,050.0010100 127337 11/14/18 TISCAREN TISCARENO’S CATERING 0015350 DINNER-SR DANCE 0.00 1,802.9310100 127338 11/14/18 TRICOUYP TRI-COUNTIES YPN 001 FACILITY REFUND-DBC 0.00 500.0010100 127339 11/14/18 UCREGENT UC REGENTS 0015510 REGISTRATION-STAFF 0.00 1,500.0010100 127340 11/14/18 ULINEINC ULINE INC 1155515 SHARP CONTAINERS 0.00 257.0510100 127340 11/14/18 ULINEINC ULINE INC 1615516 SHARP CONTAINERS 0.00 331.35TOTAL CHECK 0.00 588.4010100 127341 11/14/18 VILLAGEM VILLAGE MONTESSORI ACADE 001 REFUND-C/D DEPOSIT 0.00 500.0010100 127342 11/14/18 WESTCOAS WEST COAST ARBORISTS INC 1395539 TREE MAINT-SEPT 2018 0.00 25,832.0010100 127342 11/14/18 WESTCOAS WEST COAST ARBORISTS INC 1395539 TREE MAINT-AUG 2018 0.00 50,072.00TOTAL CHECK 0.00 75,904.0010100 127343 11/14/18 WCMEDIA WEST COAST MEDIA 0014095 AD-DBC NOV/DEC 0.00 500.0010100 127344 11/14/18 WILLDANG WILLDAN GEOTECHNICAL 001 PROF.SVCS-PR 18-33827 0.00 600.0010100 127344 11/14/18 WILLDANG WILLDAN GEOTECHNICAL 001 PROF.SVCS-PR 16-610 0.00 400.0010100 127344 11/14/18 WILLDANG WILLDAN GEOTECHNICAL 001 PROF.SVCS-PR 16-1210 0.00 200.0010100 127344 11/14/18 WILLDANG WILLDAN GEOTECHNICAL 001 ADMIN FEE-PR 18-33827 0.00 108.0010100 127344 11/14/18 WILLDANG WILLDAN GEOTECHNICAL 001 ADMIN FEE-PR 16-1210 0.00 -36.0010100 127344 11/14/18 WILLDANG WILLDAN GEOTECHNICAL 001 ADMIN FEE-PR 16-1210 0.00 36.0010100 127344 11/14/18 WILLDANG WILLDAN GEOTECHNICAL 001 ADMIN FEE-PR 16-610 0.00 72.0010100 127344 11/14/18 WILLDANG WILLDAN GEOTECHNICAL 001 ADMIN FEE-PR 18-33827 0.00 -108.0010100 127344 11/14/18 WILLDANG WILLDAN GEOTECHNICAL 001 ADMIN FEE-PR 16-610 0.00 -72.00TOTAL CHECK 0.00 1,200.0010100 127345 11/14/18 WONGJENN JENNIE WONG 001 FACILITY REFUND-DBC 0.00 500.0010100 18-PP 22 10/31/18 PAYROLL PAYROLL TRANSFER 001 P/R TRANSFER-22/PP 18 0.00 194,863.7610100 18-PP 22 10/31/18 PAYROLL PAYROLL TRANSFER 112 P/R TRANSFER-22/PP 18 0.00 5,822.0610100 18-PP 22 10/31/18 PAYROLL PAYROLL TRANSFER 113 P/R TRANSFER-22/PP 18 0.00 4,427.8610100 18-PP 22 10/31/18 PAYROLL PAYROLL TRANSFER 115 P/R TRANSFER-22/PP 18 0.00 12,409.896.2.bPacket Pg. 36
SUNGARD PENTAMATION INC PAGE NUMBER: 13DATE: 11/14/2018 CITY OF DIAMOND BAR ACCTPA21TIME: 09:36:09 CHECK REGISTER - DISBURSEMENT FUNDSELECTION CRITERIA: transact.ck_date between ’20181031 00:00:00.000’ and ’20181114 00:00:00.000’ACCOUNTING PERIOD: 5/19 FUND - 001 - GENERAL FUND CASH ACCT CHECK NO ISSUE DT VENDOR NAME FUND/DIVISION -----DESCRIPTION------ SALES TAX AMOUNT10100 18-PP 22 10/31/18 PAYROLL PAYROLL TRANSFER 138 P/R TRANSFER-22/PP 18 0.00 1,571.5710100 18-PP 22 10/31/18 PAYROLL PAYROLL TRANSFER 139 P/R TRANSFER-22/PP 18 0.00 913.7910100 18-PP 22 10/31/18 PAYROLL PAYROLL TRANSFER 141 P/R TRANSFER-22/PP 18 0.00 913.79TOTAL CHECK 0.00 220,922.7210100 18-PP 23 11/14/18 PAYROLL PAYROLL TRANSFER 001 P/R TRANSFER-23/PP 18 0.00 199,218.8310100 18-PP 23 11/14/18 PAYROLL PAYROLL TRANSFER 112 P/R TRANSFER-23/PP 18 0.00 5,390.6210100 18-PP 23 11/14/18 PAYROLL PAYROLL TRANSFER 113 P/R TRANSFER-23/PP 18 0.00 3,360.4810100 18-PP 23 11/14/18 PAYROLL PAYROLL TRANSFER 115 P/R TRANSFER-23/PP 18 0.00 9,179.5510100 18-PP 23 11/14/18 PAYROLL PAYROLL TRANSFER 138 P/R TRANSFER-23/PP 18 0.00 1,220.0710100 18-PP 23 11/14/18 PAYROLL PAYROLL TRANSFER 139 P/R TRANSFER-23/PP 18 0.00 712.5410100 18-PP 23 11/14/18 PAYROLL PAYROLL TRANSFER 141 P/R TRANSFER-23/PP 18 0.00 712.54TOTAL CHECK 0.00 219,794.6310100 22/18-PP 11/01/18 PERSRETI PERS RETIREMENT FUND 001 RETIRE CONTRIB-PEPRA 0.00 3,232.9310100 22/18-PP 11/01/18 PERSRETI PERS RETIREMENT FUND 001 RETIRE CONTRIB-EE 0.00 28,877.0710100 22/18-PP 11/01/18 PERSRETI PERS RETIREMENT FUND 001 SURVIVOR BENEFIT 0.00 53.94TOTAL CHECK 0.00 32,163.9410100 23/18 PP 11/14/18 TASC TASC 001 11/16/18-P/R DEDUCTION 0.00 1,458.8810100 L2040180 11/07/18 EDD EMPLOYMENT DEVELOPMENT D 0014060 UNEMPLYMNT BENEFIT CHR 0.00 3,165.0010100 PP 22/18 11/01/18 TASC TASC 001 11/2/18-P/R DEDUCTIONS 0.00 1,458.8810100 PP 23/18 11/14/18 VANTAGEP VANTAGEPOINT TRNSFR AGNT 001 11/16/18-P/R DEDUCTION 0.00 7,276.6410100 PP 23/18 11/14/18 VANTAGEP VANTAGEPOINT TRNSFR AGNT 001 11/16/18-LOAN DEDUCTIO 0.00 3,955.84TOTAL CHECK 0.00 11,232.4810100 PP-22/18 11/01/18 VANTAGEP VANTAGEPOINT TRNSFR AGNT 001 11/2/18-P/R DEDUCTIONS 0.00 41,746.7910100 PP-22/18 11/01/18 VANTAGEP VANTAGEPOINT TRNSFR AGNT 001 11/2/18-LOAN DEDUCTION 0.00 3,955.84TOTAL CHECK 0.00 45,702.6310100 PP-23/18 11/14/18 PERSRETI PERS RETIREMENT FUND 001 RETIRE CONTRIB-PEPRA 0.00 3,232.9310100 PP-23/18 11/14/18 PERSRETI PERS RETIREMENT FUND 001 RETIRE CONTRIB-EE 0.00 28,909.8410100 PP-23/18 11/14/18 PERSRETI PERS RETIREMENT FUND 001 SURVIVOR BENEFIT 0.00 53.94TOTAL CHECK 0.00 32,196.71TOTAL CASH ACCOUNT 0.00 1,223,489.03TOTAL FUND 0.00 1,223,489.03TOTAL REPORT 0.00 1,223,489.036.2.bPacket Pg. 37
Agenda #: 6.3
Meeting Date: November 20, 2018
TO: Honorable Mayor and Members of the City Council
FROM: Daniel Fox, City Manager
TITLE: NOTICE OF COMPLETION FOR THE TRAFFIC SIGNAL
INFRASTRUCTURE UPGRADES (PHASE III) PROJECT NO. 24018.
STRATEGIC
GOAL:
Safe, Sustainable & Healthy Community
RECOMMENDATION:
Approve, and authorize the Public Works Director to file, the Notice of Completion.
FINANCIAL IMPACT:
Funding is included in the FY 18/19 Capital Improvement Program for this Project. The
final construction cost of the Project is $413,975.50, $15,952.50 under the total
authorization amount of $429,928.
BACKGROUND:
This Project includes the replacement of 4.3 miles of copper cable with new fiber optic
cable along Lemon Avenue between Golden Springs Drive and Lycoming Street; Brea
Canyon Road between Washington Street and Pathfinder Road; and Pathfinder Road
between Brea Canyon Road and Peaceful Hills Road; replacement of twenty (20) traffic
signal controllers; and rewiring two (2) intersections at Brea Canyon Road/Silver Bullet
Drive and Diamond Bar Boulevard/Pathfinder Road.
The City Council awarded a construction contract to Elecnor Belco Electric, Inc. on April
3, 2018 in an amount not to exceed $389,928 with a contingency amount of $40,000 for
a total authorization amount of $429,928. The City authorized the Notice to Proceed for
the construction on May 22, 2018.
Elecnor Belco Electric, Inc. completed all work required of this Project on September 14,
2018. The final construction cost of the Project is $413,975.50. It includes $24,047.50 in
Change Orders for additional fiber optic cable along Lemon Avenue, Brea Canyon
Road, Pathfinder Road, Golden Springs Drive; and new conduit along Golden Springs
Drive at Lemon Avenue. The Project was completed $15,952.50 under the total
6.3
Packet Pg. 38
authorization amount of $429,928. The attached Map identifies the locations of the
improvements and upgrades.
PREPARED BY:
REVIEWED BY:
Attachments:
1. 6.3.a NOTICE OF COMPLETION
2. 6.3.b MAP
6.3
Packet Pg. 39
RECORDING REQUESTED BY
AND WHEN RECORDED MAIL TO
CITY OF DIAMOND BAR
21810 COPLEY DRIVE
DIAMOND BAR, CALIFORNIA 91765
ATTENTION: CITY CLERK
NOTICE OF COMPLETION
Notice pursuant to Civil Code Section 3093, must be filed within 10 days after completion.
Notice is hereby given that:
1. The undersigned is the owner or corporate officer of the owner of the interest or estate stated below in the property hereinafter described:
2. The full name of the owner is City of Diamond Bar
3. The full address of the owner is 21810 Copley Drive
Diamond Bar, CA 91765
4. The nature of the interest or estate of the owner is; “In fee”
(If other than fee, strike “In fee” and insert, for example, “purchaser under contract of purchase,” or “lessee”)
5. The full names and full addresses of all persons, if any, who hold title with the undersigned as joint tenants or as tenants in common are:
NAMES ADDRESSES
6. A work of improvement on the property hereinafter described was completed on September 14, 2018. The work done was:
Traffic Signal Infrastructure Upgrades – Phase III , City Project No. 24017
7. The name of the contractor, if any, for such work of improvement was Elecnor Belco Electric, Inc.
April 3, 2018
(If no contractor for work of improvement as a whole, insert “none”) (Date of Contract)
8. The property on which said work of improvement was completed is in the City of Diamond Bar, County of Los Angeles, State of
California, and is described as follows. Traffic Signal Infrastructure Upgrades – Phase III , City Project No. 24017
9. The street address of said property is “none”
(If no street address has been officially assigned, insert “none”)
CITY OF DIAMOND BAR
Dated:
Verification for Individual Owner
Signature of owner or corporate officer of owner named in paragraph 2 or his agent
VERIFICATION
I, the undersigned, say: I am the Director of Public Works the declarant of the foregoing
(“resident of”, “Manager of,” “A partner of,” “Owner of,” etc.)
notice of completion; I have read said notice of completion and know the contests thereof; the same is true of my own knowledge.
I declare under penalty of perjury that the foregoing is true and correct.
Executed on , 20 , at Diamond Bar , California.
(Date of signature) (City where signed)
(Personal signature of the individual who is swearing that the contents of the notice of completion are true)
6.3.a
Packet Pg. 40
DO NOT RECORD
REQUIREMENTS AS TO NOTICE OF COMPLETION
A notice of completion must be filed for record WITHIN 10 DAYS after completion of the work of improvement
(to be computed exclusive of the day of completion), as provided in Civil Code Section 3093.
The “owner” who must file for record a notice of completion of a building or other work of improvement means the owner (or his
successor in-interest at the date the notice is filed) on whose behalf the work was done, though his ownership is less than the fee title. For
example, if A is the owner in fee, and B, lessee under a lease, causes a building to be constructed, then B, or whoever has succeeded to his
interest at the date the notice is filed, must file the notice.
If the ownership is in two or more persons as joint tenants or tenants in common, the notice may be signed by any one of the co-
owners (in fact, the foregoing form is designed for giving of the notice by only one covenant), but the names and addresses of the other co-
owners must be stated in paragraph 5 of the form.
Note that any Notice of Completion signed by a successor in interest shall recite the names and addresses of his transferor or
transferors.
In paragraphs 3 and 5, the full address called for should include street number, city, county and state.
As to paragraphs 6 and 7, this form should be used only where the notice of completion covers the work of improvement as a
whole. If the notice is to be given only of completion of a particular contract, where the work of improvement is made pursuant to two or
more original contracts, then this form must be modified as follows:
(1) Strike the works “A work of improvement” from paragraph 6 and insert a general statement of the kind of work done or
materials furnished pursuant to such contract (e.g., “The foundations for the improvement”);
(2) Insert the name of the contractor under the particular contract in paragraph 7.
In paragraph 7 of the notice, insert the name of the contractor for the work of improvement as a whole. No contractor's name need
be given if there is no general contractor, e.g., on so-called “owner-builder jobs.”
In paragraph 8, insert the full legal description, not merely a street address or tax description. Refer to deed or policy of title
insurance. If the space provided for description is not sufficient, a rider may be attached.
In paragraph 9, show the street address, if any, assigned to the property by any competent public or governmental authority.
6.3.a
Packet Pg. 41
Traffic Signal Upgrades Map - (Phase III)
Fiber Optic Cable
Intersection Rewire
2070 Controllers
Pathfinder/Brahma
&
Pathfinder/Evergreen
6.3.b
Packet Pg. 42
Agenda #: 6.4
Meeting Date: November 20, 2018
TO: Honorable Mayor and Members of the City Council
FROM: Daniel Fox, City Manager
TITLE: NOTICE OF COMPLETION FOR THE CITY HALL HV AC
REPLACEMENT PROJECT #25818.
STRATEGIC
GOAL:
Safe, Sustainable & Healthy Community
RECOMMENDATION:
Approve, and authorize the Public Works Director to file, the Notice of Completion.
FINANCIAL IMPACT:
Funding for this Project is included in the FY 2018-19 Capital Improvement Program.
The final construction cost of the Project is $380,533, $15,000 under the total
authorization amount of $395,533.
BACKGROUND:
This Project consisted of the replacement of two (2) – 90 ton HVAC units with
appurtenances located at City Hall. The City Council awarded a construction contract to
Trane U.S. Inc. dba Trane on June 5, 2018 in an amount not to exceed $380,533 with a
contingency amount of $15,000 for a total authorization amount of $395,533. The City
authorized the Notice to Proceed for the construction on July 17, 2018.
Trane U.S. Inc. dba Trane has completed all work required of this Project including all
punch list items on October 30, 2018. The final construction cost of the Project is
$380,533, $15,000 under the total authorization amount of $395,533.
PREPARED BY:
6.4
Packet Pg. 43
REVIEWED BY:
Attachments:
1. 6.4.a NOTICE OF COMPLETION TRANE
6.4
Packet Pg. 44
RECORDING REQUESTED BY
AND WHEN RECORDED MAIL TO
CITY OF DIAMOND BAR
21810 COPLEY DRIVE
DIAMOND BAR, CALIFORNIA 91765
ATTENTION: CITY CLERK
NOTICE OF COMPLETION
Notice pursuant to Civil Code Section 3093, must be filed within 10 days after completion.
Notice is hereby given that:
1. The undersigned is the owner or corporate officer of the owner of the interest or estate stated below in the property hereinafter described:
2. The full name of the owner is City of Diamond Bar
3. The full address of the owner is 21810 Copley Drive
Diamond Bar, CA 91765
4. The nature of the interest or estate of the owner is; “In fee”
(If other than fee, strike “In fee” and insert, for example, “purchaser under contract of purchase,” or “lessee”)
5. The full names and full addresses of all persons, if any, who hold title with the undersigned as joint tenants or as tenants in common are:
NAMES ADDRESSES
6. A work of improvement on the property hereinafter described was completed on October 30, 2018. The work done was:
The City Hall HVAC Replacement Project, Project #25818
7. The name of the contractor, if any, for such work of improvement was Trane U.S. Inc. dba Trane
July 20, 2018
(If no contractor for work of improvement as a whole, insert “none”) (Date of Contract)
8. The property on which said work of improvement was completed is in the City of Diamond Bar, County of Los Angeles, State of
California, and is described as follows. City Hall
.
9. The street address of said property is 21810 Copley Dr. Diamond Bar, CA 91765
(If no street address has been officially assigned, insert “none”)
CITY OF DIAMOND BAR
Dated:
Verification for Individual Owner
Signature of owner or corporate officer of owner named in paragraph 2 or his agent
VERIFICATION
I, the undersigned, say: I am the Director of Public Works the declarant of the foregoing
(“resident of”, “Manager of,” “A partner of,” “Owner of,” etc.)
notice of completion; I have read said notice of completion and know the contests thereof; the same is true of my own knowledge.
I declare under penalty of perjury that the foregoing is true and correct.
Executed on , 20 , at Diamond Bar , California.
(Date of signature) (City where signed)
(Personal signature of the individual who is swearing that the contents of
the notice of completion are true)
DO NOT RECORD
REQUIREMENTS AS TO NOTICE OF COMPLETION
6.4.a
Packet Pg. 45
A notice of completion must be filed for record WITHIN 10 DAYS after completion of the work of improvement
(to be computed exclusive of the day of completion), as provided in Civil Code Section 3093.
The “owner” who must file for record a notice of completion of a building or other work of improvement means the owner (or his
successor in-interest at the date the notice is filed) on whose behalf the work was done, though his ownership is less than the fee title. For
example, if A is the owner in fee, and B, lessee under a lease, causes a building to be constructed, then B, or whoever has succeeded to his
interest at the date the notice is filed, must file the notice.
If the ownership is in two or more persons as joint tenants or tenants in common, the notice may be signed by any one of the co-
owners (in fact, the foregoing form is designed for giving of the notice by only one covenant), but the names and addresses of the other co-
owners must be stated in paragraph 5 of the form.
Note that any Notice of Completion signed by a successor in interest shall recite the names and addresses of his transferor or
transferors.
In paragraphs 3 and 5, the full address called for should include street number, city, county and state.
As to paragraphs 6 and 7, this form should be used only where the notice of completion covers the work of improvement as a
whole. If the notice is to be given only of completion of a particular contract, where the work of improvement is made p ursuant to two or
more original contracts, then this form must be modified as follows:
(1) Strike the works “A work of improvement” from paragraph 6 and insert a general statement of the kind of work done or
materials furnished pursuant to such contract (e.g., “The foundations for the improvement”);
(2) Insert the name of the contractor under the particular contract in paragraph 7.
In paragraph 7 of the notice, insert the name of the contractor for the work of improvement as a whole. No contractor's name need
be given if there is no general contractor, e.g., on so-called “owner-builder jobs.”
In paragraph 8, insert the full legal description, not merely a street address or tax description. Refer to deed or policy o f title
insurance. If the space provided for description is not sufficient, a rider may be attached.
In paragraph 9, show the street address, if any, assigned to the property by any competent public or governmental authority.
6.4.a
Packet Pg. 46
Agenda #: 6.5
Meeting Date: November 20, 2018
TO: Honorable Mayor and Members of the City Council
FROM: Daniel Fox, City Manager
TITLE: AMENDMENT NO. 1 TO THE FUNDING AGREEMENT WITH LOS
ANGELES COUNTY METROPOLITAN TRANSPORTATION
AUTHORITY FOR THE DIAMOND BAR ADAPTIVE TRAFFIC
CONTROL SYSTEM PROJECT.
STRATEGIC
GOAL:
Responsible Stewardship of Public Resources
RECOMMENDATION:
Approve, and authorized the Mayor to sign, Amendment No. 1 with Los Angeles County
Metropolitan Transportation Authority for the Diamond Bar Adaptive Traffic Control
System Project.
FINANCIAL IMPACT:
The Capital Improvement Program (CIP) Budget for Fiscal Year 2018 -2019 includes
funds for the Adaptive Traffic Control System Project (ATCS).
BACKGROUND:
On December 15, 2015 the City Council approved the Funding Agreement (FA) with
Los Angeles County Metropolitan Transportation Authority (Metro) to secure $1,406,860
in grant funds for the Diamond Bar ATCS Project. Metro is funding this amount through
Proposition C local sales tax dollars. The funds were programmed over thr ee (3) fiscal
years, FY 2015-16, FY 2106-17, and FY 2017-18.
At their meeting of July 26, 2018, the Metro Board extended the lapsing date of funds
programmed in the approved FA to June 30, 2020. While the ATCS Project is currently
scheduled to be fully implemented and operational by June 30, 2019, the approval of
the attached Amendment No. 1 to the original FA will formally extend the lapsing date of
funds to June 30, 2020.
The ATCS will be implemented along the three (3) major arterials within the City. The
project includes a total of 48 traffic signals listed below:
6.5
Packet Pg. 47
● Grand Avenue – 6 traffic signals between Golden Springs Drive and Longview
Drive
● Diamond Bar Boulevard – 24 traffic signal between Mission/Temple and SR-57
● Golden Springs Drive – 18 traffic signals between Temple/Avenida Rancheros and
Calbourne Drive
(See Attached Project Area Map)
An ATCS is a state-of-the-art traffic management system that continuously monitors
prevailing traffic conditions and provides real-time traffic signal timing optimization by
automatically adjusting signal timing parameters to optimize traffic flow, reduce delays
and improve the capability to respond to various events that disrupt traffic flow and
cause excessive congestion. The City Council approved a contract with Siemens at the
October 16, 2018 meeting to implement the ATCS.
The project schedule is set as follows:
Award of Contract October 16, 2018
Start of Construction December 2018
Completion of Construction June 2019
PREPARED BY:
REVIEWED BY:
Attachments:
1. 6.5.a Amendment No. 1
2. 6.5.b ATCS Project Area Map
6.5
Packet Pg. 48
6.5.a
Packet Pg. 49
6.5.a
Packet Pg. 50
6.5.a
Packet Pg. 51
6.5.a
Packet Pg. 52
Intersection of Golden
Springs Drive/Avenida
Rancheros maintained
and controlled by the
City of Pomona.
6.5.b
Packet Pg. 53
Agenda #: 6.6
Meeting Date: November 20, 2018
TO: Honorable Mayor and Members of the City Council
FROM: Daniel Fox, City Manager
TITLE: CONSULTANT SERVICES AGREEMENT WITH ONWARD
ENGINEERING FOR THE DESIGN OF AREA 7 RESIDENTIAL AND
COLLECTOR STREETS, AND DIAMOND BAR BLVD STREET
REHABILITATION FROM MOUNTAIN LAUREL WAY TO CLEAR
CREEK CANYON.
STRATEGIC
GOAL:
Safe, Sustainable & Healthy Community
RECOMMENDATION:
Approve, and authorize the Mayor to sign, a Consultant Services Agreement with
Onward Engineering, Inc., in the amount of $68,660, plus a contingency amount of
$6,866 for a total authorization amount of $75,526.
FINANCIAL IMPACT:
Sufficient funds are included in the FY 2018-2019 Capital Improvement Program for this
Project. Funds for the design of the Area 7 Residential and Collector Streets
Rehabilitation Project are as follows:
Area 7 Residential and Collector
Streets Project #01419 Design Budget Encumbrance/
Expenses Balance
Hauler Fees $60,000.00 $60,000.00
Consultant Services for Design ($44,015.00) $15,985.00
Consultant Services for Design
Contingency (10%) ($4,401.50) $11,583.50
Balance $11,583.50
Funds for the design, construction and construction management of the Diamond Bar
Blvd Street Rehabilitation from Mountain Laurel Way to Clear Creek Canyon portion of
the Project are as follows:
6.6
Packet Pg. 54
Diamond Bar Blvd. Street
Rehabilitation Project #23919
Design and
Construction
Budget
Encumbrance/
Expenses Balance
RMRA $400,000.00 $400,000.00
Prop C $300,000.00 $700,000.00
Consultant Services for Design ($24,645.00) $675,355.00
Consultant Services for Design
Contingency (10%) ($2,464.50) $672,890.50
Balance for Construction & CM $672,890.50
The total contingency amount of $6,866 for Onward Engineering, Inc. will only be used
in the event of unforeseen circumstances that will warrant a contract change order.
BACKGROUND/DISCUSSION:
The Project objective is to complete approximately 12 centerline miles of residential and
collector streets with slurry seal, chip seal and asphaltic concrete (AC) overlay, t o
remove/repair isolated damaged AC pavement as determined by field conditions in Area
7 which is the next area scheduled for street rehabilitation, and to rehabilitate Diamond
Bar Blvd. between Mountain Laurel Way and Clear Creek Canyon. As discussed in t he
attached consultant’s proposal (Exhibit “A”) and shown on the location map (Exhibit
“B"), the Project will include a field investigation, utility coordination, pavement analysis,
and preparation of plans and specifications.
Seven (7) proposals were received for engineering design services for the Area 7
Residential and Collector Streets, and Diamond Bar Blvd. Street Rehabilitation Project
in response to the City’s Request for Proposals (RFP). The proposals were reviewed
and evaluated based on:
1) General responsiveness to the City’s RFP
2) Staff and firm experience with projects in similar size and scope
3) Approach/methodology
4) Hours and level of effort
5) Ability to meet the City’s schedule and expectations
6) References
In consideration of the six (6) criteria mentioned above, staff concurred that the best
qualified firm for this Project is Onward Engineering, Inc. They submitted a thorough
proposal for design which detailed their methodology and approach clearly while
identifying critical strategies that have been tailored specifically for this Project. They
conducted a detailed field investigation identifying several key areas of the Project that
would require special attention. Additionally, Onward Engineering, Inc. has provided
satisfactory design services on past projects for the City and has been able to develop
an efficient process to complete the plans and specifications.
6.6
Packet Pg. 55
The table below lists the proposed fees from these professional engineering
consultants:
Consultant Fee
Onward Engineering $68,660
Tait & Associates $68,760
RKA Consulting Group $91,845
KCG $96,710
HR Green $107,184
Penco Engineering $114,000
LAN $138,240
The Project schedule is tentatively set as follows:
Award of Contract November 2018
Design Completion April 2019
Start of Construction July 2019
Completion of Construction Early October 2019
PREPARED BY:
REVIEWED BY:
Attachments:
1. 6.6.a Consulting Services Agreement - Onward Engineering
2. 6.6.b Location Maps
6.6
Packet Pg. 56
6.6.a
Packet Pg. 57
6.6.a
Packet Pg. 58
6.6.a
Packet Pg. 59
6.6.a
Packet Pg. 60
6.6.a
Packet Pg. 61
6.6.a
Packet Pg. 62
6.6.a
Packet Pg. 63
6.6.a
Packet Pg. 64
6.6.a
Packet Pg. 65
6.6.a
Packet Pg. 66
6.6.a
Packet Pg. 67
6.6.a
Packet Pg. 68
6.6.a
Packet Pg. 69
6.6.a
Packet Pg. 70
6.6.a
Packet Pg. 71
6.6.a
Packet Pg. 72
6.6.a
Packet Pg. 73
6.6.aPacket Pg. 74
6.6.aPacket Pg. 75
6.6.aPacket Pg. 76
6.6.a
Packet Pg. 77
6.6.aPacket Pg. 78
6.6.aPacket Pg. 79
6.6.b
Packet Pg. 80
6.6.b
Packet Pg. 81
Agenda #: 6.7
Meeting Date: November 20, 2018
TO: Honorable Mayor and Members of the City Council
FROM: Daniel Fox, City Manager
TITLE: CANCELLATION OF JANU ARY 1, 2019 CITY COUNCIL MEETING.
STRATEGIC
GOAL:
Open, Engaged & Responsive Government
RECOMMENDATION:
Adjourn the December 18, 2018 City Council Meeting to January 15, 2019.
BACKGROUND/DISCUSSION:
The City Council is currently scheduled to hold a regular meeting on January 1, 2019,
which falls on the first Tuesday of the month. Because this meeting falls on the national
New Year’s Day holiday, it is suggested that the Council consider the cancellation of the
meeting. There will be no pressing matters or public hearings scheduled and therefore
adjourning the meeting will not cause the City any hardship.
Should the City Council concur, it is recommended that the Mayor, at the end of the
December 18, 2018 meeting, adjourn said Council Meeting to January 15, 2019.
PREPARED BY:
6.7
Packet Pg. 82
REVIEWED BY:
6.7
Packet Pg. 83
Agenda #: 6.8
Meeting Date: November 20, 2018
TO: Honorable Mayor and Members of the City Council
FROM: Daniel Fox, City Manager
TITLE: TRANSMITTAL OF THE FY 2017/2018 COMPREHENSIVE ANNUAL
FINANCIAL REPORT.
STRATEGIC
GOAL:
Responsible Stewardship of Public Resources
RECOMMENDATION:
Receive and File.
FINANCIAL IMPACT:
There is adequate funding for the preparation of the annual audit and Comprehensive
Annual Financial Report (CAFR) included in the Finance Department’s Operations
Budget.
BACKGROUND/DISCUSSION:
The FY 2017-18 annual audit has been completed by the City’s independent audit firm
of Lance, Soll and Lunghard, LLP (LSL). The City’s Finance Department, in concert with
the LSL, has prepared the Fiscal Year 2017-2018 Comprehensive Annual Financial
Report (CAFR). The City’s Audit Subcommittee, which is made up of the Mayor and
Mayor Pro-Tem, has met with the audit partner of LSL twice, once to discuss the
planning and a second time to discuss the results of the audit. In the opinion of LSL,
the financial statements reflect fairly the financial position of the City as of June 30,
2018.
This report has been prepared in conformance with the requirements of GASB #34. As
a result the report format includes the Management Discussion and Analysis, Required
Supplementary Information and the Government-wide Financial Statements which
include the Statement of Net Position and Statement of Activities.
The total revenues and other financing sources from all sources totaled $32,188,929.
Total revenue was up over the previous year by $1.7 millio n with increases in most
categories including charges for services, property tax, sales tax and transient
6.8
Packet Pg. 84
occupancy tax revenues. The total cost of all City programs totaled $37,568,061. Total
expenditures are up $1.3 million over the previous years. Th is is due primarily to an
increase in capital project activity and public safety expenditures.
The 2017-18 CAFR includes the fund balance reserve reporting methodology set forth
in GASB #54. The City Council approved a Fund Balance Policy on June 7, 2011 which
established an amount of $4.5 million (three months of General Fund operational
expenditures) as a formal commitment of fund balance to be set aside as an emergency
contingency for Federal, State or Local emergencies. The total General Fund res erve
balance as of June 30, 2018 is $23.9 million.
GASB #68 requires the inclusion of Net Pension Liability in the Statement of Net
Position. As of June 30, 2018 the City reported total net pension liability of $5,537,585.
The City’s plan is approximately 79% funded which is very good compared with other
cities. More information may be found in Note 7 of the CAFR.
As required by GASB #75, the CAFR also includes disclosure of the City’s Other Post-
Employment Benefits (OPEB) liability. In connection with the retirement benefits for
employees provided through California Public Employees Retirement System
(CalPERS), the City provides post-retirement health care benefits to retirees through the
CalPERS Health Benefits program. Although the retiree pays most of the cost of this
benefit, the City is required to pay a portion of this cost. The City’s OPEB obligation is
derived from this benefit. The City engaged the services of the firm Demsey, Filliger &
Associates for an updated actuarial valuation of the City’s retiree health insurance
program as of July 1, 2017. This valuation is required not less frequently than once
every two years. The City’s net OPEB obligation at June 30, 201 8 is $541,295. The
City’s plan has $240,630 (31% funded) in a trust held by California Employers’ Retiree
Benefit Trust (CERBT). There is another $355,743 (45%) set aside in a reserve fund
held by the City for future contributions to the trust for a total funding status of 76%.
More information may be found in Note 8 of the CAFR.
The Finance Department has submitted the CAFR to the Government Finance Officers
Association (GFOA) for review for the Certificate of Achievement for Excellence in
Financial Reporting program. The City has been honored to receive this award fo r the
past twenty-three consecutive years.
PREPARED BY:
6.8
Packet Pg. 85
REVIEWED BY:
Attachments:
1. 6.8.a CAFR2018web
6.8
Packet Pg. 86
6.8.a
Packet Pg. 87
&,7<2)',$021'%$5&$/,)251,$
&2035(+(16,9($118$/),1$1&,$/5(3257
)257+(<($5(1'('
-81(
3UHSDUHGE\
)LQDQFH'HSDUWPHQW
'LDQQD+RQH\ZHOO
'LUHFWRURI)LQDQFH
6.8.a
Packet Pg. 88
THIS PAGE INTENTIONALLY LEFT BLANK
6.8.a
Packet Pg. 89
&,7<2)',$021'%$5
&2035(+(16,9($118$/),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJHV
,1752'8&725<6(&7,21
/HWWHURI7UDQVPLWWDOL
*)2$&HUWLILFDWHRI$FKLHYHPHQWIRU([FHOOHQFHLQ)LQDQFLDO5HSRUWLQJY
2UJDQL]DWLRQ&KDUWYL
/LVWRI(OHFWHGDQG$GPLQLVWUDWLYH2IILFLDOVYLL
),1$1&,$/6(&7,21
,QGHSHQGHQW$XGLWRUV¶5HSRUW
0DQDJHPHQW
V'LVFXVVLRQDQG$QDO\VLV5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
%$6,&),1$1&,$/67$7(0(176
*RYHUQPHQW:LGH)LQDQFLDO6WDWHPHQWV
6WDWHPHQWRI1HW3RVLWLRQ
6WDWHPHQWRI$FWLYLWLHV
)XQG)LQDQFLDO6WDWHPHQWV
%DODQFH6KHHW±*RYHUQPHQWDO)XQGV
5HFRQFLOLDWLRQRIWKH%DODQFH6KHHWRI*RYHUQPHQWDO)XQGV
WRWKH6WDWHPHQWRI1HW3RVLWLRQ
6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ)XQG%DODQFHV
5HFRQFLOLDWLRQRI6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFHVRIWKH*RYHUQPHQWDO)XQGVWRWKH6WDWHPHQWRI$FWLYLWLHV
6WDWHPHQWRI1HW3RVLWLRQ±3URSULHWDU\)XQGV
6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ)XQG1HW
3RVLWLRQ±3URSULHWDU\)XQGV
6WDWHPHQWRI&DVK)ORZV±3URSULHWDU\)XQGV
1RWHVWR%DVLF)LQDQFLDO6WDWHPHQWV
6.8.a
Packet Pg. 90
&,7<2)',$021'%$5
&2035(+(16,9($118$/),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJHV
5(48,5('6833/(0(17$5<,1)250$7,21
1RWHVWR5HTXLUHG6XSSOHPHQWDU\,QIRUPDWLRQ
%XGJHWDU\&RPSDULVRQ,QIRUPDWLRQ
%XGJHWDU\&RPSDULVRQ6FKHGXOH±*HQHUDO)XQG
6FKHGXOHRI3URSRUWLRQDWH6KDUHRIWKH1HW3HQVLRQ/LDELOLW\
6FKHGXOHRI3ODQ&RQWULEXWLRQV3HQVLRQ
6FKHGXOHRI&KDQJHVLQWKH1HW23(%/LDELOLW\DQG5HODWHG5DWLRV
6FKHGXOHRI&RQWULEXWLRQV±23(%
&20%,1,1*$1',1',9,'8$/)81'67$7(0(176$1'6&+('8/(6
&RPELQLQJ%DODQFH6KHHW1RQPDMRU*RYHUQPHQWDO)XQGV
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQGLWXUHVDQG&KDQJHVLQ
)XQG%DODQFHV1RQPDMRU*RYHUQPHQWDO)XQGV
%XGJHWDU\&RPSDULVRQ6FKHGXOHV6SHFLDO5HYHQXH)XQGV
6WDWH*DV7D[)XQG
3URSRVLWLRQ$7UDQVLW)XQG
3URSRVLWLRQ&7UDQVLW)XQG
,QWHJUDWHG:DVWH0DQDJHPHQW)XQG
7UDIILF,PSURYHPHQW)XQG
6HZHU0LWLJDWLRQ)XQG
$LU4XDOLW\,PSURYHPHQW)XQG
0HDVXUH0/RFDO5HWXUQ)XQG
5RDG0DLQWHQDQFH 5HKDE)XQG
7UDLOV %LNHZD\V)XQG
07$*UDQW)XQG
%HYHUDJH&HQWHU5HF\FOLQJ*UDQW)XQG
8VHG2LO%ORFN*UDQW)XQG
3DUNDQG)DFLOLW\'HYHORSPHQW)XQG
&RPPXQLW\'HYHORSPHQW%ORFN*UDQW&'%*)XQG
&LWL]HQV2SWLRQIRU3XEOLF6DIHW\&236)XQG
&DOLIRUQLD/DZ(QIRUFHPHQW(TXLSPHQW3URJUDP&/((3)XQG
/DQGVFDSH0DLQWHQDQFH'LVWULFW)XQG
0HDVXUH5/RFDO5HWXUQ)XQG
3(*)HHV)XQG
:DVWH+DXOHU)XQG
6WUHHW%HDXWLILFDWLRQ)XQG
%XGJHWDU\&RPSDULVRQ6FKHGXOH±&DSLWDO3URMHFWV)XQG
&DSLWDO,PSURYHPHQW)XQGV
6.8.a
Packet Pg. 91
&,7<2)',$021'%$5
&2035(+(16,9($118$/),1$1&,$/5(3257
)257+(<($5(1'('-81(
7$%/(2)&217(176
3DJHV
%XGJHWDU\&RPSDULVRQ6FKHGXOH'HEW6HUYLFH)XQGV
3XEOLF)LQDQFLQJ$XWKRULW\
&RPELQLQJ6WDWHPHQWRI1HW3RVLWLRQ±,QWHUQDO6HUYLFH)XQGV
&RPELQLQJ6WDWHPHQWRI5HYHQXHV([SHQVHVDQG&KDQJHVLQ
)XQG1HW3RVLWLRQ±,QWHUQDO6HUYLFH)XQGV
&RPELQLQJ6WDWHPHQWRI&DVK)ORZV±,QWHUQDO6HUYLFH)XQGV
67$7,67,&$/6(&7,21
)LQDQFLDO7UHQGV
1HW3RVLWLRQE\&RPSRQHQW/DVW7HQ)LVFDO<HDUV
&KDQJHVLQ1HW3RVLWLRQ/DVW7HQ)LVFDO<HDUV
)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV/DVW7HQ)LVFDO<HDUV
&KDQJHVLQ)XQG%DODQFHVRI*RYHUQPHQWDO)XQGV/DVW7HQ)LVFDO<HDUV
5HYHQXH&DSDFLW\
$VVHVVHGDQG(VWLPDWHG$FWXDO9DOXHRI7D[DEOH3URSHUW\/DVW7HQ)LVFDO<HDUV
'LUHFWDQG2YHUODSSLQJ3URSHUW\7D[5DWHV/DVW7HQ)LVFDO<HDUV
7RS3URSHUW\7D[SD\HUV&XUUHQW)LVFDO<HDUDQG7HQ)LVFDO<HDUV$JR
6HFXUHG3URSHUW\7D[/HYLHVDQG&ROOHFWLRQV±/DVW7HQ)LVFDO<HDUV
'HEW&DSDFLW\
5DWLRVRI2XWVWDQGLQJ'HEWE\7\SH/DVW7HQ)LVFDO<HDUV
'LUHFWDQG2YHUODSSLQJ'HEW
&RPSXWDWLRQRI/HJDO'HEW0DUJLQ/DVW7HQ)LVFDO<HDUV
'HPRJUDSKLFDQG(FRQRPLF,QIRUPDWLRQ
'HPRJUDSKLFDQG(FRQRPLF6WDWLVWLFV/DVW7HQ&DOHQGDU<HDUV
7D[DEOH6DOHVE\&DWHJRU\&XUUHQW)LVFDO<HDUDQG1LQH)LVFDO<HDUV$JR
2SHUDWLQJ,QIRUPDWLRQ
)XOO7LPH(TXLYDOHQW&LW\(PSOR\HHVE\)XQFWLRQ/DVW7HQ)LVFDO<HDUV
2SHUDWLQJ,QGLFDWRUVE\)XQFWLRQ/DVW7HQ)LVFDO<HDUV
&DSLWDO$VVHW6WDWLVWLFVE\)XQFWLRQ/DVW7HQ)LVFDO<HDUV
6.8.a
Packet Pg. 92
THIS PAGE INTENTIONALLY LEFT BLANK
6.8.a
Packet Pg. 93
City of Diamond Bar
21810 Copley Drive | Diamond Bar, CA 91765-4178
(909) 839-7000 | Fax (909) 861-3117
www.DiamondBarCA.gov
Ruth M. Low
Mayor
Carol Herrera
Mayor Pro Tem
Jimmy Lin
Council Member
Nancy A. Lyons
Council Member
Steve Tye
Council Member
1RYHPEHU
+RQRUDEOH0D\RUDQG&RXQFLO0HPEHUV
&LW\RI'LDPRQG%DU
'LDPRQG%DU&DOLIRUQLD
,WLVDQKRQRUWRVXEPLWWR\RXWKH&RPSUHKHQVLYH$QQXDO)LQDQFLDO5HSRUW&$)5RIWKH&LW\RI
'LDPRQG%DUIRUWKHILVFDO\HDUHQGHG-XQH7KLVUHSRUWFRQVLVWVRIPDQDJHPHQW¶V
UHSUHVHQWDWLRQVFRQFHUQLQJWKHILQDQFHVRIWKH&LW\&RQVHTXHQWO\UHVSRQVLELOLW\IRUERWKWKH
DFFXUDF\RIWKHSUHVHQWHGGDWDDQGWKHFRPSOHWHQHVVDQGIDLUQHVVRIWKHSUHVHQWDWLRQLQFOXGLQJ
DOOGLVFORVXUHVUHVWVZLWKWKH&LW\¶VPDQDJHPHQW7RSURYLGHDUHDVRQDEOHEDVLVIRUPDNLQJWKHVH
UHSUHVHQWDWLRQV PDQDJHPHQW RI WKH &LW\ KDV HVWDEOLVKHG D FRPSUHKHQVLYH LQWHUQDO FRQWURO
IUDPHZRUNWKDWLVGHVLJQHGERWKWRSURWHFWWKH&LW\¶VDVVHWVIURPORVVWKHIWRUPLVXVHDQGWR
FRPSLOHVXIILFLHQWUHOLDEOHLQIRUPDWLRQIRUWKHSUHSDUDWLRQRIWKH&LW\¶VILQDQFLDOVWDWHPHQWVLQ
FRQIRUPDQFHZLWKJHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV*$$3%HFDXVHWKHFRVWRILQWHUQDO
FRQWUROV VKRXOG QRW RXWZHLJK WKHLU EHQHILWV WKH &LW\¶V FRPSUHKHQVLYH IUDPHZRUN RI LQWHUQDO
FRQWUROVKDVEHHQGHVLJQHGWRSURYLGHDVVXUDQFHWKDWWKHILQDQFLDOVWDWHPHQWVZLOOEHIUHHIURP
PLVVWDWHPHQW$VPDQDJHPHQWZHDVVHUWWKDWWRWKHEHVWRIRXUNQRZOHGJHDQGEHOLHIWKLV
ILQDQFLDOUHSRUWLVFRPSOHWHDQGUHOLDEOHLQDOOPDWHULDODVSHFWV
7KH&LW\¶VILQDQFLDOVWDWHPHQWVKDYHEHHQDXGLWHGE\/DQFH6ROO /XQJKDUG//3DILUPRI
FHUWLILHG SXEOLF DFFRXQWDQWV 7KH JRDO RI WKH LQGHSHQGHQW DXGLW LV WR SURYLGH UHDVRQDEOH
DVVXUDQFHWKDWWKHILQDQFLDOVWDWHPHQWVRIWKH&LW\IRUILVFDO\HDUHQGHG-XQHDUHIUHH
RIPDWHULDOPLVVWDWHPHQW7KHLQGHSHQGHQWDXGLWLQYROYHGH[DPLQLQJRQDWHVWEDVLVHYLGHQFH
VXSSRUWLQJWKHDPRXQWVDQGGLVFORVXUHVLQWKHILQDQFLDOVWDWHPHQWVDVVHVVLQJWKHDFFRXQWLQJ
SULQFLSOHV XVHG DQG VLJQLILFDQW HVWLPDWHV PDGH E\ PDQDJHPHQW DQG HYDOXDWLQJ WKH RYHUDOO
ILQDQFLDOVWDWHPHQWSUHVHQWDWLRQ7KHLQGHSHQGHQWDXGLWRUFRQFOXGHGEDVHGXSRQWKHDXGLWWKDW
WKHUH ZDV D UHDVRQDEOH EDVLV IRU UHQGHULQJ DQ XQPRGLILHG RSLQLRQ WKDW WKH &LW\¶V ILQDQFLDO
VWDWHPHQWVIRUWKHILVFDO\HDUHQGHG-XQHZHUHIDLUO\SUHVHQWHGLQFRQIRUPLW\ZLWK
*$$37KHLQGHSHQGHQWDXGLWRU¶VUHSRUWLVSUHVHQWHGDVWKHILUVWFRPSRQHQWRIWKHILQDQFLDO
VHFWLRQRIWKLVUHSRUW
*$$3UHTXLUHVWKDWPDQDJHPHQWSURYLGHDQDUUDWLYHLQWURGXFWLRQRYHUYLHZDQGDQDO\VLVWR
DFFRPSDQ\WKHEDVLFILQDQFLDOVWDWHPHQWVLQWKHIRUPRI0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV
0' $7KLVOHWWHURIWUDQVPLWWDOLVGHVLJQHGWRFRPSOHPHQWWKH0' $DQGVKRXOGEHUHDGLQ
FRQMXQFWLRQZLWK LW 7KH &LW\¶V 0' $ FDQ EH IRXQG LPPHGLDWHO\ IROORZLQJ WKH UHSRUW RI WKH
LQGHSHQGHQWDXGLWRUV
i
6.8.a
Packet Pg. 94
352),/(2)7+(&,7<2)',$021'%$5
7KH&LW\RI'LDPRQG%DUZDVLQFRUSRUDWHGRQ$SULODQGLVORFDWHGDWWKHHDVWHUQHGJH
RI /RV $QJHOHV &RXQW\ LQ WKH (DVW 6DQ *DEULHO 9DOOH\'LDPRQG%DU LV D UHODWLYHO\ \RXQJ
UHVLGHQWLDOFRPPXQLW\RIDERXWVLWXDWHGDPRQJWKHPHDQGHULQJKLOOVDQGYDOOH\VRI%UHD
&DQ\RQ0DQ\GHVLUHGVHUYLFHVFDQEHIRXQGLQ'LDPRQG%DU
VVKRSSLQJDQGEXVLQHVVFHQWHUV
5HFUHDWLRQDORSSRUWXQLWLHVZLWKLQWKH&LW\LQFOXGHPRUHWKDQDFUHVRIGHYHORSHGSDUNIDFLOLWLHV
KLNLQJWUDLOVDFRPPXQLW\FHQWHUDQKROHSXEOLFJROIFRXUVHDQGPRUHWKDQDFUHVRI
XQGHYHORSHGSXEOLFO\RZQHGRSHQVSDFH
'LDPRQG%DULVDOVRVWUDWHJLFDOO\ORFDWHGDWWKHMXQFWLRQRIWKH65DQG65IUHHZD\VZLWK
HDV\DFFHVVWR,DQG65IUHHZD\V7KLVPDNHV'LDPRQG%DUDGHVLUDEOHDQGFRQYHQLHQW
ORFDWLRQWROLYHDQGZRUNZLWKLQFORVHSUR[LPLW\WR/RV$QJHOHV2UDQJH5LYHUVLGHDQG6DQ
%HUQDUGLQRFRXQWLHV
'LDPRQG%DULVD*HQHUDO/DZFLW\DQGRSHUDWHVXQGHUWKHFRXQFLOPDQDJHUIRUPRIJRYHUQPHQW
3ROLF\PDNLQJDQGOHJLVODWLYHDXWKRULW\DUHYHVWHGLQDILYHPHPEHU&LW\&RXQFLO7KH&LW\&RXQFLO
LVUHVSRQVLEOHDPRQJRWKHUWKLQJVIRUSDVVLQJRUGLQDQFHVDGRSWLQJWKHEXGJHWDSSRLQWLQJ
FRPPLWWHHVDQGWDVNIRUFHVDQGKLULQJERWKWKH&LW\0DQDJHUDQGFRQWUDFWLQJIRU&LW\$WWRUQH\
VHUYLFHV 7KH &RXQFLO 0HPEHUV DUH HOHFWHG RQ D QRQSDUWLVDQ EDVLV DQG VHUYH IRXU\HDU
VWDJJHUHGWHUPVZLWKHOHFWLRQVKHOGHYHU\RWKHU\HDU(DFK'HFHPEHUWKH&LW\&RXQFLOVHOHFWV
D 0D\RU DQG 0D\RU 3UR 7HP IURP LWV PHPEHUVKLS 7KH &LW\ 0DQDJHU LV UHVSRQVLEOH IRU
RYHUVHHLQJWKHGD\WRGD\RSHUDWLRQVRIWKH&LW\DQGIRUDSSRLQWLQJWKHKHDGVRIWKHYDULRXV
GHSDUWPHQWV
7KH&LW\RI'LDPRQG%DURSHUDWHVSULPDULO\DVD³FRQWUDFWFLW\´XWLOL]LQJDJUHHPHQWVZLWKRWKHU
JRYHUQPHQWDODJHQFLHVSULYDWHVHFWRUILUPVDQGLQGLYLGXDOVWRSURYLGHPDQ\RILWVHVVHQWLDO
VHUYLFHV7KLVLQFOXGHVSROLFHVHUYLFHVDQLPDOVHUYLFHVEXLOGLQJDQGVDIHW\VHUYLFHVHQJLQHHULQJ
URDGPDLQWHQDQFHDQGODQGVFDSHPDLQWHQDQFH
7KH/RV$QJHOHV&RXQW\)LUH'LVWULFWSURYLGHVILUHSURWHFWLRQZKLFKLVLQGHSHQGHQWRIWKH&LW\
/RV$QJHOHV&RXQW\DOVRSURYLGHVOLEUDU\VHUYLFHVWKURXJKD/LEUDU\'LVWULFWDQGVHZHUDQG
VDQLWDWLRQVHUYLFHVWKURXJKD6DQLWDWLRQ'LVWULFW)XQGVIRUWKHVHVHUYLFHVDUHFROOHFWHGWKURXJK
SURSHUW\WD[ELOOVDQGDUHGLVEXUVHGGLUHFWO\E\WKH/RV$QJHOHV&RXQW\7D[&ROOHFWRU
V2IILFHWR
WKRVHHQWLWLHV
:DWHUVHUYLFHVIRUWKH&LW\DUHSURYLGHGE\WKH:DOQXW9DOOH\:DWHU'LVWULFW5HIXVHFROOHFWLRQLV
SURYLGHGE\SULYDWHZDVWHFROOHFWLRQFRPSDQLHV$GGLWLRQDOO\VFKRROVDUHSURYLGHGE\ERWKWKH
:DOQXW9DOOH\8QLILHG6FKRRO'LVWULFWDQGWKH3RPRQD8QLILHG6FKRRO'LVWULFW$FFRUGLQJO\QRQH
RIWKHVHDFWLYLWLHVDUHLQFOXGHGLQWKLVUHSRUW
(&2120,&&21',7,21$1'287/22.
)LVFDO\HDUVDZVXVWDLQHGLPSURYHPHQWLQWKHQDWLRQDOVWDWHDQGORFDOHFRQRPLHV
8QHPSOR\PHQWUDWHVKDYHFRQWLQXHGWRFRPHGRZQDQGFRQVXPHUVSHQGLQJZDVRQWKHULVH7KH
KRXVLQJPDUNHWKDVDOVRUHPDLQHGVWURQJ
)LVFDO\HDUZDVD\HDURIFRQWLQXHGJURZWKIRUWKH&LW\RI'LDPRQG%DU+RZHYHULWZDV
DOVRDQRWKHU\HDURIFORVHO\PRQLWRULQJUHYHQXHVZKLOHKROGLQJFRVWVWRSULRU\HDUOHYHOVZKHUHYHU
SRVVLEOH7KH*HQHUDO)XQGUHVHUYHVGLGGHFUHDVHE\GXULQJ)<ZLWKWKH
XQDVVLJQHGIXQGEDODQFHGHFUHDVLQJWRPLOOLRQDQGWRWDO*HQHUDO)XQGUHVHUYHVFRPLQJLQ
DWPLOOLRQ7KHSULPDU\UHDVRQIRUWKHGHFUHDVHLQUHVHUYHVLVGXHWRWKHLUXVHWRIXQG
YDULRXV&DSLWDO,PSURYHPHQW3URMHFWVDSURSHUW\DFTXLVLWLRQIRUDIXWXUH&LW\SDUNDQGRQHWLPH
VSHFLDOOHJDOVHUYLFHV
ii
6.8.a
Packet Pg. 95
7KHODUJHVWUHYHQXHVRXUFHWRWKH&LW\3URSHUW\7D[UHYHQXHZDVXS+RPHRZQHUVWRRN
DGYDQWDJHRIWKHVWURQJKRXVLQJPDUNHWE\VHOOLQJWKHLUSURSHUWLHVDWDJDLQ)XOOYDOXHVDOHV
GXULQJ)<QXPEHUHG7KHDYHUDJHGHWDFKHGKRPHSULFHDW-XQHZDV
ZKLOH WKH PHGLDQ SULFH ZDV 7KHVH OHYHOV DUH DQG KLJKHU
UHVSHFWLYHO\WKDQ-XQH$VVHVVHGYDOXDWLRQVFLW\ZLGHLQFUHDVHGE\ZKLOHWKH
FRXQW\ZLGHDVVHVVHGYDOXDWLRQVLQFUHDVHGE\
7KH&LW\¶VVDOHVWD[EDVHJUHZZLWKDQLQFUHDVHLQUHYHQXHRIRYHUODVW\HDU&LW\RIILFLDOV
KDYHEHHQZRUNLQJGLOLJHQWO\WRZDUGLWVHFRQRPLFGHYHORSPHQWJRDOWRGLYHUVLI\LWVVDOHVWD[EDVH
)<VDZWKHDGGLWLRQRIVHYHUDOQHZEXVLQHVVHVZKLFKKDYHSURYLGHGDGGLWLRQDOVDOHVWD[
UHYHQXHWRWKH&LW\ZLWKWKHPXFKDQWLFLSDWHGUHQRYDWLRQVDWWKHIRUPHU.0DUWVLWHDQGWKH
RSHQLQJRI6SURXWV5RVV&KLSRWOHDQG&RIIHH%HDQ 7HD/HDI
&RQVWUXFWLRQFRQWLQXHGLQWKHQHZKRXVLQJGHYHORSPHQWRI6RXWK3RLQWHZLWKRIWKHQHZ
KLJKHUHQGKRPHQRZFRPSOHWHGE\WKHHQGRI)<,QDGGLWLRQWKHJURVVDFUH
QHLJKERUKRRGSDUNZKLFKLVSDUWRIWKHGHYHORSPHQWZDVFRPSOHWHGDQGGHGLFDWHGWRWKH&LW\
$V WKH &LW\ ORRNV IRUZDUG WR )< WKHUH DUH PDQ\ H[FLWLQJ SURMHFWV RQ WKH KRUL]RQ
5HVLGHQWVZLOOFRQWLQXHWRVHHDGGLWLRQDOQDWLRQDOO\UHFRJQL]HGUHWDLODQGUHVWDXUDQWEXVLQHVVHV
RSHQWKHLUGRRUVLQ)<7KH6RXWK3RLQWGHYHORSPHQWLVH[SHFWHGWREHFRPSOHWHG
'HVLJQ ZLOO FRPPHQFH RQ D QXPEHU RI SDUN UHQRYDWLRQ SURMHFWV 7KH &LW\ ZLOO FRQWLQXH WR
LQYHVWPHQWLQWKH&LW\¶VLQIUDVWUXFWXUHZLWKIRFXVRQWUDIILFVLJQDOLQIUDVWUXFWXUHV\VWHPXSJUDGHV
DQGURDGUHKDELOLWDWLRQSURMHFWVWKURXJKWKH&DSLWDO,PSURYHPHQW3URJUDP)LQDOO\WKH&LW\¶VILUVW
FRPSUHKHQVLYHXSGDWHWRWKH*HQHUDO3ODQVLQFHLQFRUSRUDWLRQLVZHOOXQGHUZD\7KHGUDIW
*HQHUDO3ODQGRFXPHQWDQGUHODWHG(QYLURQPHQWDO,PSDFW5HSRUWLVH[SHFWHGWREHUHOHDVHGLQ
ODWH)<7KLVPXOWL\HDUHIIRUWKDVDOORZHGWKHFXUUHQWUHVLGHQWVRIWKH&LW\SURYLGHLQSXW
DVWRWKHLUYLVLRQRIWKH&LW\IRUWKHQH[W\HDUV,WKDVEHHQDYHU\LQWHUDFWLYHG\QDPLFDQG
H[FLWLQJSURFHVVWKDWZLOOFRQWLQXHLQWRQH[WILVFDO\HDU
7KH&LW\¶VIXWXUHHFRQRPLFKHDOWKLVEHLQJVHFXUHGE\EXLOGLQJKHDOWK\UHVHUYHVWKURXJKILVFDOO\
FRQVHUYDWLYHEXGJHWVDQGSROLFLHVLQDGGLWLRQWRDJJUHVVLYHO\SXUVXLQJHFRQRPLFGHYHORSPHQW
RSSRUWXQLWLHV
$:$5'6
7KH*RYHUQPHQW)LQDQFH2IILFHUV$VVRFLDWLRQRIWKH8QLWHG6WDWHVDQG&DQDGD*)2$DZDUGHG
D&HUWLILFDWHRI$FKLHYHPHQWIRU([FHOOHQFHLQ)LQDQFLDO5HSRUWLQJWRWKH&LW\RI'LDPRQG%DUIRU
LWVFRPSUHKHQVLYHDQQXDOILQDQFLDOUHSRUWIRUWKHILVFDO\HDUHQGHG-XQH7KH&HUWLILFDWH
RI $FKLHYHPHQW LV D SUHVWLJLRXV QDWLRQDO DZDUG UHFRJQL]LQJ FRQIRUPDQFH ZLWK WKH KLJKHVW
VWDQGDUGVIRUSUHSDUDWLRQRIVWDWHDQGORFDOILQDQFLDOUHSRUWV
,QRUGHUWREHDZDUGHGD&HUWLILFDWHRI$FKLHYHPHQWDJRYHUQPHQWXQLWPXVWSXEOLVKDQHDVLO\
UHDGDEOH DQG HIILFLHQWO\ RUJDQL]HG FRPSUHKHQVLYH DQQXDO ILQDQFLDO UHSRUW ZLWK FRQWHQWV WKDW
FRQIRUPWRSURJUDPVWDQGDUGV7KH&$)5PXVWVDWLVI\ERWKJHQHUDOO\DFFHSWHGDFFRXQWLQJ
SULQFLSOHVDQGDSSOLFDEOHOHJDOUHTXLUHPHQWV
$&HUWLILFDWHRI$FKLHYHPHQWLVYDOLGIRUDSHULRGRIRQH\HDURQO\7KH&LW\RI'LDPRQG%DUKDV
UHFHLYHGWKH&HUWLILFDWHRI$FKLHYHPHQWIRUWKHODVWWZHQW\WKUHHFRQVHFXWLYH\HDUVILVFDO\HDUV
HQGHGWKURXJK:HEHOLHYHRXUFXUUHQWUHSRUWFRQWLQXHVWRPHHWWKH&HUWLILFDWHRI
$FKLHYHPHQW3URJUDP¶VUHTXLUHPHQWVDQGZHZLOOEHVXEPLWWLQJLWWR*)2$WRGHWHUPLQHLWV
HOLJLELOLW\IRUDQRWKHUFHUWLILFDWH
iii
6.8.a
Packet Pg. 96
5(3257,1*(17,7<$1',766(59,&(6
7KLV&RPSUHKHQVLYH$QQXDO)LQDQFLDO5HSRUWLQFOXGHVDOOIXQGVRIWKH&LW\7KH&LW\GLUHFWO\
SURYLGHVDOLPLWHGUDQJHRIVHUYLFHVDQGFRQWUDFWVIRUVHYHUDORWKHUVHUYLFHV7KH&LW\
VVLJQLILFDQW
UHOLDQFHRQFRQWUDFWHGVHUYLFHVKDVWKHEHQHILWRIUHGXFLQJH[SHQVHVWRWKHFLWL]HQVRIWKH&LW\RI
'LDPRQG%DUZKLOHVLPXOWDQHRXVO\SURYLGLQJWKH&LW\ZLWKDKLJKGHJUHHRIIOH[LELOLW\LQUHVSRQGLQJ
WRFKDQJLQJHFRQRPLFFRQGLWLRQV&RQWUDFWHGVHUYLFHVLQFOXGHSROLFHSURWHFWLRQEXLOGLQJDQG
VDIHW\ VWUHHW PDLQWHQDQFH SDUN PDLQWHQDQFH FDSLWDO LPSURYHPHQW SURMHFWV DQLPDO FRQWURO
DWWRUQH\VHUYLFHVDQGHQJLQHHULQJ6WDIISURYLGHGVHUYLFHVLQFOXGHFRPPXQLW\GHYHORSPHQW
ZKLFK LQFOXGHV SODQQLQJ HFRQRPLF GHYHORSPHQW EXLOGLQJ DQG VDIHW\ PDQDJHPHQW DQG
QHLJKERUKRRG LPSURYHPHQW SXEOLF ZRUNV ZKLFK LQFOXGHV HQJLQHHULQJ FDSLWDO SURMHFWV
DGPLQLVWUDWLRQ VWUHHW PDLQWHQDQFH FRQWUDFW PDQDJHPHQW WUDIILF DQG WUDQVSRUWDWLRQ PDWWHUV
HQJLQHHULQJFRQWUDFWPDQDJHPHQWSDUNPDLQWHQDQFHODQGVFDSHPDLQWHQDQFHDQGVROLGZDVWH
FRQWUDFWPDQDJHPHQWSDUNV UHFUHDWLRQZKLFKLQFOXGHVVHQLRUVHUYLFHVUHFUHDWLRQVHUYLFHV
FRPPXQLW\HYHQWVDQGFRPPXQLW\FHQWHURSHUDWLRQSXEOLFLQIRUPDWLRQVXEVLGL]HGWUDQVLWWLFNHW
VDOHVJUDQWDGPLQLVWUDWLRQILQDQFLDOPDQDJHPHQWDQGDGPLQLVWUDWLYHPDQDJHPHQW$OORIWKHVH
DFWLYLWLHVDUHLQFOXGHGLQWKLVUHSRUW
,17(51$/&21752/6
7KH&LW\RI'LDPRQG%DU¶VDFFRXQWLQJV\VWHPKDVEHHQGHYHORSHGE\JLYLQJFRQVLGHUDWLRQWRWKH
DGHTXDF\RILQWHUQDODFFRXQWLQJFRQWUROV,QWHUQDODFFRXQWLQJFRQWUROVDUHLPSOHPHQWHGE\WKH
&LW\WRSURYLGHUHDVRQDEOHDVVXUDQFHWKDWDVVHWVDUHVDIHJXDUGHGDJDLQVWORVVIURPXQDXWKRUL]HG
XVHRUGLVSRVLWLRQDQGWKDWWKH&LW\¶VILQDQFLDOUHFRUGVXVHGIRUSUHSDULQJILQDQFLDOVWDWHPHQWVDUH
PDLQWDLQHGLQDUHOLDEOHIDVKLRQ7KHFRQFHSWRIUHDVRQDEOHDVVXUDQFHUHFRJQL]HVWKDWWKHFRVW
RIWKHVHFRQWUROVVKRXOGQRWH[FHHGWKHEHQHILWVGHULYHGIURPWKHP7KH&LW\¶VLQWHUQDOFRQWUROV
DFFRPSOLVKWKHVHREMHFWLYHV
$&.12:/('*(0(176
7KH SUHSDUDWLRQ RI WKLV &RPSUHKHQVLYH $QQXDO )LQDQFLDO 5HSRUW ZDV PDGH SRVVLEOH E\ WKH
GHGLFDWHGVHUYLFHDQGH[FHOOHQFHIRXQGZLWKLQWKH&LW\
V)LQDQFH'HSDUWPHQWVWDIIDQGWKURXJK
WKHFRRSHUDWLRQRIWKHHQWLUH&LW\VWDII(DFK&LW\VWDIIPHPEHUKDVP\VLQFHUHDSSUHFLDWLRQIRU
WKHLUFRRSHUDWLRQDQGFRQWULEXWLRQVLQWKHSUHSDUDWLRQRIWKLV5HSRUW
,ZRXOGOLNHWRWKDQN'LDQQD+RQH\ZHOO)LQDQFH'LUHFWRUIRUKHUSUXGHQWILVFDOVWHZDUGVKLS,Q
DGGLWLRQ,ZRXOGDOVROLNHWRWKDQNRXULQGHSHQGHQWDXGLWRU/DQFH6ROODQG/XQJKDUG//3ZKR
SURYLGHGH[SHUWLVHDQGDGYLFHLQWKHSUHSDUDWLRQRIWKH&LW\
V&RPSUHKHQVLYH$QQXDO)LQDQFLDO
5HSRUW
,QFORVLQJZLWKRXWWKHOHDGHUVKLSDQGVXSSRUWRIWKH&LW\&RXQFLORIWKH&LW\RI'LDPRQG%DUWKH
SUHSDUDWLRQRIWKLV5HSRUWZRXOGQRWKDYHEHHQSRVVLEOH
6LQFHUHO\
'DQLHO)R[
&LW\0DQDJHU
iv
6.8.a
Packet Pg. 97
v
6.8.a
Packet Pg. 98
Diamond Bar Residents City Council City Clerk xCouncil Support xElections xRecords Mgmt. Public Safety xAnimal Control xCrossing Guards xEmergency Prep. xLA Co. Fire xLA Co. Sheriff Community Services xDB Center xLLADs xRecreation xParks & Facility Maintenance xSenior Services xSpecial Events Deputy City Manager xEnvironmental Services xWaste Hauler Contracts Public Financing Authority City Commissions Traffic & Transportation Parks & Recreation Planning City Manager xCouncil Goals & Objectives xEconomic Development City Attorney Public Information xMarketing xPublic Education xPublic Relations Human Resources xRecruitment xBenefits Admin. xWorker’s Comp. xEmployee Relations Finance xAccounting xBudget xFinancial Reporting xPayroll xTransit Sales Public Works/ Engineering xCIP xDevelopment & Engineering Plan Check/Inspection xRoad Maintenance xTraffic & Transportation Information Systems xIT Infrastructure xE-Government xGIS xTelecom Community Development xPlanning xBuilding & Safety xNeighborhood Imp. vi
6.8.a
Packet Pg. 99
&,7<2)',$021'%$5
(/(&7('$1'$'0,1,675$7,9(2)),&,$/6
),6&$/<($5
0D\RU 5XWK/RZ
0D\RU3UR7HUQ &DURO+HUUHUD
&RXQFLOPHPEHU -LPP\/LQ
&RXQFLOPHPEHU 1DQF\/\RQV
&RXQFLOPHPEHU 6WHYH7\H
&LW\0DQDJHU 'DQ)R[
$VVLVWDQW&LW\0DQDJHU 5\DQ0F/HDQ
&LW\&OHUN 7RPP\H&ULEELQV
'LUHFWRURI
3DUNV 5HFUHDWLRQ 9DFDQW
&RPPXQLW\'HYHORSPHQW *UHJ*XEPDQ
)LQDQFH 'LDQQD+RQH\ZHOO
,QIRUPDWLRQ6\VWHPV .HQ'HVIRUJHV
3XEOLF:RUNV'DYLG/LX
vii
6.8.a
Packet Pg. 100
THIS PAGE INTENTIONALLY LEFT BLANK
6.8.a
Packet Pg. 101
,1'(3(1'(17$8',7256¶5(3257
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO
&LW\RI'LDPRQG%DU&DOLIRUQLD
5HSRUWRQWKH)LQDQFLDO6WDWHPHQWV
:HKDYHDXGLWHGWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVRIWKHJRYHUQPHQWDODFWLYLWLHVHDFKPDMRUIXQG
DQGWKHDJJUHJDWHUHPDLQLQJIXQGLQIRUPDWLRQRI&LW\RI'LDPRQG%DU&DOLIRUQLDWKH&LW\DVRIDQGIRU
WKH \HDU HQGHG -XQH DQG WKH UHODWHG QRWHV WR WKH ILQDQFLDO VWDWHPHQWV ZKLFK FROOHFWLYHO\
FRPSULVHWKH&LW\¶VEDVLFILQDQFLDOVWDWHPHQWVDVOLVWHGLQWKHWDEOHRIFRQWHQWV
Management’s Responsibility for the Financial Statements
0DQDJHPHQW LV UHVSRQVLEOH IRU WKH SUHSDUDWLRQ DQG IDLU SUHVHQWDWLRQ RI WKHVH ILQDQFLDO VWDWHPHQWV LQ
DFFRUGDQFHZLWKDFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDWKLVLQFOXGHV
WKH GHVLJQ LPSOHPHQWDWLRQ DQG PDLQWHQDQFH RI LQWHUQDO FRQWURO UHOHYDQW WR WKH SUHSDUDWLRQ DQG
IDLUSUHVHQWDWLRQRIILQDQFLDOVWDWHPHQWVWKDWDUHIUHHIURPPDWHULDOPLVVWDWHPHQWZKHWKHUGXHWRIUDXG
RUHUURU
Auditor’s Responsibility
2XUUHVSRQVLELOLW\LVWRH[SUHVVRSLQLRQVRQWKHVHILQDQFLDOVWDWHPHQWVEDVHGRQRXUDXGLW:HFRQGXFWHG
RXUDXGLWLQDFFRUGDQFHZLWKDXGLWLQJVWDQGDUGVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDDQG
WKHVWDQGDUGVDSSOLFDEOHWRILQDQFLDODXGLWVFRQWDLQHGLQGovernment Auditing StandardsLVVXHGE\WKH
&RPSWUROOHU*HQHUDORIWKH8QLWHG6WDWHV7KRVHVWDQGDUGVUHTXLUHWKDWZHSODQDQGSHUIRUPWKHDXGLWWR
REWDLQUHDVRQDEOHDVVXUDQFHDERXWZKHWKHUWKHILQDQFLDOVWDWHPHQWVDUHIUHHIURPPDWHULDOPLVVWDWHPHQW
$QDXGLWLQYROYHVSHUIRUPLQJSURFHGXUHVWRREWDLQDXGLWHYLGHQFHDERXWWKHDPRXQWVDQGGLVFORVXUHVLQ
WKH ILQDQFLDO VWDWHPHQWV 7KH SURFHGXUHV VHOHFWHG GHSHQG RQ WKH DXGLWRU¶V MXGJPHQW LQFOXGLQJ WKH
DVVHVVPHQWRIWKHULVNVRIPDWHULDOPLVVWDWHPHQWRIWKHILQDQFLDOVWDWHPHQWVZKHWKHUGXHWRIUDXGRU
HUURU,QPDNLQJWKRVHULVNDVVHVVPHQWVWKHDXGLWRUFRQVLGHUVLQWHUQDOFRQWUROUHOHYDQWWRWKHHQWLW\¶V
SUHSDUDWLRQDQGIDLUSUHVHQWDWLRQRIWKHILQDQFLDOVWDWHPHQWVLQRUGHUWRGHVLJQDXGLWSURFHGXUHVWKDW
DUH DSSURSULDWH LQ WKH FLUFXPVWDQFHV EXW QRW IRU WKH SXUSRVH RI H[SUHVVLQJ DQ RSLQLRQ RQ WKH
HIIHFWLYHQHVV RI WKH HQWLW\¶V LQWHUQDO FRQWURO $FFRUGLQJO\ ZH H[SUHVV QR VXFK RSLQLRQ $Q DXGLW DOVR
LQFOXGHVHYDOXDWLQJWKHDSSURSULDWHQHVVRIDFFRXQWLQJSROLFLHVXVHGDQGWKHUHDVRQDEOHQHVVRIVLJQLILFDQW
DFFRXQWLQJ HVWLPDWHV PDGH E\ PDQDJHPHQW DV ZHOO DV HYDOXDWLQJWKH RYHUDOO SUHVHQWDWLRQ RI WKH
ILQDQFLDOVWDWHPHQWV
:HEHOLHYHWKDWWKHDXGLWHYLGHQFHZHKDYHREWDLQHGLVVXIILFLHQWDQGDSSURSULDWHWRSURYLGHDEDVLVIRU
RXUDXGLWRSLQLRQV
203 N. Brea Blvd., Suite 203 Brea, CA 92821 Phone: 714.672.0022
An Association of
Independent Accounting Firms
6.8.a
Packet Pg. 102
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO
&LW\RI'LDPRQG%DU&DOLIRUQLD
Opinions
,Q RXU RSLQLRQ WKH ILQDQFLDO VWDWHPHQWV UHIHUUHG WR DERYH SUHVHQW IDLUO\ LQ DOO PDWHULDO UHVSHFWV WKH
UHVSHFWLYHILQDQFLDOSRVLWLRQRIWKHJRYHUQPHQWDODFWLYLWLHVHDFKPDMRUIXQGDQGWKHDJJUHJDWHUHPDLQLQJ
IXQGLQIRUPDWLRQRIWKH&LW\RI'LDPRQG%DU&DOLIRUQLDDVRI-XQHDQGWKHUHVSHFWLYHFKDQJHV
LQILQDQFLDOSRVLWLRQDQGZKHUHDSSOLFDEOHFDVKIORZVWKHUHRIIRUWKH\HDUWKHQHQGHGLQDFFRUGDQFHZLWK
DFFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFD
Change in Accounting Principle
$VGLVFXVVHGLQ1RWHWRWKHILQDQFLDOVWDWHPHQWVLQWKH&LW\DGRSWHGQHZDFFRXQWLQJJXLGDQFH
GASBS No. 75, Accounting and Financial Reporting for Postemployment Benefits Other Than Pensions
2XURSLQLRQLVQRWPRGLILHGZLWKUHVSHFWWRWKLVPDWWHU
Other Matters
Required Supplementary Information
$FFRXQWLQJSULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDUHTXLUHWKDWWKHPDQDJHPHQW¶V
GLVFXVVLRQ DQG DQDO\VLV EXGJHWDU\ FRPSDULVRQ VFKHGXOH IRU WKH*HQHUDO )XQG WKH VFKHGXOH RI
SURSRUWLRQDWHVKDUHRIWKHQHWSHQVLRQOLDELOLW\WKHVFKHGXOHRISODQFRQWULEXWLRQVVFKHGXOHRIFKDQJHVLQ
WKHQHW23(%OLDELOLW\DQGUHODWHGUDWLRVDQGWKHVFKHGXOHRIFRQWULEXWLRQVEHSUHVHQWHGWRVXSSOHPHQW
WKHEDVLFILQDQFLDOVWDWHPHQWV6XFKLQIRUPDWLRQDOWKRXJKQRWDSDUWRIWKHEDVLFILQDQFLDOVWDWHPHQWVLV
UHTXLUHGE\WKH*RYHUQPHQWDO$FFRXQWLQJ6WDQGDUGV%RDUGZKRFRQVLGHUVLWWREHDQHVVHQWLDOSDUWRI
ILQDQFLDOUHSRUWLQJIRUSODFLQJWKHEDVLFILQDQFLDOVWDWHPHQWVLQDQDSSURSULDWHRSHUDWLRQDOHFRQRPLFRU
KLVWRULFDOFRQWH[W:HKDYHDSSOLHGFHUWDLQOLPLWHGSURFHGXUHVWRWKHUHTXLUHGVXSSOHPHQWDU\LQIRUPDWLRQ
LQ DFFRUGDQFH ZLWK DXGLWLQJ VWDQGDUGV JHQHUDOO\ DFFHSWHG LQ WKH 8QLWHG 6WDWHV RI $PHULFD ZKLFK
FRQVLVWHGRILQTXLULHVRIPDQDJHPHQWDERXWWKHPHWKRGVRISUHSDULQJWKHLQIRUPDWLRQDQGFRPSDULQJWKH
LQIRUPDWLRQIRUFRQVLVWHQF\ZLWKPDQDJHPHQW¶VUHVSRQVHVWRRXULQTXLULHVWKHEDVLFILQDQFLDOVWDWHPHQWV
DQGRWKHUNQRZOHGJHZHREWDLQHGGXULQJRXUDXGLWRIWKHEDVLFILQDQFLDOVWDWHPHQWV:HGRQRWH[SUHVV
DQRSLQLRQRUSURYLGHDQ\DVVXUDQFHRQWKHLQIRUPDWLRQEHFDXVHWKHOLPLWHGSURFHGXUHVGRQRWSURYLGHXV
ZLWKVXIILFLHQWHYLGHQFHWRH[SUHVVDQRSLQLRQRUSURYLGHDQ\DVVXUDQFH
Other Information
2XUDXGLWZDVFRQGXFWHGIRUWKHSXUSRVHRIIRUPLQJRSLQLRQVRQWKHILQDQFLDOVWDWHPHQWVWKDWFROOHFWLYHO\
FRPSULVH WKH &LW\¶V EDVLF ILQDQFLDO VWDWHPHQWV 7KH LQWURGXFWRU\ VHFWLRQ FRPELQLQJ DQG LQGLYLGXDO
QRQPDMRUIXQGILQDQFLDOVWDWHPHQWVDQGVFKHGXOHVDQGVWDWLVWLFDOVHFWLRQDUHSUHVHQWHGIRUSXUSRVHVRI
DGGLWLRQDODQDO\VLVDQGDUHQRWDUHTXLUHGSDUWRIWKHEDVLFILQDQFLDOVWDWHPHQWV
7KHFRPELQLQJDQGLQGLYLGXDOQRQPDMRUIXQGILQDQFLDOVWDWHPHQWVDQGVFKHGXOHVDUHWKHUHVSRQVLELOLW\RI
PDQDJHPHQWDQGZHUHGHULYHGIURPDQGUHODWHGLUHFWO\WRWKHXQGHUO\LQJDFFRXQWLQJDQGRWKHUUHFRUGV
XVHG WR SUHSDUH WKH EDVLF ILQDQFLDO VWDWHPHQWV 7KH LQIRUPDWLRQ KDV EHHQ VXEMHFWHG WR WKH DXGLWLQJ
SURFHGXUHV DSSOLHG LQ WKH DXGLW RI WKH EDVLF ILQDQFLDO VWDWHPHQWV DQG FHUWDLQ DGGLWLRQDO SURFHGXUHV
LQFOXGLQJ FRPSDULQJ DQG UHFRQFLOLQJ VXFK LQIRUPDWLRQ GLUHFWO\ WR WKH XQGHUO\LQJ DFFRXQWLQJ DQG RWKHU
UHFRUGVXVHGWRSUHSDUHWKHEDVLFILQDQFLDOVWDWHPHQWVRUWRWKHEDVLFILQDQFLDOVWDWHPHQWVWKHPVHOYHV
DQGRWKHUDGGLWLRQDOSURFHGXUHVLQDFFRUGDQFHZLWKDXGLWLQJVWDQGDUGVJHQHUDOO\DFFHSWHGLQWKH8QLWHG
6WDWHVRI$PHULFD,QRXURSLQLRQWKHFRPELQLQJDQGLQGLYLGXDOQRQPDMRUIXQGILQDQFLDOVWDWHPHQWVDQG
VFKHGXOHVDUHIDLUO\VWDWHGLQDOOPDWHULDOUHVSHFWVLQUHODWLRQWRWKHEDVLFILQDQFLDOVWDWHPHQWVDVDZKROH
2
6.8.a
Packet Pg. 103
7RWKH+RQRUDEOH0D\RUDQG0HPEHUVRIWKH&LW\&RXQFLO
&LW\RI'LDPRQG%DU&DOLIRUQLD
7KHLQWURGXFWRU\DQGVWDWLVWLFDOVHFWLRQVKDYHQRWEHHQVXEMHFWHGWRWKHDXGLWLQJSURFHGXUHVDSSOLHGLQWKH
DXGLWRIWKHEDVLFILQDQFLDOVWDWHPHQWVDQGDFFRUGLQJO\ZHGRQRWH[SUHVVDQRSLQLRQRUSURYLGHDQ\
DVVXUDQFHRQWKHP
2WKHU5HSRUWLQJ5HTXLUHGE\Government Auditing Standards
,Q DFFRUGDQFH ZLWKGovernment Auditing Standards ZH KDYH DOVR LVVXHG RXU UHSRUW
GDWHG1RYHPEHURQRXUFRQVLGHUDWLRQRIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGRQ
RXUWHVWVRILWVFRPSOLDQFHZLWKFHUWDLQSURYLVLRQVRIODZVUHJXODWLRQVFRQWUDFWVDQGJUDQWDJUHHPHQWV
DQGRWKHUPDWWHUV7KHSXUSRVHRIWKDWUHSRUWLVVROHO\WRGHVFULEHWKHVFRSHRIRXUWHVWLQJRILQWHUQDO
FRQWURORYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFHDQGWKHUHVXOWVRIWKDWWHVWLQJDQGQRWWRSURYLGHDQ
RSLQLRQRQWKHHIIHFWLYHQHVVRIWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJRURQFRPSOLDQFH7KDW
UHSRUWLVDQLQWHJUDOSDUWRIDQDXGLWSHUIRUPHGLQDFFRUGDQFHZLWKGovernment Auditing StandardsLQ
FRQVLGHULQJWKH&LW\¶VLQWHUQDOFRQWURORYHUILQDQFLDOUHSRUWLQJDQGFRPSOLDQFH
%UHD&DOLIRUQLD
1RYHPEHU
3
6.8.a
Packet Pg. 104
THIS PAGE INTENTIONALLY LEFT BLANK
4
6.8.a
Packet Pg. 105
0DQDJHPHQW¶V'LVFXVVLRQDQG$QDO\VLV
$VPDQDJHPHQWRIWKH&LW\RI'LDPRQG%DUZHRIIHUUHDGHUVWKLVQDUUDWLYHRYHUYLHZDQGDQDO\VLV
RIWKHILQDQFLDODFWLYLWLHVRIWKH&LW\IRUWKHILVFDO\HDUHQGHG-XQH:HHQFRXUDJH
UHDGHUVWRFRQVLGHUWKHLQIRUPDWLRQSUHVHQWHGKHUHLQFRQMXQFWLRQZLWKDGGLWLRQDOLQIRUPDWLRQWKDW
ZHKDYHIXUQLVKHGLQRXUOHWWHURIWUDQVPLWWDO
)LQDQFLDO+LJKOLJKWV
x 7KHWRWDOUHYHQXHVDQGRWKHUILQDQFLQJVRXUFHVIURPDOOVRXUFHVHTXDOHG
x 7KHWRWDOFRVWRIDOO&LW\SURJUDPVHTXDOHG
x 7KHDVVHWVDQGGHIHUUHGRXWIORZVRIWKH&LW\RI'LDPRQG%DUH[FHHGHGLWVOLDELOLWLHVDQG
GHIHUUHGLQIORZVDWWKHFORVHRIWKHILVFDO\HDUE\net position2IWKLV
DPRXQWUHSUHVHQWVXQUHVWULFWHGQHWSRVLWLRQPD\EHXVHGWRPHHWWKH&LW\¶V
RQJRLQJREOLJDWLRQVWRFLWL]HQVDQGFUHGLWRUV
x $VRIWKHFORVHRIWKHFXUUHQWILVFDO\HDUWKH&LW\RI'LDPRQG%DU¶VJRYHUQPHQWDOIXQGV
UHSRUWHGFRPELQHGHQGLQJIXQGEDODQFHVRIDGHFUHDVHRILQ
FRPSDULVRQZLWKWKHSULRU\HDU$SSUR[LPDWHO\PLOOLRQRIWKHPLOOLRQLVDYDLODEOH
IRUVSHQGLQJDWWKH&LW\¶VGLVFUHWLRQ
x $WWKHHQGRIWKHFXUUHQWILVFDO\HDUXQUHVWULFWHGIXQGEDODQFHIRUWKHJHQHUDOIXQGZDV
RURIWKHDPRXQWRIJHQHUDOIXQGH[SHQGLWXUHV7KH*HQHUDO)XQG
XQUHVWULFWHGEDODQFHRIPLOOLRQLVLQDGGLWLRQWRDPLOOLRQUHVHUYHIRUHPHUJHQFLHV
DVHVWDEOLVKHGE\&LW\&RXQFLOUHVROXWLRQ
2YHUYLHZRIWKH)LQDQFLDO6WDWHPHQWV
7KLVGLVFXVVLRQDQGDQDO\VLVLVLQWHQGHGWRVHUYHDVDQLQWURGXFWLRQWRWKH&LW\RI'LDPRQG%DU¶V
EDVLFILQDQFLDOVWDWHPHQWV7KH&LW\RI'LDPRQG%DU¶VEDVLFILQDQFLDOVWDWHPHQWVFRPSULVHWKUHH
FRPSRQHQWVJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVIXQGILQDQFLDOVWDWHPHQWVDQGQRWHV
WRWKHILQDQFLDOVWDWHPHQWV7KLVUHSRUWDOVRFRQWDLQVRWKHUVXSSOHPHQWDU\LQIRUPDWLRQLQDGGLWLRQ
WRWKHEDVLFILQDQFLDOVWDWHPHQWVWKHPVHOYHV
*RYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV ±7KHgovernment –wide financial statementsDUH
GHVLJQHGWRSURYLGHUHDGHUVZLWKDEURDGRYHUYLHZRIWKH&LW\RI'LDPRQG%DU¶VILQDQFHVLQD
PDQQHUVLPLODUWRDSULYDWHVHFWRUEXVLQHVV
7KHstatement of net position SUHVHQWVILQDQFLDOLQIRUPDWLRQRQDOORIWKH&LW\RI'LDPRQG%DU¶V
DVVHWVOLDELOLWLHVDQGGHIHUUHGLQIORZVRXWIORZVRIUHVRXUFHVZLWKWKHGLIIHUHQFHUHSRUWHGDVQet
position. 2YHUWLPHLQFUHDVHVRUGHFUHDVHVLQQHWSRVLWLRQPD\VHUYHDVDXVHIXOLQGLFDWRURI
ZKHWKHUWKHILQDQFLDOSRVLWLRQRIWKH&LW\RI'LDPRQG%DULVLPSURYLQJRUGHWHULRUDWLQJ
7KHstatement of activitiesSUHVHQWVLQIRUPDWLRQVKRZLQJKRZWKH&LW\¶VQHWSRVLWLRQFKDQJHG
GXULQJWKHPRVWUHFHQWILVFDO\HDU$OOFKDQJHVLQQHWSRVLWLRQDUHUHSRUWHGDVVRRQDVWKH
XQGHUO\LQJHYHQWJLYLQJULVHWRWKHFKDQJHRFFXUVregardless of the timing of related cash flows
7KXVUHYHQXHVDQGH[SHQVHVDUHUHSRUWHGLQWKLVVWDWHPHQWIRUVRPHLWHPVWKDWZLOORQO\UHVXOW
LQFDVKIORZVLQIXWXUHILVFDOSHULRGVHJXQFROOHFWHGWD[HVDQGHDUQHGEXWXQXVHGYDFDWLRQ
OHDYH
5
6.8.a
Packet Pg. 106
%RWKRIWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVGLVWLQJXLVKIXQFWLRQVRIWKH&LW\RI'LDPRQG%DU
WKDWDUHSULQFLSDOO\VXSSRUWHGE\WD[HVDQGLQWHUJRYHUQPHQWDOUHYHQXHVJRYHUQPHQWDODFWLYLWLHV
IURPRWKHUIXQFWLRQVWKDWDUHLQWHQGHGWRUHFRYHUDOORUDVLJQLILFDQWSRUWLRQRIWKHLUFRVWVWKURXJK
XVHUIHHVDQGFKDUJHVbusiness-type activities)7KHJRYHUQPHQWDODFWLYLWLHVRIWKH&LW\RI
'LDPRQG %DU LQFOXGH JHQHUDO JRYHUQPHQW SXEOLF VDIHW\ KLJKZD\V DQG VWUHHWV FRPPXQLW\
GHYHORSPHQWDQGSDUNVDQGUHFUHDWLRQ7KH&LW\RI'LDPRQG%DUFXUUHQWO\KDVQREXVLQHVVW\SH
DFWLYLWLHVRUHQWHUSULVHIXQGV
7KHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVLQFOXGHQRWRQO\WKH&LW\RI'LDPRQG%DULWVHOIEXW
DOVRDOHJDOO\VHSDUDWHILQDQFLQJDXWKRULW\$OWKRXJKOHJDOO\VHSDUDWHWKH'LDPRQG%DU)LQDQFLQJ
$XWKRULW\LVLQFOXGHGEHFDXVHWKH&LW\LVILQDQFLDOO\DFFRXQWDEOHIRULW
)XQGILQDQFLDOVWDWHPHQWV±$fundLVDJURXSLQJRIUHODWHGDFFRXQWVWKDWLVXVHGWRPDLQWDLQ
FRQWURORYHUUHVRXUFHVWKDWKDYHEHHQVHJUHJDWHGIRUVSHFLILFDFWLYLWLHVRUREMHFWLYHV7KH&LW\RI
'LDPRQG %DU OLNH RWKHU VWDWH DQG ORFDO JRYHUQPHQWV XVHV IXQG DFFRXQWLQJ WR HQVXUH DQG
GHPRQVWUDWHFRPSOLDQFHZLWKILQDQFHUHODWHGOHJDOUHTXLUHPHQWV$OORIWKHIXQGVRIWKH&LW\FDQ
EHGLYLGHGLQWRWKUHHFDWHJRULHVJRYHUQPHQWDOIXQGVSURSULHWDU\IXQGVDQGILGXFLDU\IXQGV
Governmental Funds – Governmental funds DUH XVHG WR DFFRXQW IRU HVVHQWLDOO\ WKH VDPH
IXQFWLRQV UHSRUWHG DVgovernmental activities LQ WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV
+RZHYHU XQOLNH WKH JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV JRYHUQPHQWDO IXQG ILQDQFLDO
VWDWHPHQWVIRFXVRQnear-term inflows and outflows of spendable resources, DYDLODEOHDWWKHHQG
RI WKH ILVFDO \HDU 6XFK LQIRUPDWLRQ PD\ EH XVHIXO LQ DVVHVVLQJ WKH QHDUWHUP ILQDQFLQJ
UHTXLUHPHQWVQHFHVVDU\WRILQDQFH&LW\SURJUDPV
%HFDXVHWKHIRFXVRIJRYHUQPHQWDOIXQGVLVQDUURZHUWKDQWKDWRIWKHJRYHUQPHQWZLGHILQDQFLDO
VWDWHPHQWVLWLVXVHIXOWRFRPSDUHWKHLQIRUPDWLRQSUHVHQWHGIRUgovernmental fundsZLWKVLPLODU
LQIRUPDWLRQSUHVHQWHGIRUgovernmental activitiesLQWKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV
%\ GRLQJ VR UHDGHUV PD\ EHWWHU XQGHUVWDQG WKH ORQJWHUP LPSDFWV RI WKH &LW\¶V QHDUWHUP
ILQDQFLQJGHFLVLRQV%RWKWKHJRYHUQPHQWDOIXQGEDODQFHVKHHWDQGWKHJRYHUQPHQWDOIXQG
VWDWHPHQWRIUHYHQXHVH[SHQGLWXUHVDQGFKDQJHVLQIXQGEDODQFHVSURYLGHDUHFRQFLOLDWLRQWR
IDFLOLWDWHWKLVFRPSDULVRQEHWZHHQgovernmental fundsDQGgovernmental activities
7KH&LW\RI'LDPRQG%DUDGRSWVDQDQQXDODSSURSULDWHGEXGJHWIRULWVJHQHUDOIXQG$EXGJHWDU\
FRPSDULVRQVWDWHPHQWKDVEHHQSURYLGHGIRUWKHJHQHUDOIXQGWRGHPRQVWUDWHFRPSOLDQFHZLWK
WKLVEXGJHW
Proprietary Funds±7KHW\SHRIproprietary funds WKDWWKH&LW\PDLQWDLQVDUHLQWHUQDOVHUYLFH
IXQGVWKDWDUHXVHGWRDOORFDWHFRVWVLQWHUQDOO\DPRQJWKHYDULRXVIXQFWLRQVRIWKH&LW\7KH&LW\
RI'LDPRQG%DUXVHVWKHVHIXQGVWRDFFRXQWIRULWVOLDELOLW\LQVXUDQFHFRVWVDQGYHKLFOHEXLOGLQJ
DQGFRPSXWHUUHSODFHPHQWFRVWV%HFDXVHWKHVHVHUYLFHVSUHGRPLQDQWO\EHQHILWJRYHUQPHQWDO
UDWKHUWKDQEXVLQHVVW\SHIXQFWLRQVWKH\KDYHEHHQLQFOXGHGZLWKLQgovernmental activities ZLWKLQ
WKHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV
Fiduciary Funds±)LGXFLDU\IXQGVDUHXVHGWRDFFRXQWIRUUHVRXUFHVKHOGIRUWKHEHQHILWRI
SDUWLHVRXWVLGHRIWKHJRYHUQPHQW)LGXFLDU\IXQGVDUHnotUHSRUWHGLQWKHJRYHUQPHQWZLGH
ILQDQFLDOVWDWHPHQWVEHFDXVHWKHUHVRXUFHVRIWKRVHIXQGVare notDYDLODEOHWRVXSSRUWWKH&LW\¶V
RZQSURJUDPV7KHDFFRXQWLQJXVHGIRUILGXFLDU\IXQGVLVPXFKOLNHWKDWXVHGIRUSURSULHWDU\
IXQGV
6
6.8.a
Packet Pg. 107
7KH&LW\RI'LDPRQG%DUPDLQWDLQVRQHILGXFLDU\IXQGZKLFKLVWKH2WKHU3RVW(PSOR\PHQW
%HQHILWV23(%7UXVW)XQG7KLVIXQGLVXVHGWRUHSRUWUHVRXUFHVKHOGLQWUXVWIRUUHWLUHH¶VSRVW
HPSOR\PHQWKHDOWKLQVXUDQFHSUHPLXPV
Notes to the Financial Statements±7KHQRWHVSURYLGHDGGLWLRQDOLQIRUPDWLRQWKDWLVHVVHQWLDO
WRDIXOOXQGHUVWDQGLQJRIWKHGDWDSURYLGHGLQWKHJRYHUQPHQWZLGHDQGIXQGILQDQFLDOVWDWHPHQWV
Other Information – ,QDGGLWLRQWRWKHEDVLFILQDQFLDOVWDWHPHQWVDQGDFFRPSDQ\LQJQRWHVWKLV
UHSRUWDOVRSUHVHQWVFHUWDLQUHTXLUHGsupplementary information FRQFHUQLQJWKH&LW\¶VEXGJHWDU\
FRQWURODQGDFFRXQWLQJDQGH[SHQGLWXUHVLQH[FHVVRIDSSURSULDWLRQV
*RYHUQPHQWZLGH)LQDQFLDO$QDO\VLV
$VQRWHGHDUOLHUQHWSRVLWLRQRYHUWLPHPD\VHUYHRYHUWLPHDVDXVHIXOLQGLFDWRURIWKH&LW\¶V
ILQDQFLDOSRVLWLRQ7KH&LW\RI'LDPRQG%DU¶VDVVHWVDQGGHIHUUHGRXWIORZVH[FHHGHGOLDELOLWLHV
DQGGHIHUUHGLQIORZVE\DWWKHFORVHRIVHH7DEOH
%\IDUWKHODUJHVWSRUWLRQRIWKH&LW\¶VQHWSRVLWLRQLVLWVLQYHVWPHQWLQFDSLWDODVVHWV
HJODQGEXLOGLQJVLQIUDVWUXFWXUHPDFKLQHU\HTXLSPHQWDQGFRQVWUXFWLRQLQSURJUHVVOHVV
WKHUHODWHGRXWVWDQGLQJGHEWXVHGWRDFTXLUHWKRVHDVVHWV7KH&LW\RI'LDPRQG%DUXVHVWKHVH
FDSLWDODVVHWVWRSURYLGHVHUYLFHVWRLWVFLWL]HQVFRQVHTXHQWO\WKHVHDVVHWVDUHQRWDYDLODEOHIRU
IXWXUHVSHQGLQJ$OWKRXJKWKH&LW\¶VLQYHVWPHQWLQLWVFDSLWDODVVHWVLVUHSRUWHGQHWRIUHODWHG
GHEWLWVKRXOGEHQRWHGWKDWWKHUHVRXUFHVQHHGHGWRUHSD\WKLVGHEWPXVWEHSURYLGHGIURPRWKHU
VRXUFHVVLQFHWKHFDSLWDODVVHWVWKHPVHOYHVFDQQRWEHXVHGWROLTXLGDWHWKHVHOLDELOLWLHV
7
6.8.a
Packet Pg. 108
7DEOH
&,7<2)',$021'%$5¶6
6WDWHPHQWRI1HW3RVLWLRQ
&XUUHQWDQGRWKHUDVVHWV
&DSLWDODVVHWV
7RWDO$VVHWV
'HIHUUHG2XWIORZV
/RQJWHUPGHEWRXWVWDQGLQJ
2WKHU/LDELOLWLHV
7RWDO/LDELOLWLHV
'HIHUUHG3HQVLRQ5HODWHG,WHPV
1HWSRVLWLRQ
1HWLQYHVWPHQWLQFDSLWDODVVHWV
5HVWULFWHG
8QUHVWULFWHG
7RWDO1HW3RVLWLRQ
*RYHUQPHQWDO$FWLYLWLHV
7KH&LW\¶VQHWSRVLWLRQGHFUHDVHGE\QHWRIDUHVWDWHPHQWRI!7KLV
UHDVRQIRUWKLVRYHUDOOGHFUHDVHLVGXHSULPDULO\WRGHSUHFLDWLRQH[SHQVH
$WWKHHQGRIILVFDO\HDUWKH&LW\UHSRUWVDGHFUHDVHRIPLOOLRQLQWKHXQUHVWULFWHGQHW
SRVLWLRQIURPWKHSULRUILVFDO\HDU7KLVGHFUHDVHZDVLQSDUWGXHWRWKHFRQVFLRXVGHFLVLRQE\
WKH&LW\WRLQYHVWLQDSDUFHORIODQGWKDWLVGHVLJQDWHGWREHFRPHDIXWXUHSDUNLQWKH&LW\2WKHU
IDFWRUVLQFOXGHRQHWLPHVSHFLDOOHJDOIHHVDQGVLJQLILFDQWSURJUHVVRQWKHSURMHFWVLQFOXGHGLQWKH
&DSLWDO,PSURYHPHQW3URJUDP7KH&LW\KDVFRQWLQXDOO\H[SHQGHGLWVUHVRXUFHVFRQVHUYDWLYHO\
LQDQWLFLSDWLRQRIHFRQRPLFGRZQWXUQVDQGIXWXUHFDSLWDOQHHGVZKLFKKDVUHVXOWHGLQEHLQJDEOH
WRHQGWKH\HDUZLWKLQ8QUHVWULFWHG1HW3RVLWLRQ
8
6.8.a
Packet Pg. 109
7DEOH
&LW\RI'LDPRQG%DU¶V
&KDQJHVLQ1HW3RVLWLRQ
5HYHQXHV
3URJUDPUHYHQXHV
&KDUJHVIRUVHUYLFHV
2SHUDWLQJJUDQWVDQGFRQWULEXWLRQV
&DSLWDOJUDQWVDQGFRQWULEXWLRQV
*HQHUDO5HYHQXHV
3URSHUW\WD[HV
7UDQVLHQWRFFXSDQF\WD[HV
6DOHV7D[HV
)UDQFKLVH7D[HV
2WKHUWD[HV
0RWRUYHKLFOHLQOLHX
8VHRIPRQH\ SURSHUW\
2WKHU
7RWDOUHYHQXHV
([SHQVHV
*HQHUDO*RYHUQPHQW
3XEOLF6DIHW\
+LJKZD\VDQG6WUHHWV
&RPPXQLW\'HYHORSPHQW
3DUNV5HFUHDWLRQDQG&XOWXUH
&RQWULEXWLRQWR23(%7UXVW
,QWHUHVWDQG)LVFDO&KDUJHV
7RWDOH[SHQVHV
,QFUHDVH'HFUHDVHLQQHWSRVLWLRQ
1HWSRVLWLRQEHJLQQLQJ
5HVWDWHPHQWRI1HW3RVLWLRQ
1HWSRVLWLRQHQGLQJ
5HYHQXHV
,QWKH6WDWHPHQWRI$FWLYLWLHVWKH&LW\¶VWRWDOUHYHQXHVZHUHPLOOLRQZKLOHWKHWRWDOFRVWRI
DOOSURJUDPVDQGVHUYLFHVZDVPLOOLRQ5HYHQXHVWKLVILVFDO\HDUZHUHKLJKHUWKDQ
WKRVHRIWKHSULRU\HDU1HDUO\HYHU\FDWHJRU\VDZLQFUHDVHVLQ)<7KHIROORZLQJDUH
KLJKOLJKWVRIVRPHRIWKHPDMRUGLIIHUHQFHV
x 3URSHUW\7D[UHYHQXHVZHUHXSIURP)<7KHKRXVLQJPDUNHWFRQWLQXHG
WRLPSURYHGXULQJ)<ZKLFKDIIRUGHGJUHDWHULQIODWLRQ3URSRVLWLRQEDVHG
DGMXVWPHQWV+RXVLQJVDOHVDOVRFRQWLQXHGWRLQFUHDVHZKLFKDOORZHGWKH&RXQW\WR
LQFUHDVHRYHUDOODVVHVVHGYDOXDWLRQVE\GXULQJ)<ZKLOH'LDPRQG%DU¶V
DVVHVVHGYDOXDWLRQVZHUHXSE\GXULQJ)<
x 7UDQVLHQW2FFXSDQF\7D[HVZHUHKLJKHUE\RU7KHSUHYLRXV\HDU¶V
727UHYHQXHZDVWKH&LW\¶VKLJKHVWUHFRUGHGDPRXQWLQWKLVFDWHJRU\
9
6.8.a
Packet Pg. 110
x 6DOHVWD[UHYHQXHVZHUHXSDERXWGXHWRFRQWLQXHGLPSURYHPHQWLQWKHORFDO
HFRQRP\ DQG QHZ EXVLQHVVHV ZLWKLQ WKH &LW\ 7KLV QXPEHU LV D ELW ORZHU WKDQ
DQWLFLSDWHGGXHWRVRPHWLPLQJSD\PHQWLVVXHVZLWKWKH&DOLIRUQLD'HSDUWPHQWRI7D[
DQG)HH$GPLQLVWUDWLRQZKLFKLVWKHDJHQF\WKDWGLVEXUVHVWKHVDOHVDQGXVHWD[
FROOHFWHGLQWKH6WDWHRI&DOLIRUQLD,WLVDQWLFLSDWHGWKDWWKLVFDWHJRU\PD\QHHGWREH
DGMXVWHGXSZDUGVIURPWKHRULJLQDOHVWLPDWHVIRU)<GXHWRWKLVLVVXH
x ,QYHVWPHQW,QFRPHLQFUHDVHGE\H[FOXGLQJWKHIDLUPDUNHWYDOXHDGMXVWPHQWRI
!GXHWRLPSURYLQJLQYHVWPHQW\LHOGVDYDLODEOHLQWKHERQGPDUNHWFRXSOHG
ZLWK PRUH RI WKH &LW\¶V SRUWIROLR EHLQJ IXUWKHU GLYHUVLILHG LQWR KLJKHU \LHOGLQJ
LQYHVWPHQWVVXFKDVKLJKO\UDWHGFRUSRUDWHERQGVDQG&DOLIRUQLDPXQLFLSDOERQGV7KH
/RFDO$JHQF\,QYHVWPHQW)XQG/$,)UDWHDOVRFRQWLQXHGWRLPSURYHDQGHQGHGWKH
ILVFDO\HDUDW%\WKHHQGRI)<WKH&LW\¶VRYHUDOOLQYHVWPHQW\LHOG
LQFUHDVHGIURPLQ)<WRLQ)<
([SHQVHV
2QFHDJDLQWKLV\HDUWKH&LW\KDVFRQWLQXHGWREHYHU\GLOLJHQWLQFRQWUROOLQJJURZWKLQH[SHQVHV
7KLV\HDUH[SHQVHVIRUWKH&LW\WRWDOHGPLOOLRQZKLFKLVDSSUR[LPDWHO\PLOOLRQRU
KLJKHUWKDQWKHSUHYLRXVILVFDO\HDU7KLVLQFUHDVHZDVGXHSULPDULO\GXHWRDVLJQLILFDQWXSWLFNLQ
FDSLWDOLPSURYHPHQWSURMHFWV7KHFKDQJHVLQYDULRXVFDWHJRULHVDUHDVIROORZV
x 7KHUHZDVDQLQFUHDVHLQ*HQHUDO*RYHUQPHQWH[SHQVHVRIDSSUR[LPDWHO\WKLV\HDU
7KLVZDVGXHSULPDULO\WRKLJKHUFDSLWDORXWOD\LQWKLVFDWHJRU\WKLV\HDUFRPSDUHGWRODVW
\HDU
x 7KHUHZDVDQLQFUHDVHLQ3XEOLF6DIHW\H[SHQVHVRIDSSUR[LPDWHO\WKLV\HDU
x 7KHUHZDVDQLQFUHDVHLQ3DUNV 5HFUHDWLRQH[SHQVHVRI7KLVLVGXHSULPDULO\WR
LQFUHDVHGSHUVRQQHOFRVWVUHODWHGWRILOOLQJRIVHYHUDOSRVLWLRQVOHIWYDFDQWGXULQJWKH
SUHYLRXV\HDU
x 7KH6WUHHWVDQG+LJKZD\VFDWHJRU\LQFUHDVHGWKLV\HDUE\7KLVLVGXHWRDQ
LQFUHDVHLQWKHQXPEHURI&DSLWDO,PSURYHPHQWSURMHFWVFRPSOHWHGGXULQJWKHILVFDO\HDU
x &RPPXQLW\'HYHORSPHQWH[SHQVHVGHFUHDVHG
)LQDQFLDO$QDO\VLVRIWKH&LW\¶V)XQGV
$VQRWHGHDUOLHUWKH&LW\RI'LDPRQG%DUXVHVIXQGDFFRXQWLQJWRHQVXUHDQGGHPRQVWUDWH
FRPSOLDQFHZLWKILQDQFHUHODWHGOHJDOUHTXLUHPHQWV
Governmental funds7KHIRFXVRIWKH&LW\RI'LDPRQG%DU¶Vgovernmental funds LVWRSURYLGH
LQIRUPDWLRQ RQ QHDUWHUP LQIORZV RXWIORZV DQG EDODQFHV RIspendable UHVRXUFHV 6XFK
LQIRUPDWLRQLVXVHIXOLQDVVHVVLQJWKH&LW\¶VILQDQFLQJUHTXLUHPHQWV,QSDUWLFXODUunassigned
fund balance PD\VHUYHDVDXVHIXOPHDVXUHRID&LW\¶VQHWUHVRXUFHVDYDLODEOHIRUVSHQGLQJDW
WKHHQGRIWKHILVFDO\HDU
$W-XQHWKH&LW\RI'LDPRQG%DU¶VJRYHUQPHQWDOIXQGVUHSRUWHGFRPELQHGHQGLQJIXQG
EDODQFHV RI D GHFUHDVH RI LQ FRPSDULVRQ ZLWK WKH SULRU \HDU
$SSUR[LPDWHO\RIWKLVDPRXQWFRQVWLWXWHVXQDVVLJQHGIXQGEDODQFHZKLFK
10
6.8.a
Packet Pg. 111
LVDYDLODEOHIRUVSHQGLQJDWWKHJRYHUQPHQW¶VGLVFUHWLRQ7KHUHPDLQGHURIWKHIXQGEDODQFHLV
HLWKHUQRQVSHQGDEOHUHVWULFWHGRUDVVLJQHGWRLQGLFDWHWKDWLWLVQRWLQVSHQGDEOHIRUP
UHVWULFWHG IRU SDUWLFXODU SXUSRVHV RU FRPPLWWHG IRU SDUWLFXODU SXUSRVHV
7KHJHQHUDOIXQGLVWKHFKLHIRSHUDWLQJIXQGRIWKH&LW\$WWKHHQGRIWKHFXUUHQWILVFDO\HDUWKH
XQDVVLJQHGIXQGEDODQFHRIWKHJHQHUDOIXQGZDVZKLOHWKHWRWDOIXQGEDODQFHZDV
$VDPHDVXUHRIWKHJHQHUDOIXQG¶VOLTXLGLW\LWPD\EHXVHIXOWRFRPSDUHERWK
XQDVVLJQHGIXQGEDODQFHDQGWRWDOIXQGEDODQFHWRWRWDOIXQGH[SHQGLWXUHV8QDVVLJQHGIXQG
EDODQFHUHSUHVHQWVRIWRWDOJHQHUDOIXQGH[SHQGLWXUHVZKLOHWRWDOIXQGEDODQFHUHSUHVHQWV
RIWKHVDPHDPRXQW
6LQFHWKH&LW\¶VLQFRUSRUDWLRQLQWKH&LW\KDVEHHQILVFDOO\FRQVHUYDWLYHFRQWULEXWLQJWR
KHDOWK\IXQGEDODQFHUHVHUYHV6HYHUDO\HDUVDJRWKH&LW\FKRVHWRIXQGPDMRUPDLQWHQDQFH
SURMHFWVIURP*HQHUDO)XQGUHVHUYHVZKHQRWKHUIXQGVZHUHQRWDYDLODEOHIRUWKLVSXUSRVH7KLV
ILVFDO\HDUWRWDO*HQHUDO)XQG5HVHUYHVGHFUHDVHG
)DFWRUVFRQWULEXWLQJWRWKHFKDQJHLQ*HQHUDO)XQGEDODQFHUHVHUYHVDUHDVIROORZV
x *HQHUDO)XQGUHYHQXHVZHUHXSIURP)<7KHODUJHVWLQFUHDVHZDVLQ
WKH 7D[HV FDWHJRU\ ZKLFK LV SULPDULO\ DWWULEXWHG WR KLJKHU KRPH YDOXHV
UHVXOWLQJLQPRUHSURSHUW\WD[HVEHLQJFROOHFWHGDVZHOODVDQLQFUHDVHLQWKHVDOHVWD[
EDVHZKLFKUHVXOWHGLQKLJKHUVDOHVWD[UHYHQXHEHLQJFROOHFWHG
x &RVWVZHUHKLJKHUWKLV\HDULQWKH*HQHUDO)XQGE\PLOOLRQDVFRPSDUHGWR
ODVW\HDU7KHUHZHUHQRWDEOHLQFUHDVHVLQWKH*HQHUDO*RYHUQPHQWDQG&DSLWDO2XWOD\
FDWHJRULHV7KHLQFUHDVHLQ*HQHUDO*RYHUQPHQWFDWHJRU\LVSULPDULO\UHODWHGWRRQHWLPH
VSHFLDOOHJDOIHHV7KH&DSLWDO2XWOD\LQFUHDVHVZHUHUHODWHGWRDSURSHUW\DFTXLVLWLRQIRU
DIXWXUH&LW\SDUN
x &RQVHUYDWLYHH[SHQGLWXUHEXGJHWVRYHUWKH\HDUVKDYHFRQWULEXWHGWRWKH&LW\¶VJHQHUDO
IXQGKHDOWK\IXQGEDODQFHUHVHUYH7KLVLQFOXGHVDFRQWUDFWFLW\EXVLQHVVPRGHOZKLFK
DLGVWKH&LW\LQFRQWDLQLQJFRVWV
*HQHUDO)XQG%XGJHWDU\+LJKOLJKWV
2ULJLQDOUHYHQXHEXGJHWSURMHFWLRQVUHPDLQHGWKHVDPHGXULQJWKH\HDU7KHDFWXDOUHYHQXHFDPH
LQORZHUWKDQDQWLFLSDWHGE\7KLVLVGXHWRKLJKHUWKDQDQWLFLSDWHGSURSHUW\WUDQVIHUWD[
UHYHQXHRIIVHWE\WKHIDFWWKDWWKHPDUNWRPDUNHWDGMXVWPHQWRQWKH&LW\¶VLQYHVWPHQWVWKLV\HDU
ZDVQHJDWLYHDQGWUDQVIHUVLQWRWKH*HQHUDO)XQGZHUHORZHUWKDQDQWLFLSDWHG
*HQHUDO)XQGDSSURSULDWLRQVZHUHLQFUHDVHGGXULQJWKH\HDUE\RUIURPWKH
RULJLQDOEXGJHWWRWKHDPHQGHGEXGJHW7KHILQDOH[SHQGLWXUHVDFWXDOO\FDPHLQOHVV
WKDQ WKH DPHQGHG EXGJHW GXH SULPDULO\ WR IHZHU SURMHFWV EHLQJ FRPSOHWHG WKDQ DQWLFLSDWHG
WKHUHIRUHORZHUWUDQVIHUVRXWRIWKH*HQHUDO)XQG7KHVHSURMHFWVKDYHEHHQFDUULHGRYHUWRWKH
QHZILVFDO\HDU
&DSLWDO$VVHWDQG'HEW$GPLQLVWUDWLRQ
&DSLWDODVVHWV7KH&LW\RI'LDPRQG%DU¶VLQYHVWPHQWLQFDSLWDODVVHWVIRULWVJRYHUQPHQWDO
DFWLYLWLHVDVRI-XQHDPRXQWVWRQHWRIDFFXPXODWHGGHSUHFLDWLRQ7KLV
LQYHVWPHQWLQFDSLWDODVVHWVLQFOXGHVODQG5LJKWRI:D\EXLOGLQJVDQGLPSURYHPHQWVIXUQLWXUH
DQGIL[WXUHVYHKLFOHVDQGHTXLSPHQWLQIUDVWUXFWXUHDQGFRQVWUXFWLRQLQSURJUHVV
11
6.8.a
Packet Pg. 112
7DEOH
/DQG
5LJKWRI:D\
%XLOGLQJVDQG,PSURYHPHQWV
)XUQLWXUHDQG)L[WXUHV
9HKLFOHV (TXLSPHQW
,QIUDVWUXFWXUH
&RQVWUXFWLRQLQ3URJUHVV
&LW\RI'LDPRQG%DU
&DSLWDO$VVHWV
QHWRIGHSUHFLDWLRQ
7KH&LW\¶VFDSLWDODVVHWVGHFUHDVHGGXULQJ)<7KLVGHFUHDVHZDVGXHSULPDULO\
WRGHSUHFLDWLRQH[SHQVHRIIVHWE\LQFUHDVHVLQ/DQGDQG9HKLFOHV (TXLSPHQW
&RQVWUXFWLRQLQSURJUHVVDWWKHHQGRIWKH\HDULQFOXGHGIRXUWHHQSURMHFWVLQYDULRXVVWDJHVRI
GHVLJQRUFRQVWUXFWLRQ7KHSURMHFWVLQFOXGHVWUHHWUHKDELOLWDWLRQDQGHQKDQFHPHQWSURMHFWVWUDIILF
PLWLJDWLRQSURMHFWVPHGLDQPRGLILFDWLRQJURXQGZDWHUGUDLQDJHLPSURYHPHQWVDQGYDULRXVSDUN
SURMHFWV
$GGLWLRQDOLQIRUPDWLRQRQWKH&LW\¶VFDSLWDODVVHWVFDQEHIRXQGLQQRWH
/RQJWHUPGHEW±$WWKHHQGRIWKHFXUUHQWILVFDO\HDUWKH&LW\RI'LDPRQG%DU¶VWRWDOORQJWHUP
GHEW HTXDOHG 7KH IROORZLQJ WDEOH VKRZV WKH EUHDNGRZQ RI WKH ORQJWHUP GHEW
RXWVWDQGLQJ
9DULDEOH5DWH/HDVH5HYHQXH%RQGV
EDFNHGE\WKH3XEOLF)LQDQFLQJ
$XWKRULW\
8QDPRUWL]HG%RQG3UHPLXP
2XWVWDQGLQJ/RQJ7HUP'HEWDW<HDUHQG
6HHIRRWQRWHIRUDGGLWLRQDOLQIRUPDWLRQRQWKH&LW\¶VORQJWHUPOLDELOLWLHVDVRI-XQH
(FRQRPLF)DFWRUVDQG1H[W<HDU¶V%XGJHWVDQG5DWHV
:KLOHWKH&LW\PDLQWDLQVDGLYHUVHDQGXSVFDOHKRXVLQJVWRFNWKH&LW\¶VHFRQRP\LVHTXDOO\
GHSHQGHQW RQ FRPPHUFLDO DQG UHWDLO UHYHQXHV 7KH &LW\¶V FRQFHQWUDWLRQ RQ PDLQWDLQLQJ DQG
DWWUDFWLQJQHZEXVLQHVVFOLHQWHOHLVRIXWPRVWLPSRUWDQFH
12
6.8.a
Packet Pg. 113
7KH &LW\¶V EXGJHW LV D ILVFDOO\ FRQVHUYDWLYH EXGJHW $V WKH HFRQRP\ FRQWLQXHV WR
LPSURYHDQWLFLSDWHGUHYHQXHVLQWKH*HQHUDO)XQGUHIOHFWPRGHUDWH\HWUHDOLVWLFJURZWK7KH
RQJRLQJRSHUDWLRQVEXGJHWKDVEHHQPDLQWDLQHGDWWKHVWDWXVTXRDVPXFKDVSRVVLEOH7KLV
EXGJHWSUHVHQWVDQRSHUDWLQJSODQWKDWSHUPLWVWKH&LW\WROLYHZLWKLQDUHDVRQDEOHHVWLPDWHRI
UHYHQXHVZKLOHFRQWLQXLQJWRSURYLGHFRPPXQLW\SURJUDPVDQGVHUYLFHVWRWKHUHVLGHQWVRIWKH
&LW\RI'LDPRQG%DU
&RQWDFWLQJWKH&LW\¶V)LQDQFLDO0DQDJHPHQW
7KLVILQDQFLDOUHSRUWLVGHVLJQHGWRSURYLGHRXUFLWL]HQVWD[SD\HUVFXVWRPHUVDQGFUHGLWRUV
ZLWK D JHQHUDO RYHUYLHZ RI WKH &LW\ RI 'LDPRQG %DU¶V ILQDQFHV DQG WR VKRZ WKH &LW\¶V
DFFRXQWDELOLW\ IRU WKH PRQH\ LW UHFHLYHV ,I \RX KDYH TXHVWLRQV DERXW WKLV UHSRUW RU QHHG
DGGLWLRQDO ILQDQFLDO LQIRUPDWLRQ FRQWDFW WKH &LW\¶V )LQDQFH 'HSDUWPHQW DW WKH &LW\ RI
'LDPRQG%DU&RSOH\'ULYH'LDPRQG%DU&DOLIRUQLD
13
6.8.a
Packet Pg. 114
THIS PAGE INTENTIONALLY LEFT BLANK
14
6.8.a
Packet Pg. 115
CITY OF DIAMOND BAR
STATEMENT OF NET POSITION
Governmental
Activities
Assets:
Cash and investments 34,328,467$
Receivables:
Accounts 677,817
Notes and loans 417,748
Accrued interest 151,508
Prepaid costs 8,230
Due from other governments 1,503,494
Cash with fiscal agent 199
Due from employees 1,069
Capital assets not being depreciated 274,907,704
Capital assets, net of depreciation 89,290,705
Total Assets 401,286,941
Deferred Outflows of Resources:
Deferred pension related items 2,147,791
Deferred OPEB related items 1,905
Total Deferred Outflows
of Resources 2,149,696
Liabilities:
Accounts payable 2,355,564
Accrued liabilities 244,671
Accrued interest 32,881
Unearned revenue 176,095
Deposits payable 1,915,784
Due to other governments 417,748
Noncurrent liabilities:
Due within one year 960,528
Due in more than one year 9,094,668
Net pension liability 5,537,585
Net OPEB liability 541,295
Total Liabilities 21,276,819
Deferred Inflows of Resources:
Deferred pension related items 296,393
Total Deferred Inflows
of Resources 296,393
Net Position:
Net investment in capital assets 354,824,312
Restricted for:
Community development projects 1,907,215
Public safety 235,752
Public works 3,268,495
Capital projects 356,711
Debt service 199
Unrestricted 21,270,741
Total Net Position 381,863,425$
JUNE 30, 2018
See Notes to Financial Statements 15
6.8.a
Packet Pg. 116
CITY OF DIAMOND BAR
STATEMENT OF ACTIVITIES
YEAR ENDED JUNE 30, 2018
Operating Capital
Charges for Contributions Contributions Governmental
Expenses Services and Grants and Grants Activities
Functions/Programs
Primary Government:
Governmental Activities:
General government 7,010,922$ 619,147$ -$ -$ (6,391,775)$
Public safety 6,904,971 459,615 186,272 - (6,259,084)
Community development 3,083,101 2,023,466 575,326 1,320 (482,989)
Parks and recreation 5,532,810 1,648,945 35,000 83,244 (3,765,621)
Public works 14,612,857 3,782,259 3,323,928 74,694 (7,431,976)
Interest on long-term debt 423,400 - - - (423,400)
Total Primary Government 37,568,061$ 8,533,432$ 4,120,526$ 159,258$ (24,754,845)
General Revenues:
Taxes:
Property taxes, levied for general purpose 5,187,630
Transient occupancy taxes 1,019,915
Sales taxes 4,999,873
Franchise taxes 1,419,605
Other taxes 509,322
Motor vehicle in lieu - unrestricted 6,011,177
Use of money and property 67,046
Other 161,145
Total General Revenues 19,375,713
Change in Net Position (5,379,132)
Net Position at Beginning of Year 387,402,734
Restatement of Net Position (160,177)
Net Position at End of Year 381,863,425$
Program Revenues
Net (Expenses)
Revenue and
Changes in Net
Position
See Notes to Financial Statements 16
6.8.a
Packet Pg. 117
THIS PAGE INTENTIONALLY LEFT BLANK
17
6.8.a
Packet Pg. 118
CITY OF DIAMOND BAR
BALANCE SHEET
GOVERNMENTAL FUNDS
JUNE 30, 2018
Capital Projects
Funds
Other Total
Governmental Governmental
General Funds Funds
Assets:
Pooled cash and investments 25,830,783$ 481,841$ 5,845,004$ 32,157,628$
Receivables:
Accounts 478,839 - 198,978 677,817
Notes and loans - - 417,748 417,748
Accrued interest 151,508 - - 151,508
Prepaid costs 8,230 - - 8,230
Due from other governments 1,094,918 59,670 269,648 1,424,236
Due from other funds 45,004 - - 45,004
Due from employees 1,069 - - 1,069
Restricted assets:
Cash and investments with fiscal agents - - 199 199
Total Assets 27,610,351$ 541,511$ 6,731,577$ 34,883,439$
Liabilities, Deferred Inflows of Resources,
and Fund Balances:
Liabilities:
Accounts payable 1,410,652$ 529,278$ 368,037$ 2,307,967$
Accrued liabilities 233,018 - 11,653 244,671
Unearned revenues 102,520 1,560 72,015 176,095
Deposits payable 1,915,784 - - 1,915,784
Due to other governments - - 417,748 417,748
Due to other funds - - 45,004 45,004
Total Liabilities 3,661,974 530,838 914,457 5,107,269
Deferred Inflows of Resources:
Unavailable revenues - 58,972 50,067 109,039
Total Deferred Inflows of Resources - 58,972 50,067 109,039
Fund Balances:
Nonspendable:
Prepaid costs 8,230 - - 8,230
Restricted for:
Community development projects - - 1,907,215 1,907,215
Public safety - - 235,752 235,752
Highways and streets - - 3,268,495 3,268,495
Capital Projects - - 356,711 356,711
Debt service - - 199 199
Committed to:
Emergency contingencies 4,500,000 - - 4,500,000
Unassigned 19,440,147 (48,299) (1,319) 19,390,529
Total Fund Balances 23,948,377 (48,299) 5,767,053 29,667,131
Total Liabilities, Deferred Inflows of
Resources, and Fund Balances 27,610,351$ 541,511$ 6,731,577$ 34,883,439$
Capital
Improvement
Fund
See Notes to Financial Statements 18
6.8.a
Packet Pg. 119
CITY OF DIAMOND BAR
RECONCILIATION OF THE BALANCE SHEET OF GOVERNMENTAL FUNDS
TO THE STATEMENT OF NET POSITION
JUNE 30, 2018
Fund balances of governmental funds 29,667,131$
Amounts reported for governmental activities in the statement of net position are
different because:
Capital assets net of depreciation have not been included as financial resources
in governmental fund activity.363,640,328
Deferred outflows related to pension items:
Adjustments due to difference in proportions 236,419$
Net difference between project and actual earnings on pension plan investments 236,958
Difference between expected and actual experiences 8,445
Change in assumptions 1,047,750
618,219 2,147,791
Deferred outflows related to OPEB:
1,905 1,905
Long-term debt, compensated absences, other post employee benefit obligation
and net pension liability that have not been included in the governmental fund
activity:
Bonds payable (9,215,000)$
Unamortized bond premiums/discounts (159,097)
Compensated Absences (681,099)
Net OPEB liability (541,295)
Net pension liability (5,537,585) (16,134,076)
Accrued interest payable for the current portion of interest due on
bonds has not been reported in the governmental funds.(32,881)
Deferred inflows related to pension items:
Difference between expected and actual experiences (120,982)$
Change in assumptions (79,892)
(95,519) (296,393)
Revenues reported as unavailable revenue in the governmental funds and recognized
in the statement of activities. These are included in the intergovernmental revenues
in the governmental fund activity.109,039
Internal service funds are used by management to charge the costs of certain
activities, such as equipment management and self-insurance, to individual funds.
The assets and liabilities of the internal service funds must be added to the
statement of net position.2,760,581
Net Position of governmental activities 381,863,425$
Current year contributions that occurred after the measurement date
Change in employer's proportion and differences between the employer's contributions and the
employer's proportionate share of contributions
Net difference between project and actual earnings on OPEB plan investments
See Notes to Financial Statements 19
6.8.a
Packet Pg. 120
CITY OF DIAMOND BAR
STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2018
Capital Projects
Funds
Other Total
Governmental Governmental
General Funds Funds
Revenues:
Taxes 13,031,475$ -$ 788,971$ 13,820,446$
Licenses and permits 2,558,690 - 569,358 3,128,048
Intergovernmental 6,011,177 290,074 5,452,176 11,753,427
Charges for services 1,652,143 - 1,320,365 2,972,508
Use of money and property (34,130) - 73,144 39,014
Fines and forfeitures 459,615 - - 459,615
Miscellaneous 182,615 - 6,735 189,350
Total Revenues 23,861,585 290,074 8,210,749 32,362,408
Expenditures:
Current:
General government 5,904,876 - 51,206 5,956,082
Public safety 6,881,227 - 17,098 6,898,325
Community development 2,248,142 - 626,301 2,874,443
Parks and recreation 2,831,120 - 62,582 2,893,702
Public works 4,534,288 2,187,928 2,576,756 9,298,972
Capital outlay 796,535 2,423,219 11,153 3,230,907
Debt service:
Principal retirement - - 420,000 420,000
Interest and fiscal charges - - 439,191 439,191
Total Expenditures 23,196,188 4,611,147 4,204,287 32,011,622
Excess (Deficiency) of Revenues
Over (Under) Expenditures 665,397 (4,321,073) 4,006,462 350,786
Other Financing Sources (Uses):
Transfers in 1,099,268 4,562,915 1,095,899 6,758,082
Transfers out (2,738,250) - (4,925,488) (7,663,738)
Total Other Financing Sources
(Uses) (1,638,982) 4,562,915 (3,829,589) (905,656)
Net Change in Fund Balances (973,585) 241,842 176,873 (554,870)
Fund Balances, Beginning of Year 24,921,962 (290,141) 5,590,180 30,222,001
Fund Balances, End of Year 23,948,377$ (48,299)$ 5,767,053$ 29,667,131$
Capital
Improvement
Fund
See Notes to Financial Statements 20
6.8.a
Packet Pg. 121
CITY OF DIAMOND BAR
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS
TO THE STATEMENT OF ACTIVITIES
YEAR ENDED JUNE 30, 2018
Net change in fund balances - total governmental funds (554,870)$
Amounts reported for governmental activities in the statement of activities are
different because:
Governmental funds report capital outlays as expenditures. However, in the statement
of activities, the costs of those assets is allocated over their estimated useful lives
as depreciation expense. This is the amount by which capital outlays exceeded
depreciation in the current period.
Capital Expenditures 2,905,816$
Depreciation Expense (7,548,362)
Loss on disposal of capital assets 6,964 (4,635,582)$
Repayment of bond principal is an expenditure in the governmental funds, but the
repayment reduces long-term liabilities in the statement of net position.
Principal repayments 420,000$
Amortization of bond premium 14,126
Compensated Absences (33,161) 400,965
Accrued interest for long-term liabilities. This is the net change in accrued interest
for the current period.1,665
Pension contributions are expenditures in the governmental funds, but reduce
the Net Pension Liability in the statement of net position and changes in the
Net Pension Liability are expensed in statement of activities.(519,622)
OPEB contributions are expenditures in the governmental funds, but reduce
the Net OPEB Liability on the statement of net position and changes in the
Net OPEB Liability are expensed in the statement of activities 14,000
Revenues reported as unavailable revenue in the governmental funds and recognized
in the statement of activities. These are included in the intergovernmental revenues
in the governmental fund activity.(201,511)
Internal service funds are used by management to charge the costs of certain
activities, such as equipment management and self-insurance, to individual funds.
The net revenues (expenses) of the internal service funds is reported with
governmental activities.115,823
Change in Net Position of governmental activities (5,379,132)$
See Notes to Financial Statements 21
6.8.a
Packet Pg. 122
CITY OF DIAMOND BAR
STATEMENT OF NET POSITION
PROPRIETARY FUNDS
JUNE 30, 2018
Governmental
Activities-
Internal
Service Funds
Assets:
Current:
Cash and investments 2,170,839$
Due from other governments 79,258
Total Current Assets 2,250,097
Noncurrent:
Capital assets - net of accumulated depreciation 558,081
Total Noncurrent Assets 558,081
Total Assets 2,808,178$
Liabilities and Net Position:
Liabilities:
Current:
Accounts payable 47,597$
Total Current Liabilities 47,597
Total Liabilities 47,597
Net Position:
Investment in capital assets 558,081
Unrestricted 2,202,500
Total Net Position 2,760,581
Total Liabilities and Net Position 2,808,178$
See Notes to Financial Statements 22
6.8.a
Packet Pg. 123
CITY OF DIAMOND BAR
STATEMENT OF REVENUES, EXPENSES
AND CHANGES IN FUND NET POSITION
PROPRIETARY FUNDS
YEAR ENDED JUNE 30, 2018
Governmental
Activities-
Internal
Service Funds
Operating Revenues:
Sales and service charges 1,084$
Total Operating Revenues 1,084
Operating Expenses:
Administration and general 29,112
Insurance Premiums 390,351
Equipment repair and maintenance 228,252
Depreciation expense 153,287
Total Operating Expenses 801,002
Operating Income (Loss)(799,918)
Nonoperating Revenues (Expenses):
Interest revenue 28,032
Gain (loss) on disposal of capital assets (17,947)
Total Nonoperating
Revenues (Expenses)10,085
Income (Loss) Before Transfers (789,833)
Transfers in 905,656
Changes in Net Position 115,823
Net Position:
Beginning of Year, as
originally reported 2,693,642
Restatements (48,884)
Beginning of Fiscal Year, as restated 2,644,758
End of Fiscal Year 2,760,581$
See Notes to Financial Statements 23
6.8.a
Packet Pg. 124
CITY OF DIAMOND BAR
STATEMENT OF CASH FLOWS
PROPRIETARY FUNDS
YEAR ENDED JUNE 30, 2018
Governmental
Activities-
Internal
Service Funds
Cash Flows from Operating Activities:
Insurance Premiums paid (390,351)$
Payments to suppliers (211,335)
Cash received from others 3,292
Cash paid to others (161,032)
Net Cash Provided (Used) by Operating Activities (759,426)
Cash Flows from Non-Capital
Financing Activities:
Cash transfers in 905,656
Net Cash Provided (Used) by
Non-Capital Financing Activities 905,656
Cash Flows from Capital
and Related Financing Activities:
Acquisition and construction of capital assets (431,526)
Net Cash Provided (Used) by
Capital and Related Financing Activities (431,526)
Cash Flows from Investing Activities:
Interest received 28,032
Net Cash Provided (Used) by
Investing Activities 28,032
Net Increase (Decrease) in Cash
and Cash Equivalents (257,264)
Cash and Cash Equivalents at Beginning of Year 2,428,103
Cash and Cash Equivalents at End of Year 2,170,839$
Reconciliation of Operating Income to Net Cash
Provided (Used) by Operating Activities:
Operating income (loss)(799,918)$
Adjustments to reconcile operating income (loss)
net cash provided (used) by operating activities:
Depreciation 153,287
(Increase) decrease in accounts receivable 2,208
(Increase) decrease in due from other governments (79,258)
Increase (decrease) in accounts payable 46,029
Increase (decrease) in due to other governments (81,774)
Total Adjustments 40,492
Net Cash Provided (Used) by
Operating Activities (759,426)$
Non-Cash Investing, Capital, and Financing Activities:
Gain/(Loss) on disposition of capital assets (17,947)$
See Notes to Financial Statements 24
6.8.a
Packet Pg. 125
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV
D 'HVFULSWLRQRI5HSRUWLQJ(QWLW\
7KH&LW\RI'LDPRQG%DUWKH&LW\ZDVLQFRUSRUDWHG$SULODVD*HQHUDO/DZ´
&LW\ JRYHUQHG E\ DQ HOHFWHG ILYHPHPEHU FLW\ FRXQFLO $V UHTXLUHG E\ DFFRXQWLQJ
SULQFLSOHVJHQHUDOO\DFFHSWHGLQWKH8QLWHG6WDWHVRI$PHULFDWKHVHILQDQFLDOVWDWHPHQWV
SUHVHQWWKH&LW\RI'LDPRQG%DUWKHSULPDU\JRYHUQPHQWDQGLWVFRPSRQHQWXQLWV7KH
FRPSRQHQWXQLWVGLVFXVVHGEHORZDUHLQFOXGHGLQWKH&LW\
VUHSRUWLQJHQWLW\EHFDXVHRI
WKHVLJQLILFDQFHRIWKHLURSHUDWLRQDORUILQDQFLDOUHODWLRQVKLSZLWKWKH&LW\7KHVHHQWLWLHV
DUHOHJDOO\VHSDUDWHIURPHDFKRWKHU+RZHYHUWKH&LW\RI'LDPRQG%DU
VHOHFWHGRIILFLDOV
KDYHDFRQWLQXLQJIXOORUSDUWLDODFFRXQWDELOLW\IRUILVFDOPDWWHUVRIWKHRWKHUHQWLWLHV7KH
ILQDQFLDOUHSRUWLQJHQWLW\FRQVLVWVRIWKH&LW\RUJDQL]DWLRQVIRUZKLFKWKH&LW\LV
ILQDQFLDOO\DFFRXQWDEOHDQGRUJDQL]DWLRQVIRUZKLFKWKHQDWXUHDQGVLJQLILFDQFHRI
WKHLUUHODWLRQVKLSZLWKWKH&LW\DUHVXFKWKDWH[FOXVLRQZRXOGFDXVHWKH&LW\
VILQDQFLDO
VWDWHPHQWVWREHPLVOHDGLQJRULQFRPSOHWH
$QRUJDQL]DWLRQLVILVFDOO\GHSHQGHQWRQWKHSULPDU\JRYHUQPHQWLILWLVXQDEOHWRDGRSWLWV
EXGJHWOHY\WD[HVRUVHWUDWHVRUFKDUJHVRULVVXHERQGHGGHEWZLWKRXWDSSURYDOE\WKH
SULPDU\ JRYHUQPHQW ,Q D EOHQGHG SUHVHQWDWLRQ D FRPSRQHQW XQLW¶V EDODQFHV DQG
WUDQVDFWLRQVDUHUHSRUWHGLQDPDQQHUVLPLODUWRWKHEDODQFHVDQGWUDQVDFWLRQVRIWKH&LW\
&RPSRQHQWXQLWVDUHSUHVHQWHGRQDEOHQGHGEDVLVZKHQWKHFRPSRQHQWXQLW¶VJRYHUQLQJ
ERG\ LV VXEVWDQWLDOO\ WKH VDPH DV WKH &LW\
V RU ZKHQ WKH FRPSRQHQW XQLW SURYLGHV
VHUYLFHVDOPRVWHQWLUHO\WRWKH&LW\
%OHQGHG&RPSRQHQW8QLWV
7KH 'LDPRQG %DU 3XEOLF )LQDQFLQJ $XWKRULW\ WKH $XWKRULW\ ZDVIRUPHG RQ
1RYHPEHU 7KH SXUSRVH RI WKH $XWKRULW\ LV WR LVVXH GHEW WR ILQDQFH SXEOLF
LPSURYHPHQWVDQGRWKHUFDSLWDOSXUFKDVHVIRUWKH&LW\DQG$JHQF\7KHDFWLYLW\RIWKH
$XWKRULW\ LV UHSRUWHG LQ GHEW VHUYLFH DQG FDSLWDO SURMHFWV IXQGV 6HSDUDWH ILQDQFLDO
VWDWHPHQWVDUHQRWSUHSDUHGIRUWKLVEOHQGHGFRPSRQHQWXQLW
E *RYHUQPHQW:LGHDQG)XQG)LQDQFLDO6WDWHPHQWV
7KHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVLHWKHVWDWHPHQWRIQHWSRVLWLRQDQGWKH
VWDWHPHQW RI FKDQJHV LQ QHW SRVLWLRQ UHSRUW LQIRUPDWLRQ RQ DOO RI WKH QRQILGXFLDU\
DFWLYLWLHVRIWKH&LW\)RUWKHPRVWSDUWWKHHIIHFWRILQWHUIXQGDFWLYLW\KDVEHHQUHPRYHG
IURPWKHVHVWDWHPHQWV*RYHUQPHQWDODFWLYLWLHVZKLFKQRUPDOO\DUHVXSSRUWHGE\WD[HV
DQGLQWHUJRYHUQPHQWDOUHYHQXHVDUHUHSRUWHGVHSDUDWHO\IURPEXVLQHVVW\SHDFWLYLWLHV
ZKLFK UHO\ WR D VLJQLILFDQW H[WHQW RQ IHHV DQG FKDUJHV IRU VXSSRUW 7KH &LW\ KDV QR
EXVLQHVVW\SHDFWLYLWLHV
7KHVWDWHPHQWRIDFWLYLWLHVGHPRQVWUDWHVWKHGHJUHHWRZKLFKWKHGLUHFWH[SHQVHVRID
JLYHQIXQFWLRQRUVHJPHQWDUHRIIVHWE\SURJUDPUHYHQXHV'LUHFWH[SHQVHVDUHWKRVH
WKDWDUHFOHDUO\LGHQWLILDEOHZLWKDVSHFLILFIXQFWLRQRUVHJPHQW3URJUDPUHYHQXHVLQFOXGH
FKDUJHVWRFXVWRPHUVRUDSSOLFDQWVZKRSXUFKDVHXVHRUGLUHFWO\EHQHILWIURPJRRGV
VHUYLFHV RU SULYLOHJHV SURYLGHG E\ D JLYHQ IXQFWLRQ RU VHJPHQW DQG JUDQWV DQG
FRQWULEXWLRQVWKDWDUHUHVWULFWHGWRPHHWLQJWKHRSHUDWLRQDORUFDSLWDOUHTXLUHPHQWVRID
SDUWLFXODU IXQFWLRQ RU VHJPHQW 7D[HV DQG RWKHU LWHPV QRW SURSHUO\ LQFOXGHG DPRQJ
SURJUDPUHYHQXHVDUHUHSRUWHGLQVWHDGDVJHQHUDOUHYHQXHV
25
6.8.a
Packet Pg. 126
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
6HSDUDWHILQDQFLDOVWDWHPHQWVDUHSURYLGHGIRUJRYHUQPHQWDOIXQGVSURSULHWDU\IXQGVDQG
ILGXFLDU\IXQGVHYHQWKRXJKWKHODWWHUDUHH[FOXGHGIURPWKHJRYHUQPHQWZLGHILQDQFLDO
VWDWHPHQWV0DMRULQGLYLGXDOJRYHUQPHQWDOIXQGVDUHUHSRUWHGDVVHSDUDWHFROXPQVLQWKH
IXQGILQDQFLDOVWDWHPHQWV
F 0HDVXUHPHQW)RFXV%DVLVRI$FFRXQWLQJDQG)LQDQFLDO6WDWHPHQW3UHVHQWDWLRQ
7KHEDVLFILQDQFLDOVWDWHPHQWVRIWKH&LW\DUHFRPSRVHGRIWKHIROORZLQJ
x *RYHUQPHQWZLGHILQDQFLDOVWDWHPHQWV
x )XQGILQDQFLDOVWDWHPHQWV
x 1RWHVWREDVLFILQDQFLDOVWDWHPHQWV
7KHJRYHUQPHQWZLGHILQDQFLDOVWDWHPHQWVSURSULHWDU\IXQGDQGILGXFLDU\IXQGILQDQFLDO
VWDWHPHQWV DUH UHSRUWHG XVLQJ WKH HFRQRPLF UHVRXUFHV PHDVXUHPHQW IRFXV DQG WKH
DFFUXDO EDVLV RI DFFRXQWLQJ 8QGHU WKH HFRQRPLF UHVRXUFHV PHDVXUHPHQW IRFXV DOO
DVVHWVDQGOLDELOLWLHVFXUUHQWDQGORQJWHUPDUHUHSRUWHG8QGHUWKHDFFUXDOEDVLVRI
DFFRXQWLQJUHYHQXHVDUHUHFRUGHGZKHQHDUQHGDQGH[SHQVHVDUHUHFRUGHGZKHQD
OLDELOLW\LVLQFXUUHGUHJDUGOHVVRIWKHWLPLQJRIUHODWHGFDVKIORZV3URSHUW\WD[HVDUH
UHFRJQL]HGDVUHYHQXHVLQWKHILVFDO\HDUZKLFKWKHWD[HVDUHOHYLHG5HYHQXHIURP
JUDQWV HQWLWOHPHQWV DQG GRQDWLRQV LV UHFRJQL]HG LQ WKH ILVFDO \HDU LQ ZKLFK DOO WKH
HOLJLELOLW\UHTXLUHPHQWVLPSRVHGE\WKHSURYLGHUKDYHEHHQPHW
3URSULHWDU\IXQGVGLVWLQJXLVKRSHUDWLQJUHYHQXHVDQGH[SHQVHVIURPQRQRSHUDWLQJLWHPV
2SHUDWLQJUHYHQXHVDQGH[SHQVHVJHQHUDOO\UHVXOWIURPSURYLGLQJVHUYLFHVDQGSURGXFLQJ
DQGGHOLYHULQJJRRGVLQFRQQHFWLRQZLWKDSURSULHWDU\IXQG¶VSULQFLSDORQJRLQJRSHUDWLRQV
7KH SULQFLSDO RSHUDWLQJ UHYHQXHV RI WKH &LW\
V LQWHUQDO VHUYLFH IXQGV DUH FKDUJHV WR
GHSDUWPHQWVIRUVHUYLFHV2SHUDWLQJH[SHQVHVIRUWKHSURSULHWDU\IXQGVLQFOXGHWKHFRVW
RIVHUYLFHVDGPLQLVWUDWLYHH[SHQVHVDQGGHSUHFLDWLRQRQFDSLWDODVVHWV$OOUHYHQXHV
DQG H[SHQVHV QRW PHHWLQJ WKLV GHILQLWLRQ DUHUHSRUWHG DV QRQRSHUDWLQJUHYHQXHV DQG
H[SHQVHV
*RYHUQPHQWDO IXQG ILQDQFLDO VWDWHPHQWV DUH UHSRUWHG XVLQJ WKH FXUUHQW ILQDQFLDO
UHVRXUFHVPHDVXUHPHQWIRFXVDQGWKHPRGLILHGDFFUXDOEDVLVRIDFFRXQWLQJ8QGHUWKH
FXUUHQW ILQDQFLDO UHVRXUFHV PHDVXUHPHQW IRFXV JHQHUDOO\ RQO\ FXUUHQW DVVHWV DQG
OLDELOLWLHV DUH UHSRUWHG LQ WKH JRYHUQPHQWDO IXQGV *RYHUQPHQWDO IXQG RSHUDWLQJ
VWDWHPHQWV SUHVHQW LQFUHDVHV UHYHQXHV DQG RWKHU ILQDQFLQJ VRXUFHV DQG GHFUHDVHV
H[SHQGLWXUHVDQGRWKHUILQDQFLQJXVHVLQQHWFXUUHQWDVVHWV8QGHUWKHPRGLILHGDFFUXDO
EDVLVRIDFFRXQWLQJUHYHQXHVDUHUHFRJQL]HGDVVRRQDVWKH\DUHERWKPHDVXUDEOHDQG
DYDLODEOH5HYHQXHVDUHFRQVLGHUHGWREHDYDLODEOHZKHQWKH\DUHFROOHFWLEOHZLWKLQWKH
FXUUHQWSHULRGRUVRRQHQRXJKWKHUHDIWHUWRSD\OLDELOLWLHVRIWKHFXUUHQWSHULRG)RUWKLV
SXUSRVHWKHJRYHUQPHQWFRQVLGHUVUHYHQXHVWREHDYDLODEOHLIWKH\DUHFROOHFWHGZLWKLQ
GD\VRIWKHHQGRIWKHFXUUHQWILVFDO\HDU([SHQGLWXUHVJHQHUDOO\DUHUHFRUGHGZKHQ
DOLDELOLW\LVLQFXUUHGH[FHSWIRUSULQFLSDODQGLQWHUHVWRQORQJWHUPOLDELOLWLHVFODLPVDQG
MXGJPHQWVDQGFRPSHQVDWHGDEVHQFHVZKLFKDUHUHFRJQL]HGDVH[SHQGLWXUHVRQO\ZKHQ
SD\PHQWLVGXH
26
6.8.a
Packet Pg. 127
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
3URSHUW\WD[HVWD[SD\HUDVVHVVHGWD[HVVXFKDVVDOHVWD[HVJDVWD[HVDQGWUDQVLHQW
RFFXSDQF\WD[HVDQGLQWHUHVWDVVRFLDWHGZLWKWKHFXUUHQWILVFDOSHULRGDUHDOOFRQVLGHUHG
WR EH VXVFHSWLEOH WR DFFUXDO DQG KDYH EHHQ UHFRJQL]HG DV UHYHQXHV RI WKH FXUUHQW
ILVFDOSHULRG2QO\WKHSRUWLRQRIVSHFLDODVVHVVPHQWVUHFHLYDEOHGXHZLWKLQWKHFXUUHQW
ILVFDOSHULRGLVFRQVLGHUHGWREHVXVFHSWLEOHWRDFFUXDODVUHYHQXHRIWKHFXUUHQWSHULRGWR
WKHH[WHQWQRUPDOO\FROOHFWHGZLWKLQWKHDYDLODELOLW\SHULRG$OORWKHUUHYHQXHLWHPVDUH
FRQVLGHUHGWREHPHDVXUDEOHDQGDYDLODEOHRQO\ZKHQFDVKLVUHFHLYHGE\WKH&LW\
7KHDFFRXQWVRIWKH&LW\DUHRUJDQL]HGDQGRSHUDWHGRQWKHEDVLVRIIXQGVHDFKRIZKLFK
LV FRQVLGHUHG D VHSDUDWH DFFRXQWLQJ HQWLW\ ZLWK D VHOIEDODQFLQJ VHW RI DFFRXQWV
HVWDEOLVKHGIRUWKHSXUSRVHRIFDUU\LQJRQVSHFLILFDFWLYLWLHVRUDWWDLQLQJFHUWDLQREMHFWLYHV
LQDFFRUGDQFHZLWKVSHFLDOUHJXODWLRQVUHVWULFWLRQVRUOLPLWDWLRQV
$V D JHQHUDO UXOH WKH HIIHFW RI ,QWHUIXQG DFWLYLW\ KDV EHHQ HOLPLQDWHG IURP WKH
JRYHUQPHQWZLGH ILQDQFLDO VWDWHPHQWV ([FHSWLRQV WR WKLV JHQHUDO UXOH DUH FKDUJHV
EHWZHHQWKHJRYHUQPHQW¶VSURSULHWDU\IXQGVIXQFWLRQVDQGYDULRXVRWKHUIXQFWLRQVRIWKH
JRYHUQPHQW (OLPLQDWLRQ RI WKHVH FKDUJHV ZRXOG GLVWRUW WKH GLUHFWFRVWVDQGSURJUDP
UHYHQXHVUHSRUWHGIRUWKHYDULRXVIXQFWLRQVFRQFHUQHG
$PRXQWVUHSRUWHGDVSURJUDPUHYHQXHVLQFOXGHFKDUJHVWRFXVWRPHUVRUDSSOLFDQWVIRU
JRRGV VHUYLFHV RU SULYLOHJHV SURYLGHG RSHUDWLQJ FRQWULEXWLRQV DQG JUDQWV DQG
FDSLWDOFRQWULEXWLRQVDQGJUDQWVLQFOXGLQJVSHFLDODVVHVVPHQWV,QWHUQDOO\GHGLFDWHG
UHVRXUFHVDUHUHSRUWHGDVJHQHUDOUHYHQXHVUDWKHUWKDQDVSURJUDPUHYHQXHV/LNHZLVH
JHQHUDOUHYHQXHVLQFOXGHDOOWD[HV
:KHQ ERWK UHVWULFWHG DQG XQUHVWULFWHG UHVRXUFHV DUH FRPELQHG LQ D IXQG H[SHQVHV
DUH FRQVLGHUHG WR EH SDLG ILUVW IURP UHVWULFWHG UHVRXUFHV DQGWKHQ IURP XQUHVWULFWHG
UHVRXUFHV
G )XQG&ODVVLILFDWLRQV
7KH&LW\UHSRUWVWKHIROORZLQJPDMRUJRYHUQPHQWDOIXQGV
7KH*HQHUDO)XQGLVWKHSULPDU\RSHUDWLQJIXQGRIWKH&LW\DQGLVXVHGWRDFFRXQWIRUDOO
UHYHQXHVDQGH[SHQGLWXUHVRIWKH&LW\QRWOHJDOO\UHVWULFWHGDVWRXVH$EURDGUDQJHRI
PXQLFLSDODFWLYLWLHVDUHSURYLGHGWKURXJKWKLVIXQGLQFOXGLQJ&LW\0DQDJHU&LW\$WWRUQH\
)LQDQFH&LW\&OHUN3XEOLF:RUNV%XLOGLQJDQG6DIHW\DQG3DUNVDQG5HFUHDWLRQ
7KH &DSLWDO ,PSURYHPHQW )XQG KDV EHHQ FODVVLILHG DV D PDMRU IXQG DQG LV XVHG
WR DFFRXQW IRU &LW\ FDSLWDO LPSURYHPHQW SURMHFWV 7KH UHYHQXHVLQ WKLV IXQG ZLOO
JHQHUDOO\FRPHIURPWUDQVIHUVLQIURPRWKHUIXQGVDQGKDYHEHHQLGHQWLILHGIRUVSHFLILF
FDSLWDOSURMHFWV
7KH&LW\
VIXQGVWUXFWXUHDOVRLQFOXGHVWKHIROORZLQJIXQGW\SHV
6SHFLDO5HYHQXH)XQGVDUHXVHGWRDFFRXQWIRUWKHSURFHHGVRIVSHFLILFUHYHQXHVRXUFHV
WKDWDUHOHJDOO\UHVWULFWHGRUFRPPLWWHGWRH[SHQGLWXUHVIRUVSHFLILHGSXUSRVHV
'HEW6HUYLFH)XQGVDUHXVHGWRDFFRXQWIRUWKHUHFHLSWRIUHYHQXHVDQGSD\PHQWVRI
GHEWVHUYLFHUHODWHGWRRXWVWDQGLQJERQGV
27
6.8.a
Packet Pg. 128
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
$GGLWLRQDOO\WKH&LW\UHSRUWVWKHIROORZLQJIXQGW\SHV
,QWHUQDO6HUYLFH)XQGVKDYHEHHQHVWDEOLVKHGWRILQDQFHDQGDFFRXQWIRUJRRGVDQG
VHUYLFHVSURYLGHGE\RQH&LW\GHSDUWPHQWWRRWKHU&LW\GHSDUWPHQWVRUDJHQFLHV7KHVH
DFWLYLWLHV LQFOXGH VHOILQVXUDQFH HTXLSPHQW EXLOGLQJ PDLQWHQDQFH DQG FRPSXWHU
PDLQWHQDQFH
H ,QYHVWPHQWV
)RUILQDQFLDOUHSRUWLQJSXUSRVHVLQYHVWPHQWVDUHVWDWHGDWIDLUYDOXH
&KDQJHVLQIDLUYDOXHWKDWRFFXUGXULQJDILVFDO\HDUDUHUHFRJQL]HGDVLQYHVWPHQWLQFRPH
UHSRUWHGIRUWKDWILVFDO\HDU,QYHVWPHQWLQFRPHLQFOXGHVLQWHUHVWHDUQLQJVFKDQJHVLQ
IDLUYDOXHDQGDQ\JDLQVRUORVVHVUHDOL]HGXSRQWKHOLTXLGDWLRQRUVDOHRILQYHVWPHQWV
7KH&LW\SRROVFDVKDQGLQYHVWPHQWVRIDOOIXQGVH[FHSWIRUDVVHWVKHOGE\ILVFDODJHQWV
(DFKIXQG¶VVKDUHLQWKLVSRROLVGLVSOD\HGLQWKHDFFRPSDQ\LQJILQDQFLDOVWDWHPHQWVDV
FDVKDQGLQYHVWPHQWV,QYHVWPHQWLQFRPHHDUQHGE\WKHSRROHGLQYHVWPHQWVLVDOORFDWHG
WRWKHYDULRXVIXQGVEDVHGRQHDFKIXQG
VDYHUDJHFDVKDQGLQYHVWPHQWEDODQFHV
I &DVKDQG&DVK(TXLYDOHQWV
)RUSXUSRVHVRIWKHVWDWHPHQWRIFDVKIORZVFDVKDQGFDVKHTXLYDOHQWVDUHGHILQHGDV
VKRUWWHUPKLJKO\OLTXLGLQYHVWPHQWVWKDWDUHERWKUHDGLO\FRQYHUWLEOHWRNQRZQDPRXQWV
RIFDVKRUVRQHDUWKHLUPDWXULW\DQRULJLQDOPDWXULW\GDWHRIWKUHHPRQWKVRUOHVVIURP
WKHGDWHRISXUFKDVHWKDWWKH\SUHVHQWLQVLJQLILFDQWULVNRIFKDQJHVLQYDOXHEHFDXVHRI
FKDQJHV LQ LQWHUHVW UDWHV &DVK DQG FDVK HTXLYDOHQWV DOVR UHSUHVHQW WKH SURSULHWDU\
IXQGV
VKDUHLQWKHFDVKDQGLQYHVWPHQWSRRORIWKH&LW\$OOFDVKDQGLQYHVWPHQWVRIWKH
SURSULHWDU\ LQWHUQDO VHUYLFH IXQGV DUH SRROHG ZLWK WKH &LW\
V SRROHG FDVK DQG
LQYHVWPHQWVDQGDUHWKHUHIRUHFRQVLGHUHGFDVKHTXLYDOHQWVIRUSXUSRVHVRIWKHVWDWHPHQW
RIFDVKIORZV
J 3UHSDLG&RVWV
3UHSDLG FRVWV DUH DFFRXQWHG IRU RQ WKH FRQVXPSWLRQ PHWKRG &HUWDLQ SD\PHQWV WR
YHQGRUVUHIOHFWFRVWVDSSOLFDEOHWRIXWXUHDFFRXQWLQJSHULRGVDQGDUHUHFRUGHGDVSUHSDLG
LWHPVLQERWKJRYHUQPHQWZLGHDQGIXQGILQDQFLDOVWDWHPHQWV
K &DSLWDO$VVHWV
&DSLWDODVVHWVLQFOXGLQJLQIUDVWUXFWXUHDUHUHFRUGHGDWFRVWZKHUHKLVWRULFDOUHFRUGVDUH
DYDLODEOHDQGDWDQHVWLPDWHGRULJLQDOFRVWZKHUHQRKLVWRULFDOUHFRUGVH[LVW&RQWULEXWHG
FDSLWDODVVHWVDUHYDOXHGDWDFTXLVLWLRQYDOXHDWWKHGDWHRIFRQWULEXWLRQ&DSLWDODVVHW
SXUFKDVHVRWKHUWKDQLQIUDVWUXFWXUHLQH[FHVVRIDUHFDSLWDOL]HGLIWKH\KDYHDQ
H[SHFWHGXVHIXOOLIHRIWKUHH\HDUVRUPRUH'RQDWHGFDSLWDODVVHWVGRQDWHGZRUNVRIDUW
DQGVLPLODULWHPVDQGFDSLWDODVVHWVUHFHLYHGLQDVHUYLFHFRQFHVVLRQDUUDQJHPHQWDUH
UHFRUGHGDWDFTXLVLWLRQYDOXHDWWKHGDWHRIGRQDWLRQ
&DSLWDODVVHWVLQFOXGHDGGLWLRQVWRSXEOLFGRPDLQLQIUDVWUXFWXUHFHUWDLQLPSURYHPHQWV
LQFOXGLQJURDGVVWUHHWVVLGHZDONVPHGLDQVDQGVWRUPGUDLQVZLWKLQWKH&LW\
28
6.8.a
Packet Pg. 129
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
&DSLWDO DVVHWV XVHG LQ RSHUDWLRQV DUH GHSUHFLDWHG RYHU WKHLU HVWLPDWHG XVHIXO OLYHV
XVLQJ WKH VWUDLJKWOLQH PHWKRG LQ WKH *RYHUQPHQWZLGH DQG 3URSULHWDU\ )XQG
)LQDQFLDO 6WDWHPHQWV'HSUHFLDWLRQ LVFKDUJHG DVDQ H[SHQVHDJDLQVW RSHUDWLRQVDQG
DFFXPXODWHGGHSUHFLDWLRQLVUHSRUWHGRQWKHUHVSHFWLYHEDODQFHVKHHW7KHOLYHVXVHGIRU
GHSUHFLDWLRQSXUSRVHVRIHDFKFDSLWDODVVHWFODVVDUH
%XLOGLQJVDQGLPSURYHPHQWV \HDUV
)XUQLWXUHDQGIL[WXUHV \HDUV
9HKLFOHV \HDUV
,QIUDVWUXFWXUH \HDUV
(TXLSPHQW ±\HDUV
L 'HIHUUHG2XWIORZV,QIORZVRI5HVRXUFHV
,QDGGLWLRQWRDVVHWVWKHVWDWHPHQWRIILQDQFLDOSRVLWLRQZLOOVRPHWLPHVUHSRUWDVHSDUDWH
VHFWLRQIRUGHIHUUHGRXWIORZVRIUHVRXUFHV7KLVVHSDUDWHILQDQFLDOVWDWHPHQWHOHPHQW
GHIHUUHGRXWIORZVRIUHVRXUFHVUHSUHVHQWVDFRQVXPSWLRQRIQHWSRVLWLRQWKDWDSSOLHVWRD
IXWXUH SHULRGV DQG VR ZLOO QRW EH UHFRJQL]HG DV DQ RXWIORZ RI UHVRXUFHV
H[SHQVHH[SHQGLWXUHXQWLOWKHQ7KH&LW\KDVWZRLWHPVWKDWTXDOLI\IRUUHSRUWLQJLQWKLV
FDWHJRU\ ,W LV GHIHUUHG RXWIORZV UHODWLQJ WR WKH QHW SHQVLRQ REOLJDWLRQ DQG QHW RSHE
REOLJDWLRQUHSRUWHGLQWKHJRYHUQPHQWZLGHVWDWHPHQWRIQHWSRVLWLRQ7KHVHRXWIORZVDUH
WKH UHVXOWV RI FRQWULEXWLRQV PDGH DIWHU WKH PHDVXUHPHQW SHULRG DGMXVWPHQWV GXH WR
GLIIHUHQFHLQSURSRUWLRQVDQGWKHGLIIHUHQFHEHWZHHQDFWXDOFRQWULEXWLRQVPDGHDQGWKH
SURSRUWLRQDWHVKDUHRIWKHULVNSRRO¶VWRWDOFRQWULEXWLRQVGLIIHUHQFHVEHWZHHQH[SHFWHG
DQGDFWXDOH[SHULHQFHVQHWGLIIHUHQFHVEHWZHHQSURMHFWHGDQGDFWXDOH[SHULHQFHVRQ
SODQLQYHVWPHQWVDQGFKDQJHLQDVVXPSWLRQV
,Q DGGLWLRQ WR OLDELOLWLHV WKH VWDWHPHQW RI ILQDQFLDO SRVLWLRQZLOOVRPHWLPHVUHSRUWD
VHSDUDWH VHFWLRQ IRU GHIHUUHG LQIORZV RI UHVRXUFHV 7KLV VHSDUDWH ILQDQFLDO VWDWHPHQW
HOHPHQW GHIHUUHG LQIORZV RI UHVRXUFHV UHSUHVHQWV DQ DFTXLVLWLRQ RI QHW SRVLWLRQ WKDW
DSSOLHVWRDIXWXUHSHULRGVDQGWKXVZLOOQRWEHUHFRJQL]HGDVDQLQIORZRIUHVRXUFHV
UHYHQXHXQWLOWKDWWLPH7KHJRYHUQPHQWKDVRQHLWHPZKLFKDULVHVXQGHUWKHPRGLILHG
DFFUXDOEDVLVRIDFFRXQWLQJWKDWTXDOLILHVIRUUHSRUWLQJLQWKLVFDWHJRU\$FFRUGLQJO\WKH
LWHPXQDYDLODEOHUHYHQXHLVUHSRUWHGRQO\LQWKHJRYHUQPHQWDOIXQGVEDODQFHVKHHW7KH
JRYHUQPHQWDO IXQGV UHSRUW XQDYDLODEOH UHYHQXHV IURP WZR VRXUFHV WD[HV DQG JUDQW
UHYHQXHV7KHVHDPRXQWVDUHGHIHUUHGDQGUHFRJQL]HGDVDQLQIORZRIUHVRXUFHVLQWKH
SHULRGWKDWWKHDPRXQWVEHFRPHDYDLODEOH,QDGGLWLRQWKHJRYHUQPHQWKDVDQLWHPWKDW
TXDOLILHVIRUUHSRUWLQJLQWKLVFDWHJRU\ZKLFKUHODWHWRGHIHUUHGLQIORZVUHODWLQJWRWKHQHW
SHQVLRQ REOLJDWLRQ UHSRUWHG LQ WKH JRYHUQPHQWZLGH VWDWHPHQW RI QHW SRVLWLRQ 7KHVH
LQIORZVDUHWKHUHVXOWRIWKHQHWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDOHDUQLQJVRQ
SHQVLRQ SODQ LQYHVWPHQWV FKDQJHV LQ HPSOR\HU¶V SURSRUWLRQ GLIIHUHQFH EHWZHHQ WKH
HPSOR\HU¶V FRQWULEXWLRQV DQG WKH HPSOR\HU¶V SURSRUWLRQDWH VKDUH RI FRQWULEXWLRQV
DGMXVWPHQWVGXHWRGLIIHUHQFHLQSURSRUWLRQVGLIIHUHQFHVEHWZHHQH[SHFWHGDQGDFWXDO
H[SHULHQFHVDQGFKDQJHLQDVVXPSWLRQV
M 1HW3RVLWLRQ)ORZ$VVXPSWLRQ
6RPHWLPHVWKHJRYHUQPHQWZLOOIXQGRXWOD\VIRUDSDUWLFXODUSXUSRVHIURPERWKUHVWULFWHG
HJUHVWULFWHGERQGRUJUDQWSURFHHGVDQGXQUHVWULFWHGUHVRXUFHV,QRUGHUWRFDOFXODWH
WKHDPRXQWVWRUHSRUWDVUHVWULFWHG±QHWSRVLWLRQDQGXQUHVWULFWHG±QHWSRVLWLRQLQWKH
JRYHUQPHQWZLGHDQGSURSULHWDU\IXQGILQDQFLDOVWDWHPHQWVDIORZDVVXPSWLRQPXVWEH
PDGH DERXW WKH RUGHU LQ ZKLFK WKH UHVRXUFHV DUH FRQVLGHUHG WR EH DSSOLHG ,W LV WKH
JRYHUQPHQW¶VSROLF\WRFRQVLGHUUHVWULFWHG±QHWSRVLWLRQWRKDYHEHHQGHSOHWHGEHIRUH
XQUHVWULFWHG±QHWSRVLWLRQLVDSSOLHG
29
6.8.a
Packet Pg. 130
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
N )XQG%DODQFH)ORZ$VVXPSWLRQV
6RPHWLPHVWKHJRYHUQPHQWZLOOIXQGRXWOD\VIRUDSDUWLFXODUSXUSRVHIURPERWKUHVWULFWHG
DQG XQUHVWULFWHG UHVRXUFHV WKH WRWDO RI FRPPLWWHG DVVLJQHG DQG XQDVVLJQHG
IXQG EDODQFH ,Q RUGHU WR FDOFXODWH WKH DPRXQWV WR UHSRUW DV UHVWULFWHG FRPPLWWHG
DVVLJQHGDQGXQDVVLJQHGIXQGEDODQFHLQWKHJRYHUQPHQWDOIXQGILQDQFLDOVWDWHPHQWVD
IORZDVVXPSWLRQPXVWEHPDGHDERXWWKHRUGHULQZKLFKWKHUHVRXUFHVDUHFRQVLGHUHGWR
EHDSSOLHG,WLVWKHJRYHUQPHQW¶VSROLF\WRFRQVLGHUUHVWULFWHGIXQGEDODQFHWRKDYHEHHQ
GHSOHWHGEHIRUHXVLQJDQ\RIWKHFRPSRQHQWVRIXQUHVWULFWHGIXQGEDODQFH)XUWKHUZKHQ
WKH FRPSRQHQWV RI XQUHVWULFWHG IXQG EDODQFH FDQ EH XVHG IRU WKH VDPH SXUSRVH
FRPPLWWHGIXQGEDODQFHLVGHSOHWHGILUVWIROORZHGE\DVVLJQHGIXQGEDODQFH8QDVVLJQHG
IXQGEDODQFHLVDSSOLHGODVW
O &RPSHQVDWHG$EVHQFHV
9DFDWLRQDQGVLFNOHDYHWLPHEHJLQWRDFFXPXODWHDVRIWKHILUVWGD\RIHPSOR\PHQWWRD
PD[LPXPRIKRXUVDQGKRXUVUHVSHFWLYHO\(PSOR\HHVZKRDFFXPXODWHVLFN
OHDYHLQH[FHVVRIKRXUVDUHSDLGIRUWKHH[FHVVDQQXDOO\DWRQHKDOIWKHHPSOR\HHV
FXUUHQWZDJHUDWH
$OLDELOLW\LVUHFRUGHGIRUXQXVHGYDFDWLRQDQGVLPLODUFRPSHQVDWRU\OHDYHEDODQFHVVLQFH
WKH HPSOR\HHV
HQWLWOHPHQW WR WKHVH EDODQFHV DUH DWWULEXWDEOH WR VHUYLFHV DOUHDG\
UHQGHUHGDQGLWLVSUREDEOHWKDWYLUWXDOO\DOORIWKHVHEDODQFHVZLOOEHOLTXLGDWHGE\HLWKHU
SDLGWLPHRIIRUSD\PHQWVXSRQWHUPLQDWLRQRUUHWLUHPHQW
$OLDELOLW\LVUHFRUGHGIRUXQXVHGVLFNOHDYHEDODQFHVRQO\WRWKHH[WHQWWKDWLW¶VSUREDEOH
WKDW WKH XQXVHG EDODQFHV ZLOO UHVXOW LQ WHUPLQDWLRQ SD\PHQWV 7KLV LV HVWLPDWHG E\
LQFOXGLQJLQWKHOLDELOLW\WKHXQXVHGEDODQFHVRIHPSOR\HHVFXUUHQWO\HQWLWOHGWRUHFHLYH
WHUPLQDWLRQSD\PHQWVDVZHOODVWKRVHZKRDUHH[SHFWHGWREHFRPHHOLJLEOHWRUHFHLYH
WHUPLQDWLRQEHQHILWVDVDUHVXOWRIFRQWLQXLQJWKHLUHPSOR\PHQWZLWKWKH&LW\
,I DQ HPSOR\HH UHWLUHV UHVLJQV RU WHUPLQDWHV LQ JRRG VWDQGLQJ ZLWK D PLQLPXP RI
ILYH\HDUVRIVHUYLFHWKHHPSOR\HHLVHQWLWOHGWRUHFHLYHRIXQXVHGVLFNOHDYHDW
RQHKDOIWKHHPSOR\HHVFXUUHQWZDJHUDWH&RPSHQVDWHGDEVHQFHVZLOOEHUHSRUWHGLQ
JRYHUQPHQWIXQGVRQO\LIWKH\KDYHPDWXUHGVXFKDVXSRQUHWLUHPHQW
P 3HQVLRQ3ODQ
)RU SXUSRVHV RI PHDVXULQJ WKH QHW SHQVLRQ OLDELOLW\ GHIHUUHG RXWIORZV DQG LQIORZV RI
UHVRXUFHVUHODWHGWRSHQVLRQVDQGSHQVLRQH[SHQVHLQIRUPDWLRQDERXWWKHILGXFLDU\QHW
SRVLWLRQDQGDGGLWLRQVWRGHGXFWLRQVIURPWKHILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHG
RQ WKH VDPH EDVLV DV WKH\ DUH UHSRUWHG E\ WKH &DO3(56 )LQDQFLDO 2IILFH )RU WKLV
SXUSRVHEHQHILWSD\PHQWVLQFOXGLQJUHIXQGVRIHPSOR\HHFRQWULEXWLRQVDUHUHFRJQL]HG
ZKHQFXUUHQWO\GXHDQGSD\DEOHLQDFFRUGDQFHZLWKWKHEHQHILWWHUPV,QYHVWPHQWVDUH
UHSRUWHGDWIDLUYDOXH&DO3(56DXGLWHGILQDQFLDOVWDWHPHQWVDUHSXEOLFO\DYDLODEOHUHSRUWV
WKDWFDQEHREWDLQHGDW&DO3(56¶ZHEVLWHXQGHU)RUPVDQG3XEOLFDWLRQV
Q 2WKHU3RVWHPSOR\PHQW%HQHILWV23(%
)RUSXUSRVHVRIPHDVXULQJWKHQHW23(%OLDELOLW\GHIHUUHGRXWIORZVRIUHVRXUFHVDQG
GHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWR23(%DQG23(%H[SHQVHLQIRUPDWLRQDERXW
WKHILGXFLDU\QHWSRVLWLRQRIWKH&LW\¶VSODQ23(%3ODQWKHDVVHWVRIZKLFKDUHKHOGE\
30
6.8.a
Packet Pg. 131
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
&DOLIRUQLD(PSOR\HUV¶5HWLUHH%HQHILW7UXVW&(5%7DQGDGGLWLRQVWRGHGXFWLRQVIURP
WKH23(%3ODQ¶VILGXFLDU\QHWSRVLWLRQKDYHEHHQGHWHUPLQHGE\DQLQGHSHQGHQWDFWXDU\
)RUWKLVSXUSRVHEHQHILWSD\PHQWVDUHUHFRJQL]HGZKHQFXUUHQWO\GXHDQGSD\DEOHLQ
DFFRUGDQFHZLWKWKHEHQHILWWHUPV,QYHVWPHQWVDUHUHSRUWHGDWIDLUYDOXH
*HQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHVUHTXLUHWKDWWKHUHSRUWHGUHVXOWVPXVWSHUWDLQWR
OLDELOLW\ DQG DVVHW LQIRUPDWLRQ ZLWKLQ FHUWDLQ GHILQHG WLPHIUDPHV )RU WKLV UHSRUW WKH
IROORZLQJWLPHIUDPHVDUHXVHG
9DOXDWLRQ'DWH-XQH
0HDVXUHPHQW'DWH-XQH
0HDVXUHPHQW3HULRG-XO\WR-XQH
Recognition of Deferred Outflows and Deferred Inflows of Resources
*DLQVDQGORVVHVUHODWHGWRFKDQJHVLQWRWDO23(%OLDELOLW\DQGILGXFLDU\QHWSRVLWLRQDUH
UHFRJQL]HGLQ23(%H[SHQVHV\VWHPDWLFDOO\RYHUWLPH$PRXQWVDUHILUVWUHFRJQL]HGLQ
23(% H[SHQVH IRU WKH \HDU WKH JDLQ RU ORVV RFFXUV 7KH UHPDLQLQJ DPRXQWV DUH
FDWHJRUL]HGDVGHIHUUHGRXWIORZVDQGGHIHUUHGLQIORZVRIUHVRXUFHVUHODWHGWR23(%DQG
DUHWREHUHFRJQL]HGLQIXWXUH23(%H[SHQVH
7KHUHFRJQLWLRQSHULRGGLIIHUVGHSHQGLQJRQWKHVRXUFHRIWKHJDLQRUORVV
1HWGLIIHUHQFHEHWZHHQSURMHFWHGDQGDFWXDO \HDUV
HDUQLQJVRQ23(%SODQLQYHVWPHQWV
$OORWKHUDPRXQWV ([SHFWHG DYHUDJH UHPDLQLQJ
VHUYLFH OLIHWLPH ($56/
R 3URSHUW\7D[HV
8QGHU&DOLIRUQLDODZSURSHUW\WD[HVDUHDVVHVVHGDQGFROOHFWHGE\WKHFRXQWLHVXSWR
RIDVVHVVHGYDOXHSOXVRWKHULQFUHDVHVDSSURYHGE\WKHYRWHUV7KHSURSHUW\WD[HV
JR LQWR D SRRO DQG DUH WKHQ DOORFDWHG WR WKH FLWLHV EDVHG RQ FRPSOH[ IRUPXODV
$FFRUGLQJO\WKH&LW\DFFUXHVRQO\WKRVHWD[HVZKLFKDUHUHFHLYHGIURPWKH&RXQW\ZLWKLQ
GD\VDIWHU\HDUHQG
3URSHUW\WD[HVDUHDVVHVVHGDQGFROOHFWHGHDFKILVFDO\HDUDFFRUGLQJWRWKHIROORZLQJ
SURSHUW\WD[FDOHQGDU
/LHQGDWH-DQXDU\
/HY\GDWH-XO\
'XHGDWHV1RYHPEHUVWLQVWDOOPHQW
)HEUXDU\QGLQVWDOOPHQW
&ROOHFWLRQGDWHV'HFHPEHUVWLQVWDOOPHQW
$SULOQGLQVWDOOPHQW
'HOLQTXHQWGDWHV'HFHPEHUVWLQVWDOOPHQW
$SULOQGLQVWDOOPHQW
31
6.8.a
Packet Pg. 132
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 5HSRUWLQJ(QWLW\DQG6LJQLILFDQW$FFRXQWLQJ3ROLFLHV&RQWLQXHG
S 8VHRI(VWLPDWHV
7KH SUHSDUDWLRQ RI ILQDQFLDO VWDWHPHQWV LQ FRQIRUPLW\ ZLWK DFFRXQWLQJ SULQFLSOHV
JHQHUDOO\ DFFHSWHG LQ WKH 8QLWHG 6WDWHV RI $PHULFD UHTXLUHV PDQDJHPHQW WR PDNH
HVWLPDWHVDQGDVVXPSWLRQVWKDWDIIHFWWKHUHSRUWHGDPRXQWVRIDVVHWVDQGOLDELOLWLHVDQG
GLVFORVXUH RI FRQWLQJHQW DVVHWV DQG OLDELOLWLHV DW WKH GDWH RIWKH ILQDQFLDO VWDWHPHQWV
DQG WKH UHSRUWHG DPRXQWV RI UHYHQXHV DQG H[SHQGLWXUHV GXULQJ WKH UHSRUWLQJ SHULRG
$FWXDOUHVXOWVFRXOGGLIIHUIURPWKRVHHVWLPDWHV
T )XQG(TXLW\
,Q WKH IXQG ILQDQFLDO VWDWHPHQWV JRYHUQPHQW IXQGV UHSRUW WKH IROORZLQJ IXQG
EDODQFHFODVVLILFDWLRQ
x 1RQVSHQGDEOH LQFOXGH DPRXQWV WKDW FDQQRW EH VSHQW EHFDXVH WKH\DUH
HLWKHU D QRW LQ VSHQGDEOH IRUP RU E OHJDOO\ RU FRQWUDFWXDOO\ UHTXLUHG WR EH
PDLQWDLQHGLQWDFW
x 5HVWULFWHG LQFOXGH DPRXQWV WKDW DUH FRQVWUDLQHG RQ WKH XVH RIUHVRXUFHV
E\ HLWKHU D H[WHUQDO FUHGLWRUV JUDQWRUV FRQWULEXWRUV RU ODZV RI UHJXODWLRQV
RI RWKHU JRYHUQPHQWV RU E E\ ODZ WKURXJK FRQVWLWXWLRQDO SURYLVLRQV RU
HQDEOLQJOHJLVODWLRQ
x &RPPLWWHGLQFOXGHDPRXQWVWKDWFDQRQO\EHXVHGIRUVSHFLILFSXUSRVHVSXUVXDQW
WRFRQVWUDLQWVLPSRVHGE\IRUPDODFWLRQRIWKHJRYHUQPHQW¶VKLJKHVWDXWKRULW\
&LW\&RXQFLO7KHIRUPDODFWLRQWKDWLVUHTXLUHGWREHWDNHQWRHVWDEOLVKPRGLI\
RUUHVFLQGDIXQGEDODQFHFRPPLWPHQWLVDUHVROXWLRQ
x $VVLJQHGLQFOXGHDPRXQWVWKDWDUHFRQVWUDLQHGE\WKHJRYHUQPHQW¶VLQWHQWWREH
XVHGIRUVSHFLILFSXUSRVHVEXWDUHQHLWKHUUHVWULFWHGQRUFRPPLWWHG7KH'LUHFWRU
RI)LQDQFHLVDXWKRUL]HGWRDVVLJQDPRXQWVWRDVSHFLILFSXUSRVHZKLFKZDV
HVWDEOLVKHGE\WKHJRYHUQLQJERG\LQUHVROXWLRQ
x 8QDVVLJQHG LQFOXGH WKH UHVLGXDO DPRXQWV WKDW KDYH QRW EHHQ UHVWULFWHG
FRPPLWWHGRUDVVLJQHGWRVSHFLILFSXUSRVHV7KH*HQHUDO)XQGLVWKHRQO\IXQG
WKDW UHSRUWV D SRVLWLYH IXQG XQDVVLJQHG IXQG EDODQFH DPRXQW ,Q RWKHU
JRYHUQPHQWDO IXQGV LW LV QRW DSSURSULDWH WR UHSRUW D SRVLWLYH XQDVVLJQHG IXQG
EDODQFHDPRXQW
+RZHYHU LQ JRYHUQPHQWDO IXQGV RWKHU WKDQ WKH JHQHUDO IXQG LI H[SHQGLWXUHV
LQFXUUHGIRUVSHFLILFSXUSRVHVH[FHHGWKHDPRXQWVWKDWDUHUHVWULFWHGFRPPLWWHG
RU DVVLJQHG WR WKRVH SXUSRVHV LW PD\ EH QHFHVVDU\ WR UHSRUW DQHJDWLYH
XQDVVLJQHGIXQGEDODQFHLQWKDWIXQG
$QLQGLYLGXDOJRYHUQPHQWDOIXQGFRXOGLQFOXGHQRQVSHQGDEOHUHVRXUFHVDQGDPRXQWVWKDW
DUHUHVWULFWHGRUXQUHVWULFWHGFRPPLWWHGDVVLJQHGRUXQDVVLJQHGRUDQ\FRPELQDWLRQRI
WKRVH FODVVLILFDWLRQV 5HVWULFWHG DPRXQWV DUH WR EH FRQVLGHUHGVSHQW ZKHQ DQ
H[SHQGLWXUH LV LQFXUUHG IRU SXUSRVHV IRU ZKLFK ERWK UHVWULFWHGDQG XQUHVWULFWHG IXQG
EDODQFHLVDYDLODEOHDQGFRPPLWWHGDVVLJQHGWKHQXQDVVLJQHGDPRXQWVDUHFRQVLGHUHG
WRKDYHEHHQVSHQWZKHQDQH[SHQGLWXUHLVLQFXUUHGIRUSXUSRVHVIRUZKLFKDPRXQWVLQ
DQ\RIWKRVHXQUHVWULFWHGIXQGEDODQFHFODVVLILFDWLRQVFDQEHXVHG
32
6.8.a
Packet Pg. 133
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV
$VRI-XQHFDVKDQGLQYHVWPHQWVZHUHUHSRUWHGLQWKHDFFRPSDQ\LQJILQDQFLDO
VWDWHPHQWVDVIROORZV
6WDWHPHQWRI1HW3RVLWLRQ
&DVKDQGLQYHVWPHQWV
&DVKDQGLQYHVWPHQWVZLWKILVFDODJHQWV
&DVKDQGLQYHVWPHQWVKHOGE\WKH&LW\DW-XQHFRQVLVWHGRIWKHIROORZLQJ
&DVKDQGFDVKHTXLYDOHQWV
,PSUHVWFDVKRQKDQG
'HPDQGGHSRVLWV
7RWDO&DVKDQGFDVKHTXLYDOHQWV
,QYHVWPHQWV
8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG(QWHUSULVH6HFXULWLHV
&HUWLILFDWHVRI'HSRVLW
&RUSRUDWH%RQGV
0XQLFLSDO%RQGV
/RFDO$JHQF\,QYHVWPHQW)XQG
+HOGE\ILVFDODJHQWV
0RQH\0DUNHW0XWXDO)XQGV
7RWDO,QYHVWPHQWVDQGKHOGE\ILVFDODJHQWV
33
6.8.a
Packet Pg. 134
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV&RQWLQXHG
,QYHVWPHQWV$XWKRUL]HGE\WKH&DOLIRUQLD*RYHUQPHQW&RGHDQGWKH&LW\
V,QYHVWPHQW3ROLF\
7KH IROORZLQJ WDEOH LGHQWLILHV WKH LQYHVWPHQW W\SHV WKDW DUH DXWKRUL]HG IRU WKH &LW\ E\
WKH &DOLIRUQLD *RYHUQPHQW &RGH RU WKH &LW\¶V LQYHVWPHQW SROLF\ ZKHUH PRUH UHVWULFWLYH
7KH WDEOH DOVR LGHQWLILHV FHUWDLQ SURYLVLRQV RI WKH &DOLIRUQLD*RYHUQPHQW &RGH
RUWKH&LW\
VLQYHVWPHQWSROLF\ZKHUHPRUHUHVWULFWLYHWKDWDGGUHVV
LQWHUHVWUDWHULVNFUHGLW
ULVN DQG FRQFHQWUDWLRQ RI FUHGLW ULVN 7KLV WDEOH GRHV QRW DGGUHVV LQYHVWPHQWV RI GHEW
SURFHHGVKHOGE\ERQGWUXVWHHWKDWDUHJRYHUQHGE\WKHSURYLVLRQVRIGHEWDJUHHPHQWVRIWKH
&LW\ UDWKHU WKDQ WKH JHQHUDO SURYLVLRQV RI WKH &DOLIRUQLD *RYHUQPHQW &RGH RU WKH &LW\
V
LQYHVWPHQWSROLF\7KH&LW\7UHDVXUHUPD\ZDLYHWKHFROODWHUDOUHTXLUHPHQWIRUGHSRVLWVWKDW
DUHIXOO\LQVXUHGXSWRE\WKH)',&
$XWKRUL]HG,QYHVWPHQW7\SH
0D[LPXP
0DWXULW\
0D[LPXP
3HUFHQWDJHRI
3RUWIROLR
0D[LPXP
,QYHVWPHQWLQ
2QH,VVXHU
8QLWHG6WDWHV7UHDVXU\2EOLJDWLRQV\HDUV 1RQH1RQH
8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG(QWHUSULVH
6HFXULWLHV \HDUV 1RQH1RQH
%DQNHU
V$FFHSWDQFHGD\V
7LPH&HUWLILFDWHVRI'HSRVLWV \HDUV
&RPPHUFLDO3DSHUGD\V
1HJRWLDEOH&HUWLILFDWHVRI'HSRVLW\HDUV 1RQH
0RQH\0DUNHW0XWXDO)XQGV\HDUV 1RQH
5HSXUFKDVH$JUHHPHQWV\HDU 1RQH1RQH
0HGLXP7HUP&RUSRUDWH1RWHV\HDUV
6XSUDQDWLRQDO \HDUV 1RQH
/RFDO$JHQF\,QYHVWPHQW)XQG/$,)1$
1RWHVPXVWEHUDWHG$RUEHWWHU
1$1RW$SSOLFDEOH
34
6.8.a
Packet Pg. 135
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV&RQWLQXHG
,QYHVWPHQWV$XWKRUL]HGE\'HEW$JUHHPHQWV
,QYHVWPHQWVRIGHEWSURFHHGVKHOGE\ERQGWUXVWHHDUHJRYHUQHGE\SURYLVLRQVRIWKHGHEW
DJUHHPHQWVUDWKHUWKDQWKHJHQHUDOSURYLVLRQVRIWKH&DOLIRUQLD*RYHUQPHQW&RGHRUWKH
&LW\
VLQYHVWPHQWSROLF\7KHWDEOHEHORZLGHQWLILHVWKHLQYHVWPHQWW\SHVWKDWDUHDXWKRUL]HG
IRULQYHVWPHQWVKHOGE\ERQGWUXVWHH7KHWDEOHDOVRLGHQWLILHVFHUWDLQSURYLVLRQVRIWKHVHGHEW
DJUHHPHQWVWKDWDGGUHVVLQWHUHVWUDWHULVNFUHGLWULVNDQGFRQFHQWUDWLRQRIFUHGLWULVN
$XWKRUL]HG,QYHVWPHQW7\SH
0D[LPXP
0DWXULW\
0D[LPXP
3HUFHQWDJH
RI3RUWIROLR
0D[LPXP
,QYHVWPHQWLQ
2QH,VVXHU
8QLWHG6WDWHV7UHDVXU\2EOLJDWLRQV1RQH 1RQH1RQH
8QLWHG6WDWHV*RYHUQPHQW6SRQVRUHG
(QWHUSULVH6HFXULWLHV 1RQH 1RQH
%DQNHU
V$FFHSWDQFH\HDU 1RQH1RQH
7LPH&HUWLILFDWHRI'HSRVLWV1RQH 1RQH1RQH
/RFDO$JHQF\,QYHVWPHQW)XQG1RQH 1RQH1RQH
0RQH\0DUNHW)XQGV 1RQH 1RQH1RQH
5HSXUFKDVH2EOLJDWLRQV7D[([HPSWGD\V 1RQH1RQH
7D[DEOH*RYHUQPHQW0RQH\0DUNHW3RUWIROLRV 1RQH1RQH(TXDOWRVL[
PRQWKVRI
SULQFLSDODQG
LQWHUHVWLQ
WKHERQGV
'LVFORVXUHV5HODWLQJWR,QWHUHVW5DWH5LVN
,QWHUHVWUDWHULVNLVWKHULVNWKDWFKDQJHVLQPDUNHWLQWHUHVWUDWHVZLOODGYHUVHO\DIIHFWWKH
IDLUYDOXHRIDQLQYHVWPHQW*HQHUDOO\WKHORQJHUWKHPDWXULW\RIDQLQYHVWPHQWWKHJUHDWHU
WKHVHQVLWLYLW\RILWVIDLUYDOXHWRFKDQJHVLQPDUNHWLQWHUHVWUDWHV2QHRIWKHZD\VWKDWWKH
&LW\PDQDJHVLWVH[SRVXUHWRLQWHUHVWUDWHULVNLVE\SXUFKDVLQJDFRPELQDWLRQRIVKRUWHU
WHUPDQGORQJHUWHUPLQYHVWPHQWVDQGE\WLPLQJFDVKIORZVIURPPDWXULWLHVVRWKDWDSRUWLRQ
RIWKHSRUWIROLRLVPDWXULQJRUFRPLQJFORVHWRPDWXULW\HYHQO\RYHUWLPHDVQHFHVVDU\WR
SURYLGHWKHFDVKIORZDQGOLTXLGLW\QHHGHGIRURSHUDWLRQV
35
6.8.a
Packet Pg. 136
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV&RQWLQXHG
,QIRUPDWLRQ DERXW WKH VHQVLWLYLW\ RI WKH IDLU YDOXHV RI WKH &LW\
V LQYHVWPHQWV
LQFOXGLQJLQYHVWPHQWVKHOGE\ERQGWUXVWHHWRPDUNHWLQWHUHVWUDWHIOXFWXDWLRQVLVSURYLGHG
E\WKHIROORZLQJWDEOHWKDWVKRZVWKHGLVWULEXWLRQRIWKH&LW\
VLQYHVWPHQWVE\PDWXULW\
,QYHVWPHQW7\SH
0RQWKVRU
/HVV \HDUV \HDUV 7RWDO
86*RYHUQPHQW6SRQVRUHG6HFXULWLHV
&HUWLILFDWHRI'HSRVLWV
&RUSRUDWH%RQGV
0XQLFLSDO%RQGV
/RFDO$JHQF\,QYHVWPHQW)XQG/$,)
+HOGE\)LVFDO$JHQWV
0RQH\0DUNHW0XWXDO)XQGV
5HPDLQLQJ0DWXULW\LQ0RQWKV
'LVFORVXUHV5HODWLQJWR&UHGLW5LVN
*HQHUDOO\FUHGLWULVNLVWKHULVNWKDWDQLVVXHURIDQLQYHVWPHQWZLOOQRWIXOILOOLWVREOLJDWLRQWR
WKHKROGHURIWKHLQYHVWPHQW7KLVLVPHDVXUHGE\WKHDVVLJQPHQWRIDUDWLQJE\DQDWLRQDOO\
UHFRJQL]HGVWDWLVWLFDOUDWLQJRUJDQL]DWLRQ3UHVHQWHGEHORZLVWKHPLQLPXPUDWLQJUHTXLUHGE\
ZKHUHDSSOLFDEOHWKH&DOLIRUQLD*RYHUQPHQW&RGHWKH&LW\
VLQYHVWPHQWSROLF\RUGHEW
DJUHHPHQWV DQG WKH DFWXDO UDWLQJ DV UHSRUWHG E\ 0RRG\¶V DV RI \HDUHQG IRU HDFK
LQYHVWPHQWW\SH
,QYHVWPHQW7\SH
7RWDODVRI
-XQH $DD $D $D $D $ $ 8QUDWHG
86*RYHUQPHQW6SRQVRUHG6HFXULWLHV
&HUWLILFDWHRI'HSRVLWV
&RUSRUDWH%RQGV
0XQLFLSDO%RQGV
/RFDO$JHQF\,QYHVWPHQW)XQG/$,)
+HOGE\)LVFDO$JHQWV
0RQH\0DUNHW0XWXDO)XQGV
36
6.8.a
Packet Pg. 137
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV&RQWLQXHG
)DLU9DOXH+LHUDUFK\
7KH&LW\FDWHJRUL]HVLWVIDLUYDOXHPHDVXUHPHQWVZLWKLQWKHIDLUYDOXHKLHUDUFK\HVWDEOLVKHG
E\JHQHUDOO\DFFHSWHGDFFRXQWLQJSULQFLSOHV7KHKLHUDUFK\LVEDVHGRQWKHYDOXDWLRQLQSXWV
XVHG WR PHDVXUH WKH IDLU YDOXH RI WKH DVVHW /HYHO LQSXWV DUH TXRWHG SULFHV LQ DFWLYH
PDUNHWVIRULGHQWLFDODVVHWV/HYHOLQSXWVDUHVLJQLILFDQWRWKHUREVHUYDEOHLQSXWV/HYHO
LQSXWVDUHVLJQLILFDQWXQREVHUYDEOHLQSXWV´
7KH&LW\KDVWKHIROORZLQJUHFXUULQJIDLUYDOXHPHDVXUHPHQWVDVRI-XQH
,QYHVWPHQWVE\IDLUYDOXHOHYHO 7RWDOV
&HUWLILFDWHRI'HSRVLW
&RUSRUDWH%RQGV
0XQLFLSDO%RQGV
/RFDO$JHQF\,QYHVWPHQW)XQG
86*RYHUQPHQW6SRQVRUHG6HFXULWLHV
7RWDOV
,QYHVWPHQWVPHDVXUHGDWDPRUWL]HGFRVW
&DVKZLWK)LVFDO$JHQWV
0RQH\0DUNHW)XQGV
7RWDOV
7RWDO,QYHVWPHQWV
/HYHO
'HSRVLWVDQGVHFXULWLHVFODVVLILHGLQ/HYHORIWKHIDLUYDOXHKLHUDUFK\DUHYDOXHGXVLQJSULFHV
TXRWHGLQDFWLYHPDUNHWVIRUWKRVHVHFXULWLHV/RFDO$JHQF\,QYHVWPHQW)XQGVFODVVLILHGLQ
/HYHO RI WKH IDLU YDOXH KLHUDUFK\ DUH YDOXHG XVLQJ VSHFLILHGIDLU PDUNHW YDOXH IDFWRUV
)HGHUDO$JHQF\6HFXULWLHVFODVVLILHGLQ/HYHORIWKHIDLUYDOXHKLHUDUFK\DUHYDOXHGXVLQJ
LQVWLWXWLRQDOERQGTXRWHV
'LVFORVXUHV5HODWLQJWR&XVWRGLDO&UHGLW5LVN
&XVWRGLDOFUHGLWULVNIRUGHSRVLWVLVWKHULVNWKDWLQWKHHYHQWRIWKHIDLOXUHRIDGHSRVLWRU\
ILQDQFLDOLQVWLWXWLRQDJRYHUQPHQWZLOOQRWEHDEOHWRUHFRYHULWVGHSRVLWVRUZLOOQRWEHDEOHWR
UHFRYHUFROODWHUDOVHFXULWLHVWKDWDUHLQWKHSRVVHVVLRQRIDQRXWVLGHSDUW\ 7KHFXVWRGLDO
FUHGLW ULVN IRU LQYHVWPHQWV LV WKH ULVN WKDW LQ WKH HYHQW RI WKH IDLOXUH RI WKH FRXQWHUSDUW\
HJEURNHUGHDOHUWRDWUDQVDFWLRQDJRYHUQPHQWZLOOQRWEHDEOHWRUHFRYHUWKHYDOXHRILWV
LQYHVWPHQWRUFROODWHUDOVHFXULWLHVWKDWDUHLQWKHSRVVHVVLRQRIDQRWKHUSDUW\7KH&DOLIRUQLD
*RYHUQPHQW &RGH DQG WKH &LW\
V LQYHVWPHQW SROLF\ GR QRW FRQWDLQ OHJDO RU SROLF\
UHTXLUHPHQWVWKDWZRXOGOLPLWWKHH[SRVXUHWRFXVWRGLDOFUHGLWULVNIRUGHSRVLWVRULQYHVWPHQWV
RWKHUWKDQWKHIROORZLQJSURYLVLRQIRUGHSRVLWV7KH&DOLIRUQLD*RYHUQPHQW&RGHUHTXLUHVWKDW
DILQDQFLDOLQVWLWXWLRQVHFXUHGHSRVLWVPDGHE\VWDWHRUORFDOJRYHUQPHQWDOXQLWVE\SOHGJLQJ
VHFXULWLHV LQ DQ XQGLYLGHG FROODWHUDO SRRO KHOG E\ D GHSRVLWRU\ UHJXODWHG XQGHU VWDWH ODZ
XQOHVVVRZDLYHGE\WKHJRYHUQPHQWDOXQLW7KHPDUNHWYDOXHRIWKHSOHGJHGVHFXULWLHVLQ
WKHFROODWHUDOSRROPXVWHTXDODWOHDVWRIWKHWRWDODPRXQWGHSRVLWHGE\WKHSXEOLF
DJHQFLHV&DOLIRUQLDODZDOVRDOORZVILQDQFLDOLQVWLWXWLRQVWRVHFXUH&LW\GHSRVLWVE\SOHGJLQJ
ILUVWWUXVWGHHGPRUWJDJHQRWHVKDYLQJDYDOXHRIRIWKHVHFXUHGSXEOLFGHSRVLWV7KH
&LW\GRHVQRWDFFHSWRIWKHVHFXUHGSXEOLFWRWDOV$W-XQHWKH&LW\GHSRVLWV
EDQN EDODQFHV ZHUH LQVXUHG E\ WKH )HGHUDO 'HSRVLWRU\ ,QVXUDQFH &RUSRUDWLRQ XS WR
DQGWKHUHPDLQLQJEDODQFHVZHUHFROODWHUDOL]HGXQGHU&DOLIRUQLD/DZ7KHFDVKDQG
LQYHVWPHQWVKHOGE\%RQG7UXVWHHDUHXQLQVXUHGDQGXQFROODWHUDOL]HG
37
6.8.a
Packet Pg. 138
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DVKDQG,QYHVWPHQWV&RQWLQXHG
,QYHVWPHQWLQ6WDWH,QYHVWPHQW3RRO
7KH&LW\LVDYROXQWDU\SDUWLFLSDQWLQWKH&DOLIRUQLD/RFDO$JHQF\,QYHVWPHQW)XQG/$,)WKDW
LV UHJXODWHG E\ &DOLIRUQLD *RYHUQPHQW &RGH 6HFWLRQ XQGHUWKH RYHUVLJKW RI WKH
7UHDVXUHU RI WKH 6WDWH RI &DOLIRUQLD /$,) LV RYHUVHHQ E\ WKH /RFDO $JHQF\ ,QYHVWPHQW
$GYLVRU\ %RDUG ZKLFK FRQVLVWV RI ILYH PHPEHUV LQ DFFRUGDQFH ZLWK 6WDWH VWDWXWH 7KH
6WDWH 7UHDVXUHU¶V 2IILFH DXGLWV WKH IXQG DQQXDOO\ 7KH IDLU YDOXH RI WKH SRVLWLRQ LQ WKH
LQYHVWPHQWSRROLVWKHVDPHDVWKHYDOXHRIWKHSRROVKDUHV
1RWH ,QWHUIXQG7UDQVIHUVDQG'XH7R)URP2WKHU)XQGV
7UDQVIHUV,Q 7UDQVIHU2XW $PRXQW
,QWHUQDO6HUYLFH)XQGV *HQHUDO)XQG
&DSLWDO,PSURYHPHQW)XQG *HQHUDO)XQG
2WKHU*RYHUQPHQWDO)XQGV *HQHUDO)XQG
2WKHU*RYHUQPHQWDO)XQGV 2WKHU*RYHUQPHQWDO)XQGV
&DSLWDO,PSURYHPHQW)XQG 2WKHU*RYHUQPHQWDO)XQGV
*HQHUDO)XQG 2WKHU*RYHUQPHQWDO)XQGV
7UDQVIHUVWRWKH*HQHUDO)XQGIURPWKH2WKHU*RYHUQPHQWDO)XQGVZHUHPDGHWRUHLPEXUVH
WKH*HQHUDO)XQGIRUYDULRXVFDSLWDOSURMHFWVDQGDGPLQLVWUDWLYHH[SHQGLWXUHV
7UDQVIHUVWRWKH&DSLWDO,PSURYHPHQW)XQGIURPWKH*HQHUDO)XQGDQG2WKHU*RYHUQPHQWDO
)XQGVZHUHPDGHWRSD\IRUYDULRXVFDSLWDOSURMHFWV
7UDQVIHUV IURP WKH *HQHUDO )XQG WR WKH 2WKHU *RYHUQPHQWDO )XQGV ZHUH PDGH WR IXQG
YDULRXVFDSLWDOLPSURYHPHQWSURMHFWVWKH&LW\JHQHUDOSODQUHYLVLRQDIXQGGHILFLWDQGGHEW
VHUYLFHSD\PHQWV
7UDQVIHUV IURP WKH *HQHUDO )XQG WR WKH ,QWHUQDO 6HUYLFH )XQGV ZHUH PDGH WR IXQG WKH
VHOILQVXUDQFH HTXLSPHQW UHSODFHPHQW FRPSXWHU HTXLSPHQW UHSODFHPHQW DQG EXLOGLQJ
IDFLOLW\PDLQWHQDQFH
'XHIURPRWKHUIXQGV 'XHWRRWKHUIXQGV $PRXQW
*HQHUDO)XQG 2WKHU*RYHUQPHQWDO)XQGV
6KRUWWHUPERUURZLQJVZHUHPDGHIURPWKH*HQHUDO)XQGWR2WKHU*RYHUQPHQWDO)XQGVGXH
WRQHJDWLYHFDVK7KLVLVH[SHFWHGWREHUHSDLGLQWKHLPPHGLDWHIXWXUHZLWKUHLPEXUVHPHQWV
38
6.8.a
Packet Pg. 139
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &DSLWDO$VVHWV
$VXPPDU\RIFKDQJHVLQWKH*RYHUQPHQWDO$FWLYLWLHVFDSLWDODVVHWVDW-XQHLV
DVIROORZV
%DODQFHDW
-XQH $GMXVWPHQWV
$GMXVWHG
%DODQFH 7UDQVIHUV $GGLWLRQV 'HOHWLRQV
%DODQFHDW
-XQH
&DSLWDODVVHWVQRWEHLQJGHSUHFLDWHG
/DQG
5LJKWRIZD\
&RQVWUXFWLRQLQSURJUHVV
7RWDO&DSLWDO$VVHWV1RW
EHLQJ'HSUHFLDWHG
&DSLWDODVVHWVEHLQJGHSUHFLDWHG
%XLOGLQJVDQGLPSURYHPHQWV
)XUQLWXUHDQGIL[WXUHV
9HKLFOHVDQGHTXLSPHQW
,QIUDVWUXFWXUH
7RWDO&DSLWDO$VVHWV
EHLQJ'HSUHFLDWHG
/HVVDFFXPXODWHGGHSUHFLDWLRQIRU
%XLOGLQJVDQGLPSURYHPHQWV
)XUQLWXUHDQGIL[WXUHV
9HKLFOHVDQGHTXLSPHQW
,QIUDVWUXFWXUH
7RWDO$FFXPXODWHG
'HSUHFLDWLRQ
7RWDO&DSLWDO$VVHWV
%HLQJ'HSUHFLDWHG1HW
*RYHUQPHQWDO$FWLYLWLHV
&DSLWDO$VVHWV1HW
'HSUHFLDWLRQH[SHQVHZDVFKDUJHGWRIXQFWLRQVLQWKH6WDWHPHQWRI$FWLYLWLHVDVIROORZV
*HQHUDOJRYHUQPHQW
3XEOLFVDIHW\
+LJKZD\VDQGVWUHHWV
3DUNVUHFUHDWLRQDQGFXOWXUH
,QWHUQDO6HUYLFH)XQGVGHSUHFLDWLRQFKDUJHVWRSURJUDP
1RWH /RQJ7HUP/LDELOLWLHV
/RQJWHUPOLDELOLW\DFWLYLW\IRUWKH\HDUHQGHG-XQHZDVDVIROORZV
%DODQFHDW
-XQH $GGLWLRQV 'HOHWLRQV
%DODQFHDW
-XQH
'XH:LWKLQ
2QH<HDU
%RQGVSD\DEOH
5HYHQXH%RQGV
&RPSHQVDWHG$EVHQFHV
7RWDO
1HWXQDPRUWL]HGERQGSUHPLXP
1HW/RQJ7HUP'HEW
39
6.8.a
Packet Pg. 140
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH /RQJ7HUP/LDELOLWLHV&RQWLQXHG
%RQGV3D\DEOH
,Q 'HFHPEHU WKH 'LDPRQG %DU 3XEOLF )LQDQFLQJ $XWKRULW\ LVVXHG RI
6HULHV $ 9DULDEOH 5DWH /HDVH 5HYHQXH %RQGV WR ILQDQFH WKHFRQVWUXFWLRQ RI D
FRPPXQLW\VHQLRUFHQWHUSURMHFWDQGRWKHUSXEOLFLPSURYHPHQWVZLWKLQWKH&LW\7KHERQGV
DUH VSHFLDO OLPLWHG REOLJDWLRQV RI WKH $XWKRULW\ SD\DEOH VROHO\ IURP UHYHQXHV FRQVLVWLQJ
SULPDULO\RIEDVHUHQWDOSD\PHQWVSDLGE\WKH&LW\7KHYDULDEOHLQWHUHVWUDWHRQWKHERQGVDUH
UHVHWRQDELZHHNO\EDVLV
,Q FRQMXQFWLRQ ZLWK WKH %RQGV WKH $XWKRULW\ H[HFXWHG D UDWH FDS DJUHHPHQW RQ
'HFHPEHUWKH$JUHHPHQWZLWK-30RUJDQ&KDVH&RXQWHUSDUW\WRPLQLPL]HGHEW
VHUYLFHFRVWRQWKH/HDVH5HYHQXH%RQGVWKH%RQGVE\VHWWLQJDFDSRQWKHLQWHUHVW
UDWHRQWKH%RQGV8QGHUWKH$JUHHPHQWWKH&RXQWHUSDUW\ZLOOSD\WKH$XWKRULW\DQDPRXQW
HTXDO WR WKH SURGXFW RI L WKH DPRXQW E\ ZKLFK WKH IORDWLQJ UDWH H[FHHGV
LLWKHQRWLRQDOSULQFLSDODPRXQWDQGLLLWKHDFWXDOQXPEHURIGD\VLQWKHFDOFXODWLRQSHULRG
GLYLGHG E\ GD\V 7KH $JUHHPHQW LV IRU D QRWLRQDO DPRXQW HTXDO WR WKH RXWVWDQGLQJ
SULQFLSDO DPRXQW RI WKH %RQGV DQG ZLOO GHFOLQH DV WKH SULQFLSDO DPRXQW GHFOLQHV 7KH
$JUHHPHQWWHUPLQDWHGRQ-DQXDU\
&UHGLW5LVN
7KH &RXQWHUSDUW\ -30RUJDQ &KDVH KDV WKH IROORZLQJ FUHGLW UDWLQJV RI L 6WDQGDUG
3RRU
V$$DQGLL0RRG\
V$D
5HILQDQFLQJRIWKH6HULHV$/HDVH5HYHQXH%RQGV&RPPXQLW\6HQLRU&HQWHU3URMHFW
7KH6HULHV$/HDVH5HYHQXH%RQGVZHUHRULJLQDOO\LVVXHGRQ'HFHPEHULQ
WKHDJJUHJDWHSULQFLSDODPRXQWRI6LQFHWKHGDWHRIWKHLULQLWLDOLVVXDQFHWKH
%RQGV KDYH ERUQH LQWHUHVW DW D :HHNO\ 5DWH DQG WKH UHJXODUO\ VFKHGXOHG SD\PHQWV RI
SULQFLSDORIDQGLQWHUHVWRQWKH%RQGVKDYHEHHQSD\DEOHIURPWKHSURFHHGVRIGUDZVXSRQ
DQ LUUHYRFDEOH GLUHFWSD\ OHWWHU RI FUHGLW LVVXHG E\ 8QLRQ %DQN 1$ IRUPHUO\ NQRZQ DV
8QLRQ%DQNRI&DOLIRUQLD1$2Q'HFHPEHUWKHVH%RQGVZHUHUHILQDQFHGDQG
ZDV GHIHDVHG 6XEVHTXHQWO\ LQ %RQGV ZHUH LVVXHG ZLWK WKH
LQWHUHVW UDWHFRQYHUWHG IURP D :HHNO\5DWH WR D )L[HG 5DWH 7KH IL[HG UDWHV UDQJH IURP
WRWKURXJKRXWWKHOLIHRIWKHERQG
40
6.8.a
Packet Pg. 141
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH /RQJ7HUP/LDELOLWLHV&RQWLQXHG
3D\PHQWVDQG$VVRFLDWHG'HEW
$V RI -XQH GHEW VHUYLFH UHTXLUHPHQWV RI WKH %RQGV DQG WKH &RXQWHUSDUW\
V
SD\PHQWVDVVXPLQJFXUUHQWLQWHUHVWUDWHVUHPDLQWKHVDPHIRUUHPDLQGHURIWKHWHUPRIWKH
$JUHHPHQWDUHDVIROORZV
<HDU(QGLQJ-XQH 3ULQFLSDO ,QWHUHVW 7RWDO
7RWDOV
)L[HG5DWH'HEW
&RPSHQVDWHG$EVHQFHV
7KH&LW\
VSROLFLHVUHODWLQJWRFRPSHQVDWHGDEVHQFHVDUHGHVFULEHGLQ1RWH7KLVOLDELOLW\
DPRXQWLQJWRDW-XQHLVH[SHFWHGWREHSDLGLQIXWXUH\HDUVIURPIXWXUH
UHVRXUFHVW\SLFDOO\OLTXLGDWHGIURPWKH*HQHUDO)XQG
1RWH /LDELOLW\3URSHUW\DQG:RUNHUV¶&RPSHQVDWLRQ3URWHFWLRQ
7KH &LW\ RI 'LDPRQG %DU LV D PHPEHU RI WKH &DOLIRUQLD -RLQW 3RZHUV ,QVXUDQFH
$XWKRULW\ $XWKRULW\ 7KH $XWKRULW\ LV FRPSRVHG RI &DOLIRUQLD SXEOLF HQWLWLHV DQG LV
RUJDQL]HGXQGHUDMRLQWSRZHUVDJUHHPHQWSXUVXDQWWR&DOLIRUQLD*RYHUQPHQW&RGH
HWVHT7KHSXUSRVHRIWKH$XWKRULW\LVWRDUUDQJHDQGDGPLQLVWHUSURJUDPVIRUWKHSRROLQJRI
VHOILQVXUHGORVVHVWRSXUFKDVHH[FHVVLQVXUDQFHRUUHLQVXUDQFHDQGWRDUUDQJHIRUJURXS
SXUFKDVHGLQVXUDQFHIRUSURSHUW\DQGRWKHUOLQHVRIFRYHUDJH7KH&DOLIRUQLD-3,$EHJDQ
FRYHULQJFODLPVRILWVPHPEHUVLQ(DFKPHPEHUJRYHUQPHQWKDVDQHOHFWHGRIILFLDODV
LWVUHSUHVHQWDWLYHRQWKH%RDUGRI'LUHFWRUV7KH%RDUGRSHUDWHVWKURXJKDQLQHPHPEHU
([HFXWLYH&RPPLWWHH
D 6HOI,QVXUDQFH3URJUDPVRIWKH$XWKRULW\
(DFKPHPEHUSD\VDQDQQXDOFRQWULEXWLRQDWWKHEHJLQQLQJRIWKHFRYHUDJHSHULRG$
UHWURVSHFWLYH DGMXVWPHQW LV WKHQ FRQGXFWHG DQQXDOO\ WKHUHDIWHU IRU FRYHUDJH \HDUV
DQG SULRU &RYHUDJH \HDUV DQG IRUZDUG DUH QRWVXEMHFW WR URXWLQH
DQQXDO UHWURVSHFWLYH DGMXVWPHQW 7KH WRWDO IXQGLQJ UHTXLUHPHQW IRU VHOILQVXUDQFH
SURJUDPVLVEDVHGRQDQDFWXDULDODQDO\VLV&RVWVDUHDOORFDWHGWRLQGLYLGXDODJHQFLHV
EDVHGRQSD\UROODQGFODLPVKLVWRU\UHODWLYHWRRWKHUPHPEHUVRIWKHULVNVKDULQJSRRO
41
6.8.a
Packet Pg. 142
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH /LDELOLW\3URSHUW\DQG:RUNHUV¶&RPSHQVDWLRQ3URWHFWLRQ&RQWLQXHG
3ULPDU\/LDELOLW\3URJUDP
&ODLPV DUH SRROHG VHSDUDWHO\ EHWZHHQ SROLFH DQG JHQHUDO JRYHUQPHQW H[SRVXUHV
7KHSD\UROORIHDFKPHPEHULVHYDOXDWHGUHODWLYHWRWKHSD\UROORIRWKHUPHPEHUV$
YDULDEOHFUHGLELOLW\IDFWRULVGHWHUPLQHGIRUHDFKPHPEHUZKLFKHVWDEOLVKHVWKHZHLJKW
DSSOLHGWRSD\UROODQGWKHZHLJKWDSSOLHGWRORVVHVZLWKLQWKHIRUPXOD7KHILUVWOD\HU
RIORVVHVLQFOXGHVLQFXUUHGFRVWVXSWRIRUHDFKRFFXUUHQFHDQGLVHYDOXDWHGDV
DSHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHGFRVWVZLWKLQWKHILUVWOD\HU7KHVHFRQGOD\HU
RIORVVHVLQFOXGHVLQFXUUHGFRVWVIURPWRIRUHDFKRFFXUUHQFHDQGLV
HYDOXDWHGDVDSHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHGFRVWVZLWKLQWKHVHFRQGOD\HU
,QFXUUHGFRVWVIURPWRPLOOLRQDUHGLVWULEXWHGEDVHGRQWKHRXWFRPHRI
FRVWDOORFDWLRQZLWKLQWKHILUVWDQGVHFRQGORVVOD\HUV
7KH RYHUDOO FRYHUDJH OLPLW IRU HDFK PHPEHU LQFOXGLQJ DOO OD\HUV RI FRYHUDJH LV
PLOOLRQ SHU RFFXUUHQFH 6XEVLGHQFH ORVVHV KDYH D VXEOLPLWRI PLOOLRQ
SHU RFFXUUHQFH 7KH FRYHUDJH VWUXFWXUH LQFOXGHV UHWDLQHG ULVN WKDW LV SRROHG DPRQJ
PHPEHUV UHLQVXUDQFH DQG H[FHVV LQVXUDQFH 0RUH GHWDLOHG LQIRUPDWLRQ DERXW
WKH YDULRXV OD\HUV RI FRYHUDJH LV DYDLODEOH RQ WKH IROORZLQJ ZHEVLWH
KWWSVFMSLDRUJSURWHFWLRQFRYHUDJHSURJUDPV
:RUNHUV¶&RPSHQVDWLRQ3URJUDP
&ODLPV DUH SRROHG VHSDUDWHO\ EHWZHHQ SXEOLF VDIHW\ SROLFH DQGILUH DQG JHQHUDO
JRYHUQPHQW H[SRVXUHV 7KH SD\UROO RI HDFK PHPEHU LV HYDOXDWHG UHODWLYH WR WKH
SD\UROORIRWKHUPHPEHUV$YDULDEOHFUHGLELOLW\IDFWRULVGHWHUPLQHGIRUHDFKPHPEHU
ZKLFKHVWDEOLVKHVWKHZHLJKWDSSOLHGWRSD\UROODQGWKHZHLJKWDSSOLHGWRORVVHVZLWKLQWKH
IRUPXOD 7KH ILUVW OD\HU RI ORVVHV LQFOXGHV LQFXUUHG FRVWV XS WR IRU HDFK
RFFXUUHQFHDQGLVHYDOXDWHGDVDSHUFHQWDJHRIWKHSRRO¶VWRWDOLQFXUUHGFRVWVZLWKLQWKH
ILUVW OD\HU 7KH VHFRQG OD\HU RI ORVVHV LQFOXGHV LQFXUUHG FRVWV IURP WR
IRU HDFK RFFXUUHQFH DQG LV HYDOXDWHG DV D SHUFHQWDJH RI WKH SRRO¶V
WRWDOLQFXUUHGFRVWVZLWKLQWKHVHFRQGOD\HU,QFXUUHGFRVWVIURPWRVWDWXWRU\
OLPLWVDUHGLVWULEXWHGEDVHGRQWKHRXWFRPHRIFRVWDOORFDWLRQZLWKLQWKHILUVWDQGVHFRQG
ORVVOD\HUV
)RU WKH $XWKRULW\¶V SRROHG UHWHQWLRQ LV PLOOLRQ SHU RFFXUUHQFH ZLWK
UHLQVXUDQFHWRVWDWXWRU\OLPLWVXQGHU&DOLIRUQLD:RUNHUV¶&RPSHQVDWLRQ/DZ(PSOR\HU¶V
/LDELOLW\ORVVHVDUHSRROHGDPRQJPHPEHUVWRPLOOLRQ&RYHUDJHIURPPLOOLRQWR
PLOOLRQLVSXUFKDVHGDVSDUWRIDUHLQVXUDQFHSROLF\DQG(PSOR\HU¶V/LDELOLW\ORVVHV
IURPPLOOLRQWRPLOOLRQDUHSRROHGDPRQJPHPEHUV
E 3XUFKDVHG,QVXUDQFH
3ROOXWLRQ/HJDO/LDELOLW\,QVXUDQFH
7KH&LW\RI'LDPRQG%DUSDUWLFLSDWHVLQWKHSROOXWLRQOHJDOOLDELOLW\LQVXUDQFHSURJUDP
ZKLFKLVDYDLODEOHWKURXJKWKH$XWKRULW\7KHSROLF\FRYHUVVXGGHQDQGJUDGXDOSROOXWLRQ
RIVFKHGXOHGSURSHUW\VWUHHWVDQGVWRUPGUDLQVRZQHGE\WKH&LW\RI'LDPRQG%DU
&RYHUDJHLVRQDFODLPVPDGHEDVLV7KHUHLVDGHGXFWLEOH7KH$XWKRULW\KDV
DQ DJJUHJDWH OLPLW RI PLOOLRQIRU WKH \HDU SHULRG IURP -XO\ WKURXJK
-XO\ (DFK PHPEHU RI WKH $XWKRULW\ KDV D PLOOLRQ VXEOLPLW GXULQJ WKH
\HDUSROLF\WHUP
42
6.8.a
Packet Pg. 143
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH /LDELOLW\3URSHUW\DQG:RUNHUV¶&RPSHQVDWLRQ3URWHFWLRQ&RQWLQXHG
3URSHUW\,QVXUDQFH
7KH &LW\ RI 'LDPRQG %DU SDUWLFLSDWHV LQ WKH DOOULVN SURSHUW\ SURWHFWLRQ SURJUDP RI
WKH$XWKRULW\7KLVLQVXUDQFHSURWHFWLRQLVXQGHUZULWWHQE\VHYHUDOLQVXUDQFHFRPSDQLHV
&LW\RI'LDPRQG%DUSURSHUW\LVFXUUHQWO\LQVXUHGDFFRUGLQJWRDVFKHGXOHRIFRYHUHG
SURSHUW\VXEPLWWHGE\WKH&LW\RI'LDPRQG%DUWRWKH$XWKRULW\&LW\RI'LDPRQG%DU
SURSHUW\ FXUUHQWO\ KDV DOOULVN SURSHUW\ LQVXUDQFH SURWHFWLRQ LQ WKH DPRXQW RI
7KHUHLVDGHGXFWLEOHSHURFFXUUHQFHH[FHSWIRUQRQHPHUJHQF\
YHKLFOHLQVXUDQFHZKLFKKDVDGHGXFWLEOH
(DUWKTXDNHDQG)ORRG,QVXUDQFH
7KH&LW\RI'LDPRQG%DUSXUFKDVHVHDUWKTXDNHDQGIORRGLQVXUDQFHRQDSRUWLRQRILWV
SURSHUW\7KHHDUWKTXDNHLQVXUDQFHLVSDUWRIWKHSURSHUW\SURWHFWLRQLQVXUDQFHSURJUDP
RIWKH$XWKRULW\&LW\RI'LDPRQG%DUSURSHUW\FXUUHQWO\KDVHDUWKTXDNHSURWHFWLRQLQWKH
DPRXQWRI7KHUHLVDGHGXFWLEOHRISHUXQLWRIYDOXHZLWKDPLQLPXPGHGXFWLEOHRI
&ULPH,QVXUDQFH
7KH &LW\ RI 'LDPRQG %DU SXUFKDVHV FULPH LQVXUDQFH FRYHUDJH LQ WKH DPRXQW RI
ZLWK D GHGXFWLEOH 7KH ILGHOLW\ FRYHUDJH LVSURYLGHG WKURXJK
WKH$XWKRULW\
F $GHTXDF\RI3URWHFWLRQ
'XULQJWKHSDVWWKUHHILVFDO\HDUVQRQHRIWKHDERYHSURJUDPVRISURWHFWLRQH[SHULHQFHG
VHWWOHPHQWVRUMXGJPHQWVWKDWH[FHHGHGSRROHGRULQVXUHGFRYHUDJH7KHUHZHUHDOVRQR
VLJQLILFDQWUHGXFWLRQVLQSRROHGRULQVXUHGOLDELOLW\FRYHUDJHLQ
1RWH 3HQVLRQV
Rate Plan Description
$OO TXDOLILHG SHUPDQHQW DQG SUREDWLRQDU\ HPSOR\HHV DUH HOLJLEOH WR SDUWLFLSDWH LQ WKH
3XEOLF $JHQF\ &RVW6KDULQJ 0XOWLSOH(PSOR\HU 'HILQHG %HQHILW 3HQVLRQ 3ODQ 3ODQ
DGPLQLVWHUHGE\WKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW6\VWHP&DO3(567KH3ODQ
FRQVLVWVRILQGLYLGXDOUDWHSODQVEHQHILWWLHUVZLWKLQDPLVFHOODQHRXVULVNSRRODOORWKHU3ODQ
DVVHWVPD\EHXVHGWRSD\EHQHILWVIRUDQ\HPSOR\HUUDWHSODQRIWKHPLVFHOODQHRXVSRROV
$FFRUGLQJO\UDWHSODQVPLVFHOODQHRXVSRROVDUHQRWVHSDUDWHSODQVXQGHU*$6%6WDWHPHQW
1R,QGLYLGXDOHPSOR\HUVPD\VSRQVRUPRUHWKDQRQHUDWHSODQLQWKHULVNSRROV7KH&LW\
VSRQVRUVWZRUDWHSODQV%HQHILWSURYLVLRQVXQGHUWKH3ODQDUHHVWDEOLVKHGE\6WDWHVWDWXWH
DQG/RFDO*RYHUQPHQWUHVROXWLRQ&DO3(56LVVXHVSXEOLFO\DYDLODEOHUHSRUWVWKDWLQFOXGHD
IXOO GHVFULSWLRQ RI WKH SHQVLRQ SODQ UHJDUGLQJ EHQHILW SURYLVLRQV DVVXPSWLRQV DQG
PHPEHUVKLSLQIRUPDWLRQWKDWFDQEHIRXQGRQWKH&DO3(56ZHEVLWH
43
6.8.a
Packet Pg. 144
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3HQVLRQV&RQWLQXHG
Benefits Provided
&DO3(56SURYLGHVVHUYLFHUHWLUHPHQWDQGGLVDELOLW\EHQHILWVDQQXDOFRVWRIOLYLQJDGMXVWPHQWV
DQGGHDWKEHQHILWVWRUDWHSODQPHPEHUVZKRPXVWEHSXEOLFHPSOR\HHVDQGEHQHILFLDULHV
%HQHILWVDUHEDVHGRQ\HDUVRIFUHGLWHGVHUYLFHHTXDOWRRQH\HDURIIXOOWLPHHPSOR\PHQW
0HPEHUVZLWKILYH\HDUVRIWRWDOVHUYLFHDUHHOLJLEOHWRUHWLUHDWDJHZLWKVWDWXWRULO\UHGXFHG
EHQHILWV$OOPHPEHUVDUHHOLJLEOHIRUQRQGXW\GLVDELOLW\EHQHILWVDIWHU\HDUVRIVHUYLFH
7KH GHDWK EHQHILW LV RQH RI WKH IROORZLQJ 7KH 2SWLRQDO 6HWWOHPHQW : 'HDWK %HQHILW RU
WKH/XPS6XP'HDWK%HQHILW7KHFRVWRIOLYLQJDGMXVWPHQWVIRUHDFKUDWHSODQDUHDSSOLHGDV
VSHFLILHGE\WKH3XEOLF(PSOR\HHV¶5HWLUHPHQW/DZ7KH5DWH3ODQV¶SURYLVLRQVDQGEHQHILWV
LQHIIHFWDW-XQHDUHVXPPDUL]HGDVIROORZV
0LVFHOODQHRXV
0LVF3(35$
+LUHGDWHV
3ULRUWR
-DQXDU\
-DQXDU\
DQGWKHUHDIWHU
%HQHILWIRUPXOD # #
%HQHILWYHVWLQJVFKHGXOH \HDUVRIVHUYLFH \HDUVRIVHUYLFH
%HQHILWSD\PHQWV PRQWKO\IRUOLIH PRQWKO\IRUOLIH
5HWLUHPHQWDJH 0LQXPXP\UV 0LQXPXP\UV
0RQWKO\EHQHILWVDVDSHUFHQWDJHRIHOLJLEOH
FRPSHQVDWLRQ
\UV\UV
UHVSHFWLYHO\
\UV\UV
UHVSHFWLYHO\
5HTXLUHGHPSOR\HHFRQWULEXWLRQUDWHV
5HTXLUHGHPSOR\HUFRQWULEXWLRQUDWHV
0LVFHOODQHRXVUDWHSODQLVFORVHGWRQHZHQWUDQWV
Contributions
6HFWLRQFRIWKH&DOLIRUQLD3XEOLF(PSOR\HHV¶5HWLUHPHQW/DZ3(5/UHTXLUHVWKDW
WKHHPSOR\HUFRQWULEXWLRQUDWHVIRUDOOSXEOLFHPSOR\HUVEHGHWHUPLQHGRQDQDQQXDOEDVLVE\
WKHDFWXDU\DQGVKDOOEHHIIHFWLYHRQWKH-XO\IROORZLQJQRWLFHRIDFKDQJHLQWKHUDWH7KH
WRWDOUDWHSODQFRQWULEXWLRQVDUHGHWHUPLQHGWKURXJKWKH&DO3(56¶DQQXDODFWXDULDOYDOXDWLRQ
SURFHVV7KHDFWXDULDOO\GHWHUPLQHGUDWHLVEDVHGRQWKHHVWLPDWHGDPRXQWQHFHVVDU\WRSD\
WKH3ODQ¶VDOORFDWHGVKDUHRIWKHULVNSRRO¶VFRVWVRIEHQHILWVHDUQHGE\HPSOR\HHVGXULQJWKH
\HDUDQGDQ\XQIXQGHGDFFUXHGOLDELOLW\7KHHPSOR\HULVUHTXLUHGWRFRQWULEXWHWKHGLIIHUHQFH
EHWZHHQWKHDFWXDULDOO\GHWHUPLQHGUDWHDQGWKHFRQWULEXWLRQUDWHRIHPSOR\HHV
7KH&LW\¶VFRQWULEXWLRQVWRWKH3ODQIRUWKH\HDUHQGHG-XQHZHUH
Pension Liabilities, Pension Expense and Deferred Outflows and Deferred Inflows of
Resources Related to Pensions
$VRI-XQHWKH&LW\UHSRUWHGDQHWSHQVLRQOLDELOLW\IRULWVSURSRUWLRQDWHVKDUHRIWKH
QHWSHQVLRQOLDELOLW\RIWKH3ODQRI
44
6.8.a
Packet Pg. 145
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3HQVLRQV5DWH3ODQV&RQWLQXHG
7KH&LW\¶VQHWSHQVLRQOLDELOLW\IRUWKH3ODQLVPHDVXUHGDVWKHSURSRUWLRQDWHVKDUHRIWKH
QHWSHQVLRQOLDELOLW\7KHQHWSHQVLRQOLDELOLW\RIWKH3ODQLVPHDVXUHGDVRI-XQH
DQG WKH WRWDO SHQVLRQ OLDELOLW\ IRU WKH 3ODQ XVHG WR FDOFXODWHWKH QHW SHQVLRQ OLDELOLW\ ZDV
GHWHUPLQHGE\DQDFWXDULDOYDOXDWLRQDVRI-XQHUROOHGIRUZDUGWR-XQH
XVLQJ VWDQGDUG XSGDWH SURFHGXUHV 7KH &LW\¶V SURSRUWLRQ RI WKHQHW SHQVLRQ OLDELOLW\
ZDV EDVHG RQ D SURMHFWLRQ RI WKH &LW\¶V ORQJWHUP VKDUH RI FRQWULEXWLRQV WR 3ODQ UHODWLYH
WR WKH SURMHFWHG FRQWULEXWLRQV RI DOO SDUWLFLSDWLQJ HPSOR\HUVDFWXDULDOO\ GHWHUPLQHG 7KH
&LW\¶V SURSRUWLRQDWH VKDUH RI WKH QHW SHQVLRQ OLDELOLW\ IRU HDFK 5DWH 3ODQ DV RI
-XQHDQGZDVDVIROORZV
0LVFHOODQHRXV
3URSRUWLRQ-XQH
3URSRUWLRQ-XQH
&KDQJH,QFUHDVH'HFUHDVH
)RUWKH\HDUHQGHG-XQHWKH&LW\UHFRJQL]HGSHQVLRQH[SHQVHRI$W
-XQH WKH &LW\ UHSRUWHG GHIHUUHG RXWIORZV RI UHVRXUFHV DQG GHIHUUHG LQIORZV RI
UHVRXUFHVUHODWHGWRSHQVLRQVIURPWKHIROORZLQJVRXUFHV
'HIHUUHG2XWIORZVRI
5HVRXUFHV
'HIHUUHG,QIORZVRI
5HVRXUFHV
'LIIHUHQFHEHWZHHQH[SHFWHGDQGDFWXDOH[SHULHQFH
1HW'LIIHUHQFHEHWZHHQSURMHFWHGDQGDFXWDOHDUQLQJV
RQSHQVLRQSODQVLQYHVWPHQWV
$GMXVWPHQWGXHWRGLIIHUHQFHLQSURSRUWLRQV
&KDQJHLQDVVXPSWLRQV
&KDQJHLQHPSOR\HU
VSURSRUWLRQDQGGLIIHUHQFHV
EHWZHHQWKHHPSOR\HU
VFRQWULEXWLRVDQGWKH
HPSOR\HU
VSURSRUWLRQDWHVKDUHRIFRQWULEXWLRQV
&XUUHQW\HDUFRQWULEXWLRQVWKDWRFFXUUHGDIWHUWKH
PHDVXUHPHQWGDWHRI-XQH
6XE7RWDO
45
6.8.a
Packet Pg. 146
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3HQVLRQ5DWH3ODQV&RQWLQXHG
UHSRUWHGDVGHIHUUHGRXWIORZVRIUHVRXUFHVUHODWHGWRFRQWULEXWLRQVVXEVHTXHQWWR
WKHPHDVXUHPHQWGDWHZLOOEHUHFRJQL]HGDVDUHGXFWLRQRIWKHQHWSHQVLRQOLDELOLW\LQWKH
\HDUHQGHG-XQH2WKHUDPRXQWVUHSRUWHGDVGHIHUUHGRXWIORZVRUGHIHUUHGLQIORZV
RIUHVRXUFHVUHODWHGWRSHQVLRQVZLOOEHUHFRJQL]HGDVSHQVLRQH[SHQVHDVIROORZV
<HDU(QGHG 'HIHUUHG2XWIORZV
-XQH ,QIORZVRI5HVRXUFHV
7RWDO
Actuarial Methods and Assumptions Used to Determine Total Pension Liability
)RUWKHPHDVXUHPHQWSHULRGHQGHG-XQHWKHPHDVXUHPHQWGDWHWKHWRWDOSHQVLRQ
OLDELOLW\ ZDV GHWHUPLQHG E\ UROOLQJ IRUZDUG WKH -XQH WRWDO SHQVLRQ OLDELOLW\ 7KH
-XQH WRWDO SHQVLRQ OLDELOLW\ ZDV EDVHG RQ WKH IROORZLQJ DFWXDULDO PHWKRGV DQG
DVVXPSWLRQV
$FWXDULDO&RVW0HWKRG
(QWU\$JH1RUPDOLQDFFRUGDQFHZLWKWKHUHTXLUHPHQWVRI
*$6%6WDWHPHQW1R
'LVFRXQW5DWH
,QIODWLRQ
6DODU\,QFUHDVHV 9DULHVE\(QWU\$JHDQG6HUYLFH
0RUWDOLW\5DWH7DEOH 'HULYHGXVLQJ&DO3(56¶0HPEHUVKLS'DWDIRUDOO)XQGV
3RVW5HWLUHPHQW%HQHILW
,QFUHDVH
&RQWUDFW&2/$XSWRXQWLO3XUFKDVLQJ3RZHU
3URWHFWLRQ$OORZDQFH)ORRURQ3XUFKDVLQJ3RZHUDSSOLHV
WKHUHDIWHU
$FWXDULDO$VVXPSWLRQV
7KH PRUWDOLW\ WDEOH XVHG ZDV GHYHORSHG EDVHG RQ &DO3(56¶ VSHFLILF GDWD 7KH WDEOH LQFOXGHV
\HDUV RI PRUWDOLW\ LPSURYHPHQWV XVLQJ 6RFLHW\ RI $FWXDULHV 6FDOH %% )RU PRUH GHWDLOV RQ WKLV
WDEOHSOHDVHUHIHUWRWKHH[SHULHQFHVWXG\UHSRUW
$OO RWKHU DFWXDULDO DVVXPSWLRQV XVHG LQ WKH -XQH YDOXDWLRQ ZHUH EDVHG RQ WKH
UHVXOWVRIDQDFWXDULDOH[SHULHQFHVWXG\IRUWKHSHULRGIURPWRLQFOXGLQJXSGDWHVWR
VDODU\LQFUHDVHPRUWDOLW\DQGUHWLUHPHQWUDWHV7KH([SHULHQFH6WXG\UHSRUWFDQEHREWDLQHG
DW&DO3(56¶ZHEVLWHXQGHU)RUPVDQG3XEOLFDWLRQV
Change in Assumptions
,QWKHDFFRXQWLQJGLVFRXQWUDWHFKDQJHVIURPWR7KHLPSDFWLVUHIOHFWHG
LQGHIHUUHGRXWIORZVUHSUHVHQWHGDVXQDPRUWL]HGSRUWLRQRIWKHFKDQJHLQDVVXPSWLRQ
46
6.8.a
Packet Pg. 147
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3HQVLRQ5DWH3ODQV&RQWLQXHG
Discount Rate
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDOSHQVLRQOLDELOLW\ZDVSHUFHQW7RGHWHUPLQH
ZKHWKHUWKHPXQLFLSDOERQGUDWHVKRXOGEHXVHGLQWKHFDOFXODWLRQRIWKHGLVFRXQWUDWHIRU
HDFKSODQ&DO3(56VWUHVVWHVWHGSODQVWKDWZRXOGPRVWOLNHO\UHVXOWLQDGLVFRXQWUDWHWKDW
ZRXOGEHGLIIHUHQWIURPWKHDFWXDULDOO\DVVXPHGGLVFRXQWUDWH7KHWHVWVUHYHDOHGWKHDVVHWV
ZRXOGQRWUXQRXW7KHUHIRUHWKHFXUUHQWSHUFHQWGLVFRXQWUDWHLVDSSURSULDWHDQGWKH
XVHRIWKHPXQLFLSDOERQGUDWHFDOFXODWLRQLVQRWGHHPHGQHFHVVDU\7KHORQJWHUPH[SHFWHG
GLVFRXQWUDWHRISHUFHQWLVDSSOLHGWRDOOSODQVLQWKH3XEOLF(PSOR\HHV¶5HWLUHPHQW)XQG
3(5)7KHFDVKIORZVXVHGLQWKHWHVWLQJZHUHGHYHORSHGDVVXPLQJWKDWERWKPHPEHUV
DQG HPSOR\HUV ZLOO PDNH WKHLU UHTXLUHG FRQWULEXWLRQV RQ WLPH DQG DV VFKHGXOHG LQ
DOO IXWXUH \HDUV 7KH VWUHVV WHVW UHVXOWV DUH SUHVHQWHG LQ D GHWDLOHG UHSRUW FDOOHG
³*$6% &URVVRYHU 7HVWLQJ 5HSRUW´ WKDW FDQ EH REWDLQHG DW &DO3(56 ZHEVLWH XQGHU WKH
*$6%VHFWLRQ
7KHORQJWHUPH[SHFWHGUDWHRIUHWXUQRQSHQVLRQSODQLQYHVWPHQWVZDVGHWHUPLQHGXVLQJD
EXLOGLQJEORFNPHWKRGLQZKLFKH[SHFWHGIXWXUHUHDOUDWHVRIUHWXUQH[SHFWHGUHWXUQVQHWRI
SHQVLRQSODQLQYHVWPHQWH[SHQVHDQGLQIODWLRQDUHGHYHORSHGIRUHDFKPDMRUDVVHWFODVV
,QGHWHUPLQLQJWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQVWDIIWRRNLQWRDFFRXQWERWKVKRUWWHUP
DQGORQJWHUPPDUNHWUHWXUQH[SHFWDWLRQVDVZHOODVWKHH[SHFWHGSHQVLRQIXQG3(5)FDVK
IORZV7DNLQJLQWRDFFRXQWKLVWRULFDOUHWXUQVRIDOOWKH3XEOLF(PSOR\HHV5HWLUHPHQW)XQGV¶
DVVHWFODVVHVZKLFKLQFOXGHVWKHDJHQWSODQDQGWZRFRVWVKDULQJSODQVRU3(5)$%DQG
& IXQGV H[SHFWHG FRPSRXQG JHRPHWULF UHWXUQV ZHUH FDOFXODWHG RYHU WKH VKRUWWHUP
ILUVW\HDUVDQGWKHORQJWHUP\HDUVXVLQJDEXLOGLQJEORFNDSSURDFK8VLQJWKH
H[SHFWHGQRPLQDOUHWXUQVIRUERWKVKRUWWHUPDQGORQJWHUPWKHSUHVHQWYDOXHRIEHQHILWVZDV
FDOFXODWHGIRUHDFK3(5)IXQG7KHH[SHFWHGUDWHRIUHWXUQZDVVHWE\FDOFXODWLQJWKHVLQJOH
HTXLYDOHQWH[SHFWHGUHWXUQWKDWDUULYHGDWWKHVDPHSUHVHQWYDOXHRIEHQHILWVIRUFDVKIORZV
DV WKH RQH FDOFXODWHG XVLQJ ERWK VKRUWWHUP DQG ORQJWHUP UHWXUQV 7KH H[SHFWHG UDWH RI
UHWXUQZDVWKHQVHWHTXDOWRWKHVLQJOHHTXLYDOHQWUDWHFDOFXODWHGDERYHDQGURXQGHGGRZQWR
WKHQHDUHVWRQHTXDUWHURIRQHSHUFHQW
7KHWDEOHEHORZUHIOHFWVORQJWHUPH[SHFWHGUHDOUDWHRIUHWXUQE\DVVHWFODVV7KHUDWHRI
UHWXUQZDVFDOFXODWHGXVLQJWKHFDSLWDOPDUNHWDVVXPSWLRQVDSSOLHGWRGHWHUPLQHWKHGLVFRXQW
UDWHDQGDVVHWDOORFDWLRQ
$VVHW&ODVV
&XUUHQW7DUJHW
$OORFDWLRQ
5HDO5HWXUQ
<HDUV
5HDO5HWXUQ
<HDUV
*OREDO(TXLW\
*OREDO)L[HG,QFRPH
,QIODWLRQ6HQVLWLYH
3ULYDWH(TXLW\
5HDO(VWDWH
,QIUDVWUXFWXUHDQG)RUHVWODQG
/LTXLGLW\
$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG
$QH[SHFWHGLQIODWLRQRIXVHGIRUWKLVSHULRG
47
6.8.a
Packet Pg. 148
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3HQVLRQ5DWH3ODQV&RQWLQXHG
Sensitivity of the Net Pension Liability to Changes in the Discount Rate
7KHIROORZLQJSUHVHQWVWKHQHWSHQVLRQOLDELOLW\DVVHWRIWKH3ODQDVRIWKHPHDVXUHPHQW
GDWHFDOFXODWHGXVLQJWKHGLVFRXQWUDWHRISHUFHQWDVZHOODVZKDWWKHQHWSHQVLRQ
OLDELOLW\DVVHWZRXOGEHLILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJHSRLQW
ORZHUSHUFHQWRUSHUFHQWDJHSRLQWKLJKHUSHUFHQWWKDQWKHFXUUHQWUDWH
'LVFRXQW5DWH
&XUUHQW'LVFRXQW5DWH
'LVFRXQW5DWH
3ODQ
V1HW3HQVLRQ
/LDELOLW\$VVHWV
Pension Plan Fiduciary Net Position
'HWDLOHGLQIRUPDWLRQDERXWWKH3ODQ¶VILGXFLDU\QHWSRVLWLRQVLVDYDLODEOHLQWKHVHSDUDWHO\
LVVXHG&DO3(56ILQDQFLDOUHSRUWV
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV
7KH &LW\ SURYLGHV DQ DJHQW PXOWLSOH HPSOR\HU 23(% SODQ WR UHWLUHHV WKURXJK WKH
&DOLIRUQLD(PSOR\HUV¶5HWLUHH%HQHILW7UXVW&(5%7,QIRUPDWLRQRQWKHSODQLVDYDLODEOH
IURP&DO3(56RQWKHLUZHEVLWHZZZFDOSHUVFDJRY
Plan Description
Plan administration. 0HGLFDO FRYHUDJH LV SURYLGHG WKURXJK &DO3(56 XQGHU WKH 3XEOLF
(PSOR\HHV
0HGLFDODQG+RVSLWDO&DUH$FW3(0+&$DOVRUHIHUUHGWRDV3(56+HDOWK
(PSOR\HHV PD\ FKRRVH IURP D YDULHW\ RI +02 DQG 332 PHGLFDO DQGSUHVFULSWLRQ
GUXJRSWLRQV
Benefits provided.7KH&LW\VHWVLWVPRQWKO\FRQWULEXWLRQUDWHVIRUKHDOWKLQVXUDQFHRQEHKDOI
RI DFWLYH HPSOR\HHV DFFRUGLQJ WR WKH 3(0+&$ VWDWXWRU\ PLQLPXP PRQWK IRU
FDOHQGDU DQG PRQWK IRU FDOHQGDU 7KHVH DPRXQWVDUHLQGH[HG
LQFUHDVHG LQ DOO IXWXUH \HDUV DFFRUGLQJ WR WKH UDWH RI PHGLFDO LQIODWLRQ 7KH &LW\ SD\VD
RISUHPLXPDGPLQLVWUDWLYHFKDUJHIRUDOODFWLYHHPSOR\HHV7KH&LW\RIIHUVWKHVDPH
PHGLFDOSODQVWRLWVUHWLUHHVDVWRLWVDFWLYHHPSOR\HHVZLWKWKHJHQHUDOH[FHSWLRQWKDWXSRQ
UHDFKLQJ DJH DQG EHFRPLQJ HOLJLEOH IRU 0HGLFDUH WKH UHWLUHH PXVW MRLQ RQH RI WKH
0HGLFDUH6XSSOHPHQWFRYHUDJHVRIIHUHGXQGHU3(0+&$
(PSOR\HHV EHFRPH HOLJLEOH WR UHWLUH DQG UHFHLYH &LW\SDLG KHDOWKFDUH EHQHILWV XSRQ
DWWDLQPHQW RI DJH DQG \HDUV RI FRYHUHG 3(56 VHUYLFH DJH DQG IRU KLUHV
DIWHURUE\DWWDLQLQJTXDOLI\LQJGLVDELOLW\UHWLUHPHQWVWDWXV7KH&LW\
VFRQWULEXWLRQRQ
EHKDOIRIDOOHOLJLEOHUHWLUHHVLVWKHVDPHDVIRUDFWLYHHPSOR\HHVPRQWKIRUFDOHQGDU
DQGPRQWKIRUFDOHQGDULQFUHDVHGLQDOOIXWXUH\HDUVDFFRUGLQJWRWKHUDWH
RI PHGLFDO LQIODWLRQ 7KH &LW\ SD\V D RI SUHPLXP DGPLQLVWUDWLYH FKDUJH RQ EHKDOI
RIDOOUHWLUHHV
48
6.8.a
Packet Pg. 149
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV&RQWLQXHG
Plan membership
$W-XO\PHPEHUVKLSFRQVLVWHGRIWKHIROORZLQJ
,QDFWLYHSODQPHPEHUVRUEHQHILFLDULHVFXUUHQWO\UHFHLYLQJEHQHILWSD\PHQWV
$FWLYHSODQPHPEHUV
7RWDO
Contributions
7KH &LW\ FXUUHQWO\ FRQWULEXWHV WKH IXOO $FWXDULDOO\ 'HWHUPLQHG&RQWULEXWLRQ $'& WR WKH
&(5%7 23(% WUXVW LQ DGGLWLRQ WR SD\LQJ EHQHILW SD\PHQWV RXWVLGH WKH WUXVW )RU WKH
PHDVXUHPHQWGDWHHQGHG-XQHWKH&LW\¶VFDVKFRQWULEXWLRQVZHUHLQWRWDO
SD\PHQWVZKLFKZHUHUHFRJQL]HGDVDUHGXFWLRQWRWKH23(%OLDELOLW\
Investments
7KH&(5%7ZDVHVWDEOLVKHGIRUSXEOLFDJHQFLHVWRSUHIXQGRWKHUSRVWHPSOR\PHQWEHQHILW
REOLJDWLRQV (PSOR\HUV PD\ FKRRVH DPRXQW WKUHH GLIIHUHQW LQYHVWPHQW VWUDWHJLHV 7KH
&LW\RI'LDPRQG%DUKDVVHOHFWHG6WUDWHJ\&RPSDUHGWRVWUDWHJLHVDQGWKLVSRUWIROLR
FRQVLVWV RI D KLJKHU SHUFHQWDJH RI ERQGV DQG RWKHU DVVHWV DQG D OHVVHU SHUFHQWDJH RI
HTXLWLHV 7KH IROORZLQJ ZDV WKH LQYHVWPHQW FRPPLWWHH DSSURYHG DVVHW DOORFDWLRQ WDUJHWV
DVRI-XQH
$VVHW&ODVV 7DUJHW$OORFDWLRQ
*OREDO(TXLW\
86)L[HG,QFRPH
7,36
5(,7V
&RPPRGLWLHV
&DVK
7RWDO
Net OPEB Liability
7KH &LW\¶V 1HW 23(% /LDELOLW\ ZDV PHDVXUHG DV RI -XQH DQG WKH 7RWDO
23(% /LDELOLW\ XVHG WR FDOFXODWH WKH 1HW 23(% /LDELOLW\ ZDV GHWHUPLQHG E\ DQ DFWXDULDO
YDOXDWLRQ DV RI -XO\ 6WDQGDUG DFWXDULDO XSGDWH SURFHGXUHV ZHUH XVHG WR
SURMHFWGLVFRXQWIURPYDOXDWLRQWRPHDVXUHPHQWGDWHV
Actuarial assumptions7KHWRWDO23(%OLDELOLW\ZDVGHWHUPLQHGXVLQJWKHIROORZLQJDFWXDULDO
DVVXPSWLRQVDSSOLHGWRDOOSHULRGVLQFOXGHGLQWKHPHDVXUHPHQWXQOHVVRWKHUZLVHVSHFLILHG
$FWXDULDO&RVW0HWKRG (QWU\$JH/HYHO3HUFHQWRI3D\&RVW0HWKRG
$FWXDULDO$VVXPSWLRQV
'LVFRXQW5DWH
6DODU\LQFUHDVHV
,QYHVWPHQWUDWHRIUHWXUQ QHWRI23(%SODQLQYHVWPHQWH[SHQVH
+HDOWKFDUHFRVWWUHQGUDWH IRUIRUDQGODWHU\HDUV
49
6.8.a
Packet Pg. 150
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV&RQWLQXHG
3UHUHWLUHPHQW PRUWDOLW\ UDWHV ZHUH EDVHG RQ WKH 53 (PSOR\HH 0RUWDOLW\ 7DEOH IRU
0DOHVRU)HPDOHVDVDSSURSULDWHZLWKRXWSURMHFWLRQ3RVWUHWLUHPHQWPRUWDOLW\UDWHVZHUH
EDVHG RQ WKH 53 +HDOWK $QQXLWDQW 0RUWDOLW\ 7DEOH IRU 0DOHVRU)HPDOHVDV
DSSURSULDWHZLWKRXWSURMHFWLRQ
5HWLUHPHQWDQGWHUPLQDWLRQDVVXPSWLRQVXVHGZHUHEDVHGRQDUHYLHZRISODQH[SHULHQFH
DQGWKHDFWXDU\¶VEHVWHVWLPDWHRIIXWXUHSODQH[SHULHQFH
Discount rate
7KHGLVFRXQWUDWHXVHGWRPHDVXUHWKHWRWDO23(%OLDELOLW\ZDV7KHSURMHFWLRQRIFDVK
IORZVXVHGWRGHWHUPLQHWKHGLVFRXQWUDWHDVVXPHGWKDWWKH&LW\FRQWULEXWLRQVZLOOEHPDGHDW
UDWHVHTXDOWRWKHDFWXDULDOO\GHWHUPLQHGFRQWULEXWLRQUDWHV%DVHGRQWKRVHDVVXPSWLRQVWKH
23(%SODQ¶VILGXFLDU\QHWSRVLWLRQZDVSURMHFWHGWREHDYDLODEOHWRPDNHDOOSURMHFWHGIXWXUH
EHQHILWSD\PHQWVRIFXUUHQWSODQPHPEHUV7KHUHIRUHWKHORQJWHUPH[SHFWHGUDWHRIUHWXUQ
RQ 23(% SODQ LQYHVWPHQWV ZDV DSSOLHG WR DOO SHULRGV RI SURMHFWHG EHQHILW SD\PHQWV WR
GHWHUPLQHWKHWRWDO23(%OLDELOLW\
Changes in the Net OPEB Liability
7KHFKDQJHVLQWKHQHW23(%OLDELOLW\DUHDVIROORZV
7RWDO
23(%
/LDELOLW\
D
3ODQ
)LGXFLDU\
1HW3RVLWLRQ
E
1HW23(%
/LDELOLW\$VVHWV
F DE
%DODQFHDW-XQHYDOXDWLRQGDWH
&KDQJHVUHFRJQL]HGIRUWKHPHDVXUHPHQWSHULRG
6HUYLFH&RVW
,QWHUHVW
&KDQJHVRIDVVXPSWLRQV
&RQWULEXWLRQVHPSOR\HU
1HWLQYHVWPHQWLQFRPH
%HQHILWSD\PHQWV
$GPLQLVWUDWLYHH[SHQVH
1HWFKDQJHV
%DODQFHDW-XQHYDOXDWLRQGDWH
&RQWULEX
WLRQVHPSOR\HUDPRXQWLQFOXGHVLPSOLFLWVXEVLG\DVVRFLDWHGZLWKEHQHILWVSDLG
Sensitivity of the Net OPEB liability to changes in the discount rate
7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\DVZHOODVZKDWWKHQHW23(%OLDELOLW\ZRXOGEH
LILWZHUHFDOFXODWHGXVLQJDGLVFRXQWUDWHWKDWLVSHUFHQWDJHSRLQWORZHUSHUFHQWRU
SHUFHQWDJHSRLQWKLJKHUSHUFHQWWKDQWKHFXUUHQWGLVFRXQWUDWH
50
6.8.a
Packet Pg. 151
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV&RQWLQXHG
'LVFRXQW5DWH
&XUUHQW'LVFRXQW5DWH
'LVFRXQW5DWH
1HW23(%OLDELOLW\DVVHW
Sensitivity of the Net OPEB liability to changes in the healthcare cost trend rates
7KHIROORZLQJSUHVHQWVWKHQHW23(%OLDELOLW\DVZHOODVZKDWWKHQHW23(%OLDELOLW\ZRXOG
EH LI LW ZHUH FDOFXODWHG XVLQJ KHDOWKFDUH FRVW WUHQG UDWHV WKDW DUH SHUFHQWDJHSRLQW
ORZHU SHUFHQW GHFUHDVLQJ WR SHUFHQW RU SHUFHQWDJHSRLQW KLJKHU
SHUFHQWGHFUHDVLQJWRSHUFHQWWKDQWKHFXUUHQWKHDOWKFDUHFRVWWUHQGUDWHV
7UHQG5DWH
GHFUHDVLQJWR
7UHQG5DWH
GHFUHDVLQJWR
7UHQG5DWH
GHFUHDVLQJWR
1HW23(%OLDELOLW\DVVHW
Deferred Outflows of Resources and Deferred Inflows of Resources Related to OPEB
$W-XQHWKH&LW\¶VGHIHUUHGRXWIORZVRIUHVRXUFHVDQGGHIHUUHGLQIORZVRIUHVRXUFHV
WR23(%IURPWKHIROORZLQJVRXUFHVDUH
'HIHUUHG2XWIORZVRI
5HVRXUFHV
'HIHUUHG,QIORZVRI
5HVRXUFHV
'LIIHUHQFHVEHWZHHQSURMHFWHGDQGDFWXDOUHWXUQ
LQYHVWPHQWV
7RWDO
$PRXQWVUHSRUWHGDVGHIHUUHGRXWIORZVDQGGHIHUUHGLQIORZVRIUHVRXUFHVZLOOEHUHFRJQL]HG
LQ23(%H[SHQVHDVIROORZV
<HDU(QGHG 'HIHUUHG2XWIORZV
-XQH ,QIORZVRI5HVRXUFHV
7RWDO
51
6.8.a
Packet Pg. 152
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH 3RVW(PSOR\PHQW%HQHILWV2WKHUWKDQ3HQVLRQV&RQWLQXHG
Actuarially Determined Contribution
7KHIROORZLQJVKRZVWKHDFWXDULDOGHWHUPLQHGFRQWULEXWLRQIRU\HDUHQGLQJ-XQH
6HUYLFH&RVW
1HW23(%/LDELOLW\$PRUWL]DWLRQ3D\PHQW\HDU
7RWDO
9DOXDWLRQ'DWH -XO\
'LVFRXQW
6DODU\,QFUHDVHV
1RWH &ODVVLILFDWLRQRI1HW3RVLWLRQDQG)XQG%DODQFH
'HWDLOVRIWKHIXQGEDODQFHFODVVLILFDWLRQVDW-XQHDUHDVIROORZV
5HVWULFWHGIRU&RPPXQLW\'HYHORSPHQW3URMHFWV
,QWHJUDWHG:DVWH0DQDJHPHQW
%HYHUDJH&HQWHU5HF\FOLQJ
8VHG2LO%ORFN*UDQW
3DUNDQG)DFLOLW\'HYHORSPHQW
3(*)HHV
&$63)HHV6%
7RWDO
5HVWULFWHGIRU3XEOLF6DIHW\
&236
&/((3
7RWDO
5HVWULFWHGIRU+LJKZD\VDQG6WUHHWV
6WDWH*DV7D[
3URSRVLWLRQ$7UDQVLW
3URSRVLWLRQ&7UDQVLW
7UDQVSRUWDWLRQ*UDQW)XQG
7UDIILF,PSURYHPHQW
6HZHU0LWLJDWLRQ
5RDG0DLQWHQDQFH 5HKDE
0HDVXUH5/RFDO5HWXUQ
:DVWH+DXOHU
6WUHHW%HDXWLILFDWLRQ
7RWDO
5HVWULFWHGIRU&DSLWDO3URMHFWV
$LU4XDOLW\,PSURYHPHQW
0HDVXUH0/RFDO5HWXUQ)XQG
7RWDO
5HVWULFWHGIRU'HEW6HUYLFH
7RWDO5HVWULFWHG)XQGV
52
6.8.a
Packet Pg. 153
&,7<2)',$021'%$5
127(672%$6,&),1$1&,$/67$7(0(176&217,18('
-81(
1RWH &RQWLQJHQFLHV
7KH&LW\LVSUHVHQWO\LQYROYHGLQRWKHUPDWWHUVRIOLWLJDWLRQWKDWKDYHDULVHQLQWKHQRUPDO
FRXUVHRIWKH&LW\
VEXVLQHVV&LW\PDQDJHPHQWEHOLHYHVEDVHGXSRQFRQVXOWDWLRQZLWKWKH
&LW\ $WWRUQH\ WKDW WKHVH FDVHV LQ WKH DJJUHJDWH DUH QRW H[SHFWHG WR KDYH D PDWHULDO
DGYHUVHILQDQFLDOLPSDFWRQWKH&LW\
1RWH &RQVWUXFWLRQ&RPPLWPHQWV
1RPDWHULDOFRQVWUXFWLRQFRPPLWPHQWVH[LVWHGDW-XQH
1RWH 3ULRU3HULRG$GMXVWPHQWV
7KH &LW\ UHFRUGHG SULRU SHULRG DGMXVWPHQWV RI QHW SRVLWLRQ GXULQJ WKH FXUUHQW \HDU GXH
WRWKHIROORZLQJ
Governmental Activities±7KHUHVWDWHPHQWRIQHWSRVLWLRQLQWKHDPRXQWRILVGXHWR
WKH LPSOHPHQWDWLRQ RI *$6% 6WDWHPHQW 1R $FFRXQWLQJ DQG )LQDQFLDO 5HSRUWLQJ IRU
3RVWHPSOR\PHQW %HQHILWV 2WKHU 7KDQ 3HQVLRQV LQ ILVFDO \HDU ,Q DGGLWLRQ
UHFODVVLILFDWLRQ IURP (TXLSPHQW 5HSODFHPHQW )XQG DQG&RPSXWHU (TXLSPHQW
5HSODFHPHQW)XQGVKRZQEHORZ
Equipment Replacement Fund±7KHUHVWDWHPHQWRIQHWSRVLWLRQLQWKHDPRXQWRILV
GXHWRWKHFRUUHFWLRQRIYDULRXVUHFRQFLOLQJDGMXVWPHQWVDQGGHSUHFLDWLRQH[SHQVHUHFRUGHG
LQSUHYLRXV\HDUV
Computer Equipment Replacement Fund±7KHUHVWDWHPHQWRIQHWSRVLWLRQLQWKHDPRXQWRI
LVGXHWRWKHFRUUHFWLRQRIYDULRXVUHFRQFLOLQJDGMXVWPHQWVDQGGHSUHFLDWLRQH[SHQVH
UHFRUGHGLQSUHYLRXV\HDUV
)LGXFLDU\)XQGV±7KH23(%7UXVW)XQGZDVUHPRYHGIRUILQDQFLDOVWDWHPHQWSXUSRVHV7KH
23(%7UXVWIXQGLVUHSRUWHGE\&DO3(56DVSDUWRIWKH&(5%77UXVW)XQG7KHEHJLQQLQJ
)LGXFLDU\1HW3RVLWLRQZDVDGMXVWHGE\
53
6.8.a
Packet Pg. 154
THIS PAGE INTENTIONALLY LEFT BLANK
54
6.8.a
Packet Pg. 155
5(48,5('6833/(0(17$5<
,1)250$7,21
55
6.8.a
Packet Pg. 156
THIS PAGE INTENTIONALLY LEFT BLANK
56
6.8.a
Packet Pg. 157
&,7<2)',$021'%$5
127(6725(48,5('6833/(0(17$5<,1)250$7,21
<($5(1'('-81(
1RWH 6WHZDUGVKLS&RPSOLDQFHDQG$FFRXQWDELOLW\
D %XGJHWDU\'DWD
*HQHUDO%XGJHW3ROLFLHV
7KH &LW\ DGRSWV DQ DQQXDO EXGJHW SUHSDUHG RQ WKH PRGLILHG DFFUXDO EDVLV RI
DFFRXQWLQJIRULWVJRYHUQPHQWDOIXQGVDQGRQWKHDFFUXDOEDVLVRIDFFRXQWLQJIRULWV
SURSULHWDU\IXQGV7KH&LW\0DQDJHURUKLVGHVLJQHHLVDXWKRUL]HGWRWUDQVIHUEXGJHWHG
DPRXQWVEHWZHHQWKHDFFRXQWVRIDQ\GHSDUWPHQWRUIXQGVWKDWDUHDSSURYHGE\
&LW\&RXQFLO3ULRU\HDUDSSURSULDWLRQVODSVHXQOHVVWKH\DUHDSSURYHGIRUFDUU\RYHU
LQWRWKHIROORZLQJILVFDO\HDU([SHQGLWXUHVPD\QRWOHJDOO\H[FHHGDSSURSULDWLRQVDW
WKHGHSDUWPHQWOHYHO
%XGJHW%DVLVRI$FFRXQWLQJ
%XGJHWVIRUJRYHUQPHQWDOIXQGVDUHDGRSWHGRQDEDVLVFRQVLVWHQWZLWKJHQHUDOO\
DFFHSWHGDFFRXQWLQJSULQFLSOHV*$$3
57
6.8.a
Packet Pg. 158
THIS PAGE INTENTIONALLY LEFT BLANK
58
6.8.a
Packet Pg. 159
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
GENERAL FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 24,921,962$ 24,921,962$ 24,921,962$ -$
Resources (Inflows):
Taxes 12,954,600 12,913,600 13,031,475 117,875
Licenses and Permits 2,490,385 2,500,883 2,558,690 57,807
Intergovernmental 6,185,553 6,206,138 6,011,177 (194,961)
Charges for Services 1,672,310 1,720,137 1,652,143 (67,994)
Use of Money and Property 357,000 357,000 (34,130) (391,130)
Fines and Forfeitures 438,000 415,500 459,615 44,115
Miscellaneous 148,050 172,630 182,615 9,985
Transfers In 1,212,514 1,160,296 1,099,268 (61,028)
Amounts Available for Appropriations 50,380,374 50,368,146 49,882,815 (485,331)
Charges to Appropriation (Outflow):
General Government
City Council 192,397 192,397 185,862 6,535
City Attorney 230,000 770,000 760,265 9,735
City Manager/Clerk 1,534,207 1,534,616 1,372,819 161,797
Finance 757,905 770,652 770,652 -
Human Resources 450,755 450,755 350,161 100,594
Information Systems 1,184,040 1,191,607 1,144,350 47,257
Public Information 764,200 827,526 767,335 60,191
Civic Center 532,561 548,044 468,841 79,203
Contribution to OPEB Trust - 85,000 84,591 409
Subtotal General Government 5,646,065 6,370,597 5,904,876 465,721
Public Safety
Law Enforcement 6,665,593 6,697,593 6,648,966 48,627
Fire Protection 7,500 7,500 7,359 141
Animal Control 174,500 174,500 173,511 989
Emergency Preparedness 72,700 74,700 51,391 23,309
Subtotal Public Safety 6,920,293 6,954,293 6,881,227 73,066
Community Development
Community Development & Planning Admin.1,374,778 1,376,559 952,509 424,050
Building and Safety 846,550 908,550 820,019 88,531
Neighborhood Improvement 325,070 325,070 282,924 42,146
Recreation Services - - 898 (898)
Economic Development 361,835 321,835 191,792 130,043
Subtotal Community Development 2,908,233 2,932,014 2,248,142 683,872
Parks and recreation
Parks and Recreation Admin.8,040 8,040 2,303 5,737
Diamond Bar Center 1,091,325 1,128,023 1,075,510 52,513
Recreation Services 2,068,043 2,068,372 1,753,307 315,065
Subtotal Parks and recreation 3,167,408 3,204,435 2,831,120 373,315
Public works
Public Works 889,615 904,285 785,451 118,834
Engineering 904,480 836,543 520,980 315,563
Road Maintenance 1,859,930 1,845,260 1,604,666 240,594
Landscape Maintenance 327,460 347,460 342,613 4,847
Parks & Facilities Maintenance 1,356,653 1,419,251 1,280,578 138,673
Subtotal Public works 5,338,138 5,352,799 4,534,288 818,511
Capital Outlay 145,000 1,001,599 796,535 205,064
Transfers Out 6,082,367 5,763,893 2,738,250 3,025,643
Total Charges to Appropriations 30,207,504 31,579,630 25,934,438 5,645,192
Budgetary Fund Balance, June 30 20,172,870$ 18,788,516$ 23,948,377$ 5,159,861$
59
6.8.a
Packet Pg. 160
CITY OF DIAMOND BAR
MISCELLANEOUS RATE PLAN
SCHEDULE OF PROPORTIONATE SHARE OF THE NET PENSION LIABILITY
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2015 2016 2017 2018
Proportion of the Net Pension Liability 0.12979%0.12165%0.13265%0.14047%
Proportionate Share of the Net Pension Liability 3,207,669$ 3,337,560$ 4,607,967$ 5,537,585$
Covered Payroll 4,376,117$ 4,650,369$ 4,551,711$ 4,680,371$
Proportionate Share of the Net Pension Liability as
Percentage of Covered Payroll 73.30%71.77%101.24% 118.32%
Plan Fiduciary Net Position as a Percentage of the Total
Pension Liability 79.82%78.40%74.06% 73.31%
Notes to Schedule:
Changes of Assumptions:
In 2017, the accounting discount rate reduced from 7.65 percent to 7.15 percent.
(1) Historical information is required only for measurement years for which GASB 68 is applicable. Fiscal Year 2015 was the first year of
implementation, therefore only four years are shown.
See Notes to Required Supplementary Information 60
6.8.a
Packet Pg. 161
CITY OF DIAMOND BAR
MISCELLANEOUS RATE PLAN
SCHEDULE OF PLAN CONTRIBUTIONS - PENSION
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2015 2016 2017 2018
Actuarially Determined Contribution 403,553$ 460,471$ 386,806$ 418,739$
Contribution in Relation to the Actuarially Determined Contribution (403,553) (587,684) (542,557) (618,219)
Contribution Deficiency (Excess)-$ (127,213)$ (155,751)$ (199,480)$
Covered Payroll 4,650,369$ 4,551,711$ 4,680,371$ 5,088,134$
Contributions as a Percentage of Covered Payroll 8.68%12.91%11.59%12.15%
Note to Schedule:
Valuation Date:June 30, 2015
Methods and assumptions used to determine contribution rates:
Actuarial Cost Method Entry Age Normal Cost Method
Discount Rate 7.50%
Inflation 2.75%
Salary Increases
Mortality Rate Table Derived using CalPERS' Membership Data for all Funds
Post Retirement Benefit Increase
Varies by Entry Age and Service
(1) Historical information is required only for measurement years for which GASB 68 is applicable. Fiscal Year 2015 was the first year of
implementation, therefore only three years are shown.
Contract COLA up to 2.75% until Purchasing Power Protection Allowance Floor on
Purchasing Power applies, 2.75% thereafter
See Notes to Required Supplementary Information 61
6.8.a
Packet Pg. 162
CITY OF DIAMOND BAR
SCHEDULE OF CHANGES IN THE NET OPEB LIABILITY AND RELATED RATIOS
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2018
Total OPEB Liability
Service cost 55,838$
Interest on the total OPEB liability 41,616
Benefit payments (17,988)
Net change in total OPEB liability 79,466
Total OPEB liability - beginning 702,459
Total OPEB liability - ending (a)781,925$
Plan Fiduciary Net Position
Contribution - employer 102,579$
Net investment income 7,102
Benefit payments (17,988)
Administrative expense (132)
Net change in plan fiduciary net position 91,561
Plan fiduciary net position - beginning 149,069
Plan fiduciary net position - ending (b)240,630$
Net OPEB Liability/(Assets) - ending (a) - (b)541,295$
Plan fiduciary net position as a percentage of the total OPEB liability 30.77%
Covered-employee payroll 5,163,684$
Net OPEB liability as a percentage of covered-employee payroll 10.48%
Notes to Schedule:
There were no changes of assumptions.
Changes in assumptions:
(1)Historical information is required only for the measurement periods for which GASB 75 is applicable. Fiscal Year 2018 was the first year of
implementation. Future years' information will be displayed up to 10 years as information becomes available.
62
6.8.a
Packet Pg. 163
CITY OF DIAMOND BAR
SCHEDULE OF CONTRIBUTIONS - OPEB
AS OF JUNE 30, FOR THE LAST TEN FISCAL YEARS (1)
2018
84,591$
(102,579)
(17,988)$
5,163,684$
1.64%
Notes to Schedule:
Methods and assumptions used to determine contributions:
Actuarial Cost Method Entry Age Level Percent of Pay Cost Method
Discount rate 6.00%
Salary increases
Investment rate of return
Healthcare cost trend rates
PEMHCA Minimum Increase Rate
Retirement and termination
Mortality Pre-retirement mortality rates were based on the RP-2014 Employee Mortality Table for
Males or Females, as appropriate, without projection. Post-retirement mortality rates
were based on the RP-2014 Health Annuitant Mortality Table for Males or Females, as
appropriate, without projection.
(1)Historical information is required only for the measurement periods for which GASB 75 is applicable. Fiscal Year 2018 was the first year of
implementation. Future years' information will be displayed up to 10 years as information becomes available.
*Actuarial methods and assumptions used to set the actuarially determined contribution for Fiscal Year 2018 were from the June 30, 2017
actuarial valuation.
3.00%
6.00% for 2017; 5.00% for 2018 and later years
Retirement and termination assumptions used were based on a review of plan
experience and our best estimate of future plan experience.
6.00%, net of OPEB plan investment expense
3.90% for 2017; 3.50% for 2018 and later years
Actuarially Determined Contribution
Contribution in Relation to the Actuarially Determined Contributions
Contribution Deficiency (Excess)
Covered-employee payroll
Contributions as a percentage of covered payroll
63
6.8.a
Packet Pg. 164
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2018
Assets:
Pooled cash and investments 72,222$ 1,099,672$ 779,397$ 363$ 1,085,461$
Receivables:
Accounts - - - - 132,236
Notes and loans - - - - -
Due from other governments - - - - -
Restricted assets:
Cash and investments with fiscal agents - - - - -
Total Assets 72,222$ 1,099,672$ 779,397$ 363$ 1,217,697$
Liabilities and Fund Balances:
Liabilities:
Accounts payable -$ 23,853$ 48,941$ -$ 6,511$
Accrued liabilities - 2,519 1,177 - 6,762
Unearned revenues - - - - -
Due to other governments - - - - -
Due to other funds - - - - -
Total Liabilities - 26,372 50,118 - 13,273
Deferred Inflows of Resources:
Unavailable revenues - - - - -
Total Deferred Inflows of Resources - - - - -
Fund Balances:
Restricted for:
Community development projects - - - - 1,204,424
Public safety - - - - -
Highways and streets 72,222 1,073,300 729,279 363 -
Capital Projects - - - - -
Debt service - - - - -
Unassigned - - - - -
Total Fund Balances 72,222 1,073,300 729,279 363 1,204,424
Total Liabilities and Fund Balances 72,222$ 1,099,672$ 779,397$ 363$ 1,217,697$
Special Revenue Funds
State Gas Tax
Fund
Proposition A
Transit Fund
Proposition
C Transit
Fund
Transportation
Grant Fund
Integrated
Waste
Management
Fund
64
6.8.a
Packet Pg. 165
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2018
Assets:
Pooled cash and investments
Receivables:
Accounts
Notes and loans
Due from other governments
Restricted assets:
Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:
Liabilities:
Accounts payable
Accrued liabilities
Unearned revenues
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:
Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:
Restricted for:
Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
(CONTINUED)
483,646$ 112,992$ 120,502$ 217,421$ 214,185$
- - - - -
- - - - -
- - 18,788 - 120,951
- - - - -
483,646$ 112,992$ 139,290$ 217,421$ 335,136$
-$ -$ -$ -$ -$
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
483,646 112,992 - - 335,136
- - 139,290 217,421 -
- - - - -
- - - - -
483,646 112,992 139,290 217,421 335,136
483,646$ 112,992$ 139,290$ 217,421$ 335,136$
Special Revenue Funds
Traffic
Improvement
Fund
Sewer
Mitigation
Fund
Air Quality
Improvement
Fund
Measure M
Local Return
Fund
Road
Maintenance
& Rehab
65
6.8.a
Packet Pg. 166
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2018
Assets:
Pooled cash and investments
Receivables:
Accounts
Notes and loans
Due from other governments
Restricted assets:
Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:
Liabilities:
Accounts payable
Accrued liabilities
Unearned revenues
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:
Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:
Restricted for:
Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
-$ -$ 39,255$ 16,486$ 399,689$
- - - - -
- - - - -
- - 14,409 - -
- - - - -
-$ -$ 53,664$ 16,486$ 399,689$
-$ -$ 400$ -$ -$
- - - - -
- - - - 72,015
- - - - -
- - - - -
- - 400 - 72,015
- - - - -
- - - - -
- - 53,264 16,486 327,674
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 53,264 16,486 327,674
-$ -$ 53,664$ 16,486$ 399,689$
Special Revenue Funds
Trails &
Bikeways
Fund
MTA Grant
Fund
Beverage
Center
Recycling
Grant Fund
Used Oil
Block Grant
Fund
Park and
Facility
Development
Fund
66
6.8.a
Packet Pg. 167
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2018
Assets:
Pooled cash and investments
Receivables:
Accounts
Notes and loans
Due from other governments
Restricted assets:
Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:
Liabilities:
Accounts payable
Accrued liabilities
Unearned revenues
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:
Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:
Restricted for:
Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
(CONTINUED)
-$ 221,468$ 14,284$ 251,789$ 63,393$
- - - - -
417,748 - - - -
53,568 48,747 - 13,185 -
- - - - -
471,316$ 270,215$ 14,284$ 264,974$ 63,393$
8,563$ -$ -$ 263,779$ -$
- - - 1,195 -
- - - - -
417,748 - - - -
45,004 - - - -
471,315 - - 264,974 -
1,320 48,747 - - -
1,320 48,747 - - -
- - - - -
- 221,468 14,284 - -
- - - - 63,393
- - - - -
- - - - -
(1,319) - - - -
(1,319) 221,468 14,284 - 63,393
471,316$ 270,215$ 14,284$ 264,974$ 63,393$
Special Revenue Funds
CDBG Fund COPS Fund CLEEP Fund
Landscape
Maintenance
District Fund
Measure R
Local Return
Fund
67
6.8.a
Packet Pg. 168
CITY OF DIAMOND BAR
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30, 2018
Assets:
Pooled cash and investments
Receivables:
Accounts
Notes and loans
Due from other governments
Restricted assets:
Cash and investments with fiscal agents
Total Assets
Liabilities and Fund Balances:
Liabilities:
Accounts payable
Accrued liabilities
Unearned revenues
Due to other governments
Due to other funds
Total Liabilities
Deferred Inflows of Resources:
Unavailable revenues
Total Deferred Inflows of Resources
Fund Balances:
Restricted for:
Community development projects
Public safety
Highways and streets
Capital Projects
Debt service
Unassigned
Total Fund Balances
Total Liabilities and Fund Balances
Total
Governmental
Funds
279,550$ 48,725$ 6,065$ 318,439$ -$ 5,845,004$
35,742 31,000 - - - 198,978
- - - - - 417,748
- - - - - 269,648
- - - - 199 199
315,292$ 79,725$ 6,065$ 318,439$ 199$ 6,731,577$
15,990$ -$ -$ -$ -$ 368,037$
- - - - - 11,653
- - - - - 72,015
- - - - - 417,748
- - - - - 45,004
15,990 - - - - 914,457
- - - - - 50,067
- - - - - 50,067
299,302 - 6,065 - - 1,907,215
- - - - - 235,752
- 79,725 - 318,439 - 3,268,495
- - - - - 356,711
- - - - 199 199
- - - - - (1,319)
299,302 79,725 6,065 318,439 199 5,767,053
315,292$ 79,725$ 6,065$ 318,439$ 199$ 6,731,577$
Special Revenue Funds
Debt Service
Funds
PEG Fees
Fund
Waste
Hauler Fund
CASP Fees
(SB1186)
Street
Beautification
Public
Financing
Authority
68
6.8.a
Packet Pg. 169
THIS PAGE INTENTIONALLY LEFT BLANK
69
6.8.a
Packet Pg. 170
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2018
Revenues:
Taxes -$ -$ -$ -$ -$
Licenses and permits - - - - -
Intergovernmental 1,198,089 1,064,747 879,898 - -
Charges for services - 767,659 - - 552,706
Use of money and property 2,034 14,331 12,661 - -
Miscellaneous - - - - 6,735
Total Revenues 1,200,123 1,846,737 892,559 - 559,441
Expenditures:
Current:
General government - - - - -
Public safety - - - - -
Community development - - - - 495,489
Parks and recreation - 62,582 - - -
Public works - 1,163,774 427,269 - -
Capital outlay - - - - -
Debt service:
Principal retirement - - - - -
Interest and fiscal charges - - - - -
Total Expenditures - 1,226,356 427,269 - 495,489
Excess (Deficiency) of Revenues
Over (Under) Expenditures 1,200,123 620,381 465,290 - 63,952
Other Financing Sources (Uses):
Transfers in - - - - -
Transfers out (1,130,324) (13,092) (414,671) - (30,000)
Total Other Financing Sources
(Uses) (1,130,324) (13,092) (414,671) - (30,000)
Net Change in Fund Balances 69,799 607,289 50,619 - 33,952
Fund Balances, Beginning of Year 2,423 466,011 678,660 363 1,170,472
Fund Balances, End of Year 72,222$ 1,073,300$ 729,279$ 363$ 1,204,424$
State Gas Tax
Fund
Proposition A
Transit Fund
Proposition C
Transit Fund
Transportation
Grant Fund
Integrated Waste
Management Fund
Special Revenue Funds
70
6.8.a
Packet Pg. 171
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2018
Revenues:
Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Community development
Parks and recreation
Public works
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
(CONTINUED)
-$ -$ -$ -$ -$
73,214 - - - -
8,417 - 73,140 599,463 334,381
- - - - -
13,745 1,895 1,781 3,374 755
- - - - -
95,376 1,895 74,921 602,837 335,136
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
95,376 1,895 74,921 602,837 335,136
- - - - -
(612,234) - (119,705) (385,416) -
(612,234) - (119,705) (385,416) -
(516,858) 1,895 (44,784) 217,421 335,136
1,000,504 111,097 184,074 - -
483,646$ 112,992$ 139,290$ 217,421$ 335,136$
Sewer
Mitigation Fund
Air Quality
Improvement
Fund
Measure M
Local Return
Fund
Road
Maintenance &
Rehab
Traffic
Improvement
Fund
Special Revenue Funds
71
6.8.a
Packet Pg. 172
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2018
Revenues:
Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Community development
Parks and recreation
Public works
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
-$ -$ -$ -$ -$
- - - - -
37,525 66,277 14,409 15,496 35,000
- - - - -
- 54 819 306 8,029
- - - - -
37,525 66,331 15,228 15,802 43,029
- - - - -
- - - - -
- - 16,008 16,608 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 16,008 16,608 -
37,525 66,331 (780) (806) 43,029
- - - - -
(37,525) (66,364) - - (287,726)
(37,525) (66,364) - - (287,726)
- (33) (780) (806) (244,697)
- 33 54,044 17,292 572,371
-$ -$ 53,264$ 16,486$ 327,674$
MTA Grant
Fund
Beverage Center
Recycling Grant
Fund
Used Oil Block
Grant Fund
Park and Facility
Development
Fund
Trails &
Bikeways Fund
Special Revenue Funds
72
6.8.a
Packet Pg. 173
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2018
Revenues:
Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Community development
Parks and recreation
Public works
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
(CONTINUED)
-$ -$ -$ 684,101$ -$
- - - - -
363,842 100,000 - - 661,492
- - - - -
- 4,092 296 - 3,155
- - - - -
363,842 104,092 296 684,101 664,647
- - - - -
- 9,899 7,199 - -
98,196 - - - -
- - - - -
- - - 985,713 -
- - - - -
- - - - -
- - - - -
98,196 9,899 7,199 985,713 -
265,646 94,193 (6,903) (301,612) 664,647
- - - 234,801 -
(266,965) (95,180) - - (1,282,207)
(266,965) (95,180) - 234,801 (1,282,207)
(1,319) (987) (6,903) (66,811) (617,560)
- 222,455 21,187 66,811 680,953
(1,319)$ 221,468$ 14,284$ -$ 63,393$
CLEEP Fund
Landscape
Maintenance
District Fund
Measure R Local
Return Fund CDBG Fund COPS Fund
Special Revenue Funds
73
6.8.a
Packet Pg. 174
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2018
Revenues:
Taxes
Licenses and permits
Intergovernmental
Charges for services
Use of money and property
Miscellaneous
Total Revenues
Expenditures:
Current:
General government
Public safety
Community development
Parks and recreation
Public works
Capital outlay
Debt service:
Principal retirement
Interest and fiscal charges
Total Expenditures
Excess (Deficiency) of Revenues
Over (Under) Expenditures
Other Financing Sources (Uses):
Transfers in
Transfers out
Total Other Financing Sources
(Uses)
Net Change in Fund Balances
Fund Balances, Beginning of Year
Fund Balances, End of Year
Debt Service
Funds
Total
Governmental
Funds
104,870$ -$ -$ -$ -$ 788,971$
- 124,001 3,946 368,197 - 569,358
- - - - - 5,452,176
- - - - - 1,320,365
4,320 924 80 242 251 73,144
- - - - - 6,735
109,190 124,925 4,026 368,439 251 8,210,749
51,206 - - - - 51,206
- - - - - 17,098
- - - - - 626,301
- - - - - 62,582
- - - - - 2,576,756
11,153 - - - - 11,153
- - - - 420,000 420,000
- - - - 439,191 439,191
62,359 - - - 859,191 4,204,287
46,831 124,925 4,026 368,439 (858,940) 4,006,462
- - 2,039 - 859,059 1,095,899
- (134,079) - (50,000) - (4,925,488)
- (134,079) 2,039 (50,000) 859,059 (3,829,589)
46,831 (9,154) 6,065 318,439 119 176,873
252,471 88,879 - - 80 5,590,180
299,302$ 79,725$ 6,065$ 318,439$ 199$ 5,767,053$
Special Revenue Funds
Public
Financing
Authority
PEG Fees
Fund
Waste
Hauler Fund
CASP Fees
(SB1186)
Street
Beautification
74
6.8.a
Packet Pg. 175
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
STATE GAS TAX FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 2,423$ 2,423$ 2,423$ -$
Resources (Inflows):
Intergovernmental 1,596,066 1,234,261 1,198,089 (36,172)
Use of money and property 6,500 3,500 2,034 (1,466)
Amounts Available for Appropriations 1,604,989 1,240,184 1,202,546 (37,638)
Charges to Appropriation (Outflow):
Transfers out 1,602,382 1,240,184 1,130,324 109,860
Total Charges to Appropriations 1,602,382 1,240,184 1,130,324 109,860
Budgetary Fund Balance, June 30 2,607$ -$ 72,222$ 72,222$
75
6.8.a
Packet Pg. 176
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
PROPOSITION A TRANSIT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 466,011$ 466,011$ 466,011$ -$
Resources (Inflows):
Intergovernmental 1,058,982 1,058,982 1,064,747 5,765
Charges for services 1,075,000 1,075,000 767,659 (307,341)
Use of money and property 10,000 10,000 14,331 4,331
Amounts Available for Appropriations 2,609,993 2,609,993 2,312,748 (297,245)
Charges to Appropriation (Outflow):
General government 300,000 300,000 - 300,000
Parks and recreation 72,750 72,750 62,582 10,168
Public works 1,520,110 1,520,110 1,163,774 356,336
Capital outlay 14,500 14,500 - 14,500
Transfers out 170,000 324,814 13,092 311,722
Total Charges to Appropriations 2,077,360 2,232,174 1,239,448 992,726
Budgetary Fund Balance, June 30 532,633$ 377,819$ 1,073,300$ 695,481$
76
6.8.a
Packet Pg. 177
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
PROPOSITION C TRANSIT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 678,660$ 678,660$ 678,660$ -$
Resources (Inflows):
Intergovernmental 878,398 878,398 879,898 1,500
Use of money and property 9,000 9,000 12,661 3,661
Amounts Available for Appropriations 1,566,058 1,566,058 1,571,219 5,161
Charges to Appropriation (Outflow):
Public works 562,665 562,665 427,269 135,396
Transfers out 914,035 838,211 414,671 423,540
Total Charges to Appropriations 1,476,700 1,400,876 841,940 558,936
Budgetary Fund Balance, June 30 89,358$ 165,182$ 729,279$ 564,097$
77
6.8.a
Packet Pg. 178
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
INTEGRATED WASTE MANAGEMENT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 1,170,472$ 1,170,472$ 1,170,472$ -$
Resources (Inflows):
Charges for services 540,000 540,000 552,706 12,706
Use of money and property 16,000 16,000 - (16,000)
Miscellaneous - - 6,735 6,735
Amounts Available for Appropriations 1,726,472 1,726,472 1,729,913 3,441
Charges to Appropriation (Outflow):
Community development 620,495 629,699 495,489 134,210
Capital outlay 40,500 40,500 - 40,500
Transfers out 30,000 30,000 30,000 -
Total Charges to Appropriations 690,995 700,199 525,489 174,710
Budgetary Fund Balance, June 30 1,035,477$ 1,026,273$ 1,204,424$ 178,151$
78
6.8.a
Packet Pg. 179
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
TRAFFIC IMPROVEMENT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 1,000,504$ 1,000,504$ 1,000,504$ -$
Resources (Inflows):
Licenses and permits 168,562 168,562 73,214 (95,348)
Intergovernmental - - 8,417 8,417
Use of money and property 8,000 8,000 13,745 5,745
Amounts Available for Appropriations 1,177,066 1,177,066 1,095,880 (81,186)
Charges to Appropriation (Outflow):
Transfers out 818,225 870,642 612,234 258,408
Total Charges to Appropriations 818,225 870,642 612,234 258,408
Budgetary Fund Balance, June 30 358,841$ 306,424$ 483,646$ 177,222$
79
6.8.a
Packet Pg. 180
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
SEWER MITIGATION FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 111,097$ 111,097$ 111,097$ -$
Resources (Inflows):
Use of money and property 1,500 1,500 1,895 395
Amounts Available for Appropriations 112,597 112,597 112,992 395
Charges to Appropriation (Outflow):
Transfers out 109,000 64,551 - 64,551
Total Charges to Appropriations 109,000 64,551 - 64,551
Budgetary Fund Balance, June 30 3,597$ 48,046$ 112,992$ 64,946$
80
6.8.a
Packet Pg. 181
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
AIR QUALITY IMPROVEMENT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 184,074$ 184,074$ 184,074$ -$
Resources (Inflows):
Intergovernmental 70,000 70,000 73,140 3,140
Use of money and property 3,000 3,000 1,781 (1,219)
Amounts Available for Appropriations 257,074 257,074 258,995 1,921
Charges to Appropriation (Outflow):
Capital outlay 10,000 10,000 - 10,000
Transfers out 228,970 237,515 119,705 117,810
Total Charges to Appropriations 238,970 247,515 119,705 127,810
Budgetary Fund Balance, June 30 18,104$ 9,559$ 139,290$ 129,731$
81
6.8.a
Packet Pg. 182
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
MEASURE M LOCAL RETURN FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$
Resources (Inflows):
Intergovernmental 672,576 672,576 599,463 (73,113)
Use of money and property - - 3,374 3,374
Amounts Available for Appropriations 672,576 672,576 602,837 (69,739)
Charges to Appropriation (Outflow):
Transfers out 672,576 672,576 385,416 287,160
Total Charges to Appropriations 672,576 672,576 385,416 287,160
Budgetary Fund Balance, June 30 -$ -$ 217,421$ 217,421$
82
6.8.a
Packet Pg. 183
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
ROAD MAINTENANCE & REHAB
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$
Resources (Inflows):
Intergovernmental - 329,170 334,381 5,211
Use of money and property - - 755 755
Amounts Available for Appropriations - 329,170 335,136 5,966
Charges to Appropriation (Outflow):
Transfers out - 329,170 - 329,170
Total Charges to Appropriations - 329,170 - 329,170
Budgetary Fund Balance, June 30 -$ -$ 335,136$ 335,136$
83
6.8.a
Packet Pg. 184
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
TRAILS & BIKEWAYS FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$
Resources (Inflows):
Intergovernmental 37,000 50,372 37,525 (12,847)
Amounts Available for Appropriations 37,000 50,372 37,525 (12,847)
Charges to Appropriation (Outflow):
Transfers out 73,901 50,372 37,525 12,847
Total Charges to Appropriations 73,901 50,372 37,525 12,847
Budgetary Fund Balance, June 30 (36,901)$ -$ -$ -$
84
6.8.a
Packet Pg. 185
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
MTA GRANT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 33$ 33$ 33$ -$
Resources (Inflows):
Intergovernmental 3,477,094 3,512,981 66,277 (3,446,704)
Use of money and property - - 54 54
Amounts Available for Appropriations 3,477,127 3,513,014 66,364 (3,446,650)
Charges to Appropriation (Outflow):
Transfers out 3,477,094 3,513,014 66,364 3,446,650
Total Charges to Appropriations 3,477,094 3,513,014 66,364 3,446,650
Budgetary Fund Balance, June 30 33$ -$ -$ -$
85
6.8.a
Packet Pg. 186
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
BEVERAGE CENTER RECYCLING GRANT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 54,044$ 54,044$ 54,044$ -$
Resources (Inflows):
Intergovernmental 14,575 14,575 14,409 (166)
Use of money and property 600 600 819 219
Amounts Available for Appropriations 69,219 69,219 69,272 53
Charges to Appropriation (Outflow):
Community development 24,300 24,300 16,008 8,292
Total Charges to Appropriations 24,300 24,300 16,008 8,292
Budgetary Fund Balance, June 30 44,919$ 44,919$ 53,264$ 8,345$
86
6.8.a
Packet Pg. 187
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
USED OIL BLOCK GRANT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 17,292$ 17,292$ 17,292$ -$
Resources (Inflows):
Intergovernmental 15,700 15,700 15,496 (204)
Use of money and property 100 100 306 206
Amounts Available for Appropriations 33,092 33,092 33,094 2
Charges to Appropriation (Outflow):
Community development 16,700 16,700 16,608 92
Total Charges to Appropriations 16,700 16,700 16,608 92
Budgetary Fund Balance, June 30 16,392$ 16,392$ 16,486$ 94$
87
6.8.a
Packet Pg. 188
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
PARK AND FACILITY DEVELOPMENT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 572,371$ 572,371$ 572,371$ -$
Resources (Inflows):
Intergovernmental 35,000 35,000 35,000 -
Use of money and property 4,500 4,500 8,029 3,529
Amounts Available for Appropriations 611,871 611,871 615,400 3,529
Charges to Appropriation (Outflow):
Transfers out 364,560 474,570 287,726 186,844
Total Charges to Appropriations 364,560 474,570 287,726 186,844
Budgetary Fund Balance, June 30 247,311$ 137,301$ 327,674$ 190,373$
88
6.8.a
Packet Pg. 189
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
COMMUNITY DEVELOPMENT BLOCK GRANT (CDBG FUND)
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$
Resources (Inflows):
Intergovernmental 468,566 488,465 363,842 (124,623)
Amounts Available for Appropriations 468,566 488,465 363,842 (124,623)
Charges to Appropriation (Outflow):
Community development 130,002 130,002 98,196 31,806
Transfers out 338,564 358,463 266,965 91,498
Total Charges to Appropriations 468,566 488,465 365,161 123,304
Budgetary Fund Balance, June 30 -$ -$ (1,319)$ (1,319)$
89
6.8.a
Packet Pg. 190
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
CITIZENS OPTION FOR PUBLIC SAFETY (COPS) FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 222,455$ 222,455$ 222,455$ -$
Resources (Inflows):
Intergovernmental 100,000 100,000 100,000 -
Use of money and property 2,400 2,400 4,092 1,692
Amounts Available for Appropriations 324,855 324,855 326,547 1,692
Charges to Appropriation (Outflow):
Public safety 11,500 21,500 9,899 11,601
Transfers out 102,934 102,934 95,180 7,754
Total Charges to Appropriations 114,434 124,434 105,079 19,355
Budgetary Fund Balance, June 30 210,421$ 200,421$ 221,468$ 21,047$
90
6.8.a
Packet Pg. 191
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
CALIFORNIA LAW ENFORCEMENT EQUIPMENT PROGRAM (CLEEP) FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 21,187$ 21,187$ 21,187$ -$
Resources (Inflows):
Use of money and property 250 250 296 46
Amounts Available for Appropriations 21,437 21,437 21,483 46
Charges to Appropriation (Outflow):
Public safety 10,000 10,000 7,199 2,801
Total Charges to Appropriations 10,000 10,000 7,199 2,801
Budgetary Fund Balance, June 30 11,437$ 11,437$ 14,284$ 2,847$
91
6.8.a
Packet Pg. 192
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
LANDSCAPE MAINTENANCE DISTRICT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 66,811$ 66,811$ 66,811$ -$
Resources (Inflows):
Taxes 689,538 689,538 684,101 (5,437)
Transfers in 302,250 424,374 234,801 (189,573)
Amounts Available for Appropriations 1,058,599 1,180,723 985,713 (195,010)
Charges to Appropriation (Outflow):
Public works 1,035,011 1,180,722 985,713 195,009
Total Charges to Appropriations 1,035,011 1,180,722 985,713 195,009
Budgetary Fund Balance, June 30 23,588$ 1$ -$ (1)$
92
6.8.a
Packet Pg. 193
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
MEASURE R LOCAL RETURN FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 680,953$ 680,953$ 680,953$ -$
Resources (Inflows):
Intergovernmental 658,812 658,812 661,492 2,680
Use of money and property 8,000 8,000 3,155 (4,845)
Amounts Available for Appropriations 1,347,765 1,347,765 1,345,600 (2,165)
Charges to Appropriation (Outflow):
Transfers out 1,337,000 1,284,822 1,282,207 2,615
Total Charges to Appropriations 1,337,000 1,284,822 1,282,207 2,615
Budgetary Fund Balance, June 30 10,765$ 62,943$ 63,393$ 450$
93
6.8.a
Packet Pg. 194
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
PEG FEES FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 252,471$ 252,471$ 252,471$ -$
Resources (Inflows):
Taxes 100,000 100,000 104,870 4,870
Use of money and property 3,000 3,000 4,320 1,320
Amounts Available for Appropriations 355,471 355,471 361,661 6,190
Charges to Appropriation (Outflow):
General government - - 51,206 (51,206)
Capital outlay 50,000 80,000 11,153 68,847
Total Charges to Appropriations 50,000 80,000 62,359 17,641
Budgetary Fund Balance, June 30 305,471$ 275,471$ 299,302$ 23,831$
94
6.8.a
Packet Pg. 195
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
WASTE HAULER FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 88,879$ 88,879$ 88,879$ -$
Resources (Inflows):
Licenses and permits 128,000 128,000 124,001 (3,999)
Use of money and property 1,000 1,000 924 (76)
Amounts Available for Appropriations 217,879 217,879 213,804 (4,075)
Charges to Appropriation (Outflow):
Transfers out 128,000 134,079 134,079 -
Total Charges to Appropriations 128,000 134,079 134,079 -
Budgetary Fund Balance, June 30 89,879$ 83,800$ 79,725$ (4,075)$
95
6.8.a
Packet Pg. 196
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
STREET BEAUTIFICATION FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 -$ -$ -$ -$
Resources (Inflows):
Licenses and permits - - 368,197 368,197
Use of money and property - - 242 242
Amounts Available for Appropriations - - 368,439 368,439
Charges to Appropriation (Outflow):
Transfers out - 50,000 50,000 -
Total Charges to Appropriations - 50,000 50,000 -
Budgetary Fund Balance, June 30 -$ (50,000)$ 318,439$ 368,439$
96
6.8.a
Packet Pg. 197
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
CAPITAL IMPROVEMENT FUND
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 (290,141)$ (290,141)$ (290,141)$ -$
Resources (Inflows):
Intergovernmental 510,000 861,727 290,074 (571,653)
Miscellaneous 105,000 105,000 - (105,000)
Transfers in 20,602,427 20,306,860 4,562,915 (15,743,945)
Amounts Available for Appropriations 20,927,286 20,983,446 4,562,848 (16,420,598)
Charges to Appropriation (Outflow):
Public works 2,187,928 2,187,928 2,187,928 -
Capital outlay 19,029,499 19,029,580 2,423,219 16,606,361
Total Charges to Appropriations 21,217,427 21,217,508 4,611,147 16,606,361
Budgetary Fund Balance, June 30 (290,141)$ (234,062)$ (48,299)$ 185,763$
97
6.8.a
Packet Pg. 198
CITY OF DIAMOND BAR
BUDGETARY COMPARISON SCHEDULE
PUBLIC FINANCING AUTHORITY
YEAR ENDED JUNE 30, 2018
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 80$ 80$ 80$ -$
Resources (Inflows):
Use of money and property - - 251 251
Transfers in 859,406 859,406 859,059 (347)
Amounts Available for Appropriations 859,486 859,486 859,390 (96)
Charges to Appropriation (Outflow):
Debt service:
Principal retirement 420,000 420,000 420,000 -
Interest and fiscal charges 439,406 439,406 439,191 215
Total Charges to Appropriations 859,406 859,406 859,191 215
Budgetary Fund Balance, June 30 80$ 80$ 199$ 119$
98
6.8.a
Packet Pg. 199
THIS PAGE INTENTIONALLY LEFT BLANK
99
6.8.a
Packet Pg. 200
CITY OF DIAMOND BAR
COMBINING STATEMENT OF NET POSITION
INTERNAL SERVICE FUNDS
JUNE 30, 2018
Totals
Assets:
Current:
Cash and investments 920,742$ 328,262$ 477,728$ 444,107$ 2,170,839$
Due from other governments 79,258 - - - 79,258
Total Current Assets 1,000,000 328,262 477,728 444,107 2,250,097
Noncurrent:
Capital assets - net of accumulated depreciation - 207,141 350,940 - 558,081
Total Noncurrent Assets - 207,141 350,940 - 558,081
Total Assets 1,000,000$ 535,403$ 828,668$ 444,107$ 2,808,178$
Liabilities:
Current:
Accounts payable -$ 2,683$ 44,914$ -$ 47,597$
.
Total Current Liabilities - 2,683 44,914 - 47,597
Total Liabilities - 2,683 44,914 - 47,597
Net Position:
Investment in capital assets - 207,141 350,940 - 558,081
Unrestricted 1,000,000 325,579 432,814 444,107 2,202,500
Total Net Position 1,000,000 532,720 783,754 444,107 2,760,581
1,000,000$ 535,403$ 828,668$ 444,107$ 2,808,178$
Governmental Activities - Internal Service Funds
Self
Insurance
Fund
Equipment
Replacement
Fund
Computer
Equipment
Replacement
Building
Facility &
Maintenance
Liabilities and Net Position:
Total Liabilities and Net Position
100
6.8.a
Packet Pg. 201
CITY OF DIAMOND BAR
COMBINING STATEMENT OF REVENUES, EXPENSES
AND CHANGES IN FUND NET POSITION
INTERNAL SERVICE FUNDS
YEAR ENDED JUNE 30, 2018
Totals
Operating Revenues:
Sales and service charges -$ -$ -$ 1,084$ 1,084$
Total Operating Revenues - - - 1,084 1,084
Operating Expenses:
Administration and general - 29,112 - - 29,112
Insurance premiums 390,351 - - - 390,351
Equipment repair and maintenance - 33,267 194,985 - 228,252
Depreciation expense - 57,023 96,264 - 153,287
Total Operating Expenses 390,351 119,402 291,249 - 801,002
Operating Income (Loss)(390,351) (119,402) (291,249) 1,084 (799,918)
Nonoperating Revenues (Expenses):
Interest revenue 8,139 7,210 5,238 7,445 28,032
Gain (loss) on disposal of capital assets - - (17,947) - (17,947)
Total Nonoperating
Revenues (Expenses)8,139 7,210 (12,709) 7,445 10,085
Income (Loss) Before Transfers (382,212) (112,192) (303,958) 8,529 (789,833)
Transfers in 460,706 - 444,950 - 905,656
Changes in Net Position 78,494 (112,192) 140,992 8,529 115,823
Net Position:
Beginning of Year, as originally reported 921,506 665,859 670,699 435,578 2,693,642
Restatements - (20,947) (27,937) - (48,884)
Beginning of Fiscal Year, as restated 921,506 644,912 642,762 435,578 2,644,758
End of Fiscal Year 1,000,000$ 532,720$ 783,754$ 444,107$ 2,760,581$
Equipment
Replacement
Fund
Computer
Equipment
Replacement
Building
Facility &
Maintenance
Governmental Activities - Internal Service Funds
Self
Insurance
Fund
101
6.8.a
Packet Pg. 202
CITY OF DIAMOND BAR
COMBINING STATEMENT OF CASH FLOWS
INTERNAL SERVICE FUNDS
YEAR ENDED JUNE 30, 2018
Totals
Cash Flows from Operating Activities:
Insurance Premiums paid (390,351)$ -$ -$ -$ (390,351)$
Payments to suppliers - (61,264) (150,071) - (211,335)
Cash received from others - - - 3,292 3,292
Cash paid to others (161,032) - - - (161,032)
Net Cash Provided (Used) by Operating Activities (551,383) (61,264) (150,071) 3,292 (759,426)
Cash Flows from Non-Capital
Financing Activities:
Cash transfers in 460,706 - 444,950 - 905,656
Net Cash Provided (Used) by
Non-Capital Financing Activities 460,706 - 444,950 - 905,656
Cash Flows from Capital
and Related Financing Activities:
Acquisition and construction of capital assets - (154,920) (276,606) - (431,526)
Net Cash Provided (Used) by
Capital and Related Financing Activities - (154,920) (276,606) - (431,526)
Cash Flows from Investing Activities:
Interest received 8,139 7,210 5,238 7,445 28,032
Net Cash Provided (Used) by
Investing Activities 8,139 7,210 5,238 7,445 28,032
Net Increase (Decrease) in Cash
and Cash Equivalents (82,538) (208,974) 23,511 10,737 (257,264)
Cash and Cash Equivalents at Beginning of Year 1,003,280 537,236 454,217 433,370 2,428,103
Cash and Cash Equivalents at End of Year 920,742$ 328,262$ 477,728$ 444,107$ 2,170,839$
Reconciliation of Operating Income to Net Cash
Provided (Used) by Operating Activities:
Operating income (loss)(390,351)$ (119,402)$ (291,249)$ 1,084$ (799,918)$
Adjustments to reconcile operating income (loss)
net cash provided (used) by operating activities:
Depreciation - 57,023 96,264 - 153,287
(Increase) decrease in accounts receivable - - - 2,208 2,208
(Increase) decrease in due from other governments (79,258) - - - (79,258)
Increase (decrease) in accounts payable - 1,115 44,914 - 46,029
Increase (decrease) in due to other governments (81,774) - - - (81,774)
Total Adjustments (161,032) 58,138 141,178 2,208 40,492
Net Cash Provided (Used) by
Operating Activities (551,383)$ (61,264)$ (150,071)$ 3,292$ (759,426)$
Non-Cash Investing, Capital, and Financing Activ.
Gain/(Loss) on disposition of capital assets - -$ -$ (17,947)$ -$ (17,947)$
Equipment
Replacement
Fund
Computer
Equipment
Replacement
Fund
Building
Facility &
Maintenance
Fund
Governmental Activities - Internal Service Funds
Self
Insurance
Fund
102
6.8.a
Packet Pg. 203
DESCRIPTION OF STATISTICAL SECTION CONTENTS
June 30, 201
This part of the City of Diamond Bar’s comprehensive annual financial report presents detailed
information as a context for understanding what the information in the financial statements, note
disclosures, and required supplementary information say about the government’s overall financial health.
Contents: Schedules
Financial Trends – These schedules contain trend information to help the reader
understand how the city’s financial performance and well-being have changed over
time.
Revenue Capacity – These schedules contain information to help the reader assess
the city’s most significant local revenue source, the property tax.
Debt Capacity – These schedules present information to help the reader assess the
affordability of the City’s current levels of outstanding debt and the City’s ability to
issue additional debt in the future.
Demographic and Economic Information – These schedules offer demographic and
economic indicators to help the reader understand the environment within which the
City’s financial activities take place.
Operating Information – These schedules contain service and infrastructure data to
help the reader understand how the information in the City’s financial report relates
to the services the City provides and the activities it performs.
1 - 4
5 - 8
9 - 11
12 - 13
14 - 16
103
6.8.a
Packet Pg. 204
THIS PAGE INTENTIONALLY LEFT BLANK
104
6.8.a
Packet Pg. 205
Fiscal Year 2014 2015 2016 2017 2018
Governmental activities:
Net investment in capital assets 372,068,596$ 368,779,901$ 363,216,277$ 358,765,476$ 354,824,312$
Restricted for:
Capital projects 135,914 207,205 267,984 184,074 356,711
Community development 1,174,082 1,482,522 2,382,667 2,066,650 1,907,215
Public safety 140,747 171,928 193,941 243,642 235,752
Public works 4,015,113 3,862,123 4,465,023 3,095,734 3,268,495
Debt service 4 3 29 80 199
Unrestricted 20,894,700 20,659,058 22,742,992 23,047,078 21,270,741
Total governmental activities net position 398,429,156$ 395,162,740$ 393,268,913$ 387,402,734$ 381,863,425$
Fiscal Year 2009 2010 2011 2012 2013
Governmental activities:
Net investment in capital assets 367,529,907$ 377,940,738$ 381,985,940$ 382,660,310$ 378,511,311$
Restricted for:
Capital projects 3,526,991 2,260,872 146,567 163,603 165,587
Community development 568,280 725,667 1,644,861 958,293 1,084,434
Public safety 541,482 559,920 453,730 285,508 196,503
Public works 3,636,487 3,504,339 3,964,252
Debt service 305,915 319,815 333,694 2 3
Unrestricted 34,554,084 34,215,610 22,582,318 18,288,491 18,508,423
Total governmental activities net position 407,026,659$ 416,022,622$ 410,783,597$ 405,860,546$ 402,430,513$
Source:
City Finance Department
City of Diamond Bar
Net Position by Component
Last Ten Fiscal Years
(accrual basis of accounting)
105
6.8.a
Packet Pg. 206
2009 2010 2011 2012 2013
Expenses:
Governmental Activities:
General government 5,159,300$ 4,973,685$ 6,370,986$ 6,384,072$ 6,942,983$
Public safety 5,396,083 5,526,099 5,591,049 6,104,982 5,831,227
Public works 13,931,211 12,287,325 10,619,860 11,248,137 10,197,098
Community development 1,959,303 1,624,547 1,969,540 2,126,906 1,980,646
Parks and recreation 4,950,687 5,091,215 5,153,264 5,559,427 5,591,916
Interest on long-term debt 177,633 57,948 72,592 848,976 487,369
Total Primary Government 31,574,217 29,560,819 29,777,291 32,272,500 31,031,239
Program Revenues:
Governmental Activities:
Charges for services
General Government 132,262 131,633 118,016 247,248 160,379
Public safety 596,375 605,262 558,544 491,831 502,948
Public works 1,732,985 2,070,167 2,400,272 2,555,900 2,604,053
Community development 438,563 430,081 955,380 1,006,971 1,196,806
Parks, recreation and culture 1,705,282 1,754,789 1,829,409 1,753,585 1,689,497
Operating grants and contributions 5,588,818 4,358,895 3,685,378 4,992,856 4,024,537
Capital grants and contributions 2,272,580 15,960,279 40,779 1,242,636 690,732
Total Governmental Activities
Program Revenues 12,466,865 25,311,106 9,587,778 12,291,027 10,868,952
General Revenues:
Taxes
Property taxes 4,001,276 3,837,288 4,187,896 3,951,722 4,080,273
Transient occupancy taxes 633,075 569,916 642,509 692,162 782,952
Sales taxes 3,085,223 3,122,229 3,355,127 3,397,259 3,546,239
Franchise taxes 1,093,039 1,115,980 1,259,471 1,415,924 1,465,666
Other taxes 199,365 259,384 172,687 202,951 333,250
Unrestricted Motor vehicle in lieu 4,687,515 4,599,922 4,766,225 4,646,985 4,659,994
Use of money and property 833,270 618,963 474,598 145,408 6,307
Other revenues 304,463 7,090 91,975 46,342 533,475
Loss on disposal of capital asset (21,057)
Total General Revenues 14,837,226 14,130,772 14,950,488 14,498,753 15,387,099
Change in Net Position (4,270,126) 9,881,059 (5,239,025) (5,482,720)(4,775,188)
Net Position at Beginning of Year 411,296,785 407,026,659 416,022,622 410,783,597 405,860,546
Restatement of Net Position (885,096.00)559,669 1,345,156
Net Position at End of Year 407,026,659$ 416,022,622$ 410,783,597$ 405,860,546$ 402,430,513$
Source:
City Finance Department
Fiscal Year Ended June 30,
City of Diamond Bar
Changes in Net Position
(accrual basis of accounting)
Last Ten Fiscal Years
106
6.8.a
Packet Pg. 207
2014 2015 2016 2017 2018
7,301,502$ 6,524,968$ 5,897,286$ 6,712,655$ 7,010,922$
5,627,026 5,929,156 6,216,279 6,586,188 6,904,971
10,599,386 10,225,922 11,966,721 14,178,723 14,612,857
2,346,073 2,587,504 2,127,206 3,231,764 3,083,101
6,463,192 6,300,920 6,137,787 5,164,413 5,532,810
477,201 466,662 455,700 443,480 423,400
32,814,380 32,035,132 32,800,979 36,317,223 37,568,061
770,908 587,081 661,910 811,846 619,147
559,008 523,145 470,722 460,325 459,615
2,671,741 5,536,984 4,389,876 2,675,313 3,782,259
1,413,094 2,463,932 1,820,325 2,077,810 2,023,466
1,804,189 1,758,319 1,684,814 1,544,002 1,648,945
4,203,990 4,443,765 3,687,015 3,844,192 4,120,526
207,971 717,961 1,455,770 359,669 159,258
11,630,901 16,031,187 14,170,432 11,773,157 12,813,216
4,307,077 4,448,566 4,665,140 4,951,033 5,187,630
851,249 935,355 994,476 923,527 1,019,915
3,658,327 3,974,564 4,598,858 4,789,172 4,999,873
1,393,584 1,460,342 1,431,513 1,320,617 1,419,605
471,455 442,914 523,015 394,961 509,322
4,862,100 5,133,910 5,411,143 5,757,423 6,011,177
256,758 244,275 524,918 58,160 67,046
52,891 114,545 703,457 482,994 161,145
1,328,681 - - - -
17,182,122 16,754,471 18,852,520 18,677,887 19,375,713
(4,001,357) 750,526 221,973 (5,866,179) (5,379,132)
402,430,513 398,429,156 395,162,740 393,268,913 387,402,734
(4,016,942) (2,115,800) (160,177)
398,429,156$ 395,162,740$ 393,268,913$ 387,402,734$ 381,863,425$
107
6.8.a
Packet Pg. 208
THIS PAGE INTENTIONALLY LEFT BLANK
108
6.8.a
Packet Pg. 209
General fund:2011 2012 2013 2014 2015 2016 2017 2018
Nonspendable:
Prepaid costs 41,451$ 28,114$ 26,331$ 62,752$ 75,887$ 75,866$ 42,108$ 8,230$
Committed to:
Emergency contingencies 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000 4,500,000
Unassigned 16,726,964 12,616,200 13,010,385 15,199,698 17,656,659 19,350,943 20,379,854 19,440,147
Total general fund 21,268,415 17,144,314 17,536,716 19,762,450 22,232,546 23,926,809 24,921,962 23,948,377
All other governmental funds:
Restricted for:
Comm development projects 1,644,861 958,293 1,085,184 1,174,082 1,482,522 2,382,667 2,066,650 1,907,215
Public safety 453,730 285,508 196,503 140,747 171,928 193,941 243,642 235,752
Public works 3,271,595 3,170,407 3,964,252 4,015,113 3,862,123 3,541,041 3,095,514 3,268,495
Capital projects 146,567 164,867 165,587 135,914 207,205 267,984 184,074 356,711
Debt service 333,694 2 3 4 3 29 80 199
Assigned to:
Capital Projects 2,730
Unassigned (3,466) (88,639) (71,561) 18,047 (290,141) (49,618)
Total all other governmental funds 5,850,447 4,579,077 5,410,793 5,377,221 5,652,220 6,403,709 5,299,819 5,718,754
Total fund balances 27,118,862 21,723,391 22,947,509 25,139,671 27,884,766 30,330,518 30,221,781 29,667,131
Fiscal Year Ended June 30
2009 2010
General fund:
Reserved 1,612,181$ 1,955,477$
Unreserved 30,041,357 28,841,621
Total general fund 31,653,538 30,797,098
All other governmental funds:
Reserved 2,754,526 1,735,077
Unreserved, reported in:
Special revenue funds 5,423,979 5,218,642
Debt Service Fund
Capital projects funds (2,701,642) (2,020,782)
Total all other governmental funds 5,476,863 4,932,937
Total fund balances 37,130,401$ 35,730,035$
Note:
The City implemented GASB 54, titled "Fund Balance Reporting and Governmental Fund Type Definitions"
as of the fiscal year ended June 30, 2011.
Source: City Finance Department
City of Diamond Bar
Fund Balances of Governmental Funds
Last Ten Fiscal Years
(modified accrual basis of accounting)
109
6.8.a
Packet Pg. 210
2009 2010 2011 2012 2013 2014
Revenues:
Taxes 9,119,375$ 8,591,893$ 9,646,883$ 9,664,801$ 10,200,419$ 10,638,609$
Special assessments 550,822 556,989 556,562 547,209 550,609 549,402
Intergovernmental 12,081,466 11,478,456 9,441,959 11,053,326 10,427,352 10,281,985
Charges for services 1,460,828 3,191,416 3,390,367 3,190,675 3,238,165 3,321,883
Fines and forfeitures 601,533 607,936 567,575 509,166 522,142 582,844
Licenses and permits 1,445,324 640,287 818,913 1,127,569 1,238,626 1,542,765
Use of money and property 938,053 648,503 499,377 183,507 30,116 281,752
Other 1,018,956 30,766 113,578 54,634 551,710 85,558
Total revenues 27,216,357 25,746,246 25,035,214 26,330,887 26,759,139 27,284,798
Expenditures:
Current:
General government 5,071,860 4,435,858 4,977,021 5,485,001 4,214,834 5,115,321
Public safety 5,407,476 5,524,279 5,580,507 5,731,595 5,678,614 5,602,021
Public works 5,607,870 5,183,964 5,002,456 6,609,087 5,263,046 5,698,765
Parks, recreation and culture 3,673,282 3,655,029 3,712,194 4,090,551 4,050,161 4,406,954
Community development 1,945,951 1,604,220 1,960,125 2,114,433 2,010,040 2,225,647
Capital outlay 5,508,167 5,161,924 11,480,595 6,702,615 3,031,168 2,518,617
Debt service:
Principal retirement 265,000 280,000 290,000 12,510,000 335,000 350,000
Interest and fiscal charges 187,212 33,904 37,461 406,626 502,291 492,159
Total expenditures 27,666,818 25,879,178 33,040,359 43,649,908 25,085,154 26,409,484
Excess (deficiency) of
revenues over (under)
expenditures (450,461) (132,932) (8,005,145) (17,319,021) 1,673,985 875,314
Other financing sources (uses):
Bond issued or refinancing 11,790,000
Bonds discount or premium 252,381
Transfers in 6,629,225 4,379,718 2,929,528 6,085,337 5,195,892 4,856,728
Transfers out (7,039,825) (4,795,374) (3,535,556) (6,494,449) (5,690,201) (5,822,286)
Proceeds from sale of capital asset 2,282,406
Total other financing
sources (uses)(410,600) (415,656) (606,028) 11,633,269 (494,309) 1,316,848
Net changes in fund balances (861,061)$ (548,588)$ (8,611,173)$ (5,685,752)$ 1,179,676$ 2,192,162$
Debt service as a
percentage of noncapital
expenditures 1.77%1.35%1.45%35.00%3.49%3.35%
Source: City Finance Department
(modified accrual basis of accounting)
Fiscal Year Ended June 30,
City of Diamond Bar
Changes in Fund Balances, Governmental Funds
Last Ten Fiscal Years
110
6.8.a
Packet Pg. 211
2015 2016 2017 2018
10,730,234$ 12,930,081$ 12,698,595$ 13,031,475$
672,492 781,232 769,014 788,971
11,185,489 10,384,417 11,668,517 11,753,427
3,344,356 3,101,103 2,899,321 2,972,508
523,145 470,722 460,325 459,615
5,474,765 4,121,387 2,355,980 3,128,048
273,656 563,300 28,478 39,014
136,786 716,914 561,288 189,350
32,340,923 33,069,156 31,441,518 32,362,408
5,040,491 5,177,288 5,560,482 5,956,082
5,914,404 6,201,985 6,576,954 6,898,325
5,216,083 5,531,705 8,964,282 9,298,972
4,225,938 4,232,431 2,723,558 2,893,702
2,540,430 2,313,053 2,985,973 2,874,443
4,646,891 5,598,997 3,041,443 3,230,907
365,000 385,000 400,000 420,000
481,656 470,741 459,191 439,191
28,430,893 29,911,200 30,711,883 32,011,622
3,910,030 3,157,956 729,635 350,786
7,084,629 7,287,721 6,395,368 6,758,082
(8,249,564) (7,999,925) (6,831,304) (7,663,738)
(1,164,935) (712,204) (435,936) (905,656)
2,745,095$ 2,445,752$ 293,699$ (554,870)$
3.48% 3.24% 3.08%2.95%
111
6.8.a
Packet Pg. 212
Source: Los Angeles County Assessor Annual Tax Increment Tables.
112
6.8.a
Packet Pg. 213
Fiscal
Year Less Total Taxable Total
Ended Secured Unsecured Other Tax Assessed Direct
June 30, Property Property Property Exemptions Value Tax Rate % Change
2008-09 7,151,359,322 99,170,064 0 48,909,164 7,201,620,222 0.0527 4.46%
2009-10 7,071,193,381 90,528,493 0 66,422,679 7,095,299,195 0.0527 -1.48%
2010-11 7,183,008,793 81,410,401 0 70,706,628 7,193,712,566 0.0527 1.39%
2011-12 7,347,032,537 77,283,606 0 74,296,191 7,350,019,952 0.0527 2.17%
2012-13 7,471,528,800 76,724,231 0 78,856,697 7,469,396,334 0.0527 1.62%
2013-14 7,765,883,788 69,544,511 0 83,574,453 7,751,853,846 0.0526 3.78%
2014-15 8,201,610,010 70,524,426 0 83,189,280 8,188,945,156 0.0526 5.64%
2015-16 8,649,508,385 72,343,401 0 85,103,082 8,636,748,704 0.0526 5.47%
2016-17 9,175,049,277 74,892,798 0 62,484,967 9,187,457,108 0.0525 6.38%
2017-18 9,589,040,619 76,356,565 0 78,363,662 9,587,033,522 0.0525 4.35%
Note: Exempt values are not included in Total Net Taxable Values.
The assessed valuation data shown above represents the only data currently available with respect to the actual
market value of taxable property and is subject to the limitations described above.
Source: HDL Coren & Cone and Los Angeles County Auditor/Controller-Property Tax Division.
2008/09 - 2017/18 Taxable Property Values
(unaudited)
City of Diamond Bar
Assessed and Estimated Actual Values of Taxable Property
Real Property
0
2,000,000,000
4,000,000,000
6,000,000,000
8,000,000,000
10,000,000,000
12,000,000,000
2008-09 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18Millions
Fiscal Year
Net Assessed Value
113
6.8.a
Packet Pg. 214
Agency 2008/09 2009/10 2010/11 2011/12 2012/13 2013/14 2014/15
Basic Levy*1.00000 1.00000 1.00000 1.00000 1.00000 1.00000 1.00000
Metropolitan Water District 0.00430 0.00430 0.00370 0.00370 0.00350 0.00350 0.00350
Mt. San Antonio College 0.02333 0.02571 0.02636 0.02642 0.02896 0.02023 0.02129
Pomona Unified School Dist 0.11577 0.14546 0.17721 0.17364 0.18488 0.16407 0.16599
Walnut Valley Unified School Dist 0.11297 0.11674 0.11839 0.11735 0.12554 0.11342 0.11510
Total Direct & Overlapping Tax Rates
1.2564 1.2922 1.3257 1.3211 1.3429 1.3012 1.3059
City's Share of 1% Levy Per Prop 13*0.05192 0.05192 0.05192 0.05192 0.05192 0.05192 0.05192
General Obiligation Debt Rate
Redevelopment Rate*
Total Direct Rate*0.05270 0.05274 0.05270 0.05268 0.05267 0.05264 0.05260
*
In 1978, California voters passed Proposition 13 which sets the property tax rate at a 1.00% fixed amount. This 1.00% is shared
by all taxing agencies for which the subject property resides within. In addition to the 1.00% fixed amount, property owners
are charged taxes as a percentage of assessed property values for the payment of any voter approved bonds for
the Pomona Unified School District or Walnut Valley Unified School Districts in Diamond Bar depending on which school
district the property is located in.
Overlapping rates are those of local and county governments that apply to property owners within the City. Not all overlapping
rates apply to all city property owners.
RDA rate is based on the largest RDA tax rate area(TRA) and includes only rate(s) from indebtedness adopted prior to 1989
per California State statute. RDA direct and overlapping rates are applied only to the incredmental property values.
Total Direct Rate is the weighted average of all individual direct rates applied by the government preparing the statistical
section information.
Source: Hdl Coren & Cone
City of Diamond Bar
Direct and Overlapping Property Tax Rates
(Rate per $100 of Assessed Value)
114
6.8.a
Packet Pg. 215
2015/16 2016/17 2017/18
1.00000 1.00000 1.00000
0.00350 0.00350 0.00350
0.02154 0.02400 0.02371
0.15364 0.14368 0.17292
0.09285 0.06601 0.07388
1.2715 1.2372 1.2740
0.05192 0.05192 0.05192
0.05256 0.05252 0.05249
115
6.8.a
Packet Pg. 216
2017-18 Percentage of Total
Current Taxpayers Assessed Valuation Net Assessed Valuation
Roic Diamond Hills Plaza LLC 51,965,025$ 0.54%
Lennar Homes of California Inc 48,467,319 0.51%
Tlus Sam Red HDB Owner LLC 48,058,404 0.50%
BSP Senita Gateway Center LLC 44,880,000 0.47%
Emerald Pointe Apartments LLC 39,303,166 0.41%
Bridgegate Drive Props 31,937,322 0.33%
Roic California LLC 29,072,498 0.30%
Target Corporation 28,338,657 0.30%
Muller Rock 2 Gateway 27,731,673 0.29%
Kaiser 26,763,117 0.28%
Top Ten Total 376,517,181$ 3.93%
City Total 9,587,033,522$
2008-09 Percentage of Total
Taxpayers Nine Years Ago Assessed Valuation Net Assessed Valuation
DB Gateway Corporate Inc 48,500,000$ 0.67%
Behringer Harvard Western Portfolio LP 40,731,660 0.57%
CRP 2 Holdings CC LP 38,760,000 0.54%
VIF II of Hampton and Diamond Bar 36,227,086 0.50%
Target Corporation 28,080,832 0.39%
Muller Rock 2 Gateway 24,376,264 0.34%
Gateway Corporate Center LP 19,635,000 0.27%
Danari Diamond Bar LLC 19,159,041 0.27%
Country Hills Holdings LLC 18,695,169 0.26%
Millennium Diamond Road Partners LLC 18,358,895 0.25%
Top Ten Total 292,523,947$ 4.06%
City Total 7,201,620,222$
Source: Hdl Coren & Cone.
City of Diamond Bar
Top 10 Property Taxpayers
Current Year and Nine Years Ago
116
6.8.a
Packet Pg. 217
Fiscal Year Taxes Levied
Ended for the
June 30 Fiscal Year Amount % to Levy Years % to Levy
2009 3,760,371 3,436,585 91.39%323,786 8.61%
2010 3,704,133 3,412,996 92.14%291,137 7.86%
2011 3,750,806 3,505,792 93.47%245,015 6.53%
2012 3,844,101 3,506,696 91.22%337,405 8.78%
2013 3,908,533 3,778,461 96.67%130,072 3.33%
2014 4,075,791 3,960,684 97.18%115,107 2.82%
2015 4,326,040 4,189,390 96.84%136,650 3.16%
2016 4,568,789 4,412,561 96.58%156,228 3.42%
2017 4,842,897 4,643,891 95.89%199,007 4.11%
2018 5,081,117 4,838,019 95.22%243,098 4.78%
Source: Los Angeles County Auditor/Controller.
City Finance Department
Fiscal Year of Levy
CITY OF DIAMOND BAR, CALIFORNIA
Property Tax Levies and Collections
Last Ten Fiscal Years
Collected within the
(unaudited)
Collections in
Subsequent
117
6.8.a
Packet Pg. 218
Fiscal Year Lease Unamortized Total Total % of Debt
Ended Revenue Bond Premium Governmental Primary Personal Per
June 30 Bonds (a) (Discount) Activities Government Income (b) Capita (b)
2009 12,760,000 (110,040) 12,649,960 12,649,960 0.66%210
2010 12,480,000 (105,455) 12,374,545 12,374,545 0.66%223
2011 12,190,000 (100,869) 12,089,131 12,089,131 0.62%217
2012 11,470,000 243,853 11,713,853 11,713,853 0.63%210
2013 11,135,000 229,727 11,364,727 11,364,727 0.57%203
2014 10,785,000 215,601 11,000,601 11,000,601 0.55%195
2015 10,420,000 201,475 10,621,475 10,621,475 0.55%188
2016 10,035,000 187,349 10,222,349 10,222,349 0.53%179
2017 9,635,000 173,223 9,808,223 9,808,223 0.50%172
2018 9,215,000 159,097 9,374,097 9,374,097 0.48%163
Note:
(a) Details regarding the City's outstanding lease revenue bonds can be found in the notes to the financial statements.
(b) Details regarding the City's population and personal income can be found in the Demographic and Economic
Statistics Table.
Source: City Finance Department
Governmental Activities
CITY OF DIAMOND BAR, CALIFORNIA
Ratios of Outstanding Debt by Type
Last Ten Fiscal Years
(Unaudited)
118
6.8.a
Packet Pg. 219
Gross Bonded % Applicable Net Bonded
Debt Balance To City (1)Debt
Direct Debt as of June 30, 2017
Diamond Bar Lease Revenue Bond 9,215,000$ 100.000 9,215,000$
Net Unamortized Bond Premium 159,097$ 100.000 159,097$
9,374,097
Overlapping Debts as of June 30, 2017 (2)
330.10 Metropolitan Water District 29,354,442 0.850 245,557
809.56 Mt San Antonio CCD DS 2008 Series 13A 200,306,691 11.007 22,047,255
809.57 Mt San Antonio CCD DS 2008 Series 2013B 7,350,000 11.007 808,996
809.58 Mt San Antonio CCD DS 2013 Series A 63,210,000 11.007 6,957,366
809.59 Mt San Antonio CCD DS 2013 Series B 37,010,000 11.007 4,073,598
809.60 Mt San Antonio CCD DS 2008 Series 2015C 16,750,000 11.007 1,843,630
809.61 Mt San Antonio CCD DS 2015 Ref Bonds 19,130,000 11.007 2,105,591
915.62 Pomona Unified School District 2000 Ser A 12,625,000 19.616 2,476,464
915.64 Pomona Unified SD Refunding 2001 Ser A 11,185,000 19.616 2,194,000
915.71 Pomona Unified School District 2008 Series A 2,450,000 19.616 480,581
915.72 Pomona USD DS 2008 Series B 2,650,000 19.616 519,812
915.73 Pomona USD 2008 Series C 42,155,000 19.616 8,268,938
915.74 Pomona USD DS 2012 Refunding Bond Series A 23,530,000 19.616 4,615,541
915.75 Pomona USD DS 2012 Refunding Bond Series B 13,595,000 19.616 2,666,735
915.76 Pomona USD DS 2008 Series D QSCBS 20,970,000 19.616 4,113,383
915.79 Pomona USD DS 2015 Ref Bonds 38,325,000 19.616 7,517,663
915.80 Pomona USD DS 2016 Ref Bond Series B 19,904,187 19.616 3,904,317
915.81 Pomona USD DS 2008 Ref Bond Series G 24,475,000 19.616 4,800,908
915.82 Pomona USD DS 2016 Ref Bonds 6,240,000 19.616 1,224,011
915.83 Pomona USD DS 2016 Series A 42,100,000 19.616 8,258,150
915.84 Pomona USD DS 2016 Series B 20,000,000 19.616 3,923,112
980.60 Walnut Valley Unified USD DS 2000 Series E 11,428,114 60.134 6,872,141
980.62 Walnut Valley Unified SD 2007 Series A (Measure S) 4,836,592 60.134 2,908,419
980.64 Walnut Valley Unified SD 2011 Refunding 23,787,265 60.134 14,304,149
980.65 Walnut Valley Unified SD 2007 Series B Meas. S 535,000 60.134 321,715
980.67 Walnut Valley Unified SD 2012 Ref Bonds 1,395,000 60.134 838,864
980.68 Walnut Valley USD 2007 Series C 130,000 60.134 78,174
980.69 Walnut Valley USD 2014 Ref Bonds Series A 66,920,000 60.134 40,241,434
980.70 Walnut Valley USD 2014 Ref Bonds Series B 40,010,000 60.134 24,059,471
980.71 Walnut Valley USD 2016 Ref Bonds 43,765,000 60.134 26,317,489
Total Overlapping Debts:846,122,291 208,987,464
Grand Total Direct and Overlapping Debt:855,337,291$ 218,361,561$
Debt to Assessed Valuation Ratios as of June 30, 2018:
2017/18 Net Assessed Valuation: $ 9,587,033,522 Direct Debt 0.10%$163
2018 Total City Population: 57,460 Overlapping Debt 2.18%$3,637
Total Debt 2.28%$3,800
Note:
(1)Percentage of direct and overlapping agency's assessed valuation located within boundaries of the city.
(2)The overlapping debt is the portion of a larger agency, and is responsible for debt in areas outside the city.
Source:
Hdl Coren & Cone
U.S. Census Bureau
City Finance Department
(unaudited)
CITY OF DIAMOND BAR, CALIFORNIA
Direct and Overlapping Debt
June 30, 2018
119
6.8.a
Packet Pg. 220
Gross Bonded % Applicable Net Bonded
Debt Balance To City (1)Debt
Direct Debt as of June 30, 2009
146.01 Diamond Bar Lease Revenue Bond 12,760,000$ 100.000 12,760,000$
Unamortized Discount (110,040)$ 100.000 (110,040)$
12,649,960$
Overlapping Debts
330.10 Metropolitan Water District 137,096,151 0.835 1,144,747
809.50 Mt San Antomio CCD 2001 Series A 3,365,000 10.487 352,891
809.51 Mt San Antomio CCD 2004 Series B 11,610,000 10.487 1,217,552
809.52 Mt San Antomio CCD 2005 Refunding Bond 66,810,843 10.487 7,006,519
809.53 Mt San Antomio CCD 2001 Series C 2006 79,861,070 10.487 8,375,110
809.54 Mt San Antomio CCD 2001 Series D 2008 26,003,609 10.484 2,726,159
915.57 Pomona Unified AD Refund Series 1997 A 34,950,000 19.316 6,750,790
915.62 Pomona Unified SD 2000 Series A 18,070,000 19.316 3,490,323
915.64 Pomona Unified SD Ref 2001 Series A 19,050,000 19.316 3,679,615
915.65 Pomona Unified SD Ref 2002 Series A 8,465,000 19.316 1,635,063
915.66 Pomona Unified SD Ref 2002 Series B 13,105,000 19.316 2,531,305
915.67 Pomona Unified SD Ref 2002 Series C 13,615,000 19.316 2,629,814
915.68 Pomona Unified SD Ref 2002 Series D 13,920,000 19.316 2,688,727
915.69 Pomona Unified SD Ref 2002 Series E 47,495,000 19.316 9,173,927
915.70 Pomona Unified SD 2007 Ref Bonds 9,161,242 19.316 1,769,546
980.55 Walnut Valley Unified SD Series 1997 A 29,312,718 58.942 17,277,606
980.56 Walnut Valley Unified SD 2000 Series A 445,000 58.942 262,293
980.57 Walnut Valley Unified SD 2000 Series B 205,000 58.942 120,832
980.58 Walnut Valley Unified SD 2000 Series C 6,940,000 58.942 4,090,599
980.59 Walnut Valley Unified SD 2000 Series D 21,518,114 58.942 12,683,283
980.60 Walnut Valley Unified SD 2000 Series E 6,001,837 58.942 3,537,624
980.61 Walnut Valley Unified SD 2005 Ref Bds 11,770,000 58.942 6,937,515
980.62 Walnut Valley Unified SD 2007 Series A (M-S) 29,600,000 58.928 17,442,750
980.63 Walnut Valley Unified SD 2007 Series A (M-Y) 7,200,887 58.928 4,243,354
615,571,471 121,767,944
Grand Total Direct and Overlapping Debt:628,221,431$ 134,417,904$
2008/09 Net Assessed Valuation: $ 7,201,620,222
Debt to Assessed Valuation Ratios:
2009 Total City Population: 60,184 Direct Debt 0.18%$210
Overlapping Debt 1.69%$2,023
Total Debt 1.87%$2,233
Note:
(1)Percentage of direct and overlapping agency's assessed valuation located within boundaries of the city.
(2)The overlapping debt is the portion of a larger agency, and is responsible for debt in areas outside the city.
Source:
Hdl Coren & Cone
U.S. Census Bureau
City Finance Department
CITY OF DIAMOND BAR, CALIFORNIA
Direct and Overlapping Debt
June 30, 2009
(unaudited)
120
6.8.a
Packet Pg. 221
Fiscal Year 2014 2015 2016 2017 2018
Net assessed value 7,751,853,846$ 8,188,945,156$ 8,636,748,704$ 9,187,457,108$ 9,587,033,522$
Add back: Exemptions 83,574,453 83,189,280 85,146,082 62,484,967 78,363,662
Gross assessed value 7,835,428,299 8,272,134,436 8,721,894,786 9,249,942,075 9,665,397,184
Conversion percentage 25%25%25%25%25%
Adjusted assessed valuation 1,958,857,075 2,068,033,609 2,180,473,697 2,312,485,519 2,416,349,296
Debt limit percentage 15%15%15%15%15%
Debt limit 293,828,561 310,205,041 327,071,054 346,872,828 362,452,394
City Debts:
Revenue bonds 10,785,000 10,420,000 10,035,000 9,635,000 9,215,000
Unamortized Bond Premium 215,601 201,475 187,349 173,223 159,097
Legal debt margin 282,827,960$ 299,583,566$ 316,848,705$ 337,064,605$ 353,078,297$
Fiscal Year 2009 2010 2011 2012 2013
Net assessed value 7,201,620,222$ 7,095,299,195$ 7,193,712,566$ 7,350,019,952$ 7,469,396,334$
Add back: Exemptions 48,909,164 66,422,679 70,706,628 74,296,191 78,856,697
Gross assessed value 7,250,529,386 7,161,721,874 7,264,419,194 7,424,316,143 7,548,253,031
Conversion percentage 25%25%25%25%25%
Adjusted assessed valuation 1,812,632,347 1,790,430,469 1,816,104,799 1,856,079,036 1,887,063,258
Debt limit percentage 15%15%15%15%15%
Debt limit 271,894,852 268,564,570 272,415,720 278,411,855 283,059,489
City Debts:
Revenue bonds 12,760,000 12,480,000 12,190,000 11,470,000 11,135,000
Unamortized Bond Premium (110,040)(105,455) (100,869)243,853 229,727
Legal debt margin 259,244,892$ 256,190,025$ 260,326,589$ 266,698,002$ 271,694,762$
The Government Code of the State of California provides for a legal debt limit of 15% of gross assessed valuation. However,
this provision was enacted when assessed valuation was based upon 25% of market value. Effective with the 1981-82 fiscal
year, each parcel is now assessed at 100% of market value (as of the most recent change in ownership for that parcel). The
computations shown above reflect a conversion of assessed valuation data for each fiscal year from the current full valuation
the 25% level that was in effect at the time that the legal debt margin was enacted by the State of California for local govern-
ment located within the state.
Source: Section 43605 of the California Government Code
Hdl Coren & Cone
City Finance Department
CITY OF DIAMOND BAR, CALIFORNIA
Computation of Legal Debt Margin
Last Ten Fiscal Years
(unaudited)
121
6.8.a
Packet Pg. 222
THIS PAGE INTENTIONALLY LEFT BLANK
122
6.8.a
Packet Pg. 223
General Information
Date of Incorporation April 18, 1989
Form of Government Council-Manager
Area 14.88 Square Miles
Miles of Streets 132.3
Public Safety
Police Protection Los Angeles County Sheriff Department
Fire Protection Los Angeles County Fire Department
Education
School District Pomona Unified School District
Schools 1 High School, 1 Middle School, & 4 Elementary Schools
School District Walnut Valley Unified School District
Schools 1 High School, 2 Middle Schools, & 4 Elementary Schools
Personal Per Capita Median Pop 25+Pop 25+
Calendar Income Personal Household Unemployment Median High School Bachelor
Year Population (In Thousands) Income Income Rate Age Degree Degree
2008 59,920 1,929,498 32,201 83,115 8.30% 39.2 93.1% 46.7%
2009 60,184 1,885,698 31,332 85,351 9.10% 39.8 92.0% 47.6%
2010 61,019 1,960,418 32,128 84,402 8.80% 40.5 92.5% 47.8%
2011 55,819 1,846,158 33,074 83,454 6.60% 40.6 92.6% 48.8%
2012 56,099 1,991,290 35,496 83,654 5.40% 41.3 92.4% 49.7%
2013 56,400 1,984,772 35,191 84,180 5.30% 40.9 92.0% 48.4%
2014 56,426 1,919,782 34,023 84,705 4.30% 41.1 91.5% 47.9%
2015 57,081 1,943,144 34,041 85,505 3.30% 42.0 92.1% 50.9%
2016 57,066 1,978,657 34,673 89,409 3.30% 42.0 92.1% 50.9%
2017 57,460 1,953,402 33,995 94,630 3.80% 42.2 92.4% 50.7%
Population Distribution by Race (2010 US Census)Total Percent
Asian 28,106.06 50.40%
White 18,570.08 33.30%
Hispanic or Latino 10,294.40 18.46%
African American 2,174.87 3.90%
Others - 0.00%
Single Family Residential Full Value Sales (01/01/2012-06/30/2018)*
Year Full Value Sales Average Price Median Price Median % Change
2012 789 484,681 417,500
2013 814 591,380 500,000 19.76%
2014 701 660,281 535,000 7.00%
2015 726 626,515 551,000 2.99%
2016 837 628,252 570,000 4.22%
2017 745 645,253 589,500 3.42%
2018 311 (Jan-Jul 2018)678,300 649,000 10.09%
*"Single Family Residential" includes both stand-alone homes and townhouses and condos with a common wall.
Source:L.A. County Recorder
HdL Cornen & Cone
US Bureau of the Census. The official population census of the United States is conducted every ten years, most recently in 2010.
Median Household Income were obtained from U.S. Census Bureau, 2017 American Community Survey 1-Year Estimates.
CITY OF DIAMOND BAR, CALIFORNIA
Demographic and Economic Statistics
(unaudited)
123
6.8.a
Packet Pg. 224
2008 2009 2010 2011 2012
Apparel Stores 817$ 625$ 648$ 724$ 905$
Food Stores 13,286 12,249 11,846 11,577 10,189
Eating and Drinking Places 49,952 46,028 46,572 48,948 50,623
Building Materials 2,827 2,114 2,371 2,811 2,584
Auto Dealers and Supplies 21,268 11,139 7,696 6,021 6,390
Service Stations 115,009 89,072 99,425 119,738 125,532
Other Retail Stores 65,624 65,884 63,337 62,769 67,940
All Other Outlets 84,995 78,261 89,576 92,974 89,423
Total 353,778$ 305,372$ 321,471$ 345,562$ 353,586$
Source: State of California Board of Equalization and The HdL Companies.
Note: Due to confidentiality issues, the names of the ten largest revenue payers are not available. The categories
presented are intended to provide alternative information regarding the sources of the City's revenue.
CITY OF DIAMOND BAR, CALIFORNIA
Last Ten Calendar Years
(in thousands of dollars)
Taxable Sales by Category
124
6.8.a
Packet Pg. 225
2013 2014 2015 2016 2017
1,598$ 1,924$ 2,104$ 2,347$ 2,007$
10,523 11,004 12,481 15,583 17,395
52,948 54,396 56,915 59,448 63,196
1,919 1,617 2,115 2,434 2,870
7,150 7,607 7,654 7,583 6,653
120,373 112,494 104,369 92,417 96,579
68,864 67,781 60,735 62,035 62,139
95,669 99,005 208,775 252,397 256,543
359,044$ 355,828$ 455,148$ 494,244$ 507,382$
125
6.8.a
Packet Pg. 226
Function 2014 2015 2016 2017 2018
General government 24 25 25 27 27
Community development 88998
Public works 8 9 10 17 17
Community services-(full time)14 15 14 0 0
-(part time & seasonal)60 58 56 0 0
Parks and recreation-(full time)99
-(part time & seasonal)50 65
Total 114 115 114 112 126
Function 2009 2010 2011 2012 2013
General government 25 21 24 23 24
Community development 78888
Public works 10 9 9 9 8
Community services-(full time)14 14 14 14 14
-(part time & seasonal)57 61 61 61 60
Total 113 113 116 115 114
Note:
The City is a contract city and as such contracts for many of its services. This includes police services, fire
services, building and safety services, engineering, road maintenance and landscape maintenance.
A full-time emplyee is scheduled to work 2,080 hours per year (including vacation and sick leave).
Beginning In FY2017, part of the former Community Services Department, road maintenance and landscape
maintenance, has been centralizd in Public Works.
Source: City Finance Department
Fiscal Year Ended June 30,
Fiscal Year Ended June 30,
CITY OF DIAMOND BAR, CALIFORNIA
Full-time and Part-time City Government Employees
by Function/Program
126
6.8.a
Packet Pg. 227
2014 2015 2016 2017 2018
Police:(in fiscal year) (1)
Physical arrests 494 522 702 636 493
Street Sweeping Parking Citation 5,774 5,887 5,682 5,289 5,367
Fire: (in fiscal year) (2)
Number of emergency calls 2,760 2,820 3,180 3,331 3,362
Inspections 1,434 1,413 1,667 1,336 1,403
Public works: (in fiscal year) (3)
Street resurfacing (miles)12.5 17.0 19.3 14.4 17.2
Parks and recreation:(in fiscal year)(4)
Number of recreation classes(5) 2,623 2,591 2,546 2,338 2,461
Number of facility rentals 4,178 4,491 4,804 4,316 4,610
2009 2010 2011 2012 2013
Police: (1)
Physical arrests 591 700 647 737 630
Street Sweeping Parking Citation 5,103 5,110 4,137 3,766 3,776
Fire: (2)
Number of emergency calls 2,561 2,654 2,594 2,516 2,604
Inspections 1,100 979 1,202 1,287 1,477
Public works: (3)
Street resurfacing (miles)13.8 23.3 12.0 9.2 8.3
Parks and recreation:(4)
Number of recreation classes 1,315 2,456 2,115 2,096 2,082
Number of facility rentals 4,299 4,111 4,147 4,270 4,332
Sources:
(1) Police Walnut/Diamond Bar Station
(2) LA County Fire Dep East Regional Operation Bureau
(3) City Public Works Department
(4) City Community Services Department
(5) Includes online classes
Note: Indicators are not available for the general government function.
Function
Fiscal Year Ended June 30,
Function
Fiscal Year Ended June 30,
CITY OF DIAMOND BAR, CALIFORNIA
Operating Indicators by Function
Last Ten Fiscal Years
127
6.8.a
Packet Pg. 228
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Public safety (1)
Police:
Station 1 1 1 1 1 1 1 1 1 1
Patrol units (all shifts combined) 18 18 18 18 18 18 18 18 18 18
Fire stations (2)3 3 3 3 3 3 3 3 3 3
Highways and streets (3)
Streets (miles)128 129.4 129.4 129.4 129.4 129.4 129.4 130.9 130.9 132.3
Streetlights 233 294 294 294 294 294 294 294 307 307
Traffic signals 73 73 74 74 74 74 74 74 76 76
Culture and recreation (4)
Parks Acreage 62.7 62.7 63.6 67.9 67.9 67.9 67.9 67.9 72.6 79.4
Hiking Trails 2.7 2.7 2.7 3.2 3.2 3.2 4.0 4.0 4.5 4.5
Parks 13131415151515151617
Public Tennis courts 8 8 8 8 8 8 8 8 8 8
Community centers 3 3 3 3 3 3 3 3 3 3
Golf Course (5)
County golf course 1 1 1 1 1 1 1 1 1 1
Sewer (3)
Sanitary sewers (miles)157 158.4 158.4 158.4 161.21 161.21 161.21 161.21 161.38 161.38
Sources:
(1) Police Walnut/Diamond Bar Station
(2) LA County Fire Department, Division VIII Office
(3) City Public Works Department
(4) City Community Services Department
(5)LA County Golf Course
Note:
The City is a contract city and as such contracts for many of its services. This includes police services,
fire services, building and safety services, engineering, road maintenance and landscape maintenance.
No capital asset indicators are available for the general government function.
Fiscal Year Ended June 30
Function
CITY OF DIAMOND BAR, CALIFORNIA
Capital Asset Statistics by Function
Last Ten Fiscal Years
128
6.8.a
Packet Pg. 229